American Medical University Hospital Development Company: A Medical Tourism Company.

1. AMERICAN MEDICAL UNIVERSITY & AMERICAN MEDICAL UNIVERSITY HOSPITAL A MEDICAL TOURISM COMPANY

2. AMERICAN MEDICAL UNIVERSITY & AMERICAN MEDICAL UNIVERSITY HOSPITAL QUALITY MEDICAL & SURGICAL CARE AT AFFORDABLE COST

3. AMERICAN MEDICAL UNIVERSITY & AMERICAN MEDICAL UNIVERSITY HOSPITAL: Quality & Affordable

4. AMERICAN MEDICAL UNIVERSITY HOSPITAL

5. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

6. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

7. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

8. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

9. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

10. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

11. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

12. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

13. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

14. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

15. AMERICAN MEDICAL UNIVERSITY HOSP. CAMPUS

16. AMUH HOSPITAL CONDO

17. AMUH TOURIST CONDO

18. AMUH TOURIST CONDO

19. AMUH TOURIST CONDO

21. Rapidly Growing Worldwide Practice

22. High Profit Potential

23. Great Services across the globe

25. Cosmetic Dermatology & Dermatological Surgery

26. Cosmetic Surgery & Plastic Surgery

27. Eye Surgery & Ophthalmology

28. Ear, Nose & Through Surgery

29. Orthopedic Surgery& Neurosurgery

30. Organ Transplantation Surgery etc

32. 750,000 Americans in 2007

33. 1,500,000 Americans in 2008

34. Bumrungrad Hospital: 58,000 American Patients in 2005 & keeps growing

35. Projected to be $ 100 Billion by 2012

36. A worldwide phenomenon

37. Fast Growing Industry

39. Affordability of International Travel

40. High Cost of Healthcare in First World Countries like USA

41. Long wait for Medical & Surgical Procedures in countries with National Healthcare e.g. Canada

42. Improvements in Medical Technology

44. Non-affordability of Healthcare

45. Shortage of Healthcare Professionals

46. High Liability Cost

47. High Healthcare Professional Cost

48. High Drug Cost

49. Escalating Healthcare Cost: Increasing Age

51. Blue Cross Blue Shield in USA

52. BUPA in Britain

53. United Group Programs, Boca Raton, Florida, USA.

55. Angioplasty: USA $ 98,618 AMUH $ 30,000

56. Hip Replacement Surgery: USA $ 79,399 AMUH $ 20,000

57. Gastric Bypass Surgery: USA $ 82,646 AMUH $ 20,000

59. # Inpatient Elective Surgery = 6.5 Million

60. # Offshore Hospital Bed Reqd= 92,749

61. # Hospitals Needed offshore = 232

62. # Hospital Bed days Needed = 34 Million

63. Worldwide Market Potential = $ 65 Billion

64. Annual Rev. Potential/Hospital= $ 279 M

66. Patient's & Guest's Security

67. Quality Medical & Surgical Care

68. Affordable Medical & Surgical Care

69. Service Excellence

70. Hospitality Excellence

71. Top Operational Efficiency

73. Deliver Clinical Excellence

74. Innovative Designs

75. Innovative Operating Process

76. Clinical Staff Satisfaction

77. Clinical Staff Retention

79. Build a world-class Hospital (AMUH)

80. Build 400 Units AMU Hospital Condo

81. Build 400 Units AMU Tourist Condo

82. Build a world-class Tourism & Resort Facility

83. Establish Top Medical Tourism Facility

85. World-class Medical Education

86. Train Medical Students from different Countries

87. Prepare Medical Graduates to provide Ethical and Professional Medical and Surgical Care in different Countries

89. Tuition & Residence Cost $54,000 per year

90. Annual Income = $10,800,000.00

91. Development & Construction Budget = $ 180,000,000.00

92. Postgraduate Medical Education

93. Alliance with Medical Schools in USA

95. Multi-Specialty High End Hospital

96. Invasive Procedure Oriented

97. Main Areas of Interest:

98. Cardiology & Cardiovascular Surgery

99. Orthopedics & Orthopedic Surgery

100. Neurology & Neurosurgery

102. Oncology & Oncological Surgery

103. Gastroentorology & G.I.T. Surgery

104. Obstetrics & Gynecological Surgery

105. Urology & Urological Surgery

106. Cosmetic & Plastic Surgery

107. Sexual Disorders Treatment & Surgery

109. Rental Income of $ 3000 per month unit

110. Total Monthly Income = $ 600,000.00

111. Total Yearly Income = $ 7,200,000.00

112. Yr Income @ 80 % occu.= $ 5,760,000.00

113. Yr Expenses @ 70 % = $ 4,032,000.00

114. Yearly Profit @ 30 % = $ 1,728,000.00

116. Rental Monthly Income = $ 3,000 per Unit

117. Total monthly Income = $ 600,000.00

118. Total Yearly Income = $ 7,200,000.00

119. Yr Income @ 80% occu. = $ 5,760,000.00

120. Yr Expenses @ 70 % = $ 4,032,000.00

121. Yearly Profit @ 30 % = $ 1,728,000.00

123. Cosmetic Dermatology & Surgery

124. Eye,Ear,Nose & Throat Surgery

125. Neurology & Neurosurgery

126. Cosmetic Dentistry& Maxillo-Facial Surgery

127. Plastic & Cosmetic Surgery

128. Orthopedics & Orthopedic Surgery

129. Infertility Treatment & Surgery

131. Cosmetic Dentistry & Oral & Maxillo-Facial

132. Dermatology & Dermatological Surgery

133. Neurology & Neurosurgery

134. Obstetrics & Gynecological Surgery

135. Eye Surgery, Ophthalmology & Optometry

136. General Surgery

137. Sexual Disorders Treatment & Surgery

139. Will Seek Accreditation by JCAHO (JCI)

140. Joint Commission International

142. Excellent Operational Efficiency

143. Patient's Safety & Security

144. Patient's Centeredness

145. Quality of Medical & Surgical Care

146. Affordability of Medical & Surgical Care

147. Clinical Excellence

148. Clinical Staff Satisfaction & Retention

150. 45 Million Americans without Health Insurance

151. Canadians who have to wait a long time for Medical & Surgical Procedures

152. Patients from European Countries

153. Tourists to the Bahamas & the Caribbean

155. Excellent Air & Sea link to the USA

156. Cooperation in Security & Immigration with the USA

157. Freeport, Bahamas is 80 miles from Florida

158. Nassau, Bahamas is 180 miles from Maimi

159. Both are Tourism Mecca for Americans & Canadians

161. Freeport, Bahamas is 80 miles from Florida

162. Nassua, Bahamas is 180 miles from Miami

163. Both are Tourism Mecca for Americans, Canadians & Europeans

164. Excellent Air &Sea link with USA & Canada

165. Excellent Business Climate

166. No Corporate Taxes

168. 180 Miles from Miami

169. Excellent Business Climate

170. Population about 220,000

172. MAP OF THE BAHAMAS

174. Bahamian Government actively Redeveloping Freeport

175. 80 Miles from Florida

176. Excellent Air & Sea link to USA & Canada

177. Cheaper Real Estate than Nassau

178. Cooperation in Security & Immigration

179. Existing Commercial Relationship

181. Ease of Repatriation of Profit

182. Lack of Corporate Taxes

183. Flourishing Business Model

184. Lack of Competition in the Bahamas

185. Superb Tourism Destination

186. AMUHDC Transparency & Truthfulness

188. Transparent & Truthful Relationship

189. Excellence in Service

190. Excellence in Hospitality

191. Clinical Excellence

192. Quality of Service

193. Affordability of Service

195. Infrastructure Dev.Cost = $ 20,000,000.00

196. AMU Dev. Cost = $ 180,000,000.00

197. AMUH Dev. Cost = $ 180,000,000.00

198. AMU Hospital Condo = $ 90,000,000.00

199. AMU Tourist Condo Dev.=$ 90,000,000.00

200. Advertisement = $ 10,000,000.00

201. Contingency = $ 10,000,000.00

203. AMUH INCOME # PATIENT GROSS PER DAY GROSS PER WEEK GROSS PER MONTH 1 $14,955 PAT / DAY GROSS / DAY GROSS /WEEK GROSS / MONTH GROSS / YEAR 1 $14,955 $89,730 $358,920 $ 4,307,040 10 149,550 897,300 3,589,200 43,070,400 20 299,100 1,794,600 7,178,400 86,140,800 30 448,650 2,691,900 10,767,600 129,211,200 40 598,200 3,589,200 14,356,800 172,281,600 50 747,750 4,486,500 17,946,000 215,352,000 60 897,300 5,383,800 21,535,200 258,422,400 70 1,046,850 6,281,100 25,124,400 301,492,800 80 1,196,400 7,178,400 28,713,600 344,563,200 90 1,345,950 8,075,700 32,302,800 387,633,600 100 1,495,500 8,973,000 35,892,000 430,704,000

204. PROJECT INCOME 100 % CAPACITY INCOME / YEAR 70 % CAPACITY INCOME / YEAR AMERICAN MEDICAL UNIVERSITY (AMU) $ 10,800,000 $ 8,640,000 AMERICAN MEDICAL UNIVERSITY HOSPITAL $ 430,704,000 $ 344,563,200 AMU HOSPITAL CONDO $ 14,400,000 $ 11,520,000 AMU TOURIST CONDO $ 14,400,000 $ 11,520,000 GROSS TOTAL INCOME / YEAR $ 470,304,000 $ 376,243,200 TOTAL EXPENSES @ 70 % $ 329,212,800 $ 263,370,240 GROSS PROFIT @ 30 % $ 141,091,200 $ 112,872,960

206. Expenses @ 70 % = $ 7,560,000

207. Potential Profit @ 30 % = $ 3,240,000

208. Potential Income per Year @ 70 % Capacity = $ 8,640,000

209. Expenses @ 70 % = $ 6,048,000

210. Potential Profit @ 30 % = $ 2,592,000

212. Income / Unit / Month = $ 3,000

213. Income/ 400 Units /Month = $1,200,000

214. Total Income per Year = $14,400,000

215. Total Income @80% Occu. =$ 11,520,000

216. Total Expenses @ 70 % = $ 8,064,000

217. Total Yearly Profit @ 30 % = $ 3,456,000

219. Income / Unit / Month = $ 3,000

220. Income/400 Units/Month = $ 1,200,000

221. Income/400 Units/Year = $ 14,400,000

222. Total Income @ 80% occu. = $11,520,000

223. Total Expenses @ 70% = $ 8,064,000

224. Total Yearly Profit @ 30% = $ 3,456,000

226. 2121 West Airport Freeway, Ste 250, Irving, Texas 75062, USA.

227. Osa J. Okundaye PhD,OD,MD,FAAO.

228. President

229. Phone: 469-569-0393 Fax: 972-594-6461

230. Email: ojokodmd@swbell.net

231. FINANCING AMUH DEV. INVESTORS AMOUNT $ 1 MONTH $ 1 YEAR $ 10 YEARS $ 1 100 100 1,200 12,000 10 100 1,000 12,000 120,000 100 100 10,000 120,000 1,200,000 1,000 100 100,000 1,200,000 12,000,000 10,000 100 1,000,000 12,000,000 120,000,000 100,000 100 10,000,000 120,000,000 1,200,000,000

232. FINANCING AMUH DEV. INVESTORS AMOUNT $ 1 MONTH $ 1 YEAR $ 10 YEARS $ 200,000 100 20,000,000 240,000,000 2,400,000,000 300,000 100 30,000,000 360,000,000 3,600,000,000 400,000 100 40,000,000 480,000,000 4,800,000,000 500,000 100 50,000,000 600,000,000 6,000,000,000 600,000 100 60,000,000 720,000,000 7,200,000,000 700,000 100 70,000,000 840,000,000 8,400,000,000

233. AMUH $50,0000 INVESTMENT # OF INVESTORS AMOUNT TOTAL INVESTMENTS 1 $ 50,000 $ 50,000 5 $ 50,000 $ 250,000 10 $ 50,000 $ 500,000 15 $ 50,000 $ 750,000 20 $ 50,000 $ 1,000,000 25 $ 50,000 $ 1,250,000 30 $ 50,000 $ 1,500,000 25 $ 50,000 $ 1,750,000

234. AMUH 1 YR INVESTMENT ROI AMOUNT INVESTED 1 YEAR ( 12 MONTHS) INTEREST $ 10,000 - $ 99,999 10 % $ 100,000 - $ 299,999 20 % $ 300,000 - $ 499,999 30 % $ 500,000 - $ 699,999 40 % $ 700,000 - $ 999,999 50 %

235. AMUH 1 YR INVESTMENT ROI AMOUNT INVESTED 1 YEAR ( 12 MONTHS ) INTEREST $ 1,000,000 - $ 3,999,999 60 % $ 4,000,000 - $ 6,999,999 70 % $ 7,000,000 - $ 9,999,999 80 % $ 10,000,000 - $ 99,999,999 90 % $ 100,000,000 - $ 200,000,000 100 %

236. AMUH $100,000 INVESTMENT # OF INVESTORS AMOUNT INVESTED TOTAL INVESTMENTS 1 $ 100,000 $ 100,000 5 $ 100,000 $ 500,000 10 $ 100,000 $ 1,000,000 15 $ 100,000 $ 1,500,000 20 $ 100,000 $ 2,000,000 25 $ 100,000 $ 2,500,000 30 $ 100,000 $ 3,000,000

237. AMUH $100,000 INVESTMENT # OF INVESTORS AMOUNT INVESTED TOTAL INVESTMENTS 50 $ 100,000 $ 5,000,000 100 $ 100,000 $ 10,000,000 150 $ 100,000 $ 15,000,00 200 $ 100,000 $ 20,000,000 250 $ 100,000 $25,000,000 500 $ 100,000 $ 50,000,000 1000 $ 100,000 $ 100,000,000

239. Grace Period = 3 Years

240. Loan Duration = 15 Years

241. Interest Rate = 3.5 %

242. Funding Format = Draw Down

243. Performance Bond = 7,500,000 Euro

244. Project Classification = Humanitarian

245. Funds With Holding = 20 % Releasable

246. AMUH DEV LOAN SCHEDULE LOAN AMOUNT EURO 750,000,000 $ 1,050,000,000 OSBFM, LLC EURO 85,000,000 $ 119,000,000 FUNDS WITH HOLDING EURO 150,000,000 $ 210,000,000 UNDERWRITING & CLOSING COSTS EURO 75,000,000 $ 105,000,000 TOTAL LOAN EXPENDITURES EURO 310,000,000 $ 434,000,000 AMT AVAILABLE FOR DEVELOPMENT EURO 440,000,000 $ 616,000,000 BOND RELEASE EURO 150,000,000 $ 210,000,000 LIQUIDITY POST DEVELOPMENT EURO 150,000,000 $ 210,000,000

247. AMUH DEVELOPMENT COMPANY

249. American Medical University, AMU

250. American Medical University Hospital, AMU

251. AMU Hospital Condominium

252. AMU Tourist Condominium

253. Project is $ 1,050,000,000.00 Development

254. All will be worth at least $ 1,500,000,000.00

256. American Medical University Hospital

257. Development Company

258. 2121 West Airport Freeway, Ste 250

259. Irving, Texas 75062, USA.

260. Phone: 469-569-0393 Fax: 972-594-6461

261. Email: ojokodmd@swbell.net