SlideShare una empresa de Scribd logo
1 de 15
Chapter 1

                                      BUSINESS COMBINATIONS
Answers to Questions

1      A business combination is a union of business entities in which two or more previously separate and
       independent companies are brought under the control of a single management team. FASB Statement No.
       141R describes three situations that establish the control necessary for a business combination, namely,
       when one or more corporations become subsidiaries, when one company transfers its net assets to another,
       and when each combining company transfers its net assets to a newly formed corporation.

2      The dissolution of all but one of the separate legal entities is not necessary for a business combination. An
       example of one form of business combination in which the separate legal entities are not dissolved is when
       one corporation becomes a subsidiary of another. In the case of a parent-subsidiary relationship, each
       combining company continues to exist as a separate legal entity even though both companies are under the
       control of a single management team.

3      A business combination occurs when two or more previously separate and independent companies are
       brought under the control of a single management team. Merger and consolidation in a generic sense are
       frequently used as synonyms for the term business combination. In a technical sense, however, a merger is
       a type of business combination in which all but one of the combining entities are dissolved and a
       consolidation is a type of business combination in which a new corporation is formed to take over the
       assets of two or more previously separate companies and all of the combining companies are dissolved.

4      Goodwill arises in a business combination accounted for under the acquisition method when the cost of
       the investment (fair value of the consideration transferred) exceeds the fair value of identifiable net assets
       acquired. Under FASB Statement No. 142, goodwill is no longer amortized for financial reporting
       purposes and will have no effect on net income, unless the goodwill is deemed to be impaired. If goodwill
       is impaired, a loss will be reocnized.

5      A bargain purchase occurs when the acquisition price is less than the fair value of the identifiable net
       assets acquired. The acquirer records the gain from a bargain purchase amount as an extraordinary gain
       during the period of the acquisition, under FASB Statement No. 141R.




                              ©2009 Pearson Education, Inc. publishing as Prentice Hall
                                                        1-1
1-2                                                                 Business Combinations

SOLUTIONS TO EXERCISES

Solution E1-1

1     a
2     b
3     a
4     a
5     d


Solution E1-2 [AICPA adapted]

1     a
      Plant and equipment should be recorded at the $55,000 fair value.

2     c
      Investment cost                                    $800,000

      Less: Fair value of net assets
            Cash                           $ 80,000
            Inventory                       190,000
            Property and equipment — net    560,000
            Liabilities                    (180,000)      650,000
      Goodwill                                           $150,000


Solution E1-3

Stockholders’ equity — Pillow Corporation on January 3

Capital stock, $10 par, 300,000 shares outstanding                     $3,000,000

Additional paid-in capital
  [$200,000 + $1,500,000 – $5,000]                                       1,695,000

Retained earnings                                                         600,000
      Total stockholders’ equity                                       $5,295,000

Entry to record combination

Investment in Sleep-bank                                  3,000,000
      Capital stock, $10 par                                             1,500,000
      Additional paid-in capital                                         1,500,000

Investment expense                                           10,000
Additional paid-in capital                                    5,000
      Cash                                                                   15,000

Check: Net assets per books                $3,800,000
       Goodwill                             1,510,000
       Less: Expense of direct costs          (10,000)
       Less: Issuance of stock                (5,000)
                                           $5,295,000


          ©2009 Pearson Education, Inc. publishing as Prentice Hall
Chapter 1                                                               1-3




            ©2009 Pearson Education, Inc. publishing as Prentice Hall
1-4                                                            Business Combinations

Solution E1-4

Journal entries on IceAge’s books to record the acquisition

Investment in Jester                                   2,550,000
      Common stock, $10 par                                        1,200,000
      Additional paid-in capital                                   1,350,000
 To record issuance of 120,000 shares of $10 par common stock with a fair
      value of $2,550,000 for the common stock of Jester in a business
      combination.

Additional paid-in capital                                15,000
Investment expenses                                       45,000
      Other assets                                                    60,000
 To record costs of registering and issuing securities as a reduction of paid-
      in capital, and record direct and indirect costs of combination as
      expenses.

Current assets                                         1,100,000
Plant assets                                           2,200,000
      Liabilities                                                    300,000
      Investment in Jester                                         3,000,000
 To record allocation of the $2,550,000 cost of Jester Company to identifiable
      assets and liabilities according to their fair values, computed as
      follows:
      Cost                                                        $2,550,000
      Fair value acquired                                          3,000,000
      Bargain purchase amount                                     $ 450,000

Investment in Jester                                     450,000
      Gain from bargain purchase                                      450,000
 To record gain from bargain purchase.




          ©2009 Pearson Education, Inc. publishing as Prentice Hall
Chapter 1                                                                     1-5

Solution E1-5

Journal entries on the books of Danders Corporation to record merger with
Harrison Corporation

Investment in Harrison                                 530,000
      Common stock, $10 par                                        180,000
      Additional paid-in capital                                   150,000
      Cash                                                         200,000
      To record issuance of 18,000 common shares and payment of cash in the
      acquisition of Harrison Corporation in a merger.

Investment expenses                                     70,000
Additional paid-in capital                              30,000
      Cash                                                         100,000
      To record costs of registering and issuing securities and additional
      direct costs of combination.

Cash                                                    40,000
Inventories                                            100,000
Other current assets                                    20,000
Plant assets — net                                     280,000
Goodwill                                               160,000
            Current liabilities                                     30,000
            Other liabilities                                       40,000
            Investment in Harrison                                 530,000
      To record allocation of cost to assets received and liabilities assumed
      on the basis of their fair values and to goodwill computed as follows:

        Cost of investment                                         $530,000
        Fair value of assets acquired                               370,000
        Goodwill                                                   $160,000




            ©2009 Pearson Education, Inc. publishing as Prentice Hall
1-6                                                              Business Combinations

SOLUTIONS TO PROBLEMS

Solution P1-1

Preliminary computations
Fair Value: Cost of investment in Sain at January 2
  (30,000 shares × $20)                                             $600,000
Book value                                                          (440,000)
Excess fair value over book value                                   $160,000

Excess allocated to:
Current assets                                                      $ 40,000
Remainder to goodwill                                                120,000
Excess fair value over book value                                   $160,000

Note: $25,000 direct costs of combination are expensed. The
      excess fair value of Pine’s buildings is not considered.



                                Pine Corporation
                        Balance Sheet at January 2, 2009

Assets

Current assets
  ($130,000 + $60,000 + $40,000 excess - $40,000 direct costs)      $   190,000

Land ($50,000 + $100,000)                                               150,000

Buildings — net ($300,000 + $100,000)                                   400,000

Equipment — net ($220,000 + $240,000)                                   460,000

Goodwill                                                               120,000
Total assets                                                        $1,320,000

Liabilities and Stockholders’ Equity

Current liabilities ($50,000 + $60,000)                             $   110,000

Common stock, $10 par ($500,000 + $300,000)                             800,000

Additional paid-in capital
  [$50,000 + ($10 × 30,000 shares) — $15,000 costs of issuing           335,000
  and registering securities]

Retained earnings (subtract $25,000 expensed direct cost)               75,000
      Total liabilities and stockholders’ equity                    $1,320,000




          ©2009 Pearson Education, Inc. publishing as Prentice Hall
Chapter 1                                                                     1-7

Solution P1-2

Preliminary computations
Fair Value: Cost of acquiring Seabird                              $825,000
Fair value of assets acquired and liabilities assumed               670,000
      Goodwill from acquisition of Seabird                         $155,000



                               Pelican Corporation
                                   Balance Sheet
                                at January 2, 2009

Assets

Current assets

Cash [$150,000 + $30,000 - $140,000 expenses paid]                 $     40,000

Accounts receivable — net [$230,000 + $40,000 fair value]               270,000

Inventories [$520,000 + $120,000 fair value]                            640,000

Plant assets

Land [$400,000 + $150,000 fair value]                                   550,000

Buildings — net [$1,000,000 + $300,000 fair value]                  1,300,000

Equipment — net [$500,000 + $250,000 fair value]                        750,000

Goodwill                                                              155,000
      Total assets                                                 $3,705,000

Liabilities and Stockholders’ Equity

Liabilities

Accounts payable [$300,000 + $40,000]                              $    340,000

Note payable [$600,000 + $180,000 fair value]                           780,000

Stockholders’ equity

Capital stock, $10 par [$800,000 + (33,000 shares × $10)]           1,130,000

Other paid-in capital
  [$600,000 - $40,000 + ($825,000 - $330,000)]                      1,055,000

Retained earnings (subtract $100,000 expensed direct costs)           400,000
      Total liabilities and stockholders’ equity                   $3,705,000




            ©2009 Pearson Education, Inc. publishing as Prentice Hall
1-8                                                            Business Combinations

Solution P1-3

Persis issues 25,000 shares of stock for Sineco’s outstanding shares

1a    Investment in Sineco                             750,000
            Capital stock, $10 par                                  250,000
            Other paid-in capital                                   500,000
            To record issuance of 25,000, $10 par shares with a market price
            of $30 per share in a business combination with Sineco.
      Investment expenses                               30,000
      Other paid-in capital                             20,000
            Cash                                                     50,000
            To record costs of combination in a business combination with
            Sineco.
      Cash                                              10,000
      Inventories                                       60,000
      Other current assets                             100,000
      Land                                             100,000
      Plant and equipment — net                        350,000
      Goodwill                                         180,000
                  Liabilities                                        50,000
                  Investment in Sineco                              750,000

            To record allocation of investment cost to identifiable assets
            and liabilities according to their fair values and the remainder
            to goodwill. Goodwill is computed: $750,000 cost - $570,000 fair
            value of net assets acquired.



1b                               Persis Corporation
                                    Balance Sheet
                                   January 2, 2009
                          (after business combination)

      Assets
            Cash [$70,000 + $10,000]                              $   80,000
            Inventories [$50,000 + $60,000]                          110,000
            Other current assets [$100,000 + $100,000]               200,000
            Land [$80,000 + $100,000]                                180,000
            Plant and equipment — net [$650,000 + $350,000]        1,000,000
            Goodwill                                                 160,000
            Total assets                                          $1,750,000

      Liabilities and Stockholders’ Equity
            Liabilities [$200,000 + $50,000]                      $ 250,000
            Capital stock, $10 par [$500,000 + $250,000]             750,000
            Other paid-in capital [$200,000 + $500,000 - $20,000]    680,000
            Retained earnings (subtract $30,000 direct costs)         70,000
            Total liabilities and stockholders’ equity            $1,750,000




          ©2009 Pearson Education, Inc. publishing as Prentice Hall
Chapter 1                                                                      1-9

Solution P1-3 (continued)

Persis issues 15,000 shares of stock for Sineco’s outstanding shares

2a      Investment in Sineco (15,000 shares × $30)       450,000
              Capital stock, $10 par                                 150,000
              Other paid-in capital                                  300,000
              To record issuance of 15,000, $10 par common shares with a market
              price of $30 per share.
        Investment expense                                30,000
        Other paid-in capital                             20,000
              Cash                                                    50,000
              To record costs of combination in the acquisition of Sineco.
        Cash                                              10,000
        Inventories                                       60,000
        Other current assets                             100,000
        Land                                             100,000
        Plant and equipment — net                        350,000
              Liabilities                                             50,000
              Investment in Sineco                                   570,000
              To record Sineco’s net assets at fair values.
        Investment in Sineco                             120,000
              Gain on bargain purchase                               120,000
              To record gain on bargain purchase and adjust Investment in
              Sineco to reflect total fair value.

        Fair value of net assets acquired                           $570,000
        Investment cost (Fair value of consideration)                450,000
              Gain on Bargain Purchase                              $120,000


2b                                 Persis Corporation
                                      Balance Sheet
                                     January 2, 2009
                            (after business combination)

        Assets
              Cash [$70,000 + $10,000]                              $   80,000
              Inventories [$50,000 + $60,000]                          110,000
              Other current assets [$100,000 + $100,000]               200,000
              Land [$80,000 + $100,000]                                180,000
              Plant and equipment — net [$650,000 + $350,000]        1,000,000
              Total assets                                          $1,570,000

        Liabilities and stockholders’ equity
              Liabilities [$200,000 + $50,000]                      $ 250,000
              Capital stock, $10 par [$500,000 + $150,000]             650,000
              Other paid-in capital [$200,000 + $300,000 - $20,000]    480,000
              Retained earnings (subtract $30,000 direct costs         190,000
                and add $120,000 Gain from bargain purchase)
              Total liabilities and stockholders’ equity            $1,570,000




            ©2009 Pearson Education, Inc. publishing as Prentice Hall
1-10                                                                  Business Combinations

Solution P1-4

1      Schedule to allocate investment cost to assets and liabilities

       Investment cost (fair value), January 1                           $300,000
       Fair value acquired from Sen ($360,000 × 100%)                     360,000
             Excess fair value over cost (bargain purchase gain)         $ 60,000

       Allocation:

                                            Allocation
       Cash                                $   10,000
       Receivables — net                       20,000
       Inventories                             30,000
       Land                                   100,000
       Buildings — net                        150,000
       Equipment — net                        150,000
       Accounts payable                       (30,000)
       Other liabilities                      (70,000)
       Gain on bargain purchase               (60,000)
             Totals                        $ 300,000



2                                   Phule Corporation
                                       Balance Sheet
                                    at January 1, 2009
                                   (after combination)
       Assets                            Liabilities

       Cash                $    25,000   Accounts payable                $   120,000
       Receivables — net        60,000   Note payable (5 years)              200,000
       Inventories             150,000   Other liabilities                   170,000
       Land                    145,000         Liabilities                   490,000
       Buildings — net         350,000
       Equipment — net         330,000   Stockholders’ Equity

                                         Capital stock, $10 par             300,000
                                         Other paid-in capital              100,000
                                         Retained earnings*                 170,000
                                               Stockholders’ equity         510,000
             Total assets $1,060,000           Total equities            $1,060,000

* Retained earnings reflects the $60,000 gain on the bargain purchase.




           ©2009 Pearson Education, Inc. publishing as Prentice Hall
Chapter 1                                                                    1-11

Solution P1-5

1       Journal entries to record the acquisition of Dawn Corporation

        Investment in Dawn                               2,500,000
              Capital stock, $10 par                                 1,000,000
              Other paid-in capital                                  1,000,000
              Cash                                                     500,000
              To record acquisition of Dawn for 100,000 shares of common stock
              and $500,000 cash.
        Investment expense                                 100,000
        Other paid-in capital                               50,000
              Cash                                                     150,000
              To record payment of costs to register and issue the shares of
              stock ($50,000) and other costs of combination ($100,000).
        Cash                                               240,000
        Accounts receivable                                360,000
        Notes receivable                                   300,000
        Inventories                                        500,000
        Other current assets                               200,000
        Land                                               200,000
        Buildings                                        1,200,000
        Equipment                                          600,000
                    Accounts payable                                   300,000
                    Mortgage payable, 10%                              600,000
                    Investment in Dawn                               2,700,000
              To record the net assets of Dawn at fair value.
        Investment in Dawn                                 200,000
                    Gain on bargain purchase                           200,000
              To adjust Investment account to total fair value and recognize
              the gain from the bargain purchase.

        Gain on Bargain Purchase Calculation
        Acquisition price                                           $2,500,000
        Fair value of net assets acquired                            2,700,000
              Gain on bargain purchase                              $ 200,000




            ©2009 Pearson Education, Inc. publishing as Prentice Hall
1-12                                                              Business Combinations

Solution P1-5 (continued)

2                                  Celistia Corporation
                                       Balance Sheet
                                    at January 2, 2009
                               (after business combination)

       Assets
       Current Assets
              Cash                                  $ 2,590,000
              Accounts receivable — net               1,660,000
              Notes receivable — net                  1,800,000
              Inventories                             3,000,000
              Other current assets                      900,000   $ 9,950,000

       Plant Assets
             Land                                   $ 2,200,000
             Buildings — net                         10,200,000
             Equipment — net                         10,600,000    23,000,000
             Total assets                                         $32,950,000

       Liabilities and Stockholders’ Equity

       Liabilities
             Accounts payable                       $ 1,300,000
             Mortgage payable, 10%                    5,600,000   $ 6,900,000

       Stockholders’ Equity
             Capital stock, $10 par               $11,000,000
             Other paid-in capital                  8,950,000
             Retained earnings*                     6,000,000      26,050,000
             Total liabilities and stockholders’ equity           $32,950,000

* Subtract $100,000 direct combination costs and add $200,000 gain on bargain
  purchase.




           ©2009 Pearson Education, Inc. publishing as Prentice Hall
Chapter 1                                                                     1-13

RESEARCH CASE

    1. Journal entry to record the acquisition (in millions of $)

        Investment in Target                                   50,000
              Common stock, $0.10 par                                         100
              Additional paid-in capital                                   49,900
              To record acquisition of Target for 1 billion shares of common
              stock having a fair value of $50 per share.
        Cash                                                240,000
        Accounts receivable                                 360,000
        Notes receivable                                    300,000
        Inventories                                         500,000
        Other current assets                                200,000
        Land                                                190,000
        Buildings                                         1,140,000
        Equipment                                           570,000
                    Accounts payable                                    300,000
                    Mortgage payable, 10%                               600,000
                    Investment in Target                              2,600,000
              Assign the excess of fair value over book value of assets and
              liabilities as shown in the following allocation schedule:
        Acquisition price                                                 $50,000
        Excess fair value of assets acquired
           Inventory (10%)                                        625
           Land (20%)                                             987
           Buildings and improvements (20%)                     3,222
           Fixtures and equipment (20%)                           711
           Computer hardware and software (20%)                   438
                                                                           21,859
              Goodwill                                                  $ 28,141




            ©2009 Pearson Education, Inc. publishing as Prentice Hall
1-14                                                                                                   Business Combinations

       2. Consolidated Balance Sheet at January 31, 2007

                                                               WAL-                                        CONSOL
 (millions, exce pt footnot e s)                               MART         TARGET        DR      CR       I-DATED
 Ass e t s
 Cash and cash equivale nt s                                      7,373          813                            8,186
 Accounts receiva ble, net                                        2,840       6,194                             9,034
 Inventor y                                                     33,685        6,254       625                 40,564
 Other curre nt asse t s                                          2,690       1,445                             4,135
     Total curre nt asse ts                                     46,588       14,706                           61,294
 Proper ty and equipm e n t
     Land                                                       18,612        4,934       987                 24,533
     Buildings and improve m e n t s                            64,052       16,110      3,222                83,384
     Fixtur e s and equip me n t                                25,168        3,553       711                 29,432
     Comput e r hardw a r e and softwar e                                     2,188       438                   2,626
     Construc tion- in-progr e s s                                            1,596                             1,596
     Transpor t a tion equip me n t                               1,966                                         1,966
     Accumula t e d depr e cia tion                           (24,408)       (6,950)                        (31,358)
     Proper ty and equipm e n t, net                            85,390       21,431                         106,821
 Proper ty Under Capital Lease                                    5,392                                         5,392
 Less: Accumula t e d amortiza tion                             (2,342)                                       (2,342)
 Proper ty Under Lease - net                                      3,050                                         3,050
                                                                                         28,14
 Goodwill                                                       13,759                       1                41,900
                                                                                                 50,00
 Invest m e n t in Targe t                                      50,000                               0                0
 Other non- curre nt asse ts                                      2,406       1,212                             3,618
 Total as s e t s                                            20 1 , 1 9 3   37, 3 4 9                      23 8 , 5 4 2



 Liabiliti e s an d sh ar e h o l d e r s '
 inv e s t m e n t
 Comme r cial Paper                                               2,570                                         2,570
 Accounts paya ble                                              28,090       6,575                            34,665
 Accrue d and other curre nt liabilities                        14,675       2,758                            17,433
 Income taxe s paya ble                                             706         422                             1,128
 Current portion of long- ter m debt and note s paya ble          5,428      1,362                              6,790
 Current obligations capital lease s                                285                                           285


     Total curre nt liabilities                                 51,754      11,117                            62,871


 Long- ter m debt                                               27,222       8,675                            35,897
 Long ter m capital lease s                                       3,513                                         3,513
 Deferre d income taxe s                                          4,971         577                             5,548
 Noncontr olling Intere s t                                       2,160                                         2,160
 Other non- curre nt liabilities                                             1,347                              1,347
 Share h old e r s' invest m e n t
     Common stock                                                   513          72         72                    513
     Additional paid- in-capital                                52,734       2,387       2,387                52,734
     Retaine d earnings                                         55,818      13,417      13,417                55,818
     Accumula t e d other compr e h e n sive income (loss)        2,508       (243)                             2,265
     Total shar e h olde r s' invest m e n t                  111,573       15,633                          127,206


                    ©2009 Pearson Education, Inc. publishing as Prentice Hall
Chapter 1                                                                                                                            1-15
                                                                                                              50, 0
 Total liabiliti e s an d sh ar e h o l d e r s ' inv e s t m e n t   20 1 , 1 9 3   37 , 3 4 9   50, 0 0 0    00     23 8 , 5 4 2




                    ©2009 Pearson Education, Inc. publishing as Prentice Hall

Más contenido relacionado

La actualidad más candente

Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...
Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...
Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...pinck3125
 
Consolidated financialstatements
Consolidated financialstatementsConsolidated financialstatements
Consolidated financialstatementsarchiakhil
 
64 Measuring Value
64 Measuring Value64 Measuring Value
64 Measuring ValuePAVO
 
Valuation of bonds, shares and portfolio
Valuation of bonds, shares and portfolioValuation of bonds, shares and portfolio
Valuation of bonds, shares and portfolioGagan Dharwal
 
Fransworth furniture final
Fransworth furniture finalFransworth furniture final
Fransworth furniture finalDinesh Adhikari
 
Acquisition strategy for luxury furniture wholesaler
Acquisition strategy for luxury furniture wholesalerAcquisition strategy for luxury furniture wholesaler
Acquisition strategy for luxury furniture wholesalerKamil Kulik
 
Ca Training Ppt 1
Ca Training Ppt 1Ca Training Ppt 1
Ca Training Ppt 1tomg1955
 
Swedbank Year-End Report 2012
Swedbank Year-End Report 2012Swedbank Year-End Report 2012
Swedbank Year-End Report 2012Swedbank
 
Singland Fy08 130209
Singland Fy08 130209Singland Fy08 130209
Singland Fy08 130209Gan Chuan
 

La actualidad más candente (18)

Mand a
Mand aMand a
Mand a
 
Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...
Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...
Stockholders’ Equity 1 Corporate Capital Illustration Experience Tradition/tu...
 
Chap018
Chap018Chap018
Chap018
 
Consolidated financialstatements
Consolidated financialstatementsConsolidated financialstatements
Consolidated financialstatements
 
64 Measuring Value
64 Measuring Value64 Measuring Value
64 Measuring Value
 
Chap017
Chap017Chap017
Chap017
 
Valuation of bonds, shares and portfolio
Valuation of bonds, shares and portfolioValuation of bonds, shares and portfolio
Valuation of bonds, shares and portfolio
 
Fransworth furniture final
Fransworth furniture finalFransworth furniture final
Fransworth furniture final
 
Business growth model 2 for import to keynote
Business growth model  2 for import to keynoteBusiness growth model  2 for import to keynote
Business growth model 2 for import to keynote
 
Acquisition strategy for luxury furniture wholesaler
Acquisition strategy for luxury furniture wholesalerAcquisition strategy for luxury furniture wholesaler
Acquisition strategy for luxury furniture wholesaler
 
Chap019 (1)
Chap019 (1)Chap019 (1)
Chap019 (1)
 
Ca Training Ppt 1
Ca Training Ppt 1Ca Training Ppt 1
Ca Training Ppt 1
 
Acc 291 genius
Acc 291 geniusAcc 291 genius
Acc 291 genius
 
Swedbank Year-End Report 2012
Swedbank Year-End Report 2012Swedbank Year-End Report 2012
Swedbank Year-End Report 2012
 
Singland Fy08 130209
Singland Fy08 130209Singland Fy08 130209
Singland Fy08 130209
 
Acc 291 acc291
Acc 291 acc291Acc 291 acc291
Acc 291 acc291
 
Partnership Reviewer
Partnership ReviewerPartnership Reviewer
Partnership Reviewer
 
Q1 2009 Earning Report of Rent-A-Center, Inc.
Q1 2009 Earning Report of Rent-A-Center, Inc.Q1 2009 Earning Report of Rent-A-Center, Inc.
Q1 2009 Earning Report of Rent-A-Center, Inc.
 

Similar a Sample1113

Acct solution man for beams
Acct solution man for beamsAcct solution man for beams
Acct solution man for beamsmaribeckliz
 
Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.rindhaannisa
 
2 cash flow and financial statement analysis
2   cash flow and financial statement analysis2   cash flow and financial statement analysis
2 cash flow and financial statement analysisMalinga Perera
 
Consolidated statement of financial position
Consolidated statement of financial positionConsolidated statement of financial position
Consolidated statement of financial positionShiela Mae Castrodes
 
Tutorial 2 - Basic Finance
Tutorial 2 - Basic FinanceTutorial 2 - Basic Finance
Tutorial 2 - Basic Financenakomuri
 
Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)bhaskarsingh95
 
IFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.pptIFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.pptthanh3ng3n20
 
1. refresher accounting and business
1. refresher accounting and business1. refresher accounting and business
1. refresher accounting and businessJudy Ricamara
 
Corporate restructuring
Corporate restructuringCorporate restructuring
Corporate restructuringSaurang Patel
 
Problemset c questions
Problemset c questionsProblemset c questions
Problemset c questionsnamninh
 
25725suggans ipcc nov11_1
25725suggans ipcc nov11_125725suggans ipcc nov11_1
25725suggans ipcc nov11_1rajatkhullar
 
Magic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxMagic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxsmile790243
 
Ch02a beechy ism
Ch02a beechy ismCh02a beechy ism
Ch02a beechy ismMalihaazure
 
Week 1 business entities & financial statements
Week 1   business entities & financial statementsWeek 1   business entities & financial statements
Week 1 business entities & financial statementscevrentas
 

Similar a Sample1113 (20)

Acct solution man for beams
Acct solution man for beamsAcct solution man for beams
Acct solution man for beams
 
Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.
 
2 cash flow and financial statement analysis
2   cash flow and financial statement analysis2   cash flow and financial statement analysis
2 cash flow and financial statement analysis
 
Finance 1 problem 1
Finance 1  problem 1Finance 1  problem 1
Finance 1 problem 1
 
Partnership
PartnershipPartnership
Partnership
 
Consolidated statement of financial position
Consolidated statement of financial positionConsolidated statement of financial position
Consolidated statement of financial position
 
Hw02 fin. mgmt.
Hw02 fin. mgmt.Hw02 fin. mgmt.
Hw02 fin. mgmt.
 
Tutorial 2 - Basic Finance
Tutorial 2 - Basic FinanceTutorial 2 - Basic Finance
Tutorial 2 - Basic Finance
 
Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)
 
IFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.pptIFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.ppt
 
Ias 28 investments in associates
Ias 28 investments in associatesIas 28 investments in associates
Ias 28 investments in associates
 
Ias 28 investments in associates
Ias 28 investments in associatesIas 28 investments in associates
Ias 28 investments in associates
 
1. refresher accounting and business
1. refresher accounting and business1. refresher accounting and business
1. refresher accounting and business
 
Corporate restructuring
Corporate restructuringCorporate restructuring
Corporate restructuring
 
Problemset c questions
Problemset c questionsProblemset c questions
Problemset c questions
 
Consolidated financial statement
Consolidated financial statementConsolidated financial statement
Consolidated financial statement
 
25725suggans ipcc nov11_1
25725suggans ipcc nov11_125725suggans ipcc nov11_1
25725suggans ipcc nov11_1
 
Magic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxMagic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docx
 
Ch02a beechy ism
Ch02a beechy ismCh02a beechy ism
Ch02a beechy ism
 
Week 1 business entities & financial statements
Week 1   business entities & financial statementsWeek 1   business entities & financial statements
Week 1 business entities & financial statements
 

Sample1113

  • 1. Chapter 1 BUSINESS COMBINATIONS Answers to Questions 1 A business combination is a union of business entities in which two or more previously separate and independent companies are brought under the control of a single management team. FASB Statement No. 141R describes three situations that establish the control necessary for a business combination, namely, when one or more corporations become subsidiaries, when one company transfers its net assets to another, and when each combining company transfers its net assets to a newly formed corporation. 2 The dissolution of all but one of the separate legal entities is not necessary for a business combination. An example of one form of business combination in which the separate legal entities are not dissolved is when one corporation becomes a subsidiary of another. In the case of a parent-subsidiary relationship, each combining company continues to exist as a separate legal entity even though both companies are under the control of a single management team. 3 A business combination occurs when two or more previously separate and independent companies are brought under the control of a single management team. Merger and consolidation in a generic sense are frequently used as synonyms for the term business combination. In a technical sense, however, a merger is a type of business combination in which all but one of the combining entities are dissolved and a consolidation is a type of business combination in which a new corporation is formed to take over the assets of two or more previously separate companies and all of the combining companies are dissolved. 4 Goodwill arises in a business combination accounted for under the acquisition method when the cost of the investment (fair value of the consideration transferred) exceeds the fair value of identifiable net assets acquired. Under FASB Statement No. 142, goodwill is no longer amortized for financial reporting purposes and will have no effect on net income, unless the goodwill is deemed to be impaired. If goodwill is impaired, a loss will be reocnized. 5 A bargain purchase occurs when the acquisition price is less than the fair value of the identifiable net assets acquired. The acquirer records the gain from a bargain purchase amount as an extraordinary gain during the period of the acquisition, under FASB Statement No. 141R. ©2009 Pearson Education, Inc. publishing as Prentice Hall 1-1
  • 2. 1-2 Business Combinations SOLUTIONS TO EXERCISES Solution E1-1 1 a 2 b 3 a 4 a 5 d Solution E1-2 [AICPA adapted] 1 a Plant and equipment should be recorded at the $55,000 fair value. 2 c Investment cost $800,000 Less: Fair value of net assets Cash $ 80,000 Inventory 190,000 Property and equipment — net 560,000 Liabilities (180,000) 650,000 Goodwill $150,000 Solution E1-3 Stockholders’ equity — Pillow Corporation on January 3 Capital stock, $10 par, 300,000 shares outstanding $3,000,000 Additional paid-in capital [$200,000 + $1,500,000 – $5,000] 1,695,000 Retained earnings 600,000 Total stockholders’ equity $5,295,000 Entry to record combination Investment in Sleep-bank 3,000,000 Capital stock, $10 par 1,500,000 Additional paid-in capital 1,500,000 Investment expense 10,000 Additional paid-in capital 5,000 Cash 15,000 Check: Net assets per books $3,800,000 Goodwill 1,510,000 Less: Expense of direct costs (10,000) Less: Issuance of stock (5,000) $5,295,000 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 3. Chapter 1 1-3 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 4. 1-4 Business Combinations Solution E1-4 Journal entries on IceAge’s books to record the acquisition Investment in Jester 2,550,000 Common stock, $10 par 1,200,000 Additional paid-in capital 1,350,000 To record issuance of 120,000 shares of $10 par common stock with a fair value of $2,550,000 for the common stock of Jester in a business combination. Additional paid-in capital 15,000 Investment expenses 45,000 Other assets 60,000 To record costs of registering and issuing securities as a reduction of paid- in capital, and record direct and indirect costs of combination as expenses. Current assets 1,100,000 Plant assets 2,200,000 Liabilities 300,000 Investment in Jester 3,000,000 To record allocation of the $2,550,000 cost of Jester Company to identifiable assets and liabilities according to their fair values, computed as follows: Cost $2,550,000 Fair value acquired 3,000,000 Bargain purchase amount $ 450,000 Investment in Jester 450,000 Gain from bargain purchase 450,000 To record gain from bargain purchase. ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 5. Chapter 1 1-5 Solution E1-5 Journal entries on the books of Danders Corporation to record merger with Harrison Corporation Investment in Harrison 530,000 Common stock, $10 par 180,000 Additional paid-in capital 150,000 Cash 200,000 To record issuance of 18,000 common shares and payment of cash in the acquisition of Harrison Corporation in a merger. Investment expenses 70,000 Additional paid-in capital 30,000 Cash 100,000 To record costs of registering and issuing securities and additional direct costs of combination. Cash 40,000 Inventories 100,000 Other current assets 20,000 Plant assets — net 280,000 Goodwill 160,000 Current liabilities 30,000 Other liabilities 40,000 Investment in Harrison 530,000 To record allocation of cost to assets received and liabilities assumed on the basis of their fair values and to goodwill computed as follows: Cost of investment $530,000 Fair value of assets acquired 370,000 Goodwill $160,000 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 6. 1-6 Business Combinations SOLUTIONS TO PROBLEMS Solution P1-1 Preliminary computations Fair Value: Cost of investment in Sain at January 2 (30,000 shares × $20) $600,000 Book value (440,000) Excess fair value over book value $160,000 Excess allocated to: Current assets $ 40,000 Remainder to goodwill 120,000 Excess fair value over book value $160,000 Note: $25,000 direct costs of combination are expensed. The excess fair value of Pine’s buildings is not considered. Pine Corporation Balance Sheet at January 2, 2009 Assets Current assets ($130,000 + $60,000 + $40,000 excess - $40,000 direct costs) $ 190,000 Land ($50,000 + $100,000) 150,000 Buildings — net ($300,000 + $100,000) 400,000 Equipment — net ($220,000 + $240,000) 460,000 Goodwill 120,000 Total assets $1,320,000 Liabilities and Stockholders’ Equity Current liabilities ($50,000 + $60,000) $ 110,000 Common stock, $10 par ($500,000 + $300,000) 800,000 Additional paid-in capital [$50,000 + ($10 × 30,000 shares) — $15,000 costs of issuing 335,000 and registering securities] Retained earnings (subtract $25,000 expensed direct cost) 75,000 Total liabilities and stockholders’ equity $1,320,000 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 7. Chapter 1 1-7 Solution P1-2 Preliminary computations Fair Value: Cost of acquiring Seabird $825,000 Fair value of assets acquired and liabilities assumed 670,000 Goodwill from acquisition of Seabird $155,000 Pelican Corporation Balance Sheet at January 2, 2009 Assets Current assets Cash [$150,000 + $30,000 - $140,000 expenses paid] $ 40,000 Accounts receivable — net [$230,000 + $40,000 fair value] 270,000 Inventories [$520,000 + $120,000 fair value] 640,000 Plant assets Land [$400,000 + $150,000 fair value] 550,000 Buildings — net [$1,000,000 + $300,000 fair value] 1,300,000 Equipment — net [$500,000 + $250,000 fair value] 750,000 Goodwill 155,000 Total assets $3,705,000 Liabilities and Stockholders’ Equity Liabilities Accounts payable [$300,000 + $40,000] $ 340,000 Note payable [$600,000 + $180,000 fair value] 780,000 Stockholders’ equity Capital stock, $10 par [$800,000 + (33,000 shares × $10)] 1,130,000 Other paid-in capital [$600,000 - $40,000 + ($825,000 - $330,000)] 1,055,000 Retained earnings (subtract $100,000 expensed direct costs) 400,000 Total liabilities and stockholders’ equity $3,705,000 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 8. 1-8 Business Combinations Solution P1-3 Persis issues 25,000 shares of stock for Sineco’s outstanding shares 1a Investment in Sineco 750,000 Capital stock, $10 par 250,000 Other paid-in capital 500,000 To record issuance of 25,000, $10 par shares with a market price of $30 per share in a business combination with Sineco. Investment expenses 30,000 Other paid-in capital 20,000 Cash 50,000 To record costs of combination in a business combination with Sineco. Cash 10,000 Inventories 60,000 Other current assets 100,000 Land 100,000 Plant and equipment — net 350,000 Goodwill 180,000 Liabilities 50,000 Investment in Sineco 750,000 To record allocation of investment cost to identifiable assets and liabilities according to their fair values and the remainder to goodwill. Goodwill is computed: $750,000 cost - $570,000 fair value of net assets acquired. 1b Persis Corporation Balance Sheet January 2, 2009 (after business combination) Assets Cash [$70,000 + $10,000] $ 80,000 Inventories [$50,000 + $60,000] 110,000 Other current assets [$100,000 + $100,000] 200,000 Land [$80,000 + $100,000] 180,000 Plant and equipment — net [$650,000 + $350,000] 1,000,000 Goodwill 160,000 Total assets $1,750,000 Liabilities and Stockholders’ Equity Liabilities [$200,000 + $50,000] $ 250,000 Capital stock, $10 par [$500,000 + $250,000] 750,000 Other paid-in capital [$200,000 + $500,000 - $20,000] 680,000 Retained earnings (subtract $30,000 direct costs) 70,000 Total liabilities and stockholders’ equity $1,750,000 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 9. Chapter 1 1-9 Solution P1-3 (continued) Persis issues 15,000 shares of stock for Sineco’s outstanding shares 2a Investment in Sineco (15,000 shares × $30) 450,000 Capital stock, $10 par 150,000 Other paid-in capital 300,000 To record issuance of 15,000, $10 par common shares with a market price of $30 per share. Investment expense 30,000 Other paid-in capital 20,000 Cash 50,000 To record costs of combination in the acquisition of Sineco. Cash 10,000 Inventories 60,000 Other current assets 100,000 Land 100,000 Plant and equipment — net 350,000 Liabilities 50,000 Investment in Sineco 570,000 To record Sineco’s net assets at fair values. Investment in Sineco 120,000 Gain on bargain purchase 120,000 To record gain on bargain purchase and adjust Investment in Sineco to reflect total fair value. Fair value of net assets acquired $570,000 Investment cost (Fair value of consideration) 450,000 Gain on Bargain Purchase $120,000 2b Persis Corporation Balance Sheet January 2, 2009 (after business combination) Assets Cash [$70,000 + $10,000] $ 80,000 Inventories [$50,000 + $60,000] 110,000 Other current assets [$100,000 + $100,000] 200,000 Land [$80,000 + $100,000] 180,000 Plant and equipment — net [$650,000 + $350,000] 1,000,000 Total assets $1,570,000 Liabilities and stockholders’ equity Liabilities [$200,000 + $50,000] $ 250,000 Capital stock, $10 par [$500,000 + $150,000] 650,000 Other paid-in capital [$200,000 + $300,000 - $20,000] 480,000 Retained earnings (subtract $30,000 direct costs 190,000 and add $120,000 Gain from bargain purchase) Total liabilities and stockholders’ equity $1,570,000 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 10. 1-10 Business Combinations Solution P1-4 1 Schedule to allocate investment cost to assets and liabilities Investment cost (fair value), January 1 $300,000 Fair value acquired from Sen ($360,000 × 100%) 360,000 Excess fair value over cost (bargain purchase gain) $ 60,000 Allocation: Allocation Cash $ 10,000 Receivables — net 20,000 Inventories 30,000 Land 100,000 Buildings — net 150,000 Equipment — net 150,000 Accounts payable (30,000) Other liabilities (70,000) Gain on bargain purchase (60,000) Totals $ 300,000 2 Phule Corporation Balance Sheet at January 1, 2009 (after combination) Assets Liabilities Cash $ 25,000 Accounts payable $ 120,000 Receivables — net 60,000 Note payable (5 years) 200,000 Inventories 150,000 Other liabilities 170,000 Land 145,000 Liabilities 490,000 Buildings — net 350,000 Equipment — net 330,000 Stockholders’ Equity Capital stock, $10 par 300,000 Other paid-in capital 100,000 Retained earnings* 170,000 Stockholders’ equity 510,000 Total assets $1,060,000 Total equities $1,060,000 * Retained earnings reflects the $60,000 gain on the bargain purchase. ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 11. Chapter 1 1-11 Solution P1-5 1 Journal entries to record the acquisition of Dawn Corporation Investment in Dawn 2,500,000 Capital stock, $10 par 1,000,000 Other paid-in capital 1,000,000 Cash 500,000 To record acquisition of Dawn for 100,000 shares of common stock and $500,000 cash. Investment expense 100,000 Other paid-in capital 50,000 Cash 150,000 To record payment of costs to register and issue the shares of stock ($50,000) and other costs of combination ($100,000). Cash 240,000 Accounts receivable 360,000 Notes receivable 300,000 Inventories 500,000 Other current assets 200,000 Land 200,000 Buildings 1,200,000 Equipment 600,000 Accounts payable 300,000 Mortgage payable, 10% 600,000 Investment in Dawn 2,700,000 To record the net assets of Dawn at fair value. Investment in Dawn 200,000 Gain on bargain purchase 200,000 To adjust Investment account to total fair value and recognize the gain from the bargain purchase. Gain on Bargain Purchase Calculation Acquisition price $2,500,000 Fair value of net assets acquired 2,700,000 Gain on bargain purchase $ 200,000 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 12. 1-12 Business Combinations Solution P1-5 (continued) 2 Celistia Corporation Balance Sheet at January 2, 2009 (after business combination) Assets Current Assets Cash $ 2,590,000 Accounts receivable — net 1,660,000 Notes receivable — net 1,800,000 Inventories 3,000,000 Other current assets 900,000 $ 9,950,000 Plant Assets Land $ 2,200,000 Buildings — net 10,200,000 Equipment — net 10,600,000 23,000,000 Total assets $32,950,000 Liabilities and Stockholders’ Equity Liabilities Accounts payable $ 1,300,000 Mortgage payable, 10% 5,600,000 $ 6,900,000 Stockholders’ Equity Capital stock, $10 par $11,000,000 Other paid-in capital 8,950,000 Retained earnings* 6,000,000 26,050,000 Total liabilities and stockholders’ equity $32,950,000 * Subtract $100,000 direct combination costs and add $200,000 gain on bargain purchase. ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 13. Chapter 1 1-13 RESEARCH CASE 1. Journal entry to record the acquisition (in millions of $) Investment in Target 50,000 Common stock, $0.10 par 100 Additional paid-in capital 49,900 To record acquisition of Target for 1 billion shares of common stock having a fair value of $50 per share. Cash 240,000 Accounts receivable 360,000 Notes receivable 300,000 Inventories 500,000 Other current assets 200,000 Land 190,000 Buildings 1,140,000 Equipment 570,000 Accounts payable 300,000 Mortgage payable, 10% 600,000 Investment in Target 2,600,000 Assign the excess of fair value over book value of assets and liabilities as shown in the following allocation schedule: Acquisition price $50,000 Excess fair value of assets acquired Inventory (10%) 625 Land (20%) 987 Buildings and improvements (20%) 3,222 Fixtures and equipment (20%) 711 Computer hardware and software (20%) 438 21,859 Goodwill $ 28,141 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 14. 1-14 Business Combinations 2. Consolidated Balance Sheet at January 31, 2007 WAL- CONSOL (millions, exce pt footnot e s) MART TARGET DR CR I-DATED Ass e t s Cash and cash equivale nt s 7,373 813 8,186 Accounts receiva ble, net 2,840 6,194 9,034 Inventor y 33,685 6,254 625 40,564 Other curre nt asse t s 2,690 1,445 4,135 Total curre nt asse ts 46,588 14,706 61,294 Proper ty and equipm e n t Land 18,612 4,934 987 24,533 Buildings and improve m e n t s 64,052 16,110 3,222 83,384 Fixtur e s and equip me n t 25,168 3,553 711 29,432 Comput e r hardw a r e and softwar e 2,188 438 2,626 Construc tion- in-progr e s s 1,596 1,596 Transpor t a tion equip me n t 1,966 1,966 Accumula t e d depr e cia tion (24,408) (6,950) (31,358) Proper ty and equipm e n t, net 85,390 21,431 106,821 Proper ty Under Capital Lease 5,392 5,392 Less: Accumula t e d amortiza tion (2,342) (2,342) Proper ty Under Lease - net 3,050 3,050 28,14 Goodwill 13,759 1 41,900 50,00 Invest m e n t in Targe t 50,000 0 0 Other non- curre nt asse ts 2,406 1,212 3,618 Total as s e t s 20 1 , 1 9 3 37, 3 4 9 23 8 , 5 4 2 Liabiliti e s an d sh ar e h o l d e r s ' inv e s t m e n t Comme r cial Paper 2,570 2,570 Accounts paya ble 28,090 6,575 34,665 Accrue d and other curre nt liabilities 14,675 2,758 17,433 Income taxe s paya ble 706 422 1,128 Current portion of long- ter m debt and note s paya ble 5,428 1,362 6,790 Current obligations capital lease s 285 285 Total curre nt liabilities 51,754 11,117 62,871 Long- ter m debt 27,222 8,675 35,897 Long ter m capital lease s 3,513 3,513 Deferre d income taxe s 4,971 577 5,548 Noncontr olling Intere s t 2,160 2,160 Other non- curre nt liabilities 1,347 1,347 Share h old e r s' invest m e n t Common stock 513 72 72 513 Additional paid- in-capital 52,734 2,387 2,387 52,734 Retaine d earnings 55,818 13,417 13,417 55,818 Accumula t e d other compr e h e n sive income (loss) 2,508 (243) 2,265 Total shar e h olde r s' invest m e n t 111,573 15,633 127,206 ©2009 Pearson Education, Inc. publishing as Prentice Hall
  • 15. Chapter 1 1-15 50, 0 Total liabiliti e s an d sh ar e h o l d e r s ' inv e s t m e n t 20 1 , 1 9 3 37 , 3 4 9 50, 0 0 0 00 23 8 , 5 4 2 ©2009 Pearson Education, Inc. publishing as Prentice Hall