SlideShare a Scribd company logo
1 of 10
Consider the Columns:
Analyzing Budget Variance
Susan J. Penner, RN, MN, MPA, DrPH, CNL
2013
Why think about the columns?
• Key question for interpreting budget
reports is “Compared to what?
• Budget columns often help in comparing
– Actual performance to budget targets
– Current performance to past performance
Table 1. Nursing Unit Expense Budget
Variance
20 staffed beds, June 2013 ($
Budget thousands).
Actual

Current Prior YTD
Item
June June Variance
YTD 2013
2012
2013 2013
Days in time period
30
30
-181
182
Productive $ 200 $ 220
-$20 $ 1,248 $ 1,257
Non-productive $
50 $ 53
-$3 $
312 $
309
Total Personnel
$ 250 $ 273
-$23 $ 1,560 $ 1,566
Supplies $
25 $ 26
-$1 $
153 $
144
Overhead $
10 $ 10
$0 $
60 $
60
Total Non-personnel $
35 $ 36
-$1 $
213 $
204
Total Expenses $ 285 $ 309
-$24 $ 1,773 $ 1,770
Table 1. Nursing Unit Expense Budget
Variance
20 staffed beds, June 2013 ($
thousands).
Budget Actual

Current Prior YTD
Item
June June Variance
YTD 2013
2012
2013
2013
Days in time period
30
30
-181
182
Productive $ 200 $ 220
-$20 $ 1,248 $ 1,257
Non-productive $
50 $ 53
-$3 $
312 $
309
Total Personnel
$ 250 $ 273
-$23 $ 1,560 $ 1,566
Supplies $
25 $ 26
-$1 $
153 $
144
Overhead $
10 $ 10
$0 $
60 $
60
Total Non-personnel $
35 $ 36
-$1 $
213 $
204
Total Expenses $ 285 $ 309
-$24 $ 1,773 $ 1,770
Table 1. Nursing Unit Expense Budget
Variance
20 staffed beds, June 2013 ($
thousands).
Budget
Item
June
2013
Days in time period
30
Productive $ 200
Non-productive $
50
Total Personnel
$ 250
Supplies $
25
Overhead $
10
Total Non-personnel $
35
Total Expenses $ 285

Actual
Current Prior YTD
June Variance
YTD 2013
2012
2013
30
-181
182
$ 220
-$20 $ 1,248 $ 1,257
$ 53
-$3 $
312 $
309
$ 273
-$23 $ 1,560 $ 1,566
$ 26
-$1 $
153 $
144
$ 10
$0 $
60 $
60
$ 36
-$1 $
213 $
204
$ 309
-$24 $ 1,773 $ 1,770
Table 1. Nursing Unit Expense Budget
Variance
20 staffed beds, June 2013 ($
thousands).
Budget
Item
June
2013
Days in time period
30
Productive $ 200
Non-productive $ 50
Total Personnel
$ 250
Supplies $ 25
Overhead $ 10
Total Non-personnel $ 35
Total Expenses $ 285

Actual
Current Prior YTD
June Variance
YTD 2013
2012
2013
30
-181
182
$ 220
-$20 $ 1,248 $ 1,257
$ 53
-$3 $
312 $
309
$ 273
-$23 $ 1,560 $ 1,566
$ 26
-$1 $
153 $
144
$ 10
$0 $
60 $
60
$ 36
-$1 $
213 $
204
$ 309
-$24 $ 1,773 $ 1,770
Table 1. Nursing Unit Expense Budget
Variance
20 staffed beds, June 2013 ($
thousands).

Budget
Item
June
2013
Days in time period
30
Productive $ 200
Non-productive $ 50
Total Personnel
$ 250
Supplies $ 25
Overhead $ 10
Total Non-personnel $ 35
Total Expenses $ 285

Actual
Current Prior YTD
June Variance
YTD 2013
2012
2013
30
-181
182
$ 220
-$20 $ 1,248 $ 1,257
$ 53
-$3 $
312 $
309
$ 273
-$23 $ 1,560 $ 1,566
$ 26
-$1 $
153 $
144
$ 10
$0 $
60 $
60
$ 36
-$1 $
213 $
204
$ 309
-$24 $ 1,773 $ 1,770
Table 1. Nursing Unit Expense Budget
Variance
20 staffed beds, June 2013 ($
thousands).
Budget Actual

Current Prior YTD
Item
June June Variance
YTD 2013
2012
2013 2013
Days in time period
30
30
-181
182
Productive $ 200 $ 220
-$20 $ 1,248 $ 1,257
Non-productive $ 50 $ 53
-$3 $
312 $
309
Total Personnel
$ 250 $ 273
-$23 $ 1,560 $ 1,566
Supplies $ 25 $ 26
-$1 $
153 $
144
Overhead $ 10 $ 10
$0 $
60 $
60
Total Non-personnel $ 35 $ 36
-$1 $
213 $
204
Total Expenses $ 285 $ 309
-$24 $ 1,773 $ 1,770
Table 1. Nursing Unit Expense Budget
Variance
20 staffed beds, June 2013 ($
thousands).
Budget
Item
June
2013
Days in time period
30
Productive $ 200
Non-productive $ 50
Total Personnel
$ 250
Supplies $ 25
Overhead $ 10
Total Non-personnel $ 35
Total Expenses $ 285

Actual
Current Prior YTD
June Variance
YTD 2013
2012
2013
30
-181
182
$ 220
-$20 $ 1,248 $ 1,257
$ 53
-$3 $
312 $
309
$ 273
-$23 $ 1,560 $ 1,566
$ 26
-$1 $
153 $
144
$ 10
$0 $
60 $
60
$ 36
-$1 $
213 $
204
$ 309
-$24 $ 1,773 $ 1,770
Key Points to Remember
• Compare
– To budget targets
– To past performance

• Consider
– Is the variance favorable or unfavorable?
– What causes the budget variance?
– Can the variance be controlled?

More Related Content

What's hot

supervision in nursing
supervision in nursing supervision in nursing
supervision in nursing
Glory Supriya
 

What's hot (20)

Budget In Nursing Administration
Budget In Nursing Administration Budget In Nursing Administration
Budget In Nursing Administration
 
Nursing assignment
Nursing assignmentNursing assignment
Nursing assignment
 
Nurse care delivery system
Nurse care delivery systemNurse care delivery system
Nurse care delivery system
 
Budgeting Principles in Nursing Administration
Budgeting Principles in Nursing AdministrationBudgeting Principles in Nursing Administration
Budgeting Principles in Nursing Administration
 
methods os patient assignment
methods os patient assignmentmethods os patient assignment
methods os patient assignment
 
Staffing
StaffingStaffing
Staffing
 
Estimation of nursing staff requirement – activity analysis
Estimation of nursing staff requirement – activity analysisEstimation of nursing staff requirement – activity analysis
Estimation of nursing staff requirement – activity analysis
 
Nursing research unit 8 (part 3)
Nursing research unit 8 (part 3)Nursing research unit 8 (part 3)
Nursing research unit 8 (part 3)
 
MBO, Management By Objectives, Nursing Management
MBO, Management By Objectives, Nursing ManagementMBO, Management By Objectives, Nursing Management
MBO, Management By Objectives, Nursing Management
 
supervision in nursing
supervision in nursing supervision in nursing
supervision in nursing
 
Staffing
StaffingStaffing
Staffing
 
Nursing audit
Nursing auditNursing audit
Nursing audit
 
Deployment
Deployment Deployment
Deployment
 
Staffing and scheduling
Staffing and schedulingStaffing and scheduling
Staffing and scheduling
 
Audit/ Nursing audit
Audit/ Nursing auditAudit/ Nursing audit
Audit/ Nursing audit
 
Methods of Patients assignment
Methods of Patients assignment Methods of Patients assignment
Methods of Patients assignment
 
SEMINAR ON METHODS OF PATIENT ASSIGNMENT
SEMINAR ON METHODS OF PATIENT ASSIGNMENTSEMINAR ON METHODS OF PATIENT ASSIGNMENT
SEMINAR ON METHODS OF PATIENT ASSIGNMENT
 
Estimating of nursing staff requirement
Estimating of nursing staff requirementEstimating of nursing staff requirement
Estimating of nursing staff requirement
 
PPT on Current trends & issue in nursing profession
PPT on Current trends & issue in nursing professionPPT on Current trends & issue in nursing profession
PPT on Current trends & issue in nursing profession
 
Mothercraft breaking the cycle
Mothercraft breaking the cycleMothercraft breaking the cycle
Mothercraft breaking the cycle
 

Similar to Nursing Unit Budgets: Consider the Columns (8)

Nursing Unit Budgets: Reasons for Rows
Nursing Unit Budgets: Reasons for RowsNursing Unit Budgets: Reasons for Rows
Nursing Unit Budgets: Reasons for Rows
 
5 year summary1213
5 year summary12135 year summary1213
5 year summary1213
 
Your Market's Economic Impact
Your Market's Economic ImpactYour Market's Economic Impact
Your Market's Economic Impact
 
Top 15 DRUGS
Top 15 DRUGSTop 15 DRUGS
Top 15 DRUGS
 
Bridget Gainer: June 19 2013 Pension Committee Report
Bridget Gainer: June 19 2013 Pension Committee ReportBridget Gainer: June 19 2013 Pension Committee Report
Bridget Gainer: June 19 2013 Pension Committee Report
 
Financial Presentation July 2014
Financial Presentation July 2014Financial Presentation July 2014
Financial Presentation July 2014
 
WCSD Budget Hearing Presentation
WCSD Budget Hearing PresentationWCSD Budget Hearing Presentation
WCSD Budget Hearing Presentation
 
University Faculty Senate Presentaiton: Overview of Contributions Report Marc...
University Faculty Senate Presentaiton: Overview of Contributions Report Marc...University Faculty Senate Presentaiton: Overview of Contributions Report Marc...
University Faculty Senate Presentaiton: Overview of Contributions Report Marc...
 

Recently uploaded

Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...
Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...
Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...
Sheetaleventcompany
 
Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...
Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...
Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...
Sheetaleventcompany
 
💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...
💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...
💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...
Sheetaleventcompany
 
👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...
👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...
👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...
Sheetaleventcompany
 
Control of Local Blood Flow: acute and chronic
Control of Local Blood Flow: acute and chronicControl of Local Blood Flow: acute and chronic
Control of Local Blood Flow: acute and chronic
MedicoseAcademics
 
Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...
Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...
Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...
Cara Menggugurkan Kandungan 087776558899
 
Electrocardiogram (ECG) physiological basis .pdf
Electrocardiogram (ECG) physiological basis .pdfElectrocardiogram (ECG) physiological basis .pdf
Electrocardiogram (ECG) physiological basis .pdf
MedicoseAcademics
 
💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...
💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...
💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...
Sheetaleventcompany
 
Jual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan CytotecJual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan Cytotec
jualobat34
 
❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...
❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...
❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...
Sheetaleventcompany
 
Dehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service Dehradun
Dehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service DehradunDehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service Dehradun
Dehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service Dehradun
Sheetaleventcompany
 

Recently uploaded (20)

Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...
Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...
Gorgeous Call Girls Dehradun {8854095900} ❤️VVIP ROCKY Call Girls in Dehradun...
 
💰Call Girl In Bangalore☎️63788-78445💰 Call Girl service in Bangalore☎️Bangalo...
💰Call Girl In Bangalore☎️63788-78445💰 Call Girl service in Bangalore☎️Bangalo...💰Call Girl In Bangalore☎️63788-78445💰 Call Girl service in Bangalore☎️Bangalo...
💰Call Girl In Bangalore☎️63788-78445💰 Call Girl service in Bangalore☎️Bangalo...
 
VIP Hyderabad Call Girls KPHB 7877925207 ₹5000 To 25K With AC Room 💚😋
VIP Hyderabad Call Girls KPHB 7877925207 ₹5000 To 25K With AC Room 💚😋VIP Hyderabad Call Girls KPHB 7877925207 ₹5000 To 25K With AC Room 💚😋
VIP Hyderabad Call Girls KPHB 7877925207 ₹5000 To 25K With AC Room 💚😋
 
Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...
Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...
Goa Call Girl Service 📞9xx000xx09📞Just Call Divya📲 Call Girl In Goa No💰Advanc...
 
Genuine Call Girls Hyderabad 9630942363 Book High Profile Call Girl in Hydera...
Genuine Call Girls Hyderabad 9630942363 Book High Profile Call Girl in Hydera...Genuine Call Girls Hyderabad 9630942363 Book High Profile Call Girl in Hydera...
Genuine Call Girls Hyderabad 9630942363 Book High Profile Call Girl in Hydera...
 
💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...
💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...
💚Chandigarh Call Girls Service 💯Piya 📲🔝8868886958🔝Call Girls In Chandigarh No...
 
👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...
👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...
👉 Amritsar Call Girls 👉📞 8725944379 👉📞 Just📲 Call Ruhi Call Girl Near Me Amri...
 
Race Course Road } Book Call Girls in Bangalore | Whatsapp No 6378878445 VIP ...
Race Course Road } Book Call Girls in Bangalore | Whatsapp No 6378878445 VIP ...Race Course Road } Book Call Girls in Bangalore | Whatsapp No 6378878445 VIP ...
Race Course Road } Book Call Girls in Bangalore | Whatsapp No 6378878445 VIP ...
 
Control of Local Blood Flow: acute and chronic
Control of Local Blood Flow: acute and chronicControl of Local Blood Flow: acute and chronic
Control of Local Blood Flow: acute and chronic
 
Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...
Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...
Cara Menggugurkan Kandungan Dengan Cepat Selesai Dalam 24 Jam Secara Alami Bu...
 
Bandra East [ best call girls in Mumbai Get 50% Off On VIP Escorts Service 90...
Bandra East [ best call girls in Mumbai Get 50% Off On VIP Escorts Service 90...Bandra East [ best call girls in Mumbai Get 50% Off On VIP Escorts Service 90...
Bandra East [ best call girls in Mumbai Get 50% Off On VIP Escorts Service 90...
 
ANATOMY AND PHYSIOLOGY OF REPRODUCTIVE SYSTEM.pptx
ANATOMY AND PHYSIOLOGY OF REPRODUCTIVE SYSTEM.pptxANATOMY AND PHYSIOLOGY OF REPRODUCTIVE SYSTEM.pptx
ANATOMY AND PHYSIOLOGY OF REPRODUCTIVE SYSTEM.pptx
 
Electrocardiogram (ECG) physiological basis .pdf
Electrocardiogram (ECG) physiological basis .pdfElectrocardiogram (ECG) physiological basis .pdf
Electrocardiogram (ECG) physiological basis .pdf
 
💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...
💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...
💚Call Girls In Amritsar 💯Anvi 📲🔝8725944379🔝Amritsar Call Girl No💰Advance Cash...
 
Jual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan CytotecJual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi Di Dubai UAE Wa 0838-4800-7379 Obat Penggugur Kandungan Cytotec
 
🚺LEELA JOSHI WhatsApp Number +91-9930245274 ✔ Unsatisfied Bhabhi Call Girls T...
🚺LEELA JOSHI WhatsApp Number +91-9930245274 ✔ Unsatisfied Bhabhi Call Girls T...🚺LEELA JOSHI WhatsApp Number +91-9930245274 ✔ Unsatisfied Bhabhi Call Girls T...
🚺LEELA JOSHI WhatsApp Number +91-9930245274 ✔ Unsatisfied Bhabhi Call Girls T...
 
❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...
❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...
❤️Amritsar Escorts Service☎️9815674956☎️ Call Girl service in Amritsar☎️ Amri...
 
Most Beautiful Call Girl in Chennai 7427069034 Contact on WhatsApp
Most Beautiful Call Girl in Chennai 7427069034 Contact on WhatsAppMost Beautiful Call Girl in Chennai 7427069034 Contact on WhatsApp
Most Beautiful Call Girl in Chennai 7427069034 Contact on WhatsApp
 
Chandigarh Call Girls Service ❤️🍑 9809698092 👄🫦Independent Escort Service Cha...
Chandigarh Call Girls Service ❤️🍑 9809698092 👄🫦Independent Escort Service Cha...Chandigarh Call Girls Service ❤️🍑 9809698092 👄🫦Independent Escort Service Cha...
Chandigarh Call Girls Service ❤️🍑 9809698092 👄🫦Independent Escort Service Cha...
 
Dehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service Dehradun
Dehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service DehradunDehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service Dehradun
Dehradun Call Girl Service ❤️🍑 8854095900 👄🫦Independent Escort Service Dehradun
 

Nursing Unit Budgets: Consider the Columns

  • 1. Consider the Columns: Analyzing Budget Variance Susan J. Penner, RN, MN, MPA, DrPH, CNL 2013
  • 2. Why think about the columns? • Key question for interpreting budget reports is “Compared to what? • Budget columns often help in comparing – Actual performance to budget targets – Current performance to past performance
  • 3. Table 1. Nursing Unit Expense Budget Variance 20 staffed beds, June 2013 ($ Budget thousands). Actual Current Prior YTD Item June June Variance YTD 2013 2012 2013 2013 Days in time period 30 30 -181 182 Productive $ 200 $ 220 -$20 $ 1,248 $ 1,257 Non-productive $ 50 $ 53 -$3 $ 312 $ 309 Total Personnel $ 250 $ 273 -$23 $ 1,560 $ 1,566 Supplies $ 25 $ 26 -$1 $ 153 $ 144 Overhead $ 10 $ 10 $0 $ 60 $ 60 Total Non-personnel $ 35 $ 36 -$1 $ 213 $ 204 Total Expenses $ 285 $ 309 -$24 $ 1,773 $ 1,770
  • 4. Table 1. Nursing Unit Expense Budget Variance 20 staffed beds, June 2013 ($ thousands). Budget Actual Current Prior YTD Item June June Variance YTD 2013 2012 2013 2013 Days in time period 30 30 -181 182 Productive $ 200 $ 220 -$20 $ 1,248 $ 1,257 Non-productive $ 50 $ 53 -$3 $ 312 $ 309 Total Personnel $ 250 $ 273 -$23 $ 1,560 $ 1,566 Supplies $ 25 $ 26 -$1 $ 153 $ 144 Overhead $ 10 $ 10 $0 $ 60 $ 60 Total Non-personnel $ 35 $ 36 -$1 $ 213 $ 204 Total Expenses $ 285 $ 309 -$24 $ 1,773 $ 1,770
  • 5. Table 1. Nursing Unit Expense Budget Variance 20 staffed beds, June 2013 ($ thousands). Budget Item June 2013 Days in time period 30 Productive $ 200 Non-productive $ 50 Total Personnel $ 250 Supplies $ 25 Overhead $ 10 Total Non-personnel $ 35 Total Expenses $ 285 Actual Current Prior YTD June Variance YTD 2013 2012 2013 30 -181 182 $ 220 -$20 $ 1,248 $ 1,257 $ 53 -$3 $ 312 $ 309 $ 273 -$23 $ 1,560 $ 1,566 $ 26 -$1 $ 153 $ 144 $ 10 $0 $ 60 $ 60 $ 36 -$1 $ 213 $ 204 $ 309 -$24 $ 1,773 $ 1,770
  • 6. Table 1. Nursing Unit Expense Budget Variance 20 staffed beds, June 2013 ($ thousands). Budget Item June 2013 Days in time period 30 Productive $ 200 Non-productive $ 50 Total Personnel $ 250 Supplies $ 25 Overhead $ 10 Total Non-personnel $ 35 Total Expenses $ 285 Actual Current Prior YTD June Variance YTD 2013 2012 2013 30 -181 182 $ 220 -$20 $ 1,248 $ 1,257 $ 53 -$3 $ 312 $ 309 $ 273 -$23 $ 1,560 $ 1,566 $ 26 -$1 $ 153 $ 144 $ 10 $0 $ 60 $ 60 $ 36 -$1 $ 213 $ 204 $ 309 -$24 $ 1,773 $ 1,770
  • 7. Table 1. Nursing Unit Expense Budget Variance 20 staffed beds, June 2013 ($ thousands). Budget Item June 2013 Days in time period 30 Productive $ 200 Non-productive $ 50 Total Personnel $ 250 Supplies $ 25 Overhead $ 10 Total Non-personnel $ 35 Total Expenses $ 285 Actual Current Prior YTD June Variance YTD 2013 2012 2013 30 -181 182 $ 220 -$20 $ 1,248 $ 1,257 $ 53 -$3 $ 312 $ 309 $ 273 -$23 $ 1,560 $ 1,566 $ 26 -$1 $ 153 $ 144 $ 10 $0 $ 60 $ 60 $ 36 -$1 $ 213 $ 204 $ 309 -$24 $ 1,773 $ 1,770
  • 8. Table 1. Nursing Unit Expense Budget Variance 20 staffed beds, June 2013 ($ thousands). Budget Actual Current Prior YTD Item June June Variance YTD 2013 2012 2013 2013 Days in time period 30 30 -181 182 Productive $ 200 $ 220 -$20 $ 1,248 $ 1,257 Non-productive $ 50 $ 53 -$3 $ 312 $ 309 Total Personnel $ 250 $ 273 -$23 $ 1,560 $ 1,566 Supplies $ 25 $ 26 -$1 $ 153 $ 144 Overhead $ 10 $ 10 $0 $ 60 $ 60 Total Non-personnel $ 35 $ 36 -$1 $ 213 $ 204 Total Expenses $ 285 $ 309 -$24 $ 1,773 $ 1,770
  • 9. Table 1. Nursing Unit Expense Budget Variance 20 staffed beds, June 2013 ($ thousands). Budget Item June 2013 Days in time period 30 Productive $ 200 Non-productive $ 50 Total Personnel $ 250 Supplies $ 25 Overhead $ 10 Total Non-personnel $ 35 Total Expenses $ 285 Actual Current Prior YTD June Variance YTD 2013 2012 2013 30 -181 182 $ 220 -$20 $ 1,248 $ 1,257 $ 53 -$3 $ 312 $ 309 $ 273 -$23 $ 1,560 $ 1,566 $ 26 -$1 $ 153 $ 144 $ 10 $0 $ 60 $ 60 $ 36 -$1 $ 213 $ 204 $ 309 -$24 $ 1,773 $ 1,770
  • 10. Key Points to Remember • Compare – To budget targets – To past performance • Consider – Is the variance favorable or unfavorable? – What causes the budget variance? – Can the variance be controlled?

Editor's Notes

  1. <number> Hi, I’m Dr. Susan Penner. Does the term “budget analysis” make you want to run and hide? It’s really not that bad. This module walks you through some tips and tricks to help you make sense of a nursing unit budget.
  2. <number> A good way to get started analyzing a budget is to think about the columns. We’ll use a sample nursing unit budget to explain.
  3. <number> This is a simplified nursing unit budget report. The dollar values are in thousands, so the productive personnel expense budgeted for June 2013 is $200,000 Look this over for a minute. What are your thoughts about performance on this nursing unit?
  4. <number> Let’s examine one column at a time. The line items help the reviewer understand what information is included in the budget report. The first column in most budget reports lists the line items. In this budget, items include the days in the time period, as well as productive, non-productive and total personnel expenses. Supplies, overhead, total non-personnel expenses and total nursing unit expenses are also listed. Sometimes line items are presented as codes, and you’ll need to find out what the codes mean, so be prepared to ask questions.
  5. <number> Budget reports usually include a column for budget figures. The budget figures are the targeted or forecasted figures that represent what is expected over the time period. In this example, total personnel expenses are budgeted at $250,000 for June 2013, with total expenses budgeted at $285,000 for June 2013.
  6. <number> Actual budget figures report what actually occurred over the time period. In this example, total personnel expenses actually reached $220,000 in June 2013. Total expenses on the nursing unit actually reached $309,000 in June 2013. Be aware that it usually takes some time to compile and report budget figures. For example, a nurse manager might not receive a budget report for June 2013 until July 2013 or even later, as it takes time for the actual budget figures to be recorded.
  7. <number> The variance column indicates the difference between budgeted and actual figures for each line item. For budget expenses, if a variance column is not provided, you can calculate the variance by subtracting the actual value from the budget value. In this example, most of the actual values for June 2013 are over budget, so the variance is negative, indicating an unfavorable variance. The overhead expense is fixed, as it does not change from month to month, so the budget value matches the actual value. Think again about what this budget report is telling you. For example, can you see that productive or direct nursing costs are considerably over budget? A CNL should think about why the unit was over budget for productive nursing costs. Were there more patients than usual? Did patients require more nursing care than usual? Was the unit over-staffed? Were nurses absent, so less productive per diem nurses were scheduled? Is there any way to control and manage these costs?
  8. <number> It is also helpful to see how a work setting performs over the year to date. The current Year To Date values represent actual performance from January 1 through June 30, 2013. An experienced manager can use the current YTD figures to estimate how much of the nursing unit budget has been spent so far in the fiscal year.
  9. <number> In order to evaluate the current Year To Date performance, it’s helpful to compare to the prior Year To Date. Up to the end of June, this nursing unit operated at about $3,000 less in 2012. Now take another look at this budget, and see if you better understand the budget report when you consider the columns. Does reviewing a budget seem a bit easier now that you’re considering the columns? I hope so!
  10. Remember, if you can figure out a hospital nursing unit budget, you can figure out a clinic budget or other health care budgets. In addition, budgets are often prepared a little bit differently in different work settings. Step up and ask the nurse manager questions about the budget report. As a CNL, you can help the manager better control costs in nursing microsystems. Thanks!