SlideShare una empresa de Scribd logo
1 de 11
Descargar para leer sin conexión
Proposal of Portfolios Merger
Transaction
2
Merger
Management and Capital
Markets
Ownership
Board of Directors
 100% BTG-WT Properties merger through the issuance of new shares (BRPR3);
 Maintenance of BR Properties´ Management;
 Ticker will be maintained under BRPR3 in the Bovespa Novo Mercado;
 ~58.1% current BR Properties shareholders;
 ~41.9% current BTG-WT shareholders + New Investors;
 7 Directors, of which:
 3 chosen by BRPR shareholders; 3 chosen by BTG-WT shareholders; 1 independent.
Main Financial Indicators
Closing of the
Transaction
 2013 Revenues over R$ 1.0 Bi
 2013 EBITDA: R$ 900 mm
 Initial Cash Balance: R$ 1.5 Bi
Net Debt: R$ 2.9 Bi
 Until December 2011.
Rationale: Summary
3
Consolidation as the largest commercial properties company of the country
with a portfolio of R$ 10 billion of market value and approximately 2 million
m² of GLA
Better Portfolio
Positioning
Tenants Diversification
Better Market
Positioning
 Irreplicable portfolio, present in 14 states, and mainly concentrated in the best and most
liquid regions of the country;
Synergies of the Merger
Solid Cash Balance
 Higher diversification on the tenants base;
 Partner of choice of leading companies, for co-development and build-to-suit operations;
 Higher bargain power towards the tenants and to the debt markets;
 The new company will be substantially larger than all market competitors;
 Scale Gains → SG&A dilution and more efficiency in the management of the portfolio´s
properties, resulting in higher operational margins;
 100% of the transaction through exchange of shares, preserving an initial cash balance
of approximately R$ 1.5 billion, and maintaining a strong investment capacity.
Rationale: Portfolio Positioning
4
Irreplicable portfolio, present in 14 states, and mainly concentrated in the
best and most liquid regions of the country
— Office: 44
— Warehouse: 38
— Developments: 12
— Retail: 30
— Landbank: 2
 Number of Properties : 126
 Total Properties GLA: 2,099,906 m2
— Office: 397,055 m²
— Warehouse: 1,150,385 m²
— Developments: 393,664 m²
— Retail: 123,410 m²
— Landbank: 35,392 m²
Portfolio Breakdown – Market Value Portfolio Breakdown – Existing Properties/Development (%GLA)
Office
Warehouse
BRPR
Retail
Portfolio Breakdown – Footprint
80%
20%
Developments
87%
13%
Existing Properties
67,2%
20,6%
12,2%
São Paulo Rio de Janeiro Others
38,9%
25,3%
5,4%
29,0%
1,5%
Office
Warehouse
Retail
Developments
Land
Pre-Merger Post-Merger
% GLA
Rationale: Tenants Diversification
5
Tenant base includes some of the best known Companies in the country,
spanning wide industry diversification
Among other
high quality
tenants
Main Tenants ( % Total Revenues )
11,0%
5,9%
4,0% 4,0% 3,3%
Petrobrás Vivo C&A Unilever BTG
10.117
2.515 2.244
BR Properties CCP São Carlos
Rationale: Market Positioning
6
The Company has a proven track record as the consolidator of a highly
fragmented market
Addressable Market1: 36.3 mm m2
BRProperties
10 Organized
Companies
58%
Organized
Companies
11%
Non-Organized
Market
89%
After Merger
42%
Fragmented Industry (in terms of GLA - m2)
1 Including existing properties only
1 Not including retail properties
BRPR vs Competitors (in terms of Portfolio
Market Value – R$ Bi)
4,0x 4,5x
Rationale: Synergies of the Merger
7
Significant synergy gains both on the revenues side and operational
expenses dilution
 Scale Gains → SG&A dilution
Main Financial Indicators
2013 Revenue
Approximately
R$ 1 billion
2013 EBITDA
Approximately
R$ 900 million
Initial Cash Balance
Approximately
R$ 1.5 billion
 More efficiency in the management of the portfolio´s properties, resulting in higher
financial and operational margins;
EBITDA Margin
90,2%
91,7%
93,6%
2011 2012 2013
Rationale: Solid Cash Balance
8
Transaction 100% through shares exchange, preserving an initial cash
balance of R$ 1.5 billion
Pipeline (R$ mm)Loan to Value (Net Debt)
Transaction with no cash deployment;
Strong buying power to take advantage of current
opportunities in the market;
Initial Cash Balance of R$ 1.5 Bi.
10.117
14.729
3.220
762
450 180
Current
Portfolio
Office Build-to-Suit Retail Industrial Total
32%
35%
34%
31%
27%
22%
16%
0%
10%
20%
30%
40%
50%
2011 2012 2013 2014 2015 2016 2017
Portfolio´s Pricing at NAV
 Valuation by type and quality of the properties based on potential revenues:
 Properties under development to be delivered within 24 months:
 Priced as existing properties, discounted by the reminiscent value of CAPEX;
 Future value discounted at 6.9% p.y. (real capital cost);
 3 months of vacancy after delivery;
 Properties under development to be delivered after 24 months, appraised at land cost;
 Average Cap on Cost 16.13%
 Liquidity discount on the NAV of BTG-WT´s portfolio;
 Tax losses carried forward;
 Adjustments to the cost of debt in order to equalize the differences of the cost of capital.
Valuation
9
Considered Assumptions for the Valuation
 Triple A Office Buildings: 9.0%;
 Class A Warehouses: 9.5%;
 Retail: 9.5%;
 Class A Office Buildings: 10.0%
 Other Warehouses: 10.0%
Combined Portfolio
Gross Leasable Area (m²) Market Value (R$ mm)
BRPR BTG Combined
297.959
397.055
773.027
1.150.385
108.070
123.410
179.186
393.664
35.392
99.096
377.358
15.340
214.478
35.392
Office Warehouse Retail Developments Land
1,358,242 m²
741,665 m² 2,099,906 m²
BRPR BTG Combined
R$2.726
R$3.937
R$1.676
R$2.555
R$445
R$544
R$319
R$2.931
R$150
R$1.210
R$879
R$99
R$2.611
R$150
Office Warehouse Retail Developments Land
R$ 5,167
R$ 4,949 R$ 10,117
Merger / Corporate Governance
Main Points For Approval:
 Transaction is subject to satisfactory due diligence for BR Properties and the exercise of the right of
withdrawal by up to 10% of BRPR´s shareholders;
 Financial Institution’s fairness opinion to the Board;
 BRPR´s shareholders’ approval;
 Board of Directors comprised of 7 members, of which one is independent;
 Introduction of the following changes to the Company´s Bylaws:
1. The company will be ruled, for at least 30 months, according to a Business Plan which will describe the current
management structure, the portfolio´s composition, investment policy, indebtedness limits, acquisition and sale
of assets. The Plan can only be modified prior to 30 months if approved by at least 6 out of the 7 members of
the Board of Directors;
2. The current management’s term of office will be renewed for additional 3 years;
3. The management can only be modified if approved by at least 6 out of the 7 Directors;
4. Acquisition, indebtedness and sale of properties matters can only be submitted to the Board of Directors if
unanimously approved by the management;
5. Maintenance of the remaining bylaws dispositions;
6. In case of conflict of interest between shareholders, conflicted parties cannot vote.

Más contenido relacionado

Similar a Presentation material fact (memorandum of understanding)

Presentation bof a merrill lynch 2013 brazil conference
Presentation   bof a merrill lynch 2013 brazil conferencePresentation   bof a merrill lynch 2013 brazil conference
Presentation bof a merrill lynch 2013 brazil conferencebrproperties
 
Company presentation february 2013
Company presentation   february 2013Company presentation   february 2013
Company presentation february 2013brproperties
 
Company presentation may 2012
Company presentation   may 2012Company presentation   may 2012
Company presentation may 2012brproperties
 
Company presentation november, 2011
Company presentation   november, 2011Company presentation   november, 2011
Company presentation november, 2011brproperties
 
Company presentation btg conference
Company presentation   btg conferenceCompany presentation   btg conference
Company presentation btg conferencebrproperties
 
Company presentation 2 q11
Company presentation   2 q11Company presentation   2 q11
Company presentation 2 q11brproperties
 
2 q10 results presentation
2 q10   results presentation2 q10   results presentation
2 q10 results presentationbrproperties
 
Company presentation october 2012
Company presentation   october 2012Company presentation   october 2012
Company presentation october 2012brproperties
 
Company presentation august 2013
Company presentation   august 2013Company presentation   august 2013
Company presentation august 2013brproperties
 
Earnings Release 3Q10
Earnings Release 3Q10Earnings Release 3Q10
Earnings Release 3Q10brproperties
 
1 q13 investor presentation
1 q13 investor presentation1 q13 investor presentation
1 q13 investor presentationBancoABCRI
 
UBS Global Emerging Markets One-on-One Conference
UBS Global Emerging Markets One-on-One ConferenceUBS Global Emerging Markets One-on-One Conference
UBS Global Emerging Markets One-on-One ConferenceDirecionalRI
 
2Q12 and 1H12 Results Conference Call Presentation
2Q12 and 1H12 Results Conference Call Presentation2Q12 and 1H12 Results Conference Call Presentation
2Q12 and 1H12 Results Conference Call PresentationRiRossi
 
Results Presentation 2014
Results Presentation 2014Results Presentation 2014
Results Presentation 2014Cteep_ri
 
Earnings Release 2Q10
Earnings Release 2Q10Earnings Release 2Q10
Earnings Release 2Q10brproperties
 
1 q11 m_log results presentation _final
1 q11 m_log results presentation _final1 q11 m_log results presentation _final
1 q11 m_log results presentation _finalmandy_apr
 

Similar a Presentation material fact (memorandum of understanding) (20)

Presentation bof a merrill lynch 2013 brazil conference
Presentation   bof a merrill lynch 2013 brazil conferencePresentation   bof a merrill lynch 2013 brazil conference
Presentation bof a merrill lynch 2013 brazil conference
 
Company presentation february 2013
Company presentation   february 2013Company presentation   february 2013
Company presentation february 2013
 
Company presentation may 2012
Company presentation   may 2012Company presentation   may 2012
Company presentation may 2012
 
Company presentation november, 2011
Company presentation   november, 2011Company presentation   november, 2011
Company presentation november, 2011
 
Company presentation btg conference
Company presentation   btg conferenceCompany presentation   btg conference
Company presentation btg conference
 
Company presentation 2 q11
Company presentation   2 q11Company presentation   2 q11
Company presentation 2 q11
 
2 q10 results presentation
2 q10   results presentation2 q10   results presentation
2 q10 results presentation
 
2Q10
 2Q10 2Q10
2Q10
 
Company presentation october 2012
Company presentation   october 2012Company presentation   october 2012
Company presentation october 2012
 
Company presentation august 2013
Company presentation   august 2013Company presentation   august 2013
Company presentation august 2013
 
Earnings Release 3Q10
Earnings Release 3Q10Earnings Release 3Q10
Earnings Release 3Q10
 
1 q13 investor presentation
1 q13 investor presentation1 q13 investor presentation
1 q13 investor presentation
 
UBS Global Emerging Markets One-on-One Conference
UBS Global Emerging Markets One-on-One ConferenceUBS Global Emerging Markets One-on-One Conference
UBS Global Emerging Markets One-on-One Conference
 
2Q12 and 1H12 Results Conference Call Presentation
2Q12 and 1H12 Results Conference Call Presentation2Q12 and 1H12 Results Conference Call Presentation
2Q12 and 1H12 Results Conference Call Presentation
 
Results Presentation 2014
Results Presentation 2014Results Presentation 2014
Results Presentation 2014
 
Earnings Release 2Q10
Earnings Release 2Q10Earnings Release 2Q10
Earnings Release 2Q10
 
BI&P- Indusval - 4Q13 Results Presentation
BI&P- Indusval - 4Q13 Results PresentationBI&P- Indusval - 4Q13 Results Presentation
BI&P- Indusval - 4Q13 Results Presentation
 
BI&P- Indusval - 3Q13 Results Presentation
BI&P- Indusval - 3Q13 Results PresentationBI&P- Indusval - 3Q13 Results Presentation
BI&P- Indusval - 3Q13 Results Presentation
 
Earnings Release Report 1Q11
Earnings Release Report 1Q11Earnings Release Report 1Q11
Earnings Release Report 1Q11
 
1 q11 m_log results presentation _final
1 q11 m_log results presentation _final1 q11 m_log results presentation _final
1 q11 m_log results presentation _final
 

Más de brproperties

2 t14 divulgação de resultados apresentação
2 t14 divulgação de resultados apresentação2 t14 divulgação de resultados apresentação
2 t14 divulgação de resultados apresentaçãobrproperties
 
2 q14 earnings release presentation (1)
2 q14 earnings release presentation (1)2 q14 earnings release presentation (1)
2 q14 earnings release presentation (1)brproperties
 
1 q14 earnings release presentation
1 q14 earnings release presentation1 q14 earnings release presentation
1 q14 earnings release presentationbrproperties
 
1 t14 divulgação de resultados apresentação
1 t14 divulgação de resultados apresentação1 t14 divulgação de resultados apresentação
1 t14 divulgação de resultados apresentaçãobrproperties
 
4 q13 earnings release presentation
4 q13 earnings release presentation4 q13 earnings release presentation
4 q13 earnings release presentationbrproperties
 
4 t13 divulgação de resultados
4 t13 divulgação de resultados4 t13 divulgação de resultados
4 t13 divulgação de resultadosbrproperties
 
3 q13 br properties earnings release presentation
3 q13 br properties   earnings release presentation3 q13 br properties   earnings release presentation
3 q13 br properties earnings release presentationbrproperties
 
3 t13 br properties divulgação dos resultados apresentação
3 t13 br properties   divulgação dos resultados apresentação3 t13 br properties   divulgação dos resultados apresentação
3 t13 br properties divulgação dos resultados apresentaçãobrproperties
 
Presentation real estate investment fund
Presentation   real estate investment fundPresentation   real estate investment fund
Presentation real estate investment fundbrproperties
 
Apresentação propriedades fii
Apresentação   propriedades fiiApresentação   propriedades fii
Apresentação propriedades fiibrproperties
 
Apresentação reunião apimec 2013
Apresentação   reunião apimec 2013Apresentação   reunião apimec 2013
Apresentação reunião apimec 2013brproperties
 
Portfolio presentation august 2013
Portfolio presentation   august 2013Portfolio presentation   august 2013
Portfolio presentation august 2013brproperties
 
Apresentação do portfólio agosto 2013
Apresentação do portfólio   agosto 2013Apresentação do portfólio   agosto 2013
Apresentação do portfólio agosto 2013brproperties
 
Apresentação institucional agosto de 2013
Apresentação institucional   agosto de 2013Apresentação institucional   agosto de 2013
Apresentação institucional agosto de 2013brproperties
 
2 t13 br properties divulgação dos resultados apresentação
2 t13 br properties   divulgação dos resultados apresentação2 t13 br properties   divulgação dos resultados apresentação
2 t13 br properties divulgação dos resultados apresentaçãobrproperties
 
2 q13 br properties earnings release presentation
2 q13 br properties   earnings release presentation2 q13 br properties   earnings release presentation
2 q13 br properties earnings release presentationbrproperties
 
1 q13 br properties nova apresentaçao
1 q13 br properties   nova apresentaçao1 q13 br properties   nova apresentaçao
1 q13 br properties nova apresentaçaobrproperties
 
1 q13 br properties earnings release presentation
1 q13 br properties   earnings release presentation1 q13 br properties   earnings release presentation
1 q13 br properties earnings release presentationbrproperties
 
1 t13 br properties divulgação dos resultados apresentação
1 t13 br properties   divulgação dos resultados apresentação1 t13 br properties   divulgação dos resultados apresentação
1 t13 br properties divulgação dos resultados apresentaçãobrproperties
 
Apresentação reunião apimec 2010
Apresentação   reunião apimec 2010Apresentação   reunião apimec 2010
Apresentação reunião apimec 2010brproperties
 

Más de brproperties (20)

2 t14 divulgação de resultados apresentação
2 t14 divulgação de resultados apresentação2 t14 divulgação de resultados apresentação
2 t14 divulgação de resultados apresentação
 
2 q14 earnings release presentation (1)
2 q14 earnings release presentation (1)2 q14 earnings release presentation (1)
2 q14 earnings release presentation (1)
 
1 q14 earnings release presentation
1 q14 earnings release presentation1 q14 earnings release presentation
1 q14 earnings release presentation
 
1 t14 divulgação de resultados apresentação
1 t14 divulgação de resultados apresentação1 t14 divulgação de resultados apresentação
1 t14 divulgação de resultados apresentação
 
4 q13 earnings release presentation
4 q13 earnings release presentation4 q13 earnings release presentation
4 q13 earnings release presentation
 
4 t13 divulgação de resultados
4 t13 divulgação de resultados4 t13 divulgação de resultados
4 t13 divulgação de resultados
 
3 q13 br properties earnings release presentation
3 q13 br properties   earnings release presentation3 q13 br properties   earnings release presentation
3 q13 br properties earnings release presentation
 
3 t13 br properties divulgação dos resultados apresentação
3 t13 br properties   divulgação dos resultados apresentação3 t13 br properties   divulgação dos resultados apresentação
3 t13 br properties divulgação dos resultados apresentação
 
Presentation real estate investment fund
Presentation   real estate investment fundPresentation   real estate investment fund
Presentation real estate investment fund
 
Apresentação propriedades fii
Apresentação   propriedades fiiApresentação   propriedades fii
Apresentação propriedades fii
 
Apresentação reunião apimec 2013
Apresentação   reunião apimec 2013Apresentação   reunião apimec 2013
Apresentação reunião apimec 2013
 
Portfolio presentation august 2013
Portfolio presentation   august 2013Portfolio presentation   august 2013
Portfolio presentation august 2013
 
Apresentação do portfólio agosto 2013
Apresentação do portfólio   agosto 2013Apresentação do portfólio   agosto 2013
Apresentação do portfólio agosto 2013
 
Apresentação institucional agosto de 2013
Apresentação institucional   agosto de 2013Apresentação institucional   agosto de 2013
Apresentação institucional agosto de 2013
 
2 t13 br properties divulgação dos resultados apresentação
2 t13 br properties   divulgação dos resultados apresentação2 t13 br properties   divulgação dos resultados apresentação
2 t13 br properties divulgação dos resultados apresentação
 
2 q13 br properties earnings release presentation
2 q13 br properties   earnings release presentation2 q13 br properties   earnings release presentation
2 q13 br properties earnings release presentation
 
1 q13 br properties nova apresentaçao
1 q13 br properties   nova apresentaçao1 q13 br properties   nova apresentaçao
1 q13 br properties nova apresentaçao
 
1 q13 br properties earnings release presentation
1 q13 br properties   earnings release presentation1 q13 br properties   earnings release presentation
1 q13 br properties earnings release presentation
 
1 t13 br properties divulgação dos resultados apresentação
1 t13 br properties   divulgação dos resultados apresentação1 t13 br properties   divulgação dos resultados apresentação
1 t13 br properties divulgação dos resultados apresentação
 
Apresentação reunião apimec 2010
Apresentação   reunião apimec 2010Apresentação   reunião apimec 2010
Apresentação reunião apimec 2010
 

Último

The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...Aggregage
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsMichael W. Hawkins
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Roland Driesen
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Best Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaBest Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaShree Krishna Exports
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Event mailer assignment progress report .pdf
Event mailer assignment progress report .pdfEvent mailer assignment progress report .pdf
Event mailer assignment progress report .pdftbatkhuu1
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfOnline Income Engine
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxpriyanshujha201
 

Último (20)

The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael Hawkins
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Best Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in IndiaBest Basmati Rice Manufacturers in India
Best Basmati Rice Manufacturers in India
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Event mailer assignment progress report .pdf
Event mailer assignment progress report .pdfEvent mailer assignment progress report .pdf
Event mailer assignment progress report .pdf
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdf
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
 

Presentation material fact (memorandum of understanding)

  • 2. Transaction 2 Merger Management and Capital Markets Ownership Board of Directors  100% BTG-WT Properties merger through the issuance of new shares (BRPR3);  Maintenance of BR Properties´ Management;  Ticker will be maintained under BRPR3 in the Bovespa Novo Mercado;  ~58.1% current BR Properties shareholders;  ~41.9% current BTG-WT shareholders + New Investors;  7 Directors, of which:  3 chosen by BRPR shareholders; 3 chosen by BTG-WT shareholders; 1 independent. Main Financial Indicators Closing of the Transaction  2013 Revenues over R$ 1.0 Bi  2013 EBITDA: R$ 900 mm  Initial Cash Balance: R$ 1.5 Bi Net Debt: R$ 2.9 Bi  Until December 2011.
  • 3. Rationale: Summary 3 Consolidation as the largest commercial properties company of the country with a portfolio of R$ 10 billion of market value and approximately 2 million m² of GLA Better Portfolio Positioning Tenants Diversification Better Market Positioning  Irreplicable portfolio, present in 14 states, and mainly concentrated in the best and most liquid regions of the country; Synergies of the Merger Solid Cash Balance  Higher diversification on the tenants base;  Partner of choice of leading companies, for co-development and build-to-suit operations;  Higher bargain power towards the tenants and to the debt markets;  The new company will be substantially larger than all market competitors;  Scale Gains → SG&A dilution and more efficiency in the management of the portfolio´s properties, resulting in higher operational margins;  100% of the transaction through exchange of shares, preserving an initial cash balance of approximately R$ 1.5 billion, and maintaining a strong investment capacity.
  • 4. Rationale: Portfolio Positioning 4 Irreplicable portfolio, present in 14 states, and mainly concentrated in the best and most liquid regions of the country — Office: 44 — Warehouse: 38 — Developments: 12 — Retail: 30 — Landbank: 2  Number of Properties : 126  Total Properties GLA: 2,099,906 m2 — Office: 397,055 m² — Warehouse: 1,150,385 m² — Developments: 393,664 m² — Retail: 123,410 m² — Landbank: 35,392 m² Portfolio Breakdown – Market Value Portfolio Breakdown – Existing Properties/Development (%GLA) Office Warehouse BRPR Retail Portfolio Breakdown – Footprint 80% 20% Developments 87% 13% Existing Properties 67,2% 20,6% 12,2% São Paulo Rio de Janeiro Others 38,9% 25,3% 5,4% 29,0% 1,5% Office Warehouse Retail Developments Land Pre-Merger Post-Merger % GLA
  • 5. Rationale: Tenants Diversification 5 Tenant base includes some of the best known Companies in the country, spanning wide industry diversification Among other high quality tenants Main Tenants ( % Total Revenues ) 11,0% 5,9% 4,0% 4,0% 3,3% Petrobrás Vivo C&A Unilever BTG
  • 6. 10.117 2.515 2.244 BR Properties CCP São Carlos Rationale: Market Positioning 6 The Company has a proven track record as the consolidator of a highly fragmented market Addressable Market1: 36.3 mm m2 BRProperties 10 Organized Companies 58% Organized Companies 11% Non-Organized Market 89% After Merger 42% Fragmented Industry (in terms of GLA - m2) 1 Including existing properties only 1 Not including retail properties BRPR vs Competitors (in terms of Portfolio Market Value – R$ Bi) 4,0x 4,5x
  • 7. Rationale: Synergies of the Merger 7 Significant synergy gains both on the revenues side and operational expenses dilution  Scale Gains → SG&A dilution Main Financial Indicators 2013 Revenue Approximately R$ 1 billion 2013 EBITDA Approximately R$ 900 million Initial Cash Balance Approximately R$ 1.5 billion  More efficiency in the management of the portfolio´s properties, resulting in higher financial and operational margins; EBITDA Margin 90,2% 91,7% 93,6% 2011 2012 2013
  • 8. Rationale: Solid Cash Balance 8 Transaction 100% through shares exchange, preserving an initial cash balance of R$ 1.5 billion Pipeline (R$ mm)Loan to Value (Net Debt) Transaction with no cash deployment; Strong buying power to take advantage of current opportunities in the market; Initial Cash Balance of R$ 1.5 Bi. 10.117 14.729 3.220 762 450 180 Current Portfolio Office Build-to-Suit Retail Industrial Total 32% 35% 34% 31% 27% 22% 16% 0% 10% 20% 30% 40% 50% 2011 2012 2013 2014 2015 2016 2017
  • 9. Portfolio´s Pricing at NAV  Valuation by type and quality of the properties based on potential revenues:  Properties under development to be delivered within 24 months:  Priced as existing properties, discounted by the reminiscent value of CAPEX;  Future value discounted at 6.9% p.y. (real capital cost);  3 months of vacancy after delivery;  Properties under development to be delivered after 24 months, appraised at land cost;  Average Cap on Cost 16.13%  Liquidity discount on the NAV of BTG-WT´s portfolio;  Tax losses carried forward;  Adjustments to the cost of debt in order to equalize the differences of the cost of capital. Valuation 9 Considered Assumptions for the Valuation  Triple A Office Buildings: 9.0%;  Class A Warehouses: 9.5%;  Retail: 9.5%;  Class A Office Buildings: 10.0%  Other Warehouses: 10.0%
  • 10. Combined Portfolio Gross Leasable Area (m²) Market Value (R$ mm) BRPR BTG Combined 297.959 397.055 773.027 1.150.385 108.070 123.410 179.186 393.664 35.392 99.096 377.358 15.340 214.478 35.392 Office Warehouse Retail Developments Land 1,358,242 m² 741,665 m² 2,099,906 m² BRPR BTG Combined R$2.726 R$3.937 R$1.676 R$2.555 R$445 R$544 R$319 R$2.931 R$150 R$1.210 R$879 R$99 R$2.611 R$150 Office Warehouse Retail Developments Land R$ 5,167 R$ 4,949 R$ 10,117
  • 11. Merger / Corporate Governance Main Points For Approval:  Transaction is subject to satisfactory due diligence for BR Properties and the exercise of the right of withdrawal by up to 10% of BRPR´s shareholders;  Financial Institution’s fairness opinion to the Board;  BRPR´s shareholders’ approval;  Board of Directors comprised of 7 members, of which one is independent;  Introduction of the following changes to the Company´s Bylaws: 1. The company will be ruled, for at least 30 months, according to a Business Plan which will describe the current management structure, the portfolio´s composition, investment policy, indebtedness limits, acquisition and sale of assets. The Plan can only be modified prior to 30 months if approved by at least 6 out of the 7 members of the Board of Directors; 2. The current management’s term of office will be renewed for additional 3 years; 3. The management can only be modified if approved by at least 6 out of the 7 Directors; 4. Acquisition, indebtedness and sale of properties matters can only be submitted to the Board of Directors if unanimously approved by the management; 5. Maintenance of the remaining bylaws dispositions; 6. In case of conflict of interest between shareholders, conflicted parties cannot vote.