SlideShare una empresa de Scribd logo
1 de 17
Descargar para leer sin conexión
SOFTWARE & SERVICES                                                                                                                                                                                                                                          3 FEBRUARY 2009
                                                                                                                                                                                                                                          DAVID SHORE, CFA, MBA 416.860.6784
WEB 2.O WEEKLY                                                                                                                                                                                                                                     david.shore@researchcapital.com
                                                                                                                                                                                                                                              Arun Thomas (Associate) 416.860.7666

 VIDEO SITES LEAD BUSIEST FINANCING MONTH SINCE APRIL 2008
 S UMM AR Y
 W e have identified 80 public companies for our Web 2.0 universe with a combined market cap of almost $25 billion.
 These include a wide variety of companies, including MMOG (Massive Multi-Player Online Gaming) companies, social
 networking software companies, media sharing companies, and social lending companies. The average market cap for
 the group is over $300 million, with average trailing revenue of $100 million. The companies are also highly profitable
 with an average EBITDA margin of 17.6%. On a valuation basis, the overall average is 4.0x trailing revenue and 9.4x
 trailing EBITDA. Seventeen of the companies have more than 500 employees.

 CA P IT AL M AR K ET A CT I V IT Y
 After 18 financings in December totalling $122.1 million (average $6.8 million), January has been the busiest month
 since April 2008, with 29 financings totalling $199.5 million (average $6.9 million). The largest financing in the last
 three months was of HuffingtonPost for $25.0 million in November (Figure 2). Ten companies raised more than $10
 million each in January – with AdMob the largest at $12.5 million.


                                                                                           Financing by Sector - January 2009

               60.0




               50.0




               40.0
      (US$m)




               30.0

                      51.7


               20.0              38.5




               10.0                            20.0

                                                                 12.0              12.0               11.5      11.4          11.0                         10.0
                                                                                                                                                                         6.5          6.2          5.0
                                                                                                                                                                                                          2.5      1.2
                0.0
                                                                                                                                                                                                                   Crowdsourced Content
                                  Ad Network




                                                                                    Social Networks




                                                                                                                                                                         Analytics




                                                                                                                                                                                                          Travel
                       Video




                                                                  Infrastructure




                                                                                                       Gaming




                                                                                                                 Micromedia




                                                                                                                                                                                      Blog
                                                                                                                                                            RSS
                                                                                                                               Comment/Reputation




                                                                                                                                                                                                   Wiki
                                                Virtual World




    # companies         7          4              2                 1                  2                2         1                2                         1            1            3           1       1          1




 IN DU ST R Y N E W S
 This section discusses corporate activity such as partnerships, new product launches, and financial results.

 V AL U AT I O N
 This section provides an overview of valuation metrics for the 80 public W eb 2.0 companies we have identified thus
 far. W e calculate TEV/Revenue, TEV/EBITDA, and P/E multiples for the companies in our universe. We also compare
 multiples by country and exchange.


  This report has been created b y Anal ysts that are emplo yed b y Research Capital Corporation, a Canadian Investment Dealer.
                                                                                                                                                    w w w . r e s e a rc h c a p i t a l . c o m
T o ro n t o 4 1 6 . 8 6 0 . 7 6 0 0                            Montreal 514.399.1500                                                               Vancouver 604.662.1800                                  Calgary 403.265.7400                              Regina 306.566.7550
Page 2



THE WEB 2.0 UNIVERSE
 80 public Web 2.0 companies identified: W e have identified 80 public companies for our W eb 2.0 universe with a
 combined market cap of almost $25 billion. These include a wide variety of companies, including MMOG (Massive Multi-
 Player Online Gaming) companies, social networking software companies, media sharing companies, and social lending
 companies. See below for a summary of the full universe (Figure 1). Note that we have not included the large technology
 and media companies such as Google, Yahoo, Disney, and Sony in our universe as they would skew the results due to
 their immense size relative to the rest of the group. The average market cap for the group is over $300 million, with
 average trailing revenue of $100 million. The companies are also highly profitable with an average EBITDA margin of
 17.6%. On a valuation basis, the overall average is 4.0x trailing revenue and 9.4x trailing EBITDA. Seventeen of the
 companies have more than 500 employees.

Comparable Company Analys is > Web 2.0
S ummary
                                                                                                                                               US D LTM
                                                                                      Trading                       Current      US D Market     Total    US D LTM Total               TE V/LTM   TEV/LTM
Company Name                                 LTM as of        Ticker     E xc hange   Currency           HQ          P rice       Cap ($m)     Rev ($m)    EB ITDA ($m)    E BITDA %   Revenue    EBITDA    Employees                  Website
Accelerize N ew Media, Inc.                   9/30/2008       AC LZ       OTCB B       U SD       United States           0.35        9.4          3. 2         (4.7)           NM        4. 3x        -       20          www. accelerizenewmedia.com
Actoz Soft Co., Ltd.                          9/30/2008     A052790        K OSE       KRW        South K orea      11,550.00        73.3         52.6           9.6         18. 3%       0. 9x      5.0x      NA                   www. actoz.com
AQ Interactive, Inc.                          9/30/2008        3838          TSE        J PY          J apan        39,000.00        23.6         61.4           4.9           8.0%         -          -       NA                    www. aqi.co.jp
Associated Media Holdings Inc.                6/30/2007       ASMH        OTCP K       U SD       United States           0.01        0.2          0. 1         (2.3)           NM       10.2x         -        3            www.macgregorenergy. com
BoomJ Inc                                     9/30/2008       BOMJ        OTCB B       U SD       United States           0.90       36.8          1. 1         (7.7)           NM       36.9x         -       25                  www.boomj. com
Bright Things plc                             9/30/2008     AIM:B GT         AIM       GBP       United K ingdom          0.02        3.1          0. 2         (1.6)           NM       13.0x         -        9               www. brightthings.com
BroadW ebAsia Inc.                            9/30/2008      B W BA       OTCP K       U SD       United States           1.01       85.7          0. 0         (4.6)           NM          -          -       46              www. broadwebasia.com
CDC Corp.                                     9/30/2008      CHIN.A      NasdaqGS      U SD        H ong Kong             0.75       80.9        428.1           18.8          4.4%       0. 3x      7.3x     3,125            www.cdccorpora tion.net
China G ateway Corporation                    9/30/2008      CG WY        OTCB B       U SD       United States           0.00        0.0          6. 7         (6.6)        -98.9%       0. 0x        -       37                           -
Chinese G amer International                  9/30/2008   G TSM:3083       G TSM       T WD          Ta iwan             90.30      227.5         38.1           18.0        47. 1%       4. 5x      9.5x      NA              www.chinesegamer. net
CornerW orld Corporation                     10/31/2008       CW R L      OTCB B       U SD       United States           0.41       19.3          0. 6          3.1         506.8%      33.7x       6.7x      NA               www. cornerworld.com
DADA SpA                                      9/30/2008      CM:DA           CM        E UR             Ita ly            5.63      116.9        217.1           34.7        16. 0%       0. 7x      4.6x      574                  da da.dada. net
Digita lFX International, Inc.                9/30/2008        DXN         AME X       U SD       United States           0.12        3.0         16.9          (4.5)        -26.4%       0. 3x        -       68                 www. digitalfx.com
Digita lP ost Interactive, Inc.               9/30/2008       DG LP       OTCB B       U SD       United States           0.02        1.2          0. 4         (3.3)           NM        5. 3x        -       11          www. digitalpostinteractive.com
Digita lTown, Inc.                           11/30/2008      DG TW        OTCB B       U SD       United States           1.50       40.7         NM            (2.5)           NM          -          -        3                  www.enetpc.com
Dolphin Digital Media , Inc.                     NA           DP DM       OTCB B       U SD       United States           0.70       34.1          NA            NM             NM          -          -        6           www.dolphindigitalmedia. com
Eolith Co. Ltd.                              12/31/2007     A041060        K OSE       KRW        South K orea         530.00        17.8         18.0          (0.0)         -0. 3%      1. 0x        -       NA                  www.eolith. co. kr
Extensions, Inc.                              9/30/2008        EXTI       OTCP K       U SD       United States           0.20       18.9         NM             NM             NM          -          -        2                    www.ext.com
F inancia l Media Group, Inc.                11/30/2008       F NGP       OTCB B       U SD       United States           0.02        1.3          6. 8          1.2         18. 3%       0. 1x      0.4x      22                   www.wa llst.net
F luid Music Canada , Inc.                    9/30/2008    TS X:F MN         TSX       C AD       United States           0.40       16.9          4. 2         (8.6)           NM          -          -       29           www.fluidmedia networks. com
F rogster Interactive P ictures AG            6/30/2008        FR G         XT R A     E UR         G ermany              4.63       13.9          5. 2         (3.1)        -60.6%       2. 6x        -       NA         www.frogster-ip.de/en/index.php
Ga mania Digital E ntertainment Co., L td.    9/30/2008        6180        G TSM       T WD          Ta iwan             20.80       93.6        110.2           18.6        16. 9%       0. 6x      3.7x      NA                www.ga mania.co.kr
Ga meOn Co L td.                              9/30/2008        3812          TSE        J PY          J apan       119,500.00       132.5         83.0           21.0        25. 4%       0. 8x      3.2x      NA                 www.gameon.co.jp
GeoS entric Oyj                               9/30/2008     G E O1V         HL SE      E UR          F inland             0.03       34.4          5. 3        ( 12.1)          NM        5. 6x        -       92                 www.benefon.com
Giant Interactive G roup, Inc.                9/30/2008         GA          NYS E      U SD           China               5.80     1,378.7       244.7          155. 3       63. 5%         -          -      1,016                www.ga-me. com
GigaMedia L td.                               9/30/2008       GIGM       NasdaqGS      U SD          Ta iwan              6.52      352.3        200.5           48.0        23. 9%       1. 4x      6.0x      975             www.gigamedia.com.tw
GoFish Corporation                            9/30/2008       G OF H      OTCB B       U SD       United States           0.20        5.1          6. 3        ( 11.0)          NM        2. 5x        -       41                  www.gofish.com
Gravity Co., Ltd                              9/30/2008       GRVY       Nasda qG M    U SD       South K orea            0.72       20.0         35.2           6.8         19. 2%         -          -       636                 www.gravity. co.kr
Gree, Inc.                                       NA        TSE :3632         TSE        J PY          J apan         5,930.00         0.0          NA            NM             NM          -          -       NA                   www.gree. co.jp
GungHo Online Entertainment, Inc.             9/30/2008        3765         OS E        J PY          J apan       106,600.00       135.7        113.7           16.7        14. 7%       1. 0x      6.5x      NA             www. gungho.co. jp/english/
HanbitS oft, Inc.                             9/30/2008     A047080        K OSE       KRW        South K orea       3,040.00        47.9         49.9         ( 12.8)       -25.6%       0. 6x        -       NA               www.hanbitsoft.co. kr
IAS E nergy, Inc.                            10/31/2008      IAS C.A      OTCB B       U SD          Canada               0.03        1.8          0. 0         (0.9)           NM          -          -       NA                www. ia senergy.com
IdeaE dge, Inc.                               9/30/2008   OTCB B :IDAE    OTCB B       U SD       United States           0.42       17.7          0. 0         (3.5)           NM          -          -       NA                www.ideaedge.com
J umbuck Entertainment P ty Ltd.              6/30/2008     AS X:J MB       AS X       AUD          Australia             0.48       15.0          9. 9          4.6         46. 0%       1. 1x      2.4x      72                 www.jumbuck. com
J umpTV Inc.                                  6/30/2008     TSX :J TV        TSX       C AD          Canada               0.44       40.3         11.5          (1.8)        -15.3%       4. 3x        -       NA                  www.jumptv.com
Ka boose Inc.                                 9/30/2008     TSX :K AB        TSX       C AD          Canada               0.43       48.6         59.8           4.6           7.6%       0. 9x     12.2x      NA                 www.kaboose.com
Kingsoft Co. Ltd.                             9/30/2008        3888         SE HK      H KD           China               2.66      368.2        106.5           36.0        33. 8%       2. 6x      7.8x     1,660               www. kingsoft.com
Lingo Media Corpora tion                      9/30/2008     TSX V: LM       TS XV      C AD          Canada               1.05       10.9          3. 3         (1.4)        -42.5%       3. 5x        -       NA               www.lingomedia .com
LiveWorld Inc.                                9/30/2008       LV W D      OTCP K       U SD       United States           0.06        1.9         11.7          (1.2)        -10.1%         -          -       73                 www.liveworld. com
LookS mart, Ltd.                              9/30/2008       LOOK       Nasda qG M    U SD       United States           1.35       23.0         69.5          (2.6)         -3. 7%        -          -       93                www. looksmart.com
Magnitude Information S ystems Inc.           9/30/2008       MAGY        OTCB B       U SD       United States           0.03       11.3          0. 1         (3.2)           NM          -          -       13               www.ma gnitude. com
Mixi, Inc.                                    9/30/2008        2121          TSE        J PY          J apan       534,000.00       909.7        125.3           49.4        39. 4%       6. 4x     16.1x      NA                   www.mixi.co.jp
Moggle, Inc                                  12/31/2008      MMOG         OTCB B       U SD       United States           2.00       70.6         NM            (1.1)           NM          -          -        3               www. playmoggle.com
National L ampoon Inc.                        7/31/2008        NLN         AME X       U SD       United States           0.73        6.9          7. 4         (1.6)        -21.1%       1. 6x        -       24             www.nationallampoon.com
NEOW IZ G ames Corpora tion                  12/31/2007     A095660        K OSE       KRW        South K orea      23,600.00       163.0        129.7           34.9        26. 9%       1. 2x      4.4x      NA               www.neowiz.com/kor/
NetDra gon WebS oft, Inc.                     9/30/2008         777         SE HK      H KD           China               2.75      187.4         95.1           46.2        48. 6%       0. 1x      0.2x     1,482                 www. nd. com.cn
Netea se.com Inc.                             9/30/2008       NTE S      NasdaqGS      U SD           China              18.73     2,304.8       421.7          273. 8       64. 9%         -          -      2,413                  corp.163.com
NeXplore Corporation                          9/30/2007       NXP C       OTCP K       U SD       United States           0.55       30.7         NM            (4.9)           NM          -          -       19                 www.nexplore.com
Ngi G roup Inc.                               9/30/2008        2497          TSE        J PY          J apan        34,300.00        47.2        101.8           34.1        33. 5%         -          -       NA         www.neta ge.co.jp/en/index. html
Northgate Technologies L imited               9/30/2008      590057         B SE        INR           India              38.90       27.9        137.0           24.4        17. 8%       0. 2x      1.1x      286             www.northgatetech.com
Open Text Corp.                              12/31/2008       OTEX       NasdaqGS      U SD          Canada              34.74     1,802.6       769.3          195. 4       25. 4%       2. 5x      9.9x     2,915               www.opentext.com
Openwa ve S ystems Inc.                      12/31/2008      OPW V       NasdaqGS      U SD       United States           0.81       66.9        199.6         ( 10.4)        -5. 2%        -          -       657              www.openwa ve.com
Perfect W orld Co., Ltd.                      9/30/2008      P WR D      NasdaqGS      U SD           China              13.91      793.5        186.5           99.7        53. 5%         -          -      1,401        www.wanmei.com/en/index.htm
PhotoChannel Networks Inc.                    9/30/2008    TS XV : PN       TS XV      C AD          Canada               1.72       46.4         13.7          (2.4)        -17.7%       3. 3x        -       NA              www.photocha nnel.com
Quepasa Corp.                                 9/30/2008       QP SA      NasdaqCM      U SD       United States           1.87       23.7          0. 1        ( 11.8)          NM          -          -       63                 www.quepasa . com
Shanda Interactive Entertainment L td.        9/30/2008       SNDA       NasdaqGS      U SD           China              29.22     2,027.4       477.0          227. 8       47. 8%         -          -      2,564                 www.snda .com
Shutterfly, Inc.                              9/30/2008       S FLY      NasdaqGS      U SD       United States           6.82      171.0        203.3           25.7        12. 6%       0. 6x      5.1x      512               www.shutterfly.com
SK Communications Co. , Ltd.                 12/31/2007     A066270        K OSE       KRW        South K orea       7,780.00       230.2        149.2           14.0          9.4%       1. 5x     16.4x      NA                           -
SNAP Interactive, Inc.                        9/30/2008        S TV I     OTCB B       U SD       United States           1.00       10.7          2. 3          0.2         10. 1%       4. 2x     41.2x       5             www.snap-interactive.com
SNM G lobal Holdings                          9/30/2008       S NMN       OTCP K       U SD       United States           0.00        0.0          2. 0         (0.7)        -34.8%       1. 1x        -       33           www. snmglobalholdings.com
Spark Networks, Inc.                          9/30/2008        LOV         AME X       U SD       United States           2.41       51.7         60.1           11.7        19. 5%       0. 8x      4.1x      176                  www.spark.net
SpectrumDNA, Inc.                             9/30/2008       S P XA      OTCB B       U SD       United States           0.10        4.9          0. 1         (2.7)           NM          -          -        7                           -
Tencent Holdings Ltd.                         9/30/2008         700         SE HK      H KD           China              47.05    10, 894.1      901.8          446. 8       49. 5%      13.0x      26.3x     6,039      www. tencent.com. hk /index_e.shtml
The P arent Company                           8/2/2008       KIDS .Q      OTCP K       U SD       United States           0.03        0.7        112.0         ( 13.5)       -12.0%       0. 2x        -       347          www. theparentcompany.com
The9 Limited                                  9/30/2008       NCTY       NasdaqGS      U SD           China              14.90      411.4        252.0           94.9        37. 7%         -          -      1,361                 www.the9.com
TheStreet.com, Inc.                           9/30/2008       T SCM      Nasda qG M    U SD       United States           2.87       87.5         75.2           12.2        16. 2%       0. 1x      0.8x      349                www.thestreet. com
Tree. Com, Inc.                               9/30/2008       TR E E     Nasda qG M    U SD       United States           4.00       37.5        231.2         ( 39.6)       -17.1%       0. 1x        -      1,000             www.lendingtree. com
Uniserve Communications Corp.                11/30/2008    TS XV :US S      TS XV      C AD          Canada               0.10        2.0         24.1           0.1           0.4%       0. 2x     40.7x      NA                 www.uniserve. com
United Online Inc.                            9/30/2008       UNTD       NasdaqGS      U SD       United States           6.00      491.8        538.7          130. 6       24. 2%       1. 6x      6.5x      928              www.unitedonline.net
UOMO Media, Inc                              10/31/2008      UOMO         OTCB B       U SD          Canada               0.08        6.8          0. 5         (0.4)        -91.6%      15.1x         -       NA                 www.uomolife.com
VOIS , Inc.                                   9/30/2008        VOIS       OTCB B       U SD       United States           0.75        5.4          0. 0         (4.0)           NM          -          -        4                   www.vois. com
W ebzen Inc.                                  9/30/2008       WZE N      Nasda qG M    U SD       South K orea            1.45       17.2         20.3          (6.0)        -29.5%         -          -       338                www.webzen.co. kr
W izza rd S oftwa re Corporation              9/30/2008        W ZE        AME X       U SD       United States           0.70       31.6          6. 2         (6.5)           NM        5. 1x        -       110            www.wizzardsoftware.com
W oozyF ly, Inc.                              9/30/2008       W ZYF       OTCB B       U SD       United States           0.15        2.6          0. 0          NM             NM          -          -       14                 www.woozyfly. com
W orlds.com Inc.                              9/30/2008      W DDD        OTCB B       U SD       United States           0.22       11.5          0. 1          NM             NM          -          -        1                  www.worlds. com
W yndstorm Corporation                           NA          W YND        OTCB B       U SD       United States           0.13        2.3          NA            NM             NM          -          -       NA               www.wyndstorm.com
XING AG                                       9/30/2008       O1B C         XT R A     E UR         G ermany             28.21      188.0         40.1           15.6        38. 8%       3. 3x      8.6x      161                  www.xing. com
YedangOnline Corp.                           12/31/2007     A052770        K OSE       KRW        South K orea       6,830.00        76.9         49.3           11.0        22. 4%       1. 5x      6.9x      NA       www. yeda ngonline. com/indexhome. asp
Ynk K orea Inc.                              12/31/2007     A023770        K OSE       KRW        South K orea       3,805.00         6.7         14.0          (1.1)         -7. 6%      0. 5x        -       NA                     www.ynk.net
ZipLocal Inc.                                 9/30/2008    TSX V:ZIP        TS XV      C AD          Canada               0.02        1.3          2. 8         (3.9)           NM        0. 7x        -       NA                 www. ziplocal.com
High                                                                                                                              10, 894.1     901.8         446.8         506.8%      36.9x      41.2x      6,039
Low                                                                                                                                  0.0         0.0          -39.6         -98.9%       0. 0x      0.2x        1
Average                                                                                                                            310.2        100.4          26.2         17.6%       4.0x       9.4x        601

Figure 1. Web 2.0 Universe Summary
Source. Capital IQ
Page 3


C A P I T A L M A R K E T S A C T I V I T Y (M & A A N D F I N A N C I N G )
 Video sites lead busiest month since April 2008: After 18 financings in December totalling $122.1 million (average $6.8
 million), January has been the busiest month since April 2008, with 29 financings totalling $199.5 million (average $6.9
 million). The largest financing in the last three months was of HuffingtonPost for $25.0 million in November (Figure 2). Ten
 companies raised more than $10 million each in January – with AdMob the largest at $12.5 million. For additional details,
 see Figure 27 (at end of note).

                                                                                                Financing - Last Three Months

            30.0




            25.0




            20.0




                                                                                                                                                                                               Jan-09
   (US$m)




            15.0                                                                                                                                                                               Dec-08
                                                                                                                                                                                               Nov-08



            10.0




             5.0




             0.0
                             Motionbox
                                   Xobni




                            Overlay.TV
                               Rockyou
                              PlaySpan

                                 AdMob




                            NewsGator
                     Go Internet Media




                               FooMojo

                       One True Media


                         Social Median



                                Kewego
                           SocialMedia




                                 Playdo




                     Casual Collective

                            CoveritLive
                                VirtuOz



                                   IMVU




                            SundaySky
                      Play Hard Sports



                            InsideView




                                   Gbox




                                Multiply




                                Tripwolf




                            StockTwits


                                   Meez
                                 GoFish




                             NetShelter

                                  Nurien



                                   Yodle


                                   Taptu

                                  Scribd




                                  JibJab




                              Superfish
                            Snapmylife

                                Tagged
                                 Jackbe




                                 Tumblr




                                 DotBlu
                                Hubdub

                                 Snooth



                               Identi.ca
                        HuffingtonPost

                            Angie's List


                              KickApps

                   Aster Data Systems




                             RatePoint




                               AboutUs
                              ChakPak
                           Sportsblogs




                       E-Global Sports




                              Clickpass
                               Blue Kai




                                    Geni
                                  DECA




                       Machinima.com




                   Pulse Entertainment
                       Worlds.com Inc.




Figure 2. Financings, Last Three Months
Source. Company reports

 Video sites lead: The activity was led by seven transactions for video-related companies, raising over $50 million in the
 month (Figure 3). Four ad networks raised almost $40 million between them.

                                                                                     Financing by Sector - January 2009

            60.0




            50.0




            40.0
   (US$m)




            30.0

                   51.7


            20.0            38.5




                                          20.0
            10.0

                                                           12.0              12.0                   11.5      11.4          11.0                  10.0
                                                                                                                                                         6.5         6.2    5.0
                                                                                                                                                                                   2.5      1.2
             0.0
                                                                                                                                                                                   Travel
                    Video




                                                            Infrastructure




                                                                                                               Micromedia




                                                                                                                                                                     Blog
                             Ad Network




                                                                              Social Networks




                                                                                                                                                         Analytics




                                                                                                                                                                                            Crowdsourced Content
                                                                                                                                                   RSS
                                                                                                     Gaming
                                           Virtual World




                                                                                                                             Comment/Reputation




                                                                                                                                                                            Wiki




 # companies         7        4              2                1                  2                    2          1              2                  1      1          3      1       1          1
Page 4


Figure 3. Financings, by Sector, January 2009
Source. Company reports

 But January activity doesn’t offset weak 2H/08: However, on a trailing 12-month basis, financings are down for the third
 month in the last four, with average round sizes decreasing slightly as of January (Figure 4).

                                                                                                                      LTM Financing

            4,000.0                                                                                                                                                                                                                                  20.0



                                                                                                                                                                                                                                                     18.0
            3,500.0


                                                                                                                                                                                                                                                     16.0

            3,000.0

                                                                                                                                                                                                                                                     14.0


            2,500.0
                                                                                                                                                                                                                                                     12.0
   (US$m)




                                                                                                                                                                                                                                                            (US$m)
            2,000.0                                                                                                                                                                                                                                  10.0



                                                                                                                                                                                                                                                     8.0
            1,500.0


                                                                                                                                                                                                                                                     6.0

            1,000.0

                                                                                                                                                                                                                                                     4.0


                 500.0
                                                                                                                                                                                                                                                     2.0



                   0.0                                                                                                                                                                                                                               0.0
                                                                              May-06




                                                                                                                                           May-07




                                                                                                                                                                                                      May-08
                                             Nov-05




                                                                  Mar-06




                                                                                                             Nov-06




                                                                                                                                 Mar-07




                                                                                                                                                                        Nov-07




                                                                                                                                                                                             Mar-08




                                                                                                                                                                                                                                   Nov-08
                          Jul-05


                                    Sep-05




                                                      Jan-06




                                                                                       Jul-06


                                                                                                  Sep-06




                                                                                                                      Jan-07




                                                                                                                                                      Jul-07


                                                                                                                                                               Sep-07




                                                                                                                                                                                    Jan-08




                                                                                                                                                                                                                 Jul-08


                                                                                                                                                                                                                          Sep-08




                                                                                                                                                                                                                                            Jan-09

                                                                                                                               Total            Average



Figure 4. Financings, Last 12 Months
Source. Company reports

 Cumulative total passes $5.2 billion: Overall, on a cumulative basis, W eb 2.0 financings have totalled over $5.2 billion,
 with the majority of the financing coming in late 2007 and the first three quarters of 2008 (Figure 5).

                                                                                                           Web 2.0 Financing (cumulative)


                 1,400.0                                                                                                                                                                                                                    6,000.0
                                                                                                                                                                                                      1,303.0


                 1,200.0
                                                                                                                                                                                                                                            5,000.0


                 1,000.0                                                                                                                                                                944.7
                                                                                                                                                                                                                                            4,000.0


                   800.0
        (US$m)




                                                                                                                                                                                                                                                             (US$m)




                                                                                                                                                                                               701.7
                                                                                                                                                                                                                                            3,000.0

                   600.0
                                                                                                                                                                                                                524.9

                                                                                                                                                                                                                                            2,000.0
                   400.0                                                                                                                                                                                                  338.5
                                                                                                                                                                                 297.0

                                                                                                                                                                                                                                   199.5 1,000.0
                   200.0                                                                                                                            145.7
                                                                                                                               124.1                     116.3 97.0
                                                               87.2                                                                       73.4
                                                                           37.5 33.5 18.2 41.9 49.1 29.4
                                   35.5 28.8 20.1
                         0.0                                                                                                                                                                                                                0.0
                                   Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1
                                   2003               2004                                      2005                                 2006                               2007                                   2008                2009




Figure 5. Financing, Cumulative
Source. Company reports
Page 5


 U.S. remains dominant: U.S. companies continue to dominate capital market activity – with almost 73% of
 financings/M&A involving U.S. companies (based on dollars) (Figure 6). Canadian companies generated under 1% of
 capital market activity based on dollar volume (Figure 6). Based on number of transactions, the U.S. leads with 73% of
 deals, while Canada is third in number of financings at 5.5% (Figure 7).

                                                                                                                                         Financing/M&A by Country - LTM (#)Canada
                                        Financing/M&A by Country - LTM ($)                                                                                                  5.5%
                                                                                                                                                         UK
                                                                        UK
                                                                                                                                                        5.9%
                                                                       13.2%
                                                                                                                                                                                Israel
                                                                                                                                                                                3.1%
                                                                                                                                                                                         France
                                                                               China                                                                                                      2.3%
                                                                               7.9%




                                                                                       Russia                                                                                                     ROW
                                                                                        1.7%    Israel                                                                                            10.2%
                                                                                                0.8%

                                                                                                Canada
                                                                                                 0.7%

                                                                                                Denmark
                                                                                                 0.7%


                                                                                                   ROW
                                                                                                   2.4%




                                                                                                                                         USA
                                         USA
                                                                                                                                        73.0%
                                        72.6%




Figures 6 & 7. Financing/M&A, by Country (LTM, $, #)
Source. Company reports

 More early-stage funding (by count): Almost half of financings in the last 12 months are for early-stage companies
 (Angel/Seed or Series A) (Figure 8). Series B rounds are 30.1% of the total, with later-stage (Series D, E and PIPE) deals
 accounting for just 7.1%.

                                                                     Financing by Type - LTM




                                                    Series B
                                                                                                          Series C
                                                     30.1%
                                                                                                           13.0%




                                                                                                                        Series D
                                                                                                                         4.6%




                                                                                                                           Angel/Seed
                                                                                                                             9.2%




                                                                                                                     Debt financing
                                                                                                                         2.9%

                                                                                                                 PIPE
                                    Series A                                                                     2.1%
                                     38.1%




Figure 8. Financing, by Type (LTM, $)
Source. Company reports

 “D” series are largest equity rounds (by dollar): In the last 12 months, there have been 11 “D” series rounds, averaging
 over $25 million per financing (Figure 9). Note that we have excluded the $430 million Series C financing of Oak Pacific
 Interactive as it skews the results substantially.
Page 6



                                                                                                                                    Average financing round size - LTM

            40.0




            35.0




            30.0




            25.0
   (US$m)




            20.0
                                                                                  38.1



            15.0

                                                                                                                                                                                                                                                                                                         26.2


            10.0
                                                                                                                                                                                                                                                         18.2


                                                                                                                                                                                                                11.3
             5.0                                                                                                                                                                                                                                                                                                                                    10.0
                                                                                                                               8.8
                                                                                                                                                                        6.4
                                         3.3
             0.0
                                   Angel/Seed                           Debt financing                                         PIPE                                   Series A                                 Series B                             Series C                                 Series D                                         Series E
  # rounds
                                          22                                           7                                        5                                       91                                        72                                         31                                          11                                          1



Figure 9. Average Size per Round
Source. Company reports




C A P I T A L M A R K E T S A C T I V I T Y (P R I C E P E R F O R M A N C E )
 Price Performance: Our W eb 2.0 index (market-cap weighted) has closely tracked the performance of the NASDAQ
 composite index, although it has outperformed the index since late October 2008 (Figure 10).

                                                                                                                                          Web 2.0 Index Price Performance


  140




  120




  100




    80




    60




    40




    20




        0
            2/4/2008


                       2/18/2008


                                     3/3/2008


                                                3/17/2008


                                                            3/31/2008


                                                                           4/14/2008


                                                                                           4/28/2008


                                                                                                       5/12/2008


                                                                                                                   5/26/2008


                                                                                                                                    6/9/2008

                                                                                                                                               6/23/2008


                                                                                                                                                           7/7/2008


                                                                                                                                                                         7/21/2008


                                                                                                                                                                                     8/4/2008


                                                                                                                                                                                                   8/18/2008


                                                                                                                                                                                                                 9/1/2008


                                                                                                                                                                                                                            9/15/2008


                                                                                                                                                                                                                                        9/29/2008


                                                                                                                                                                                                                                                     10/13/2008


                                                                                                                                                                                                                                                                  10/27/2008


                                                                                                                                                                                                                                                                               11/10/2008


                                                                                                                                                                                                                                                                                            11/24/2008


                                                                                                                                                                                                                                                                                                                12/8/2008


                                                                                                                                                                                                                                                                                                                            12/22/2008


                                                                                                                                                                                                                                                                                                                                         1/5/2009

                                                                                                                                                                                                                                                                                                                                                         1/19/2009


                                                                                                                                                                                                                                                                                                                                                                     2/2/2009




                                                                                                                   NASDAQ COMP                                                                  Web 2.0 (Market Cap Weighted)



Figure 10. Web 2.0 Price Performance
Source. Capital IQ
Page 7


 Moggle leads; DigitalTown continues weak performance: DigitalTown (DGTW -OTCBB) again had the worst
 performance in the group (for stocks with prices greater than $1) (Figure 11), falling 34.8% on the week. Moggle (MMOG-
 OTCBB) increased the most, +33.3%.


                                                                                         1 Week Pric e P erformanc e

                                        Moggle, Inc                                                                                                                                                 33. 3%
                             AQ Interactive, Inc.                                                                                                                                              30. 9%
                                                                                                                                                                        13. 3%
                                    S hutterfly, Inc.
                S K C ommunications C o. , L td.                                                                                                                  10. 4%
                                                                                                                                                                  10. 1%
                                            Mixi, Inc.
                             Actoz S oft C o. , L td.                                                                                                          9. 0%
                                           G ree, Inc.                                                                                                        8. 4%
                                                                                                                                                              8. 2%
          G ungHo Online E ntertainment, Inc.
                                 O pen T ext C orp.                                                                                                        7. 2%
                                                                                                                                                          7. 1%
                      L ingo Media C orpora tion
                          T encent Holdings L td.                                                                                                        6. 3%
                                Neteas e. com Inc.                                                                                                     5. 7%
                                                                                                                                                      4. 9%
       S ha nda Interactive E ntertainment L td.
                      NetDragon W ebS oft, Inc.                                                                                                    3. 8%
                                     E olith C o. L td.                                                                                          2. 9%
                NE O W IZ G ames C orpora tion                                                                                                  2. 6%
                                  L ookS ma rt, L td.                                                                                          2. 3%
                                                                                                                                             1. 4%
                                       W ebzen Inc.
                                 K ings oft C o. L td.                                                                                    0. 0%
                 C hines e G a mer International                                                                                          0. 0%
                           S park Networks , Inc.                                                                             -0. 8%
                             T heS treet. com, Inc.                                                                          -1. 0%
                                                                                                                             -1. 1%
                                   Q uepas a C orp.
                                   HanbitS oft, Inc.                                                                         -1. 1%
                 P hotoC hannel Networks Inc.                                                                                -1. 1%
                                                                                                                             -1. 2%
                                   G iga Media L td.
                               U nited O nline Inc.                                                                         -1. 5%
                                                                                                                         -2. 7%
                  G iant Interactive G roup, Inc.
                                           XING AG                                                                       -2. 7%
                                G ameO n C o L td.                                                                       -2. 8%
                                                                                                                       -3. 5%
     G amania Digital E ntertainment C o. , L td.
                            Y edangO nline C orp.                                                                      -3. 7%
                                    Y nk K orea Inc.                                                                   -3. 7%
                                      T he9 L imited                                                              -5. 8%
             F rogs ter Intera ctive P ictures AG                                                                -6. 5%
                                                                                                               -7. 2%
                                   T ree. C om, Inc.
              Northgate T echnologies L imited                                                              -8. 5%
                         P erfect W orld C o. , L td.                                                  -10. 0%
                                         DADA S pA                                                -12. 4%
                                    Ngi G roup Inc.                           -23. 1%
                                                          -34. 8%
                                 DigitalT own, Inc.
                                                    -40. 0%         -30. 0%             -20. 0%             -10. 0%                    0. 0%              10. 0%                 20. 0%   30. 0%             40. 0%




Figure 11. 1-Week Price Performance
Source. Capital IQ


INDUSTRY NEWS (PARTNERSHIPS, FINANCIAL RESULTS, NEW PRODUCTS)
 DigitalTown, Inc. Names Jan K. Andersen as CEO: The board of directors of DigitalTown, Inc. named Jan K. Andersen
 to the new position of Chief Executive Officer. Richard A. Pomije will continue as Chairman of the Corporation. Andersen
 most recently served as President and CEO of Bellacor.com, which he led from its inception in 2000 to become a leading
 e-tailer in the home furnishings category. W hile at Bellacor.com, he grew revenues by more than 50% annually and
 brought the company to profitability within a year of its initial launch. He was also an early pioneer of several e-tail
 strategies now commonplace.
 Openwave Systems Inc. Enters into $40 Million Secured Revolving Credit Arrangement with Silicon Valley Bank:
 Openwave Systems Inc. and Silicon Valley Bank entered into a $40 million secured revolving credit arrangement to
 improve liquidity and working capital for the Company. The Company may borrow, repay and reborrow under the line of
 credit facility at any time. As of January 27, 2009, the line of credit facility bears interest at 4% per annum. The
 Company's line of credit is collateralized by substantially all of the Company's assets and requires the Company to comply
 with customary affirmative and negative covenants principally relating to use and disposition of assets, the satisfaction of
 a liquidity coverage ratio test and minimum EBITDA requirements. In addition, the credit arrangement contains customary
 events of default. Upon the occurrence of an uncured event of default, among other things, the Bank may declare that all
 amounts owing under the credit arrangement are due and payable. The line of credit and facility expire on January 22,
 2011.
 Tree.Com Amends Line of Credit Agreement with Countryw ide Bank, FSB; Names Patrick L. McCrory as Director:
 On January 23, 2009, the Tree.Com, Inc., through its subsidiary Home Loan Center, Inc., mutually agreed with
 Countrywide Bank, FSB to extend the term of its $50 million committed line of credit to February 23, 2009 and to revise
Page 8


 the interest rate to 30-day LIBOR plus 225 basis points. In addition to certain amendments to the financial covenants, the
 parties also mutually agreed to reduce the uncommitted line of credit from $150 million to $50 million. Both parties
 continue to work on a one-year extension of the committed facility. On January 26, 2009, the Company's Board of
 Directors appointed Patrick L. McCrory as a director of the Company. The Board of Directors determined that Mr. McCrory
 qualifies as an 'independent' director, and appointed him to serve on the Company's Compensation and Nominating
 Committees.

VALUATION
 MMOG companies lead market cap charts: Just five (same as last week) companies in our W eb 2.0 universe top US$1
 billion in market capitalization (Figure 12). In addition, 60 of the 80 (same as last week) companies have market caps
 under US$100 million, with 22 (24 last week) under $10 million. Online gaming companies dominate the top of the list with
 five of the top seven by market cap.


                                                                                                                      Market C ap (US D m)

                     T encent H oldings L td.
                            Netea s e.com Inc.                                                                                                          2304. 8
                                                                                                                                              2027. 4
     S handa Interactive E nterta inment
                            O pen T ext C orp.                                                                                      1802. 6
            G ia nt Intera ctive G roup, Inc.                                                                            1378. 7
                                        Mixi, Inc.                                                           909. 7
                    P erfect W orld C o. , L td.                                                    793. 5
                           United O nline Inc.                                             491. 8
                                  T he9 L imited                                      411.4
                            K ings oft C o. L td.                                   368. 2
                               G iga Media L td.                                   352. 3
                                                                          230. 2
          S K C ommunica tions C o. , L td.
           C hines e G amer Interna tiona l                              227. 5
                                       XING AG                         188. 0
                NetDra gon W ebS oft, Inc.                             187.4
                                S hutterfly, Inc.                     171.0
           NE O W IZ G ames C orpora tion                            163. 0
   G ungHo O nline E nterta inment, Inc.                            135. 7
                            G a meO n C o L td.                     132. 5
                                     DADA S pA                    116. 9
   G a ma nia Digita l E ntertainment C o. ,                     93. 6
                        T heS treet. com, Inc.                  87. 5
                         B roadW ebAs ia Inc.                   85. 7
                                     C DC C orp.                80. 9
                                                               76. 9
                       Y edangOnline C orp.
                         Actoz S oft C o. , L td.              73. 3
                                    Moggle, Inc                70. 6
                  O penwave S ys tems Inc.                     66. 9
                       S park Networks , Inc.                 51. 7
                                  K aboos e Inc.              48. 6
                              Ha nbitS oft, Inc.             47. 9
                                Ngi G roup Inc.              47. 2
            P hotoC ha nnel Networks Inc.                    46. 4
                                                             40. 7
                            DigitalT own, Inc.
                                   J umpT V Inc.             40. 3
                               T ree.C om, Inc.              37.5
                                      B oomJ Inc             36. 8
                               G eoS entric Oyj             34. 4
               Dolphin Digita l Media , Inc.                34. 1
          W izza rd S oftwa re C orpora tion                31. 6
                     NeXplore C orpora tion                 30. 7
       Northga te T echnologies L imited                    27. 9
                               Q uepa s a C orp.           23. 7
                         AQ Interactive, Inc.              23. 6
                              L ookS mart, L td.           23. 0
                              G ra vity C o., L td         20. 0
                C ornerW orld C orpora tion                19. 3
                              E xtens ions , Inc.          18. 9
                                 E olith C o. L td.        17. 8
                                IdeaE dge, Inc.            17. 7
                                   W ebzen Inc.            17. 2
                                                           16. 9
                 F luid Mus ic C a na da , Inc.
       J umbuck E ntertainment P ty L td.                  15. 0
       F rogs ter Intera ctive P ictures AG                13. 9
                             W orlds .com Inc.            11. 5
   Ma gnitude Informa tion S ys tems Inc.                 11. 3
                 Lingo Media C orpora tion                10.9
                     S NAP Interactive, Inc.              10.7
              Accelerize New Media , Inc.                 9. 4
                    Na tiona l La mpoon Inc.              6.9
                                                          6.8
                           UO MO Media , Inc
                               Y nk K orea Inc.           6.7
                                      V OIS , Inc.        5. 4
                        G oF is h C orpora tion           5. 1
                                                          4. 9
                         S pectrumDNA, Inc.
                            B right T hings plc           3. 1
             Digita lF X Internationa l, Inc.             3. 0
                               W oozyF ly, Inc.           2. 6
                  W ynds torm C orpora tion               2. 3
       U nis erve C ommunications C orp.                  2.0
                                LiveW orld Inc.           1.9
                             IAS E nergy, Inc.            1.8
             F inancia l Media G roup, Inc.               1.3
                                                          1. 3
                                   ZipLoca l Inc.
              DigitalP os t Interactive, Inc.             1. 2
                      T he P arent C ompany               0. 7
        As s ocia ted Media Holdings Inc.                 0. 2
             C hina G a tewa y C orpora tion              0. 0
                      S NM G loba l Holdings              0. 0
                                       G ree, Inc.        0. 0

                                                      0                                500                   1, 000       1, 500         2, 000              2, 500   3, 000   3, 500    4, 000



Figure 12. Market Cap Ranking
Source. Capital IQ

 TEV/Revenue (LTM) averages 4.0x: The overall average TEV/Revenue (LTM) multiple for our group is 4.0x (Figure 13).
 However, this is skewed by CornerW orld (CW RL-OTCBB) at 33.7x and BoomJ at 36.9x (BOMJ-OTCBB). Excluding those
 companies, the average is 2.7x. Note that we exclude multiples greater than 50x. Twenty-six of the companies have
 multiples under 1.5x.
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly
09 02 03 Web 2.0 Weekly

Más contenido relacionado

La actualidad más candente

Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"David Shore
 
09 08 18 Web 2.0 Weekly
09 08 18 Web 2.0 Weekly09 08 18 Web 2.0 Weekly
09 08 18 Web 2.0 WeeklyDavid Shore
 
NVO2 HR Community Handouts
NVO2 HR Community HandoutsNVO2 HR Community Handouts
NVO2 HR Community HandoutsDiana Russo
 
09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 Weekly09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 WeeklyDavid Shore
 
Guide social networks EN (Government of Catalonia)
Guide social networks EN (Government of Catalonia)Guide social networks EN (Government of Catalonia)
Guide social networks EN (Government of Catalonia)gencat .
 
News gator socialsites_enhancements
News gator socialsites_enhancementsNews gator socialsites_enhancements
News gator socialsites_enhancementsSankaran D
 
00 융복합형태 콘텐츠 서비스 환경 v0.7 20110527
00 융복합형태 콘텐츠 서비스 환경 v0.7 2011052700 융복합형태 콘텐츠 서비스 환경 v0.7 20110527
00 융복합형태 콘텐츠 서비스 환경 v0.7 20110527Kyung Rog Kim
 
Semantic Web & Web 3.0 – Eine Einführung
Semantic Web & Web 3.0 – Eine EinführungSemantic Web & Web 3.0 – Eine Einführung
Semantic Web & Web 3.0 – Eine Einführungbasis06 AG
 
iMedia summit Australia 2010
iMedia summit Australia 2010iMedia summit Australia 2010
iMedia summit Australia 2010Chris Garner
 
Quick portfolio10 6_12
Quick portfolio10 6_12Quick portfolio10 6_12
Quick portfolio10 6_12stevearis
 
Social Publishing: Connecting Community and Content with the New Enterprise Web
Social Publishing: Connecting Community and Content with the New Enterprise WebSocial Publishing: Connecting Community and Content with the New Enterprise Web
Social Publishing: Connecting Community and Content with the New Enterprise WebAcquia
 

La actualidad más candente (11)

Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
 
09 08 18 Web 2.0 Weekly
09 08 18 Web 2.0 Weekly09 08 18 Web 2.0 Weekly
09 08 18 Web 2.0 Weekly
 
NVO2 HR Community Handouts
NVO2 HR Community HandoutsNVO2 HR Community Handouts
NVO2 HR Community Handouts
 
09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 Weekly09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 Weekly
 
Guide social networks EN (Government of Catalonia)
Guide social networks EN (Government of Catalonia)Guide social networks EN (Government of Catalonia)
Guide social networks EN (Government of Catalonia)
 
News gator socialsites_enhancements
News gator socialsites_enhancementsNews gator socialsites_enhancements
News gator socialsites_enhancements
 
00 융복합형태 콘텐츠 서비스 환경 v0.7 20110527
00 융복합형태 콘텐츠 서비스 환경 v0.7 2011052700 융복합형태 콘텐츠 서비스 환경 v0.7 20110527
00 융복합형태 콘텐츠 서비스 환경 v0.7 20110527
 
Semantic Web & Web 3.0 – Eine Einführung
Semantic Web & Web 3.0 – Eine EinführungSemantic Web & Web 3.0 – Eine Einführung
Semantic Web & Web 3.0 – Eine Einführung
 
iMedia summit Australia 2010
iMedia summit Australia 2010iMedia summit Australia 2010
iMedia summit Australia 2010
 
Quick portfolio10 6_12
Quick portfolio10 6_12Quick portfolio10 6_12
Quick portfolio10 6_12
 
Social Publishing: Connecting Community and Content with the New Enterprise Web
Social Publishing: Connecting Community and Content with the New Enterprise WebSocial Publishing: Connecting Community and Content with the New Enterprise Web
Social Publishing: Connecting Community and Content with the New Enterprise Web
 

Destacado

09 01 20 Web 2.0 Weekly
09 01 20 Web 2.0 Weekly09 01 20 Web 2.0 Weekly
09 01 20 Web 2.0 WeeklyDavid Shore
 
09 05 19 Web 2.0 Weekly
09 05 19 Web 2.0 Weekly09 05 19 Web 2.0 Weekly
09 05 19 Web 2.0 WeeklyDavid Shore
 
09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 WeeklyDavid Shore
 
09 06 16 Web 2.0 Weekly
09 06 16 Web 2.0 Weekly09 06 16 Web 2.0 Weekly
09 06 16 Web 2.0 WeeklyDavid Shore
 
09-04-21 Web 2.0 Weekly
09-04-21 Web 2.0 Weekly09-04-21 Web 2.0 Weekly
09-04-21 Web 2.0 WeeklyDavid Shore
 
09 05 05 Web 2.0 Weekly
09 05 05 Web 2.0 Weekly09 05 05 Web 2.0 Weekly
09 05 05 Web 2.0 WeeklyDavid Shore
 
09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 WeeklyDavid Shore
 

Destacado (8)

J League 2009
J League 2009J League 2009
J League 2009
 
09 01 20 Web 2.0 Weekly
09 01 20 Web 2.0 Weekly09 01 20 Web 2.0 Weekly
09 01 20 Web 2.0 Weekly
 
09 05 19 Web 2.0 Weekly
09 05 19 Web 2.0 Weekly09 05 19 Web 2.0 Weekly
09 05 19 Web 2.0 Weekly
 
09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly
 
09 06 16 Web 2.0 Weekly
09 06 16 Web 2.0 Weekly09 06 16 Web 2.0 Weekly
09 06 16 Web 2.0 Weekly
 
09-04-21 Web 2.0 Weekly
09-04-21 Web 2.0 Weekly09-04-21 Web 2.0 Weekly
09-04-21 Web 2.0 Weekly
 
09 05 05 Web 2.0 Weekly
09 05 05 Web 2.0 Weekly09 05 05 Web 2.0 Weekly
09 05 05 Web 2.0 Weekly
 
09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly
 

Similar a 09 02 03 Web 2.0 Weekly

09 03 10 Web 2.0 Weekly
09 03 10 Web 2.0 Weekly09 03 10 Web 2.0 Weekly
09 03 10 Web 2.0 WeeklyDavid Shore
 
Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010David Shore
 
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...David Shore
 
10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly10 06-08 web 2.0 weekly
10 06-08 web 2.0 weeklyDavid Shore
 
10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly10 07-08 web 2.0 weekly
10 07-08 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"David Shore
 
Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010David Shore
 
Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"David Shore
 
Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010David Shore
 
10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly10 06-29 web 2.0 weekly
10 06-29 web 2.0 weeklyDavid Shore
 
Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010
Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010
Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010Dion Hinchcliffe
 
10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly10 05-18 web 2.0 weekly
10 05-18 web 2.0 weeklyDavid Shore
 
Partner Day DrupalCon Munich 2012
Partner Day DrupalCon Munich 2012Partner Day DrupalCon Munich 2012
Partner Day DrupalCon Munich 2012Acquia
 
Social Computing In The Enterprise BarCampBuffalo Open Discussion
Social Computing In The Enterprise BarCampBuffalo Open DiscussionSocial Computing In The Enterprise BarCampBuffalo Open Discussion
Social Computing In The Enterprise BarCampBuffalo Open DiscussionЅ. Νavpreet Jatana
 
Web 2.0 in the Enterprise
Web 2.0 in the EnterpriseWeb 2.0 in the Enterprise
Web 2.0 in the EnterpriseUfuk Kılıç
 
The web take two
The web take twoThe web take two
The web take twoRomeo Pruno
 

Similar a 09 02 03 Web 2.0 Weekly (20)

09 03 10 Web 2.0 Weekly
09 03 10 Web 2.0 Weekly09 03 10 Web 2.0 Weekly
09 03 10 Web 2.0 Weekly
 
Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010
 
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
 
10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly
 
10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly
 
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
 
Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010
 
Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"
 
Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010
 
10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly
 
E2 0 Partner
E2 0 PartnerE2 0 Partner
E2 0 Partner
 
Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010
Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010
Cloud and E2.0: Connecting the Dots - OSCON Cloud Summit - 2010
 
10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly
 
Anhalt
AnhaltAnhalt
Anhalt
 
Partner Day DrupalCon Munich 2012
Partner Day DrupalCon Munich 2012Partner Day DrupalCon Munich 2012
Partner Day DrupalCon Munich 2012
 
Social Computing In The Enterprise BarCampBuffalo Open Discussion
Social Computing In The Enterprise BarCampBuffalo Open DiscussionSocial Computing In The Enterprise BarCampBuffalo Open Discussion
Social Computing In The Enterprise BarCampBuffalo Open Discussion
 
Web 2.0 in the Enterprise
Web 2.0 in the EnterpriseWeb 2.0 in the Enterprise
Web 2.0 in the Enterprise
 
Life After Web 2.0
Life After Web 2.0Life After Web 2.0
Life After Web 2.0
 
Web 2.0
Web 2.0Web 2.0
Web 2.0
 
The web take two
The web take twoThe web take two
The web take two
 

Más de David Shore

Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010David Shore
 
10 01 05 Web 2.0 Weekly Special Edition
10 01 05 Web 2.0 Weekly   Special Edition10 01 05 Web 2.0 Weekly   Special Edition
10 01 05 Web 2.0 Weekly Special EditionDavid Shore
 
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 WeeklyDavid Shore
 
09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 Weekly09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 WeeklyDavid Shore
 
09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 WeeklyDavid Shore
 
09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 Weekly09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 WeeklyDavid Shore
 
09 07 14 Web 2.0 Weekly
09 07 14 Web 2.0 Weekly09 07 14 Web 2.0 Weekly
09 07 14 Web 2.0 WeeklyDavid Shore
 
Web 2.0 Weekly - June 2, 2009
Web 2.0 Weekly - June 2, 2009Web 2.0 Weekly - June 2, 2009
Web 2.0 Weekly - June 2, 2009David Shore
 

Más de David Shore (8)

Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010
 
10 01 05 Web 2.0 Weekly Special Edition
10 01 05 Web 2.0 Weekly   Special Edition10 01 05 Web 2.0 Weekly   Special Edition
10 01 05 Web 2.0 Weekly Special Edition
 
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
 
09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 Weekly09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 Weekly
 
09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly
 
09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 Weekly09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 Weekly
 
09 07 14 Web 2.0 Weekly
09 07 14 Web 2.0 Weekly09 07 14 Web 2.0 Weekly
09 07 14 Web 2.0 Weekly
 
Web 2.0 Weekly - June 2, 2009
Web 2.0 Weekly - June 2, 2009Web 2.0 Weekly - June 2, 2009
Web 2.0 Weekly - June 2, 2009
 

Último

SIP trunking in Janus @ Kamailio World 2024
SIP trunking in Janus @ Kamailio World 2024SIP trunking in Janus @ Kamailio World 2024
SIP trunking in Janus @ Kamailio World 2024Lorenzo Miniero
 
H2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo Day
H2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo DayH2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo Day
H2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo DaySri Ambati
 
Artificial intelligence in cctv survelliance.pptx
Artificial intelligence in cctv survelliance.pptxArtificial intelligence in cctv survelliance.pptx
Artificial intelligence in cctv survelliance.pptxhariprasad279825
 
Scanning the Internet for External Cloud Exposures via SSL Certs
Scanning the Internet for External Cloud Exposures via SSL CertsScanning the Internet for External Cloud Exposures via SSL Certs
Scanning the Internet for External Cloud Exposures via SSL CertsRizwan Syed
 
Dev Dives: Streamline document processing with UiPath Studio Web
Dev Dives: Streamline document processing with UiPath Studio WebDev Dives: Streamline document processing with UiPath Studio Web
Dev Dives: Streamline document processing with UiPath Studio WebUiPathCommunity
 
The Ultimate Guide to Choosing WordPress Pros and Cons
The Ultimate Guide to Choosing WordPress Pros and ConsThe Ultimate Guide to Choosing WordPress Pros and Cons
The Ultimate Guide to Choosing WordPress Pros and ConsPixlogix Infotech
 
Advanced Computer Architecture – An Introduction
Advanced Computer Architecture – An IntroductionAdvanced Computer Architecture – An Introduction
Advanced Computer Architecture – An IntroductionDilum Bandara
 
"LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks...
"LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks..."LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks...
"LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks...Fwdays
 
How to write a Business Continuity Plan
How to write a Business Continuity PlanHow to write a Business Continuity Plan
How to write a Business Continuity PlanDatabarracks
 
Leverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage Cost
Leverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage CostLeverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage Cost
Leverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage CostZilliz
 
Powerpoint exploring the locations used in television show Time Clash
Powerpoint exploring the locations used in television show Time ClashPowerpoint exploring the locations used in television show Time Clash
Powerpoint exploring the locations used in television show Time Clashcharlottematthew16
 
CloudStudio User manual (basic edition):
CloudStudio User manual (basic edition):CloudStudio User manual (basic edition):
CloudStudio User manual (basic edition):comworks
 
DevEX - reference for building teams, processes, and platforms
DevEX - reference for building teams, processes, and platformsDevEX - reference for building teams, processes, and platforms
DevEX - reference for building teams, processes, and platformsSergiu Bodiu
 
DevoxxFR 2024 Reproducible Builds with Apache Maven
DevoxxFR 2024 Reproducible Builds with Apache MavenDevoxxFR 2024 Reproducible Builds with Apache Maven
DevoxxFR 2024 Reproducible Builds with Apache MavenHervé Boutemy
 
What's New in Teams Calling, Meetings and Devices March 2024
What's New in Teams Calling, Meetings and Devices March 2024What's New in Teams Calling, Meetings and Devices March 2024
What's New in Teams Calling, Meetings and Devices March 2024Stephanie Beckett
 
Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)
Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)
Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)Mark Simos
 
Ensuring Technical Readiness For Copilot in Microsoft 365
Ensuring Technical Readiness For Copilot in Microsoft 365Ensuring Technical Readiness For Copilot in Microsoft 365
Ensuring Technical Readiness For Copilot in Microsoft 3652toLead Limited
 
Designing IA for AI - Information Architecture Conference 2024
Designing IA for AI - Information Architecture Conference 2024Designing IA for AI - Information Architecture Conference 2024
Designing IA for AI - Information Architecture Conference 2024Enterprise Knowledge
 
"Debugging python applications inside k8s environment", Andrii Soldatenko
"Debugging python applications inside k8s environment", Andrii Soldatenko"Debugging python applications inside k8s environment", Andrii Soldatenko
"Debugging python applications inside k8s environment", Andrii SoldatenkoFwdays
 
Search Engine Optimization SEO PDF for 2024.pdf
Search Engine Optimization SEO PDF for 2024.pdfSearch Engine Optimization SEO PDF for 2024.pdf
Search Engine Optimization SEO PDF for 2024.pdfRankYa
 

Último (20)

SIP trunking in Janus @ Kamailio World 2024
SIP trunking in Janus @ Kamailio World 2024SIP trunking in Janus @ Kamailio World 2024
SIP trunking in Janus @ Kamailio World 2024
 
H2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo Day
H2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo DayH2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo Day
H2O.ai CEO/Founder: Sri Ambati Keynote at Wells Fargo Day
 
Artificial intelligence in cctv survelliance.pptx
Artificial intelligence in cctv survelliance.pptxArtificial intelligence in cctv survelliance.pptx
Artificial intelligence in cctv survelliance.pptx
 
Scanning the Internet for External Cloud Exposures via SSL Certs
Scanning the Internet for External Cloud Exposures via SSL CertsScanning the Internet for External Cloud Exposures via SSL Certs
Scanning the Internet for External Cloud Exposures via SSL Certs
 
Dev Dives: Streamline document processing with UiPath Studio Web
Dev Dives: Streamline document processing with UiPath Studio WebDev Dives: Streamline document processing with UiPath Studio Web
Dev Dives: Streamline document processing with UiPath Studio Web
 
The Ultimate Guide to Choosing WordPress Pros and Cons
The Ultimate Guide to Choosing WordPress Pros and ConsThe Ultimate Guide to Choosing WordPress Pros and Cons
The Ultimate Guide to Choosing WordPress Pros and Cons
 
Advanced Computer Architecture – An Introduction
Advanced Computer Architecture – An IntroductionAdvanced Computer Architecture – An Introduction
Advanced Computer Architecture – An Introduction
 
"LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks...
"LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks..."LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks...
"LLMs for Python Engineers: Advanced Data Analysis and Semantic Kernel",Oleks...
 
How to write a Business Continuity Plan
How to write a Business Continuity PlanHow to write a Business Continuity Plan
How to write a Business Continuity Plan
 
Leverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage Cost
Leverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage CostLeverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage Cost
Leverage Zilliz Serverless - Up to 50X Saving for Your Vector Storage Cost
 
Powerpoint exploring the locations used in television show Time Clash
Powerpoint exploring the locations used in television show Time ClashPowerpoint exploring the locations used in television show Time Clash
Powerpoint exploring the locations used in television show Time Clash
 
CloudStudio User manual (basic edition):
CloudStudio User manual (basic edition):CloudStudio User manual (basic edition):
CloudStudio User manual (basic edition):
 
DevEX - reference for building teams, processes, and platforms
DevEX - reference for building teams, processes, and platformsDevEX - reference for building teams, processes, and platforms
DevEX - reference for building teams, processes, and platforms
 
DevoxxFR 2024 Reproducible Builds with Apache Maven
DevoxxFR 2024 Reproducible Builds with Apache MavenDevoxxFR 2024 Reproducible Builds with Apache Maven
DevoxxFR 2024 Reproducible Builds with Apache Maven
 
What's New in Teams Calling, Meetings and Devices March 2024
What's New in Teams Calling, Meetings and Devices March 2024What's New in Teams Calling, Meetings and Devices March 2024
What's New in Teams Calling, Meetings and Devices March 2024
 
Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)
Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)
Tampa BSides - Chef's Tour of Microsoft Security Adoption Framework (SAF)
 
Ensuring Technical Readiness For Copilot in Microsoft 365
Ensuring Technical Readiness For Copilot in Microsoft 365Ensuring Technical Readiness For Copilot in Microsoft 365
Ensuring Technical Readiness For Copilot in Microsoft 365
 
Designing IA for AI - Information Architecture Conference 2024
Designing IA for AI - Information Architecture Conference 2024Designing IA for AI - Information Architecture Conference 2024
Designing IA for AI - Information Architecture Conference 2024
 
"Debugging python applications inside k8s environment", Andrii Soldatenko
"Debugging python applications inside k8s environment", Andrii Soldatenko"Debugging python applications inside k8s environment", Andrii Soldatenko
"Debugging python applications inside k8s environment", Andrii Soldatenko
 
Search Engine Optimization SEO PDF for 2024.pdf
Search Engine Optimization SEO PDF for 2024.pdfSearch Engine Optimization SEO PDF for 2024.pdf
Search Engine Optimization SEO PDF for 2024.pdf
 

09 02 03 Web 2.0 Weekly

  • 1. SOFTWARE & SERVICES 3 FEBRUARY 2009 DAVID SHORE, CFA, MBA 416.860.6784 WEB 2.O WEEKLY david.shore@researchcapital.com Arun Thomas (Associate) 416.860.7666 VIDEO SITES LEAD BUSIEST FINANCING MONTH SINCE APRIL 2008 S UMM AR Y W e have identified 80 public companies for our Web 2.0 universe with a combined market cap of almost $25 billion. These include a wide variety of companies, including MMOG (Massive Multi-Player Online Gaming) companies, social networking software companies, media sharing companies, and social lending companies. The average market cap for the group is over $300 million, with average trailing revenue of $100 million. The companies are also highly profitable with an average EBITDA margin of 17.6%. On a valuation basis, the overall average is 4.0x trailing revenue and 9.4x trailing EBITDA. Seventeen of the companies have more than 500 employees. CA P IT AL M AR K ET A CT I V IT Y After 18 financings in December totalling $122.1 million (average $6.8 million), January has been the busiest month since April 2008, with 29 financings totalling $199.5 million (average $6.9 million). The largest financing in the last three months was of HuffingtonPost for $25.0 million in November (Figure 2). Ten companies raised more than $10 million each in January – with AdMob the largest at $12.5 million. Financing by Sector - January 2009 60.0 50.0 40.0 (US$m) 30.0 51.7 20.0 38.5 10.0 20.0 12.0 12.0 11.5 11.4 11.0 10.0 6.5 6.2 5.0 2.5 1.2 0.0 Crowdsourced Content Ad Network Social Networks Analytics Travel Video Infrastructure Gaming Micromedia Blog RSS Comment/Reputation Wiki Virtual World # companies 7 4 2 1 2 2 1 2 1 1 3 1 1 1 IN DU ST R Y N E W S This section discusses corporate activity such as partnerships, new product launches, and financial results. V AL U AT I O N This section provides an overview of valuation metrics for the 80 public W eb 2.0 companies we have identified thus far. W e calculate TEV/Revenue, TEV/EBITDA, and P/E multiples for the companies in our universe. We also compare multiples by country and exchange. This report has been created b y Anal ysts that are emplo yed b y Research Capital Corporation, a Canadian Investment Dealer. w w w . r e s e a rc h c a p i t a l . c o m T o ro n t o 4 1 6 . 8 6 0 . 7 6 0 0 Montreal 514.399.1500 Vancouver 604.662.1800 Calgary 403.265.7400 Regina 306.566.7550
  • 2. Page 2 THE WEB 2.0 UNIVERSE 80 public Web 2.0 companies identified: W e have identified 80 public companies for our W eb 2.0 universe with a combined market cap of almost $25 billion. These include a wide variety of companies, including MMOG (Massive Multi- Player Online Gaming) companies, social networking software companies, media sharing companies, and social lending companies. See below for a summary of the full universe (Figure 1). Note that we have not included the large technology and media companies such as Google, Yahoo, Disney, and Sony in our universe as they would skew the results due to their immense size relative to the rest of the group. The average market cap for the group is over $300 million, with average trailing revenue of $100 million. The companies are also highly profitable with an average EBITDA margin of 17.6%. On a valuation basis, the overall average is 4.0x trailing revenue and 9.4x trailing EBITDA. Seventeen of the companies have more than 500 employees. Comparable Company Analys is > Web 2.0 S ummary US D LTM Trading Current US D Market Total US D LTM Total TE V/LTM TEV/LTM Company Name LTM as of Ticker E xc hange Currency HQ P rice Cap ($m) Rev ($m) EB ITDA ($m) E BITDA % Revenue EBITDA Employees Website Accelerize N ew Media, Inc. 9/30/2008 AC LZ OTCB B U SD United States 0.35 9.4 3. 2 (4.7) NM 4. 3x - 20 www. accelerizenewmedia.com Actoz Soft Co., Ltd. 9/30/2008 A052790 K OSE KRW South K orea 11,550.00 73.3 52.6 9.6 18. 3% 0. 9x 5.0x NA www. actoz.com AQ Interactive, Inc. 9/30/2008 3838 TSE J PY J apan 39,000.00 23.6 61.4 4.9 8.0% - - NA www. aqi.co.jp Associated Media Holdings Inc. 6/30/2007 ASMH OTCP K U SD United States 0.01 0.2 0. 1 (2.3) NM 10.2x - 3 www.macgregorenergy. com BoomJ Inc 9/30/2008 BOMJ OTCB B U SD United States 0.90 36.8 1. 1 (7.7) NM 36.9x - 25 www.boomj. com Bright Things plc 9/30/2008 AIM:B GT AIM GBP United K ingdom 0.02 3.1 0. 2 (1.6) NM 13.0x - 9 www. brightthings.com BroadW ebAsia Inc. 9/30/2008 B W BA OTCP K U SD United States 1.01 85.7 0. 0 (4.6) NM - - 46 www. broadwebasia.com CDC Corp. 9/30/2008 CHIN.A NasdaqGS U SD H ong Kong 0.75 80.9 428.1 18.8 4.4% 0. 3x 7.3x 3,125 www.cdccorpora tion.net China G ateway Corporation 9/30/2008 CG WY OTCB B U SD United States 0.00 0.0 6. 7 (6.6) -98.9% 0. 0x - 37 - Chinese G amer International 9/30/2008 G TSM:3083 G TSM T WD Ta iwan 90.30 227.5 38.1 18.0 47. 1% 4. 5x 9.5x NA www.chinesegamer. net CornerW orld Corporation 10/31/2008 CW R L OTCB B U SD United States 0.41 19.3 0. 6 3.1 506.8% 33.7x 6.7x NA www. cornerworld.com DADA SpA 9/30/2008 CM:DA CM E UR Ita ly 5.63 116.9 217.1 34.7 16. 0% 0. 7x 4.6x 574 da da.dada. net Digita lFX International, Inc. 9/30/2008 DXN AME X U SD United States 0.12 3.0 16.9 (4.5) -26.4% 0. 3x - 68 www. digitalfx.com Digita lP ost Interactive, Inc. 9/30/2008 DG LP OTCB B U SD United States 0.02 1.2 0. 4 (3.3) NM 5. 3x - 11 www. digitalpostinteractive.com Digita lTown, Inc. 11/30/2008 DG TW OTCB B U SD United States 1.50 40.7 NM (2.5) NM - - 3 www.enetpc.com Dolphin Digital Media , Inc. NA DP DM OTCB B U SD United States 0.70 34.1 NA NM NM - - 6 www.dolphindigitalmedia. com Eolith Co. Ltd. 12/31/2007 A041060 K OSE KRW South K orea 530.00 17.8 18.0 (0.0) -0. 3% 1. 0x - NA www.eolith. co. kr Extensions, Inc. 9/30/2008 EXTI OTCP K U SD United States 0.20 18.9 NM NM NM - - 2 www.ext.com F inancia l Media Group, Inc. 11/30/2008 F NGP OTCB B U SD United States 0.02 1.3 6. 8 1.2 18. 3% 0. 1x 0.4x 22 www.wa llst.net F luid Music Canada , Inc. 9/30/2008 TS X:F MN TSX C AD United States 0.40 16.9 4. 2 (8.6) NM - - 29 www.fluidmedia networks. com F rogster Interactive P ictures AG 6/30/2008 FR G XT R A E UR G ermany 4.63 13.9 5. 2 (3.1) -60.6% 2. 6x - NA www.frogster-ip.de/en/index.php Ga mania Digital E ntertainment Co., L td. 9/30/2008 6180 G TSM T WD Ta iwan 20.80 93.6 110.2 18.6 16. 9% 0. 6x 3.7x NA www.ga mania.co.kr Ga meOn Co L td. 9/30/2008 3812 TSE J PY J apan 119,500.00 132.5 83.0 21.0 25. 4% 0. 8x 3.2x NA www.gameon.co.jp GeoS entric Oyj 9/30/2008 G E O1V HL SE E UR F inland 0.03 34.4 5. 3 ( 12.1) NM 5. 6x - 92 www.benefon.com Giant Interactive G roup, Inc. 9/30/2008 GA NYS E U SD China 5.80 1,378.7 244.7 155. 3 63. 5% - - 1,016 www.ga-me. com GigaMedia L td. 9/30/2008 GIGM NasdaqGS U SD Ta iwan 6.52 352.3 200.5 48.0 23. 9% 1. 4x 6.0x 975 www.gigamedia.com.tw GoFish Corporation 9/30/2008 G OF H OTCB B U SD United States 0.20 5.1 6. 3 ( 11.0) NM 2. 5x - 41 www.gofish.com Gravity Co., Ltd 9/30/2008 GRVY Nasda qG M U SD South K orea 0.72 20.0 35.2 6.8 19. 2% - - 636 www.gravity. co.kr Gree, Inc. NA TSE :3632 TSE J PY J apan 5,930.00 0.0 NA NM NM - - NA www.gree. co.jp GungHo Online Entertainment, Inc. 9/30/2008 3765 OS E J PY J apan 106,600.00 135.7 113.7 16.7 14. 7% 1. 0x 6.5x NA www. gungho.co. jp/english/ HanbitS oft, Inc. 9/30/2008 A047080 K OSE KRW South K orea 3,040.00 47.9 49.9 ( 12.8) -25.6% 0. 6x - NA www.hanbitsoft.co. kr IAS E nergy, Inc. 10/31/2008 IAS C.A OTCB B U SD Canada 0.03 1.8 0. 0 (0.9) NM - - NA www. ia senergy.com IdeaE dge, Inc. 9/30/2008 OTCB B :IDAE OTCB B U SD United States 0.42 17.7 0. 0 (3.5) NM - - NA www.ideaedge.com J umbuck Entertainment P ty Ltd. 6/30/2008 AS X:J MB AS X AUD Australia 0.48 15.0 9. 9 4.6 46. 0% 1. 1x 2.4x 72 www.jumbuck. com J umpTV Inc. 6/30/2008 TSX :J TV TSX C AD Canada 0.44 40.3 11.5 (1.8) -15.3% 4. 3x - NA www.jumptv.com Ka boose Inc. 9/30/2008 TSX :K AB TSX C AD Canada 0.43 48.6 59.8 4.6 7.6% 0. 9x 12.2x NA www.kaboose.com Kingsoft Co. Ltd. 9/30/2008 3888 SE HK H KD China 2.66 368.2 106.5 36.0 33. 8% 2. 6x 7.8x 1,660 www. kingsoft.com Lingo Media Corpora tion 9/30/2008 TSX V: LM TS XV C AD Canada 1.05 10.9 3. 3 (1.4) -42.5% 3. 5x - NA www.lingomedia .com LiveWorld Inc. 9/30/2008 LV W D OTCP K U SD United States 0.06 1.9 11.7 (1.2) -10.1% - - 73 www.liveworld. com LookS mart, Ltd. 9/30/2008 LOOK Nasda qG M U SD United States 1.35 23.0 69.5 (2.6) -3. 7% - - 93 www. looksmart.com Magnitude Information S ystems Inc. 9/30/2008 MAGY OTCB B U SD United States 0.03 11.3 0. 1 (3.2) NM - - 13 www.ma gnitude. com Mixi, Inc. 9/30/2008 2121 TSE J PY J apan 534,000.00 909.7 125.3 49.4 39. 4% 6. 4x 16.1x NA www.mixi.co.jp Moggle, Inc 12/31/2008 MMOG OTCB B U SD United States 2.00 70.6 NM (1.1) NM - - 3 www. playmoggle.com National L ampoon Inc. 7/31/2008 NLN AME X U SD United States 0.73 6.9 7. 4 (1.6) -21.1% 1. 6x - 24 www.nationallampoon.com NEOW IZ G ames Corpora tion 12/31/2007 A095660 K OSE KRW South K orea 23,600.00 163.0 129.7 34.9 26. 9% 1. 2x 4.4x NA www.neowiz.com/kor/ NetDra gon WebS oft, Inc. 9/30/2008 777 SE HK H KD China 2.75 187.4 95.1 46.2 48. 6% 0. 1x 0.2x 1,482 www. nd. com.cn Netea se.com Inc. 9/30/2008 NTE S NasdaqGS U SD China 18.73 2,304.8 421.7 273. 8 64. 9% - - 2,413 corp.163.com NeXplore Corporation 9/30/2007 NXP C OTCP K U SD United States 0.55 30.7 NM (4.9) NM - - 19 www.nexplore.com Ngi G roup Inc. 9/30/2008 2497 TSE J PY J apan 34,300.00 47.2 101.8 34.1 33. 5% - - NA www.neta ge.co.jp/en/index. html Northgate Technologies L imited 9/30/2008 590057 B SE INR India 38.90 27.9 137.0 24.4 17. 8% 0. 2x 1.1x 286 www.northgatetech.com Open Text Corp. 12/31/2008 OTEX NasdaqGS U SD Canada 34.74 1,802.6 769.3 195. 4 25. 4% 2. 5x 9.9x 2,915 www.opentext.com Openwa ve S ystems Inc. 12/31/2008 OPW V NasdaqGS U SD United States 0.81 66.9 199.6 ( 10.4) -5. 2% - - 657 www.openwa ve.com Perfect W orld Co., Ltd. 9/30/2008 P WR D NasdaqGS U SD China 13.91 793.5 186.5 99.7 53. 5% - - 1,401 www.wanmei.com/en/index.htm PhotoChannel Networks Inc. 9/30/2008 TS XV : PN TS XV C AD Canada 1.72 46.4 13.7 (2.4) -17.7% 3. 3x - NA www.photocha nnel.com Quepasa Corp. 9/30/2008 QP SA NasdaqCM U SD United States 1.87 23.7 0. 1 ( 11.8) NM - - 63 www.quepasa . com Shanda Interactive Entertainment L td. 9/30/2008 SNDA NasdaqGS U SD China 29.22 2,027.4 477.0 227. 8 47. 8% - - 2,564 www.snda .com Shutterfly, Inc. 9/30/2008 S FLY NasdaqGS U SD United States 6.82 171.0 203.3 25.7 12. 6% 0. 6x 5.1x 512 www.shutterfly.com SK Communications Co. , Ltd. 12/31/2007 A066270 K OSE KRW South K orea 7,780.00 230.2 149.2 14.0 9.4% 1. 5x 16.4x NA - SNAP Interactive, Inc. 9/30/2008 S TV I OTCB B U SD United States 1.00 10.7 2. 3 0.2 10. 1% 4. 2x 41.2x 5 www.snap-interactive.com SNM G lobal Holdings 9/30/2008 S NMN OTCP K U SD United States 0.00 0.0 2. 0 (0.7) -34.8% 1. 1x - 33 www. snmglobalholdings.com Spark Networks, Inc. 9/30/2008 LOV AME X U SD United States 2.41 51.7 60.1 11.7 19. 5% 0. 8x 4.1x 176 www.spark.net SpectrumDNA, Inc. 9/30/2008 S P XA OTCB B U SD United States 0.10 4.9 0. 1 (2.7) NM - - 7 - Tencent Holdings Ltd. 9/30/2008 700 SE HK H KD China 47.05 10, 894.1 901.8 446. 8 49. 5% 13.0x 26.3x 6,039 www. tencent.com. hk /index_e.shtml The P arent Company 8/2/2008 KIDS .Q OTCP K U SD United States 0.03 0.7 112.0 ( 13.5) -12.0% 0. 2x - 347 www. theparentcompany.com The9 Limited 9/30/2008 NCTY NasdaqGS U SD China 14.90 411.4 252.0 94.9 37. 7% - - 1,361 www.the9.com TheStreet.com, Inc. 9/30/2008 T SCM Nasda qG M U SD United States 2.87 87.5 75.2 12.2 16. 2% 0. 1x 0.8x 349 www.thestreet. com Tree. Com, Inc. 9/30/2008 TR E E Nasda qG M U SD United States 4.00 37.5 231.2 ( 39.6) -17.1% 0. 1x - 1,000 www.lendingtree. com Uniserve Communications Corp. 11/30/2008 TS XV :US S TS XV C AD Canada 0.10 2.0 24.1 0.1 0.4% 0. 2x 40.7x NA www.uniserve. com United Online Inc. 9/30/2008 UNTD NasdaqGS U SD United States 6.00 491.8 538.7 130. 6 24. 2% 1. 6x 6.5x 928 www.unitedonline.net UOMO Media, Inc 10/31/2008 UOMO OTCB B U SD Canada 0.08 6.8 0. 5 (0.4) -91.6% 15.1x - NA www.uomolife.com VOIS , Inc. 9/30/2008 VOIS OTCB B U SD United States 0.75 5.4 0. 0 (4.0) NM - - 4 www.vois. com W ebzen Inc. 9/30/2008 WZE N Nasda qG M U SD South K orea 1.45 17.2 20.3 (6.0) -29.5% - - 338 www.webzen.co. kr W izza rd S oftwa re Corporation 9/30/2008 W ZE AME X U SD United States 0.70 31.6 6. 2 (6.5) NM 5. 1x - 110 www.wizzardsoftware.com W oozyF ly, Inc. 9/30/2008 W ZYF OTCB B U SD United States 0.15 2.6 0. 0 NM NM - - 14 www.woozyfly. com W orlds.com Inc. 9/30/2008 W DDD OTCB B U SD United States 0.22 11.5 0. 1 NM NM - - 1 www.worlds. com W yndstorm Corporation NA W YND OTCB B U SD United States 0.13 2.3 NA NM NM - - NA www.wyndstorm.com XING AG 9/30/2008 O1B C XT R A E UR G ermany 28.21 188.0 40.1 15.6 38. 8% 3. 3x 8.6x 161 www.xing. com YedangOnline Corp. 12/31/2007 A052770 K OSE KRW South K orea 6,830.00 76.9 49.3 11.0 22. 4% 1. 5x 6.9x NA www. yeda ngonline. com/indexhome. asp Ynk K orea Inc. 12/31/2007 A023770 K OSE KRW South K orea 3,805.00 6.7 14.0 (1.1) -7. 6% 0. 5x - NA www.ynk.net ZipLocal Inc. 9/30/2008 TSX V:ZIP TS XV C AD Canada 0.02 1.3 2. 8 (3.9) NM 0. 7x - NA www. ziplocal.com High 10, 894.1 901.8 446.8 506.8% 36.9x 41.2x 6,039 Low 0.0 0.0 -39.6 -98.9% 0. 0x 0.2x 1 Average 310.2 100.4 26.2 17.6% 4.0x 9.4x 601 Figure 1. Web 2.0 Universe Summary Source. Capital IQ
  • 3. Page 3 C A P I T A L M A R K E T S A C T I V I T Y (M & A A N D F I N A N C I N G ) Video sites lead busiest month since April 2008: After 18 financings in December totalling $122.1 million (average $6.8 million), January has been the busiest month since April 2008, with 29 financings totalling $199.5 million (average $6.9 million). The largest financing in the last three months was of HuffingtonPost for $25.0 million in November (Figure 2). Ten companies raised more than $10 million each in January – with AdMob the largest at $12.5 million. For additional details, see Figure 27 (at end of note). Financing - Last Three Months 30.0 25.0 20.0 Jan-09 (US$m) 15.0 Dec-08 Nov-08 10.0 5.0 0.0 Motionbox Xobni Overlay.TV Rockyou PlaySpan AdMob NewsGator Go Internet Media FooMojo One True Media Social Median Kewego SocialMedia Playdo Casual Collective CoveritLive VirtuOz IMVU SundaySky Play Hard Sports InsideView Gbox Multiply Tripwolf StockTwits Meez GoFish NetShelter Nurien Yodle Taptu Scribd JibJab Superfish Snapmylife Tagged Jackbe Tumblr DotBlu Hubdub Snooth Identi.ca HuffingtonPost Angie's List KickApps Aster Data Systems RatePoint AboutUs ChakPak Sportsblogs E-Global Sports Clickpass Blue Kai Geni DECA Machinima.com Pulse Entertainment Worlds.com Inc. Figure 2. Financings, Last Three Months Source. Company reports Video sites lead: The activity was led by seven transactions for video-related companies, raising over $50 million in the month (Figure 3). Four ad networks raised almost $40 million between them. Financing by Sector - January 2009 60.0 50.0 40.0 (US$m) 30.0 51.7 20.0 38.5 20.0 10.0 12.0 12.0 11.5 11.4 11.0 10.0 6.5 6.2 5.0 2.5 1.2 0.0 Travel Video Infrastructure Micromedia Blog Ad Network Social Networks Analytics Crowdsourced Content RSS Gaming Virtual World Comment/Reputation Wiki # companies 7 4 2 1 2 2 1 2 1 1 3 1 1 1
  • 4. Page 4 Figure 3. Financings, by Sector, January 2009 Source. Company reports But January activity doesn’t offset weak 2H/08: However, on a trailing 12-month basis, financings are down for the third month in the last four, with average round sizes decreasing slightly as of January (Figure 4). LTM Financing 4,000.0 20.0 18.0 3,500.0 16.0 3,000.0 14.0 2,500.0 12.0 (US$m) (US$m) 2,000.0 10.0 8.0 1,500.0 6.0 1,000.0 4.0 500.0 2.0 0.0 0.0 May-06 May-07 May-08 Nov-05 Mar-06 Nov-06 Mar-07 Nov-07 Mar-08 Nov-08 Jul-05 Sep-05 Jan-06 Jul-06 Sep-06 Jan-07 Jul-07 Sep-07 Jan-08 Jul-08 Sep-08 Jan-09 Total Average Figure 4. Financings, Last 12 Months Source. Company reports Cumulative total passes $5.2 billion: Overall, on a cumulative basis, W eb 2.0 financings have totalled over $5.2 billion, with the majority of the financing coming in late 2007 and the first three quarters of 2008 (Figure 5). Web 2.0 Financing (cumulative) 1,400.0 6,000.0 1,303.0 1,200.0 5,000.0 1,000.0 944.7 4,000.0 800.0 (US$m) (US$m) 701.7 3,000.0 600.0 524.9 2,000.0 400.0 338.5 297.0 199.5 1,000.0 200.0 145.7 124.1 116.3 97.0 87.2 73.4 37.5 33.5 18.2 41.9 49.1 29.4 35.5 28.8 20.1 0.0 0.0 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 2003 2004 2005 2006 2007 2008 2009 Figure 5. Financing, Cumulative Source. Company reports
  • 5. Page 5 U.S. remains dominant: U.S. companies continue to dominate capital market activity – with almost 73% of financings/M&A involving U.S. companies (based on dollars) (Figure 6). Canadian companies generated under 1% of capital market activity based on dollar volume (Figure 6). Based on number of transactions, the U.S. leads with 73% of deals, while Canada is third in number of financings at 5.5% (Figure 7). Financing/M&A by Country - LTM (#)Canada Financing/M&A by Country - LTM ($) 5.5% UK UK 5.9% 13.2% Israel 3.1% France China 2.3% 7.9% Russia ROW 1.7% Israel 10.2% 0.8% Canada 0.7% Denmark 0.7% ROW 2.4% USA USA 73.0% 72.6% Figures 6 & 7. Financing/M&A, by Country (LTM, $, #) Source. Company reports More early-stage funding (by count): Almost half of financings in the last 12 months are for early-stage companies (Angel/Seed or Series A) (Figure 8). Series B rounds are 30.1% of the total, with later-stage (Series D, E and PIPE) deals accounting for just 7.1%. Financing by Type - LTM Series B Series C 30.1% 13.0% Series D 4.6% Angel/Seed 9.2% Debt financing 2.9% PIPE Series A 2.1% 38.1% Figure 8. Financing, by Type (LTM, $) Source. Company reports “D” series are largest equity rounds (by dollar): In the last 12 months, there have been 11 “D” series rounds, averaging over $25 million per financing (Figure 9). Note that we have excluded the $430 million Series C financing of Oak Pacific Interactive as it skews the results substantially.
  • 6. Page 6 Average financing round size - LTM 40.0 35.0 30.0 25.0 (US$m) 20.0 38.1 15.0 26.2 10.0 18.2 11.3 5.0 10.0 8.8 6.4 3.3 0.0 Angel/Seed Debt financing PIPE Series A Series B Series C Series D Series E # rounds 22 7 5 91 72 31 11 1 Figure 9. Average Size per Round Source. Company reports C A P I T A L M A R K E T S A C T I V I T Y (P R I C E P E R F O R M A N C E ) Price Performance: Our W eb 2.0 index (market-cap weighted) has closely tracked the performance of the NASDAQ composite index, although it has outperformed the index since late October 2008 (Figure 10). Web 2.0 Index Price Performance 140 120 100 80 60 40 20 0 2/4/2008 2/18/2008 3/3/2008 3/17/2008 3/31/2008 4/14/2008 4/28/2008 5/12/2008 5/26/2008 6/9/2008 6/23/2008 7/7/2008 7/21/2008 8/4/2008 8/18/2008 9/1/2008 9/15/2008 9/29/2008 10/13/2008 10/27/2008 11/10/2008 11/24/2008 12/8/2008 12/22/2008 1/5/2009 1/19/2009 2/2/2009 NASDAQ COMP Web 2.0 (Market Cap Weighted) Figure 10. Web 2.0 Price Performance Source. Capital IQ
  • 7. Page 7 Moggle leads; DigitalTown continues weak performance: DigitalTown (DGTW -OTCBB) again had the worst performance in the group (for stocks with prices greater than $1) (Figure 11), falling 34.8% on the week. Moggle (MMOG- OTCBB) increased the most, +33.3%. 1 Week Pric e P erformanc e Moggle, Inc 33. 3% AQ Interactive, Inc. 30. 9% 13. 3% S hutterfly, Inc. S K C ommunications C o. , L td. 10. 4% 10. 1% Mixi, Inc. Actoz S oft C o. , L td. 9. 0% G ree, Inc. 8. 4% 8. 2% G ungHo Online E ntertainment, Inc. O pen T ext C orp. 7. 2% 7. 1% L ingo Media C orpora tion T encent Holdings L td. 6. 3% Neteas e. com Inc. 5. 7% 4. 9% S ha nda Interactive E ntertainment L td. NetDragon W ebS oft, Inc. 3. 8% E olith C o. L td. 2. 9% NE O W IZ G ames C orpora tion 2. 6% L ookS ma rt, L td. 2. 3% 1. 4% W ebzen Inc. K ings oft C o. L td. 0. 0% C hines e G a mer International 0. 0% S park Networks , Inc. -0. 8% T heS treet. com, Inc. -1. 0% -1. 1% Q uepas a C orp. HanbitS oft, Inc. -1. 1% P hotoC hannel Networks Inc. -1. 1% -1. 2% G iga Media L td. U nited O nline Inc. -1. 5% -2. 7% G iant Interactive G roup, Inc. XING AG -2. 7% G ameO n C o L td. -2. 8% -3. 5% G amania Digital E ntertainment C o. , L td. Y edangO nline C orp. -3. 7% Y nk K orea Inc. -3. 7% T he9 L imited -5. 8% F rogs ter Intera ctive P ictures AG -6. 5% -7. 2% T ree. C om, Inc. Northgate T echnologies L imited -8. 5% P erfect W orld C o. , L td. -10. 0% DADA S pA -12. 4% Ngi G roup Inc. -23. 1% -34. 8% DigitalT own, Inc. -40. 0% -30. 0% -20. 0% -10. 0% 0. 0% 10. 0% 20. 0% 30. 0% 40. 0% Figure 11. 1-Week Price Performance Source. Capital IQ INDUSTRY NEWS (PARTNERSHIPS, FINANCIAL RESULTS, NEW PRODUCTS) DigitalTown, Inc. Names Jan K. Andersen as CEO: The board of directors of DigitalTown, Inc. named Jan K. Andersen to the new position of Chief Executive Officer. Richard A. Pomije will continue as Chairman of the Corporation. Andersen most recently served as President and CEO of Bellacor.com, which he led from its inception in 2000 to become a leading e-tailer in the home furnishings category. W hile at Bellacor.com, he grew revenues by more than 50% annually and brought the company to profitability within a year of its initial launch. He was also an early pioneer of several e-tail strategies now commonplace. Openwave Systems Inc. Enters into $40 Million Secured Revolving Credit Arrangement with Silicon Valley Bank: Openwave Systems Inc. and Silicon Valley Bank entered into a $40 million secured revolving credit arrangement to improve liquidity and working capital for the Company. The Company may borrow, repay and reborrow under the line of credit facility at any time. As of January 27, 2009, the line of credit facility bears interest at 4% per annum. The Company's line of credit is collateralized by substantially all of the Company's assets and requires the Company to comply with customary affirmative and negative covenants principally relating to use and disposition of assets, the satisfaction of a liquidity coverage ratio test and minimum EBITDA requirements. In addition, the credit arrangement contains customary events of default. Upon the occurrence of an uncured event of default, among other things, the Bank may declare that all amounts owing under the credit arrangement are due and payable. The line of credit and facility expire on January 22, 2011. Tree.Com Amends Line of Credit Agreement with Countryw ide Bank, FSB; Names Patrick L. McCrory as Director: On January 23, 2009, the Tree.Com, Inc., through its subsidiary Home Loan Center, Inc., mutually agreed with Countrywide Bank, FSB to extend the term of its $50 million committed line of credit to February 23, 2009 and to revise
  • 8. Page 8 the interest rate to 30-day LIBOR plus 225 basis points. In addition to certain amendments to the financial covenants, the parties also mutually agreed to reduce the uncommitted line of credit from $150 million to $50 million. Both parties continue to work on a one-year extension of the committed facility. On January 26, 2009, the Company's Board of Directors appointed Patrick L. McCrory as a director of the Company. The Board of Directors determined that Mr. McCrory qualifies as an 'independent' director, and appointed him to serve on the Company's Compensation and Nominating Committees. VALUATION MMOG companies lead market cap charts: Just five (same as last week) companies in our W eb 2.0 universe top US$1 billion in market capitalization (Figure 12). In addition, 60 of the 80 (same as last week) companies have market caps under US$100 million, with 22 (24 last week) under $10 million. Online gaming companies dominate the top of the list with five of the top seven by market cap. Market C ap (US D m) T encent H oldings L td. Netea s e.com Inc. 2304. 8 2027. 4 S handa Interactive E nterta inment O pen T ext C orp. 1802. 6 G ia nt Intera ctive G roup, Inc. 1378. 7 Mixi, Inc. 909. 7 P erfect W orld C o. , L td. 793. 5 United O nline Inc. 491. 8 T he9 L imited 411.4 K ings oft C o. L td. 368. 2 G iga Media L td. 352. 3 230. 2 S K C ommunica tions C o. , L td. C hines e G amer Interna tiona l 227. 5 XING AG 188. 0 NetDra gon W ebS oft, Inc. 187.4 S hutterfly, Inc. 171.0 NE O W IZ G ames C orpora tion 163. 0 G ungHo O nline E nterta inment, Inc. 135. 7 G a meO n C o L td. 132. 5 DADA S pA 116. 9 G a ma nia Digita l E ntertainment C o. , 93. 6 T heS treet. com, Inc. 87. 5 B roadW ebAs ia Inc. 85. 7 C DC C orp. 80. 9 76. 9 Y edangOnline C orp. Actoz S oft C o. , L td. 73. 3 Moggle, Inc 70. 6 O penwave S ys tems Inc. 66. 9 S park Networks , Inc. 51. 7 K aboos e Inc. 48. 6 Ha nbitS oft, Inc. 47. 9 Ngi G roup Inc. 47. 2 P hotoC ha nnel Networks Inc. 46. 4 40. 7 DigitalT own, Inc. J umpT V Inc. 40. 3 T ree.C om, Inc. 37.5 B oomJ Inc 36. 8 G eoS entric Oyj 34. 4 Dolphin Digita l Media , Inc. 34. 1 W izza rd S oftwa re C orpora tion 31. 6 NeXplore C orpora tion 30. 7 Northga te T echnologies L imited 27. 9 Q uepa s a C orp. 23. 7 AQ Interactive, Inc. 23. 6 L ookS mart, L td. 23. 0 G ra vity C o., L td 20. 0 C ornerW orld C orpora tion 19. 3 E xtens ions , Inc. 18. 9 E olith C o. L td. 17. 8 IdeaE dge, Inc. 17. 7 W ebzen Inc. 17. 2 16. 9 F luid Mus ic C a na da , Inc. J umbuck E ntertainment P ty L td. 15. 0 F rogs ter Intera ctive P ictures AG 13. 9 W orlds .com Inc. 11. 5 Ma gnitude Informa tion S ys tems Inc. 11. 3 Lingo Media C orpora tion 10.9 S NAP Interactive, Inc. 10.7 Accelerize New Media , Inc. 9. 4 Na tiona l La mpoon Inc. 6.9 6.8 UO MO Media , Inc Y nk K orea Inc. 6.7 V OIS , Inc. 5. 4 G oF is h C orpora tion 5. 1 4. 9 S pectrumDNA, Inc. B right T hings plc 3. 1 Digita lF X Internationa l, Inc. 3. 0 W oozyF ly, Inc. 2. 6 W ynds torm C orpora tion 2. 3 U nis erve C ommunications C orp. 2.0 LiveW orld Inc. 1.9 IAS E nergy, Inc. 1.8 F inancia l Media G roup, Inc. 1.3 1. 3 ZipLoca l Inc. DigitalP os t Interactive, Inc. 1. 2 T he P arent C ompany 0. 7 As s ocia ted Media Holdings Inc. 0. 2 C hina G a tewa y C orpora tion 0. 0 S NM G loba l Holdings 0. 0 G ree, Inc. 0. 0 0 500 1, 000 1, 500 2, 000 2, 500 3, 000 3, 500 4, 000 Figure 12. Market Cap Ranking Source. Capital IQ TEV/Revenue (LTM) averages 4.0x: The overall average TEV/Revenue (LTM) multiple for our group is 4.0x (Figure 13). However, this is skewed by CornerW orld (CW RL-OTCBB) at 33.7x and BoomJ at 36.9x (BOMJ-OTCBB). Excluding those companies, the average is 2.7x. Note that we exclude multiples greater than 50x. Twenty-six of the companies have multiples under 1.5x.