SlideShare una empresa de Scribd logo
1 de 4
Descargar para leer sin conexión
ABC Landscaping
         Profit & Loss Statement
                  January

Total Income                     $5,000.00

Expenses
Car                                $200.00
Equipment                        $1,000.00
Repair                             $300.00
Advertising                        $300.00
Depreciation                       $100.00
Meals & Entertainment              $100.00
Cash draw                        $1,000.00
Total Expenses                   $3,000.00
Net Income                       $2,000.00

                         January Expenses        Car
                                                 7%



                     Cash draw
                        33%
                                               Equipment
                                                  34%


    Meals &                           Repair
 Entertainment                         10%
      3%
  Depreciation
       3%        Advertising
                    10%
ABC Landscaping
     Profit & Loss Statement
               February

Total Income               $2,000.00

Expenses
Car                          $200.00
Equipment                  $1,000.00
Repair                     $1,100.00
Advertising                  $300.00
Depreciation                   $0.00
Meals & Entertainment          $0.00
Cash draw                  $1,000.00
Total Expenses             $3,600.00
Net Income                -$1,600.00


                          February Expenses
        $1,200.00
        $1,000.00
          $800.00
          $600.00
          $400.00
          $200.00
            $0.00
ABC Landscaping
     Profit & Loss Statement
                 March

Total Income                   $4,000.00

Expenses
Car                              $200.00
Equipment                        $300.00
Repair                           $100.00
Advertising                      $300.00
Depreciation                       $0.00
Meals & Entertainment              $0.00
Cash draw                      $1,000.00
Total Expenses                 $1,900.00
Net Income                     $2,100.00


                               March Expenses      Car
                                                   10%


                                                          Equipment
                                                             16%
                   Cash draw
                      53%
                                           Advertising         Repair
                                              16%               5%


                  Meals &
               Entertainment                    Depreciation
                    0%                              0%
ABC Landscaping
                Profit & Loss Statement
                      1st Quarter
                               Total       Average
Total Income                $11,000.00    $3,666.67

                      Expenses
Car                         $600.00        $200.00
Equipment                  $2,300.00       $766.67
Repair                     $1,500.00       $500.00
Advertising                 $900.00        $300.00
Depreciation                $100.00         $33.33
Meals & Entertainment       $100.00         $33.33
Cash draw                  $3,000.00      $1,000.00
Total Expenses             $8,500.00      $2,833.33
Net Income                 $2,500.00       $833.33

                  Total v. Average Expenses
    $3,000.00
    $2,500.00
    $2,000.00
    $1,500.00
    $1,000.00
     $500.00
        $0.00                                         Total
                                                      Average

Más contenido relacionado

La actualidad más candente

La actualidad más candente (15)

E2 financial oep report
E2 financial oep reportE2 financial oep report
E2 financial oep report
 
Hs Rent Control Revenue
Hs Rent Control RevenueHs Rent Control Revenue
Hs Rent Control Revenue
 
Lopez acosta
Lopez acostaLopez acosta
Lopez acosta
 
TABLA DE METODO DE LINEA RECTA
TABLA DE METODO DE LINEA RECTATABLA DE METODO DE LINEA RECTA
TABLA DE METODO DE LINEA RECTA
 
Budgets
BudgetsBudgets
Budgets
 
Profit and loss
Profit and lossProfit and loss
Profit and loss
 
Anıl Sural - Cash Flow Analysis
Anıl Sural - Cash Flow AnalysisAnıl Sural - Cash Flow Analysis
Anıl Sural - Cash Flow Analysis
 
Power Start Simplified
Power Start SimplifiedPower Start Simplified
Power Start Simplified
 
Engine Crankcase Housing Payback
Engine Crankcase Housing PaybackEngine Crankcase Housing Payback
Engine Crankcase Housing Payback
 
Maths. topic 2,3,4,5
Maths. topic 2,3,4,5Maths. topic 2,3,4,5
Maths. topic 2,3,4,5
 
Open House Flyer 22700 Mulholland Dr
Open House Flyer  22700  Mulholland  DrOpen House Flyer  22700  Mulholland  Dr
Open House Flyer 22700 Mulholland Dr
 
A09 ABC landscaping
A09 ABC landscapingA09 ABC landscaping
A09 ABC landscaping
 
Executive Summary Rough Draft #3
Executive Summary Rough Draft #3Executive Summary Rough Draft #3
Executive Summary Rough Draft #3
 
Accounting equation practice
Accounting equation practiceAccounting equation practice
Accounting equation practice
 
fr05_is
fr05_isfr05_is
fr05_is
 

Destacado

BA131/CS120 Syllabus Winter12 Billing
BA131/CS120 Syllabus Winter12 BillingBA131/CS120 Syllabus Winter12 Billing
BA131/CS120 Syllabus Winter12 Billingcarolbillingcwi
 
What to observe in your 10 hours of educ observations
What to observe in your 10 hours of educ observationsWhat to observe in your 10 hours of educ observations
What to observe in your 10 hours of educ observationscarolbillingcwi
 
Syllabus 2011 fa_educ290_billing,carol
Syllabus 2011 fa_educ290_billing,carolSyllabus 2011 fa_educ290_billing,carol
Syllabus 2011 fa_educ290_billing,carolcarolbillingcwi
 
Oferta reklamowa na wiosnę 2011
Oferta reklamowa na wiosnę 2011Oferta reklamowa na wiosnę 2011
Oferta reklamowa na wiosnę 2011webmedia83
 
CISA 101 Syllabus SP12 Billing
CISA 101 Syllabus SP12  BillingCISA 101 Syllabus SP12  Billing
CISA 101 Syllabus SP12 Billingcarolbillingcwi
 
domhome.pl - reklama, Walentynki 2011
domhome.pl - reklama, Walentynki 2011domhome.pl - reklama, Walentynki 2011
domhome.pl - reklama, Walentynki 2011webmedia83
 
Syllabus - EDUC 290 Summer 2011
Syllabus - EDUC 290 Summer 2011Syllabus - EDUC 290 Summer 2011
Syllabus - EDUC 290 Summer 2011carolbillingcwi
 
1 five methods_of_notetaking.docx_updated_7-09
1 five methods_of_notetaking.docx_updated_7-091 five methods_of_notetaking.docx_updated_7-09
1 five methods_of_notetaking.docx_updated_7-09carolbillingcwi
 

Destacado (19)

01 educ 201 fa11
01 educ 201 fa1101 educ 201 fa11
01 educ 201 fa11
 
BA131/CS120 Syllabus Winter12 Billing
BA131/CS120 Syllabus Winter12 BillingBA131/CS120 Syllabus Winter12 Billing
BA131/CS120 Syllabus Winter12 Billing
 
Observation Documents
Observation DocumentsObservation Documents
Observation Documents
 
What to observe in your 10 hours of educ observations
What to observe in your 10 hours of educ observationsWhat to observe in your 10 hours of educ observations
What to observe in your 10 hours of educ observations
 
A07 Walk & Rock
A07 Walk & RockA07 Walk & Rock
A07 Walk & Rock
 
Syllabus 2011 fa_educ290_billing,carol
Syllabus 2011 fa_educ290_billing,carolSyllabus 2011 fa_educ290_billing,carol
Syllabus 2011 fa_educ290_billing,carol
 
ABE sample paper
ABE sample paperABE sample paper
ABE sample paper
 
LCSC PACE 09_2011
LCSC PACE 09_2011LCSC PACE 09_2011
LCSC PACE 09_2011
 
Artifacts
ArtifactsArtifacts
Artifacts
 
Sample Lesson Plan
Sample Lesson PlanSample Lesson Plan
Sample Lesson Plan
 
Oferta reklamowa na wiosnę 2011
Oferta reklamowa na wiosnę 2011Oferta reklamowa na wiosnę 2011
Oferta reklamowa na wiosnę 2011
 
CISA 101 Syllabus SP12 Billing
CISA 101 Syllabus SP12  BillingCISA 101 Syllabus SP12  Billing
CISA 101 Syllabus SP12 Billing
 
domhome.pl - reklama, Walentynki 2011
domhome.pl - reklama, Walentynki 2011domhome.pl - reklama, Walentynki 2011
domhome.pl - reklama, Walentynki 2011
 
Abe sample paper 2
Abe sample paper 2Abe sample paper 2
Abe sample paper 2
 
Syllabus - EDUC 290 Summer 2011
Syllabus - EDUC 290 Summer 2011Syllabus - EDUC 290 Summer 2011
Syllabus - EDUC 290 Summer 2011
 
1 five methods_of_notetaking.docx_updated_7-09
1 five methods_of_notetaking.docx_updated_7-091 five methods_of_notetaking.docx_updated_7-09
1 five methods_of_notetaking.docx_updated_7-09
 
Curriculum intro
Curriculum introCurriculum intro
Curriculum intro
 
Monster Card
Monster CardMonster Card
Monster Card
 
Artifacts
ArtifactsArtifacts
Artifacts
 

Similar a ABC Landscaping 1st Quarter Profit & Loss Statement

Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309sasha lugo
 
Jonathan Mri Proforma2
Jonathan Mri Proforma2Jonathan Mri Proforma2
Jonathan Mri Proforma2JMULLANE
 
Practicum Budget
Practicum BudgetPracticum Budget
Practicum Budgetacrotty
 
The Lazy Place - nap by appointment facilities
The Lazy Place - nap by appointment facilitiesThe Lazy Place - nap by appointment facilities
The Lazy Place - nap by appointment facilitiesEugene Tarasov
 
Conference Budget Template
Conference Budget TemplateConference Budget Template
Conference Budget TemplateDemand Metric
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsDavid Fogel
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511David Fogel
 
Water Sense 3 2010 Income
Water Sense 3 2010 IncomeWater Sense 3 2010 Income
Water Sense 3 2010 Incomebillgraham777
 
Teton Valley Recycling, Llc Financial Plan
Teton Valley Recycling, Llc Financial PlanTeton Valley Recycling, Llc Financial Plan
Teton Valley Recycling, Llc Financial PlanScot Acocks
 
Chapter 10generac flujo caja
Chapter 10generac flujo cajaChapter 10generac flujo caja
Chapter 10generac flujo cajafedericoblanco
 
trabajo practico n1
trabajo practico n1trabajo practico n1
trabajo practico n1silvina2009
 
Az intertech-preliminary-draft-public-land-mgmt-task-force-report-tables
Az intertech-preliminary-draft-public-land-mgmt-task-force-report-tablesAz intertech-preliminary-draft-public-land-mgmt-task-force-report-tables
Az intertech-preliminary-draft-public-land-mgmt-task-force-report-tablesAmerican Lands Council
 
Ppp tracking-sheets budget
Ppp tracking-sheets budgetPpp tracking-sheets budget
Ppp tracking-sheets budgetglywoods
 
Ppp tracking-sheets budget
Ppp tracking-sheets budgetPpp tracking-sheets budget
Ppp tracking-sheets budgetglywoods
 

Similar a ABC Landscaping 1st Quarter Profit & Loss Statement (20)

Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309
 
Jonathan Mri Proforma2
Jonathan Mri Proforma2Jonathan Mri Proforma2
Jonathan Mri Proforma2
 
Practicum Budget
Practicum BudgetPracticum Budget
Practicum Budget
 
Compass Records
Compass RecordsCompass Records
Compass Records
 
The Lazy Place - nap by appointment facilities
The Lazy Place - nap by appointment facilitiesThe Lazy Place - nap by appointment facilities
The Lazy Place - nap by appointment facilities
 
Example Excel2007
Example Excel2007Example Excel2007
Example Excel2007
 
Conference Budget Template
Conference Budget TemplateConference Budget Template
Conference Budget Template
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
 
Water Sense 3 2010 Income
Water Sense 3 2010 IncomeWater Sense 3 2010 Income
Water Sense 3 2010 Income
 
Teton Valley Recycling, Llc Financial Plan
Teton Valley Recycling, Llc Financial PlanTeton Valley Recycling, Llc Financial Plan
Teton Valley Recycling, Llc Financial Plan
 
Income statement
Income statementIncome statement
Income statement
 
Chapter 10generac flujo caja
Chapter 10generac flujo cajaChapter 10generac flujo caja
Chapter 10generac flujo caja
 
trabajo practico n1
trabajo practico n1trabajo practico n1
trabajo practico n1
 
Practica para evaluacion de pares
Practica para evaluacion de paresPractica para evaluacion de pares
Practica para evaluacion de pares
 
Az intertech-preliminary-draft-public-land-mgmt-task-force-report-tables
Az intertech-preliminary-draft-public-land-mgmt-task-force-report-tablesAz intertech-preliminary-draft-public-land-mgmt-task-force-report-tables
Az intertech-preliminary-draft-public-land-mgmt-task-force-report-tables
 
Account asst
Account asstAccount asst
Account asst
 
Ppp tracking-sheets budget
Ppp tracking-sheets budgetPpp tracking-sheets budget
Ppp tracking-sheets budget
 
Ppp tracking-sheets budget
Ppp tracking-sheets budgetPpp tracking-sheets budget
Ppp tracking-sheets budget
 
Monthly goal
Monthly goalMonthly goal
Monthly goal
 

Más de carolbillingcwi (20)

A08 budget
A08 budgetA08 budget
A08 budget
 
Excel formulas cheat sheet
Excel formulas cheat sheetExcel formulas cheat sheet
Excel formulas cheat sheet
 
Observation docs EDUC 204
Observation docs EDUC 204Observation docs EDUC 204
Observation docs EDUC 204
 
Learning Style Quiz
Learning Style QuizLearning Style Quiz
Learning Style Quiz
 
MI Quiz
MI QuizMI Quiz
MI Quiz
 
Resume 05
Resume 05Resume 05
Resume 05
 
Resume 04
Resume 04Resume 04
Resume 04
 
Resume 03
Resume 03Resume 03
Resume 03
 
Resume 02
Resume 02Resume 02
Resume 02
 
Cover Letter 04
Cover Letter 04Cover Letter 04
Cover Letter 04
 
Cover Letter 03
Cover Letter 03Cover Letter 03
Cover Letter 03
 
Cover Letter 02
Cover Letter 02Cover Letter 02
Cover Letter 02
 
Cover Letter 01
Cover Letter 01Cover Letter 01
Cover Letter 01
 
Carol Billing Office Hours SP12
Carol Billing Office Hours SP12Carol Billing Office Hours SP12
Carol Billing Office Hours SP12
 
Sample Lesson Plan
Sample Lesson PlanSample Lesson Plan
Sample Lesson Plan
 
EDUC 201-001 Calendar SP12
EDUC 201-001 Calendar SP12EDUC 201-001 Calendar SP12
EDUC 201-001 Calendar SP12
 
EDUC 201 001-Calendar SP12
EDUC 201 001-Calendar SP12EDUC 201 001-Calendar SP12
EDUC 201 001-Calendar SP12
 
EDUC 201 Online Calendar SP 2012
EDUC 201 Online Calendar SP 2012EDUC 201 Online Calendar SP 2012
EDUC 201 Online Calendar SP 2012
 
EDUC 204W Calendar SP12
EDUC 204W Calendar SP12EDUC 204W Calendar SP12
EDUC 204W Calendar SP12
 
Syllabus SP12 EDUC 204
Syllabus SP12 EDUC 204Syllabus SP12 EDUC 204
Syllabus SP12 EDUC 204
 

ABC Landscaping 1st Quarter Profit & Loss Statement

  • 1. ABC Landscaping Profit & Loss Statement January Total Income $5,000.00 Expenses Car $200.00 Equipment $1,000.00 Repair $300.00 Advertising $300.00 Depreciation $100.00 Meals & Entertainment $100.00 Cash draw $1,000.00 Total Expenses $3,000.00 Net Income $2,000.00 January Expenses Car 7% Cash draw 33% Equipment 34% Meals & Repair Entertainment 10% 3% Depreciation 3% Advertising 10%
  • 2. ABC Landscaping Profit & Loss Statement February Total Income $2,000.00 Expenses Car $200.00 Equipment $1,000.00 Repair $1,100.00 Advertising $300.00 Depreciation $0.00 Meals & Entertainment $0.00 Cash draw $1,000.00 Total Expenses $3,600.00 Net Income -$1,600.00 February Expenses $1,200.00 $1,000.00 $800.00 $600.00 $400.00 $200.00 $0.00
  • 3. ABC Landscaping Profit & Loss Statement March Total Income $4,000.00 Expenses Car $200.00 Equipment $300.00 Repair $100.00 Advertising $300.00 Depreciation $0.00 Meals & Entertainment $0.00 Cash draw $1,000.00 Total Expenses $1,900.00 Net Income $2,100.00 March Expenses Car 10% Equipment 16% Cash draw 53% Advertising Repair 16% 5% Meals & Entertainment Depreciation 0% 0%
  • 4. ABC Landscaping Profit & Loss Statement 1st Quarter Total Average Total Income $11,000.00 $3,666.67 Expenses Car $600.00 $200.00 Equipment $2,300.00 $766.67 Repair $1,500.00 $500.00 Advertising $900.00 $300.00 Depreciation $100.00 $33.33 Meals & Entertainment $100.00 $33.33 Cash draw $3,000.00 $1,000.00 Total Expenses $8,500.00 $2,833.33 Net Income $2,500.00 $833.33 Total v. Average Expenses $3,000.00 $2,500.00 $2,000.00 $1,500.00 $1,000.00 $500.00 $0.00 Total Average