SlideShare a Scribd company logo
1 of 25
Real Estate Development Modeling Basics Real Estate Financial Modeling
Goals 1. Build your confidence in your modeling capabilities 2. Enable you to analyze potential investments better 3. Increase your credibility with potential partners, lenders and investors 4. Make you more knowledgeable and valuable as a student or real estate professional
What is Financial Modeling? Forecasting of  future  financial outcomes based on  current   assumptions .
“ Cardinal Rules” of Financial Modeling ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Modeling Fundamentals
Modeling Fundamentals
Modeling Fundamentals
What Makes Ground-Up Development Different?
So Why Bother Developing? ,[object Object],[object Object],[object Object],[object Object],[object Object]
Development Project Timeline – Office Tower with Below-Grade Parking
Development Pro-Forma Components ,[object Object],[object Object],[object Object],[object Object],[object Object]
Sources and Uses – Uses are Input First
Land and Transfer Costs
Land and Transfer Costs Push Closing out as far into the future as possible (unless you cannot get building permits as the land’s “Contract Purchaser”)
Hard Costs ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Hard Costs
Soft Costs ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Soft Costs
Hard Costs vs. Soft Costs
Furniture, Fixtures & Equipment (FF&E) Near the very end of construction. Remember, we are dealing with physical space and logistics.
Furniture, Fixtures & Equipment (FF&E)
Financing Costs ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Financing Costs
Total Development Costs (i.e., Total Uses of Funds)
Total Development Costs (i.e., Total Uses of Funds)

More Related Content

What's hot

How to Package a Loan Request for Construction, Rehab, and Commercial Loans
How to Package a Loan Request for Construction, Rehab, and Commercial LoansHow to Package a Loan Request for Construction, Rehab, and Commercial Loans
How to Package a Loan Request for Construction, Rehab, and Commercial Loans
Beau Eckstein
 
Real Estate in India
Real Estate in IndiaReal Estate in India
Real Estate in India
Prasant Patro
 
Residential Land Development Process
Residential Land Development ProcessResidential Land Development Process
Residential Land Development Process
Duncan Smith
 
Real estate development
Real estate developmentReal estate development
Real estate development
Samyuktha Samy
 

What's hot (20)

How to value commercial real estate 101
How to value commercial real estate 101How to value commercial real estate 101
How to value commercial real estate 101
 
Real Estate Development Business Plan
Real Estate Development Business PlanReal Estate Development Business Plan
Real Estate Development Business Plan
 
Real Estate Development
Real Estate DevelopmentReal Estate Development
Real Estate Development
 
What You Really Need to Know about Commercial Real Estate Underwriting
What You Really Need to Know about Commercial Real Estate UnderwritingWhat You Really Need to Know about Commercial Real Estate Underwriting
What You Really Need to Know about Commercial Real Estate Underwriting
 
introduction to commercial real estate development
introduction to commercial real estate developmentintroduction to commercial real estate development
introduction to commercial real estate development
 
Real estate valuations
Real estate valuationsReal estate valuations
Real estate valuations
 
How to Package a Loan Request for Construction, Rehab, and Commercial Loans
How to Package a Loan Request for Construction, Rehab, and Commercial LoansHow to Package a Loan Request for Construction, Rehab, and Commercial Loans
How to Package a Loan Request for Construction, Rehab, and Commercial Loans
 
2013 An Introduction to Development Appraisal
2013 An Introduction to Development Appraisal2013 An Introduction to Development Appraisal
2013 An Introduction to Development Appraisal
 
Real Estate in India
Real Estate in IndiaReal Estate in India
Real Estate in India
 
The Real Estate Sale-Leaseback
The Real Estate Sale-LeasebackThe Real Estate Sale-Leaseback
The Real Estate Sale-Leaseback
 
Residential Land Development Process
Residential Land Development ProcessResidential Land Development Process
Residential Land Development Process
 
Understanding Capitalization Rates or Cap Rates
Understanding Capitalization Rates or Cap RatesUnderstanding Capitalization Rates or Cap Rates
Understanding Capitalization Rates or Cap Rates
 
Real Estate Acquisition Case Presentation
Real Estate Acquisition Case PresentationReal Estate Acquisition Case Presentation
Real Estate Acquisition Case Presentation
 
Real estate development
Real estate developmentReal estate development
Real estate development
 
Project Financing
Project FinancingProject Financing
Project Financing
 
Housing finance
Housing financeHousing finance
Housing finance
 
Principles of Valuation
Principles of ValuationPrinciples of Valuation
Principles of Valuation
 
Property Development Process Flowchart PowerPoint Presentation Slides
Property Development Process Flowchart PowerPoint Presentation Slides Property Development Process Flowchart PowerPoint Presentation Slides
Property Development Process Flowchart PowerPoint Presentation Slides
 
Commercial Real Estate Financial Analysis
Commercial Real Estate Financial AnalysisCommercial Real Estate Financial Analysis
Commercial Real Estate Financial Analysis
 
Valuation edusat
Valuation edusatValuation edusat
Valuation edusat
 

Similar to Real Estate Development Modeling Basics

Cem 350 hotel design construction fall 2016
Cem 350 hotel design construction fall 2016Cem 350 hotel design construction fall 2016
Cem 350 hotel design construction fall 2016
miresmaeil
 

Similar to Real Estate Development Modeling Basics (20)

Fwd50 djm updated oct 31
Fwd50 djm updated oct 31Fwd50 djm updated oct 31
Fwd50 djm updated oct 31
 
COST- SEG Presentation
COST- SEG PresentationCOST- SEG Presentation
COST- SEG Presentation
 
Waysgetnewbiz2011 Pres
Waysgetnewbiz2011 PresWaysgetnewbiz2011 Pres
Waysgetnewbiz2011 Pres
 
Reinvent your sports and leisure building
Reinvent your sports and leisure buildingReinvent your sports and leisure building
Reinvent your sports and leisure building
 
Neil Costigan / University Startup Lessons & VC deal structure
Neil Costigan / University Startup Lessons & VC deal structureNeil Costigan / University Startup Lessons & VC deal structure
Neil Costigan / University Startup Lessons & VC deal structure
 
Ten Essentials of Treasury Technology TMANE 2009
Ten Essentials of Treasury Technology TMANE 2009Ten Essentials of Treasury Technology TMANE 2009
Ten Essentials of Treasury Technology TMANE 2009
 
When Projects Go Sour
When Projects Go SourWhen Projects Go Sour
When Projects Go Sour
 
5 Step Playbook to Designing and Building the Dental Practice of Your Dreams
5 Step Playbook to Designing and Building the Dental Practice of Your Dreams5 Step Playbook to Designing and Building the Dental Practice of Your Dreams
5 Step Playbook to Designing and Building the Dental Practice of Your Dreams
 
OpenDoor Series A
OpenDoor Series AOpenDoor Series A
OpenDoor Series A
 
OpenDoor
OpenDoorOpenDoor
OpenDoor
 
Reocon technology
Reocon technologyReocon technology
Reocon technology
 
Database Support Outsourcing Worst Practices – Avoiding a Recipe for Disaster
Database Support Outsourcing Worst Practices – Avoiding a Recipe for DisasterDatabase Support Outsourcing Worst Practices – Avoiding a Recipe for Disaster
Database Support Outsourcing Worst Practices – Avoiding a Recipe for Disaster
 
Technical debt
Technical debtTechnical debt
Technical debt
 
Market Fit Fast Minimum Compelling Offing at UW CoMotion Labs
Market Fit Fast Minimum Compelling Offing at UW CoMotion LabsMarket Fit Fast Minimum Compelling Offing at UW CoMotion Labs
Market Fit Fast Minimum Compelling Offing at UW CoMotion Labs
 
Keys to Successful M&A: Transparency, Security, and Process
 Keys to Successful M&A: Transparency, Security, and Process Keys to Successful M&A: Transparency, Security, and Process
Keys to Successful M&A: Transparency, Security, and Process
 
1.3 Financing and Developing Affordable Housing
1.3 Financing and Developing Affordable Housing1.3 Financing and Developing Affordable Housing
1.3 Financing and Developing Affordable Housing
 
Tenant Focus: Winning Efficiency Projects in the Commercial Space
Tenant Focus: Winning Efficiency Projects in the Commercial SpaceTenant Focus: Winning Efficiency Projects in the Commercial Space
Tenant Focus: Winning Efficiency Projects in the Commercial Space
 
Cem 350 hotel design construction fall 2016
Cem 350 hotel design construction fall 2016Cem 350 hotel design construction fall 2016
Cem 350 hotel design construction fall 2016
 
Invessed Webinar: Investor Portals are not Rocket Science
Invessed Webinar: Investor Portals are not Rocket ScienceInvessed Webinar: Investor Portals are not Rocket Science
Invessed Webinar: Investor Portals are not Rocket Science
 
Measuring Success by Leveraging Technology
Measuring Success by Leveraging TechnologyMeasuring Success by Leveraging Technology
Measuring Success by Leveraging Technology
 

More from Real Estate Financial Modeling

REFM Commercial Real Estate Comparative Lease Analysis Tutorial Slides
REFM Commercial Real Estate Comparative Lease Analysis Tutorial SlidesREFM Commercial Real Estate Comparative Lease Analysis Tutorial Slides
REFM Commercial Real Estate Comparative Lease Analysis Tutorial Slides
Real Estate Financial Modeling
 
Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...
Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...
Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...
Real Estate Financial Modeling
 
Principles of Commercial Real Estate Finance Module Topics Covered
Principles of Commercial Real Estate Finance Module Topics CoveredPrinciples of Commercial Real Estate Finance Module Topics Covered
Principles of Commercial Real Estate Finance Module Topics Covered
Real Estate Financial Modeling
 
Principles of Commercial Real Estate Finance Module 2 Slides
Principles of Commercial Real Estate Finance Module 2 SlidesPrinciples of Commercial Real Estate Finance Module 2 Slides
Principles of Commercial Real Estate Finance Module 2 Slides
Real Estate Financial Modeling
 
Principles of Commercial Real Estate Finance Module 1 Slides
Principles of Commercial Real Estate Finance Module 1 SlidesPrinciples of Commercial Real Estate Finance Module 1 Slides
Principles of Commercial Real Estate Finance Module 1 Slides
Real Estate Financial Modeling
 

More from Real Estate Financial Modeling (20)

Fall 2016 Linneman Associates Capital Markets Webinar Transcript Sample
Fall 2016 Linneman Associates Capital Markets Webinar Transcript SampleFall 2016 Linneman Associates Capital Markets Webinar Transcript Sample
Fall 2016 Linneman Associates Capital Markets Webinar Transcript Sample
 
REFM 2015-2016 Corporate and University Training Offerings brochure
REFM 2015-2016 Corporate and University Training Offerings brochureREFM 2015-2016 Corporate and University Training Offerings brochure
REFM 2015-2016 Corporate and University Training Offerings brochure
 
How Sponsors Can Wisely Choose A Crowdfunding Site And Raise Their Full Ask
How Sponsors Can Wisely Choose A Crowdfunding Site  And Raise Their Full AskHow Sponsors Can Wisely Choose A Crowdfunding Site  And Raise Their Full Ask
How Sponsors Can Wisely Choose A Crowdfunding Site And Raise Their Full Ask
 
Real Estate Financial Modeling Consulting & Auditing Services Brochure
Real Estate Financial Modeling Consulting & Auditing Services BrochureReal Estate Financial Modeling Consulting & Auditing Services Brochure
Real Estate Financial Modeling Consulting & Auditing Services Brochure
 
Getting Started With Valuate by REFM
Getting Started With Valuate by REFMGetting Started With Valuate by REFM
Getting Started With Valuate by REFM
 
REFM Commercial Real Estate Comparative Lease Analysis Tutorial Slides
REFM Commercial Real Estate Comparative Lease Analysis Tutorial SlidesREFM Commercial Real Estate Comparative Lease Analysis Tutorial Slides
REFM Commercial Real Estate Comparative Lease Analysis Tutorial Slides
 
REFM's Demystifying The Excel Pro-Forma: What It Is And How You Can Begin To ...
REFM's Demystifying The Excel Pro-Forma: What It Is And How You Can Begin To ...REFM's Demystifying The Excel Pro-Forma: What It Is And How You Can Begin To ...
REFM's Demystifying The Excel Pro-Forma: What It Is And How You Can Begin To ...
 
Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...
Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...
Evolution of Commercial Real Estate Investment Sales Marketing and Financial ...
 
REFM Financial Modeling Coaching PLUS Brochure
REFM Financial Modeling Coaching PLUS BrochureREFM Financial Modeling Coaching PLUS Brochure
REFM Financial Modeling Coaching PLUS Brochure
 
May 23 panel
May 23 panelMay 23 panel
May 23 panel
 
REFM 2013-2014 Training Offerings Brochure
REFM 2013-2014 Training Offerings BrochureREFM 2013-2014 Training Offerings Brochure
REFM 2013-2014 Training Offerings Brochure
 
REFM's HP 12c Calculator Skills For Real Estate
REFM's HP 12c Calculator Skills For Real EstateREFM's HP 12c Calculator Skills For Real Estate
REFM's HP 12c Calculator Skills For Real Estate
 
Principles of Commercial Real Estate Finance Module Topics Covered
Principles of Commercial Real Estate Finance Module Topics CoveredPrinciples of Commercial Real Estate Finance Module Topics Covered
Principles of Commercial Real Estate Finance Module Topics Covered
 
Principles of Commercial Real Estate Finance Module 2 Slides
Principles of Commercial Real Estate Finance Module 2 SlidesPrinciples of Commercial Real Estate Finance Module 2 Slides
Principles of Commercial Real Estate Finance Module 2 Slides
 
Principles of Commercial Real Estate Finance Module 1 Slides
Principles of Commercial Real Estate Finance Module 1 SlidesPrinciples of Commercial Real Estate Finance Module 1 Slides
Principles of Commercial Real Estate Finance Module 1 Slides
 
Principles of Real Estate Finance Modules
Principles of Real Estate Finance ModulesPrinciples of Real Estate Finance Modules
Principles of Real Estate Finance Modules
 
REFM's Truly Understanding Cap Rates
REFM's Truly Understanding Cap RatesREFM's Truly Understanding Cap Rates
REFM's Truly Understanding Cap Rates
 
REFM's How Developers Price The Dirt
REFM's How Developers Price The DirtREFM's How Developers Price The Dirt
REFM's How Developers Price The Dirt
 
REFM 2011 Real Deals Annual Report Webinar Slides
REFM 2011 Real Deals Annual Report Webinar SlidesREFM 2011 Real Deals Annual Report Webinar Slides
REFM 2011 Real Deals Annual Report Webinar Slides
 
Real Estate Joint Venture Partnerships Basics
Real Estate Joint Venture Partnerships BasicsReal Estate Joint Venture Partnerships Basics
Real Estate Joint Venture Partnerships Basics
 

Recently uploaded

9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
delhimodel235
 
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
delhimodel235
 
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
delhimodel235
 
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
asmaqueen5
 
ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700
Truhomes
 
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
ApartmentWala1
 
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
asmaqueen5
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
delhimodel235
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
delhimodel235
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
delhimodel235
 
Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)
delhi24hrs1
 
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCRCall Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
asmaqueen5
 

Recently uploaded (20)

Purva Soukhyam in Guduvancheri Chennai.pdf
Purva Soukhyam in Guduvancheri Chennai.pdfPurva Soukhyam in Guduvancheri Chennai.pdf
Purva Soukhyam in Guduvancheri Chennai.pdf
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
 
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024
 
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
 
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing TurkeyYedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
 
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
 
ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700
 
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
 
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
 
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
 
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
 
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time TogetherShapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
 
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
 
Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Malviya Nagar(Delhi)
 
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCRCall Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
 
The Gale at Godrej Park World Hinjewadi Pune Brochure.pdf
The Gale at Godrej Park World Hinjewadi Pune Brochure.pdfThe Gale at Godrej Park World Hinjewadi Pune Brochure.pdf
The Gale at Godrej Park World Hinjewadi Pune Brochure.pdf
 

Real Estate Development Modeling Basics