SlideShare a Scribd company logo
1 of 18
Download to read offline
SIMULASI CONTOH
PERHITUNGAN BONUS
  PEMBALUT SCO
SCO-INDO TRANSACTION

• Online registration
• Repeat order via internet & sms
• Realtime report bonus
• Realtime report network tree
• Estimate bonus
• Bonus mingguan dan bulanan
• Monitoring transaksi dari awal
CARA MENJADI DISTRIBUTOR SCO-INDO
• Belanja 1 paket Distributor Rp. 300.000,-
  Anda langsung mendapatkan 1 bal produk mix :




    6 Pantiliner     2 Day use     2 Night use
• Tools kit (buku panduan & brosur produk)
Plan A, Plan B dan Plan C
Saat aktivasi berhasil otomatis Anda bergabung di:




Plan A :          Plan B :           Plan C :
Bonus Prestasi    Bonus Repeat Order Bonus Reward
SIMULASI PERHITUNGAN BONUS SCO :
1. SUPERVISOR (SV)

    PPB       10% x 40 x 9.000          = Rp. 36.000,-


2. QUALIFIED DIRECTOR (QD)

 PPB          20% x 580 x 9.000          = Rp. 1.044.000,-
 LEADERSHIP   20% - 10% x 3 x 40 x 9.000 = Rp. 108.000,-
 ROYALTY      10% x 517.440 x 9.000      = Rp . 638.814,-

              TOTAL                     = Rp.1.790.814,-
3.BRONZE DIRECTOR (BD)

PPB          24% x 10 x 9.000              =   Rp.    21.600,-
LEADERSHIP   24% - 20% x 3 x 700 x 9.000   =   Rp.   756.000,-
GENERASI      4% x 3 x 700 x 9.000         =   Rp.   756.000,-
ROYALTY       4% x 517.440 x 9.000         =   Rp.   766.577,-


               TOTAL            =              Rp. 2.300.177,-
4. SILVER DIRECTOR (SD)

  PPB          28% x 10 x 9.000                =   Rp.      25.200,-
  LEADERSHIP   28% - 24% x 3 x 2.110 x 9.000   =   Rp.   2.278.800,-
  GENERASI     1. 4% x 3 x 700 x 9.000         =   Rp.     756.000,-
               2. 3% x 9 x 700 x 9.000         =   Rp.   1.701.000,-
  ROYALTY      3% x 517.440 x 9.000            =   Rp.   1.724.800,-


               TOTAL                           =   Rp.   6.485.800,
5. GOLD DIRECTOR (GD)

 PPB           30% x 30 x 9.000           = Rp. 81.000,-
 LEADERSHIP    30% - 28% x 3 x 6.340 x 9.000
                                          = Rp. 3.423.600,-
 GENERASI
  1. 4% x 3 x 700 x 9.000                = Rp. 756.000,-
 2. 3% x 9 x 700 x 9.000                 = Rp. 1.701.000,-
 3. 2% x 27 x 700 x 9.000                = Rp. 3.402.000,-

  ROYALTY      3% x 517.440 x 9.000      = Rp. 5.174.400,-


       TOTAL                =               Rp.14.538.000,-
6. DIAMOND DIRECTOR (DD)

PPB            32% x 30 x 9.000              =    Rp.        86.400,-
LEADERSHIP     32% - 30% x 3 x 19.150 x 9.000 =   Rp.    10.341.000,-
GENERASI       1. 4% x 3 x 700 x 9.000       =    Rp.       756.000,-
               2. 3% x 9 x 700 x 9.000       =    Rp.     1.701.000,-
               3. 2% x 27 x 700 x 9.000      =    Rp.     3.402.000,-
               4. 2% x 81 x 700 x 9.000      =    Rp.    10.206.000,-
ROYALTY        3% x 517.440 x 9.000          =    Rp.    15.523.200,-


             TOTAL    =                           Rp. 42.015.600,-
7. CROWN DIRECTOR (CD)

     PPB          34% x 30 x 9.000            = Rp.     91.800,-
     LEADERSHIP   34% - 32% x 3 x 57.480 x 9.000
                                              = Rp. 31.039.200,-
     GENERASI     1. 4% x 3 x 700 x 9.000     = Rp.    756.000,-
                  2. 3% x 9 x 700 x 9.000     = Rp. 1.701.000,-
                  3. 2% x 27 x 700 x 9.000 = Rp . 3.402.000,-
                  4. 2% x 81 x 700 x 9.000 = Rp.10.206.000,-
                  5. 3% x 243 x 700 x 9.000 = Rp. 45.927.000,-
     ROYALTY      2% x 517.440 x 9.000        = Rp. 31.046.400,-

                  TOTAL                     = Rp.124.169.400,-

,-
8.ROYAL CROWN DIRECTOR (RCD)
 PPB            36% x 30 x 9.000             = Rp.     97.200,-
 LEADERSHIP     36% - 34% x 3 x 172.470 x 9.000
                                             = Rp. 93.133.800,-
 GENERASI
  1. 4% x 3 x 700 x 9.000                  =    Rp.     756.000,-
  2. 3% x 9 x 700 x 9.000                  =    Rp. 1.701.000,-
  3. 2% x 27 x 700 x 9.000                 =    Rp .3.402.000,-
  4. 2% x 81 x 700 x 9.000                 =    Rp. 10.206.000,-
  5. 3% x 243 x 700 x 9.000                =    Rp. 45.927.000,-
  6. 3% x 729 x 700 x 9.000                =    Rp. 137.781.000,-
  ROYALTY       2% x 517.440 x 9.000       = Rp. 93.139.200,-
  TOTAL                                        = Rp. 386.143.200,-
SIMULASI PERHITUNGAN BREAK BONUS

     1. ROYAL CROWN DIRECTOR ( RCD) 1

      PPB            36% x 30 x 9.000              = Rp.     97.200,-
      LEADERSHIP     36% - 34% x 2 x 172.470 x 9.000
                                                   = Rp. 62.089.200,-
     BREAK           3% x 517.440 x 9.000          = Rp. 139.708.800,-
     GENERASI
1.   4% x 3 x 700 x 9.000                           = Rp.      756.000,-
2.   3% x 9 x 700 x 9.000                           = Rp. 1.701.000,-
3.   2% x 27 x 700 x 9.000                          = Rp. 3.402.000,-
4.   2% x 81 x 700 x 9.000                          = Rp. 10.206.000,-
5.   3% x 243 x 700 x 9.000                         = Rp. 45.927.000,-
6.   3% x 729 x 700 x 9.000                         = Rp .137.781.000,-
7.   2% x 729 x 700 x 9.000                         = Rp. 91.854.000,-
      ROYALTY          862.410   x 2% x 9.000 x 862.410
                                                     = Rp. 97.023.656,-
                     1.379.850
                     TOTAL                        = Rp. 590.545.856,-
,-
2. ROYAL CROWN DIRECTOR (RCD) 2
 PPB              36% x 30 x 9.000                  =     Rp.     97.200,-
 LEADERSHIP       36% - 34% x 2 x 172.470 x 9.000   =     Rp. 62.089.200,-
 BREAK            1. 3% x 862.410 x 9.000           =     Rp.232.850.700,-
                  2. 2% x 517.440 x 9.000           =     Rp. 139.708.800,
 GENERASI        1. 4% x 3 x 700 x 9.000           =      Rp.    756.000,-
                 2. 3% x 9 x 700 x 9.000           =      Rp 1.701.000,-
                 3. 2% x 27 x 700 x 9.000          =      Rp. 3.402.000,-
                 4. 2% x 81 x 700 x 9.000          =      Rp. 10.206.000,-
                 5. 3% x 243 x 700 x 9.000         =      Rp. 45.927.000,-
                 6. 3% x 729 x 700 x 9.000         =      Rp.137.781.000,-
                 7. 2% x 729 x 700 x 9.000         =      Rp. 91.854.000,-
                 8. 2% x 729 x 700 x 9.000         =      Rp. 91.854.000,-
 ROYALTY         1.207.380 x 2% x 9.000 x 1.207.380
                                                  =       Rp.101.420.400 ,-

              TOTAL =                                   Rp.   919.647.300
SIMULASI PERHITUNGAN BONUS
          DUPLIKASI 3 MEMBER/MINGGU + R.O 2 BAL
                   ( Rp. 880.000,- = 4 Bal )

1.      PLAN A ( BULAN PERTAMA )
     Minggu   1      3 x 25.000,-            =   Rp. 75.000,-
     Minggu   1      3 x 20% x 10 PV x 9.000 =   Rp. 54.000,-
     Minggu   2      9 x 10% x 10 PV x 9.000=    Rp. 81.000,-
     Minggu   3     27 x 10% x 10 PV x 9.000 =   Rp. 243.000,-
     Minggu   4     81 x 10% x 10 PV x 9.000 =   Rp. 729.000,-
                  TOTAL                     = Rp. 1.082.000,-
,-
2. PLAN B ( BULAN PERTAMA )
     ANDA (10 PV) QUALIFIED DIRECTOR (QD) ---- 20%


     10 PV        10 PV        10 PV

     30 PV        30 PV        30 PV

     90 PV        90 PV        90 PV

     540 PV      540 PV       540 PV
     670 PV      670 PV       670 PV


 *PPB             20% x 10 PV x 9.000             = Rp.    18.000,-
 *LEADERSHIP      20% - 10% x 3 x 670 x 9.000     = Rp. 1.809.000,-

  TOTAL                                          =   Rp. 1.827.000,-

 TOTAL BONUS :    Rp. 1.082.000,- + Rp. 1.827.000,- = Rp. 2.909.000,-

  POINT REWARD : 109.380 : 54.690
1. PLAN A ( BULAN KEDUA )
 Minggu   5    243 x 10% x 10 PV x 9.000    =   Rp. 2.187.000,-
 Minggu   6    729 x 7% x 10 PV x 9.000     =   Rp. 4.592.700,-
 Minggu   7    2.187 x 7% x 10 PV x 9.000   =   Rp.13.778.100,-
 Minggu   8    6.561 x 7% x 10 PV x 9.000   =   Rp. 41.334.300,-
               TOTAL                        =   Rp.61.892.100,-

2. PLAN B ( BULAN KEDUA )
  ANDA (30 PV) DIAMOND DIRECTOR (DD) 32%

      30 PV        30 PV         30 PV
      30 PV        30 PV         30 PV
      90 PV        90 PV         90 PV
     270 PV       270 PV        270 PV
     810 PV       810 PV        810 PV
   2.430 PV    2.430 PV       2.430 PV
   7.290 PV    7.290 PV       7.290 PV
  43.740 PV   43.740 PV      43.740 PV
  54.690 PV   54. 690 PV     54.690 PV
PERINCIAN BONUSNYA ;
*PPB            32% x 30 PV x 9.000  = Rp.       86.400,-
*LEADERSHIP 32% - 30% x 3 x 54.690 x 9.000
                                     = Rp. 29.532.600,-
*GENERASI
  1. 4% x 3 x 700 x 9.000            = Rp.      756.000,-
   2. 3% x 9 x 700 x 9.000           = Rp. 1.701.000,-
   3. 2% x 27 x 700 x 9.000          = Rp. 3.402.000,-
   4. 2% x 81 x 700 x 9.000          = Rp. 10.206.000,-
 TOTAL                       =           Rp. 45.684.000,-
  TOTAL BONUS :
   Rp. 61.892.100,- + Rp. 45.684.000   = Rp.107.576.100,-
  POINT REWARD :                         109.380 : 54.690
INFO SELANJUTNYA HUBUNGI :
       • KRISTIONO TRIPRIADI
    081806407905/081312055755
        • BB PIN 30D57F06

More Related Content

Viewers also liked (6)

Outcircle示意圖
Outcircle示意圖Outcircle示意圖
Outcircle示意圖
 
The thirteen colonies
The thirteen coloniesThe thirteen colonies
The thirteen colonies
 
Los animales Domésticos, Salvajes y Acuáticos
Los animales Domésticos, Salvajes y AcuáticosLos animales Domésticos, Salvajes y Acuáticos
Los animales Domésticos, Salvajes y Acuáticos
 
Linex Slides - BIALL2011
Linex Slides - BIALL2011Linex Slides - BIALL2011
Linex Slides - BIALL2011
 
Intro to linux
Intro to linuxIntro to linux
Intro to linux
 
A general Overview of linux !!
A general Overview of linux !!A general Overview of linux !!
A general Overview of linux !!
 

Similar to Simulasi Perhitungan Bonus SCO Bio Sanitary Pad

HR Marketing Plan B Presentation
HR Marketing Plan B PresentationHR Marketing Plan B Presentation
HR Marketing Plan B Presentation
zamiri puar zakaria
 
Money sumbangan cikgu mahmud ahmad sk bandar jerantut
Money sumbangan cikgu mahmud ahmad sk bandar jerantutMoney sumbangan cikgu mahmud ahmad sk bandar jerantut
Money sumbangan cikgu mahmud ahmad sk bandar jerantut
share with me
 
Speedline inc-indonesia presentation-file_ppt
Speedline inc-indonesia presentation-file_pptSpeedline inc-indonesia presentation-file_ppt
Speedline inc-indonesia presentation-file_ppt
happymoney
 
New Opportunity!
New Opportunity!New Opportunity!
New Opportunity!
giveme6ibo
 

Similar to Simulasi Perhitungan Bonus SCO Bio Sanitary Pad (20)

HR Marketing Plan B Presentation
HR Marketing Plan B PresentationHR Marketing Plan B Presentation
HR Marketing Plan B Presentation
 
Marketing plan
Marketing planMarketing plan
Marketing plan
 
Money sumbangan cikgu mahmud ahmad sk bandar jerantut
Money sumbangan cikgu mahmud ahmad sk bandar jerantutMoney sumbangan cikgu mahmud ahmad sk bandar jerantut
Money sumbangan cikgu mahmud ahmad sk bandar jerantut
 
Compensation plan (simple)
Compensation plan (simple)Compensation plan (simple)
Compensation plan (simple)
 
Phytoscience ppt
Phytoscience pptPhytoscience ppt
Phytoscience ppt
 
Multiple accounts KingUni
Multiple accounts KingUniMultiple accounts KingUni
Multiple accounts KingUni
 
Pampsuisse plan
Pampsuisse planPampsuisse plan
Pampsuisse plan
 
Bio Swan Biz Presenttion - Part 3
Bio Swan Biz Presenttion - Part 3Bio Swan Biz Presenttion - Part 3
Bio Swan Biz Presenttion - Part 3
 
5StarExchange Business Table
5StarExchange Business Table5StarExchange Business Table
5StarExchange Business Table
 
www.myepc.net
www.myepc.netwww.myepc.net
www.myepc.net
 
Strategi Pemasaran HR Marketing Higoat
Strategi Pemasaran HR Marketing HigoatStrategi Pemasaran HR Marketing Higoat
Strategi Pemasaran HR Marketing Higoat
 
Ppt deshmukh-1
Ppt deshmukh-1Ppt deshmukh-1
Ppt deshmukh-1
 
Speedline inc-indonesia presentation-file_ppt
Speedline inc-indonesia presentation-file_pptSpeedline inc-indonesia presentation-file_ppt
Speedline inc-indonesia presentation-file_ppt
 
Marketing plan
Marketing planMarketing plan
Marketing plan
 
Marketing
MarketingMarketing
Marketing
 
Marketing Plan TWI 2019
Marketing Plan TWI 2019Marketing Plan TWI 2019
Marketing Plan TWI 2019
 
Division
DivisionDivision
Division
 
New Opportunity!
New Opportunity!New Opportunity!
New Opportunity!
 
BONANZA MILLIONAIRE PLAN - BM
BONANZA MILLIONAIRE PLAN - BMBONANZA MILLIONAIRE PLAN - BM
BONANZA MILLIONAIRE PLAN - BM
 
Win presentation
Win presentationWin presentation
Win presentation
 

Recently uploaded

Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
dharasingh5698
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
Probe Gold
 
B2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxcccccccccccccccB2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxccccccccccccccc
MollyBrown86
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
Terna SpA
 

Recently uploaded (20)

Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
 
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024
 
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
 
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...
 
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
B2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxcccccccccccccccB2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxccccccccccccccc
 
Western Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationWestern Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 Presentation
 
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024
 
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
 
Best investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingBest investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice Discounting
 

Simulasi Perhitungan Bonus SCO Bio Sanitary Pad

  • 2. SCO-INDO TRANSACTION • Online registration • Repeat order via internet & sms • Realtime report bonus • Realtime report network tree • Estimate bonus • Bonus mingguan dan bulanan • Monitoring transaksi dari awal
  • 3. CARA MENJADI DISTRIBUTOR SCO-INDO • Belanja 1 paket Distributor Rp. 300.000,- Anda langsung mendapatkan 1 bal produk mix : 6 Pantiliner 2 Day use 2 Night use • Tools kit (buku panduan & brosur produk)
  • 4. Plan A, Plan B dan Plan C Saat aktivasi berhasil otomatis Anda bergabung di: Plan A : Plan B : Plan C : Bonus Prestasi Bonus Repeat Order Bonus Reward
  • 5. SIMULASI PERHITUNGAN BONUS SCO : 1. SUPERVISOR (SV) PPB 10% x 40 x 9.000 = Rp. 36.000,- 2. QUALIFIED DIRECTOR (QD) PPB 20% x 580 x 9.000 = Rp. 1.044.000,- LEADERSHIP 20% - 10% x 3 x 40 x 9.000 = Rp. 108.000,- ROYALTY 10% x 517.440 x 9.000 = Rp . 638.814,- TOTAL = Rp.1.790.814,-
  • 6. 3.BRONZE DIRECTOR (BD) PPB 24% x 10 x 9.000 = Rp. 21.600,- LEADERSHIP 24% - 20% x 3 x 700 x 9.000 = Rp. 756.000,- GENERASI 4% x 3 x 700 x 9.000 = Rp. 756.000,- ROYALTY 4% x 517.440 x 9.000 = Rp. 766.577,- TOTAL = Rp. 2.300.177,-
  • 7. 4. SILVER DIRECTOR (SD) PPB 28% x 10 x 9.000 = Rp. 25.200,- LEADERSHIP 28% - 24% x 3 x 2.110 x 9.000 = Rp. 2.278.800,- GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp. 1.701.000,- ROYALTY 3% x 517.440 x 9.000 = Rp. 1.724.800,- TOTAL = Rp. 6.485.800,
  • 8. 5. GOLD DIRECTOR (GD) PPB 30% x 30 x 9.000 = Rp. 81.000,- LEADERSHIP 30% - 28% x 3 x 6.340 x 9.000 = Rp. 3.423.600,- GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp. 1.701.000,- 3. 2% x 27 x 700 x 9.000 = Rp. 3.402.000,- ROYALTY 3% x 517.440 x 9.000 = Rp. 5.174.400,- TOTAL = Rp.14.538.000,-
  • 9. 6. DIAMOND DIRECTOR (DD) PPB 32% x 30 x 9.000 = Rp. 86.400,- LEADERSHIP 32% - 30% x 3 x 19.150 x 9.000 = Rp. 10.341.000,- GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp. 1.701.000,- 3. 2% x 27 x 700 x 9.000 = Rp. 3.402.000,- 4. 2% x 81 x 700 x 9.000 = Rp. 10.206.000,- ROYALTY 3% x 517.440 x 9.000 = Rp. 15.523.200,- TOTAL = Rp. 42.015.600,-
  • 10. 7. CROWN DIRECTOR (CD) PPB 34% x 30 x 9.000 = Rp. 91.800,- LEADERSHIP 34% - 32% x 3 x 57.480 x 9.000 = Rp. 31.039.200,- GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp. 1.701.000,- 3. 2% x 27 x 700 x 9.000 = Rp . 3.402.000,- 4. 2% x 81 x 700 x 9.000 = Rp.10.206.000,- 5. 3% x 243 x 700 x 9.000 = Rp. 45.927.000,- ROYALTY 2% x 517.440 x 9.000 = Rp. 31.046.400,- TOTAL = Rp.124.169.400,- ,-
  • 11. 8.ROYAL CROWN DIRECTOR (RCD) PPB 36% x 30 x 9.000 = Rp. 97.200,- LEADERSHIP 36% - 34% x 3 x 172.470 x 9.000 = Rp. 93.133.800,- GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp. 1.701.000,- 3. 2% x 27 x 700 x 9.000 = Rp .3.402.000,- 4. 2% x 81 x 700 x 9.000 = Rp. 10.206.000,- 5. 3% x 243 x 700 x 9.000 = Rp. 45.927.000,- 6. 3% x 729 x 700 x 9.000 = Rp. 137.781.000,- ROYALTY 2% x 517.440 x 9.000 = Rp. 93.139.200,- TOTAL = Rp. 386.143.200,-
  • 12. SIMULASI PERHITUNGAN BREAK BONUS 1. ROYAL CROWN DIRECTOR ( RCD) 1 PPB 36% x 30 x 9.000 = Rp. 97.200,- LEADERSHIP 36% - 34% x 2 x 172.470 x 9.000 = Rp. 62.089.200,- BREAK 3% x 517.440 x 9.000 = Rp. 139.708.800,- GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp. 1.701.000,- 3. 2% x 27 x 700 x 9.000 = Rp. 3.402.000,- 4. 2% x 81 x 700 x 9.000 = Rp. 10.206.000,- 5. 3% x 243 x 700 x 9.000 = Rp. 45.927.000,- 6. 3% x 729 x 700 x 9.000 = Rp .137.781.000,- 7. 2% x 729 x 700 x 9.000 = Rp. 91.854.000,- ROYALTY 862.410 x 2% x 9.000 x 862.410 = Rp. 97.023.656,- 1.379.850 TOTAL = Rp. 590.545.856,- ,-
  • 13. 2. ROYAL CROWN DIRECTOR (RCD) 2 PPB 36% x 30 x 9.000 = Rp. 97.200,- LEADERSHIP 36% - 34% x 2 x 172.470 x 9.000 = Rp. 62.089.200,- BREAK 1. 3% x 862.410 x 9.000 = Rp.232.850.700,- 2. 2% x 517.440 x 9.000 = Rp. 139.708.800, GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp 1.701.000,- 3. 2% x 27 x 700 x 9.000 = Rp. 3.402.000,- 4. 2% x 81 x 700 x 9.000 = Rp. 10.206.000,- 5. 3% x 243 x 700 x 9.000 = Rp. 45.927.000,- 6. 3% x 729 x 700 x 9.000 = Rp.137.781.000,- 7. 2% x 729 x 700 x 9.000 = Rp. 91.854.000,- 8. 2% x 729 x 700 x 9.000 = Rp. 91.854.000,- ROYALTY 1.207.380 x 2% x 9.000 x 1.207.380 = Rp.101.420.400 ,- TOTAL = Rp. 919.647.300
  • 14. SIMULASI PERHITUNGAN BONUS DUPLIKASI 3 MEMBER/MINGGU + R.O 2 BAL ( Rp. 880.000,- = 4 Bal ) 1. PLAN A ( BULAN PERTAMA ) Minggu 1 3 x 25.000,- = Rp. 75.000,- Minggu 1 3 x 20% x 10 PV x 9.000 = Rp. 54.000,- Minggu 2 9 x 10% x 10 PV x 9.000= Rp. 81.000,- Minggu 3 27 x 10% x 10 PV x 9.000 = Rp. 243.000,- Minggu 4 81 x 10% x 10 PV x 9.000 = Rp. 729.000,- TOTAL = Rp. 1.082.000,-
  • 15. ,- 2. PLAN B ( BULAN PERTAMA ) ANDA (10 PV) QUALIFIED DIRECTOR (QD) ---- 20% 10 PV 10 PV 10 PV 30 PV 30 PV 30 PV 90 PV 90 PV 90 PV 540 PV 540 PV 540 PV 670 PV 670 PV 670 PV *PPB 20% x 10 PV x 9.000 = Rp. 18.000,- *LEADERSHIP 20% - 10% x 3 x 670 x 9.000 = Rp. 1.809.000,- TOTAL = Rp. 1.827.000,- TOTAL BONUS : Rp. 1.082.000,- + Rp. 1.827.000,- = Rp. 2.909.000,- POINT REWARD : 109.380 : 54.690
  • 16. 1. PLAN A ( BULAN KEDUA ) Minggu 5 243 x 10% x 10 PV x 9.000 = Rp. 2.187.000,- Minggu 6 729 x 7% x 10 PV x 9.000 = Rp. 4.592.700,- Minggu 7 2.187 x 7% x 10 PV x 9.000 = Rp.13.778.100,- Minggu 8 6.561 x 7% x 10 PV x 9.000 = Rp. 41.334.300,- TOTAL = Rp.61.892.100,- 2. PLAN B ( BULAN KEDUA ) ANDA (30 PV) DIAMOND DIRECTOR (DD) 32% 30 PV 30 PV 30 PV 30 PV 30 PV 30 PV 90 PV 90 PV 90 PV 270 PV 270 PV 270 PV 810 PV 810 PV 810 PV 2.430 PV 2.430 PV 2.430 PV 7.290 PV 7.290 PV 7.290 PV 43.740 PV 43.740 PV 43.740 PV 54.690 PV 54. 690 PV 54.690 PV
  • 17. PERINCIAN BONUSNYA ; *PPB 32% x 30 PV x 9.000 = Rp. 86.400,- *LEADERSHIP 32% - 30% x 3 x 54.690 x 9.000 = Rp. 29.532.600,- *GENERASI 1. 4% x 3 x 700 x 9.000 = Rp. 756.000,- 2. 3% x 9 x 700 x 9.000 = Rp. 1.701.000,- 3. 2% x 27 x 700 x 9.000 = Rp. 3.402.000,- 4. 2% x 81 x 700 x 9.000 = Rp. 10.206.000,- TOTAL = Rp. 45.684.000,- TOTAL BONUS : Rp. 61.892.100,- + Rp. 45.684.000 = Rp.107.576.100,- POINT REWARD : 109.380 : 54.690
  • 18. INFO SELANJUTNYA HUBUNGI : • KRISTIONO TRIPRIADI 081806407905/081312055755 • BB PIN 30D57F06