SlideShare una empresa de Scribd logo
1 de 16
Descargar para leer sin conexión
DIRECTV Latin America
2008 Media Fall Preview

Bruce Churchill
President DIRECTV Latin America
Cautionary Statement and Non-GAAP
Financials

 Cautionary Statement:
 This presentation includes certain statements that may be considered to be, “forward-looking statements”
 within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These forward-looking
 statements generally can be identified by words such as “believe,” “expect,” “estimate,” “anticipate,”
 “intend,” “plan,” “foresee,” “project” or other similar words or phrases. Similarly, statements that describe
 our objectives, plans or goals also are forward-looking statements. All of these forward-looking statements
 are subject to certain risks and uncertainties that could cause actual results to differ materially from historical
 results or from those expressed or implied by the relevant forward-looking statement. Such risks and
 uncertainties include, but are not limited to: economic conditions; product demand and market acceptance;
 ability to improve customer service or create new and desirable programming content and interactive
 features; government action; political, economic and social uncertainties in many Latin American countries in
 which DTVLA operates; foreign currency exchange rates; competition; the outcome of legal proceedings;
 ability to achieve cost reductions; ability to renew programming contracts under favorable terms;
 technological risk; limitations on access to distribution channels reliance on satellites as a significant part of
 our infrastructure and we may face other risks described from time to time in periodic reports filed by us with
 the SEC.


 Non-GAAP Financials:
 This presentation includes financial measures that are not determined in accordance with GAAP, such as
 Operating Profit before Depreciation and Amortization, Free Cash Flow and Cash Flow before Interest and
 Taxes. These financial measures should be used in conjunction with other GAAP financial measures and are
 not presented as an alternative measure of operating results, as determined in accordance with GAAP.
 DIRECTV management uses these measures to evaluate the profitability of DIRECTV U.S.’ subscriber base for
 the purpose of allocating resources to discretionary activities such as adding new subscribers, upgrading
 and retaining existing subscribers and for capital expenditures. A reconciliation of these measures to the
 nearest GAAP measure is posted on our website and is included at the end of this presentation package.
DIRECTV Latin America

 The 4th largest Pay-TV platform outside the USA
 with 5.5M subscribers

                             Regions
       DTVLA
                  Brazil   PanAmericana   Mexico
   Ownership      74%         100%         41%

   Partner        Globo        N/A        Televisa

   Brand          SKY        DIRECTV       SKY

   Subscribers    1. 7M        2.1M        1.7M
DIRECTV Latin America Market


  Low Pay-TV penetration throughout the regions
    Brazil – 11%, PanAmericana – 36%, Mexico – 28%

  Like USA, cable is our main competitor
  Digital roll-out only in major urban markets
  Bundle product offers (data, voice, wireless) gaining
  traction: Telmex, Telefonica
  Advanced products (DVR) only in infancy
  Nascent HD content offerings
DIRECTV Latin America Strategy


  Adapt DIRECTV US roadmap to Latin America

    Content and technology leader


    Customer service superiority


    Push “whole home experience”


    Expand Pre-paid offer into new regions


    Introduce HD and secure leadership position
DIRECTV Latin America Strategy

  Content Leadership
    Sports and exclusivity rights where possible (e.g. La Liga, EPL,

    Local Soccer)

    Partnership where strategic value exists (e.g. Televisa, Globo,

    TyC)

    Concerts, Special Events

  Leverage technology leadership of DIRECTV US
    Speed to market, superior product and lower cost
DIRECTV Latin America Strategy

   Superior Customer Service
           Combination of local and regional call centers: Bogota, Cali
           Developed alternative communication channels (e.g. Mobile)
           Improve “self-care” services
              Brazil subscribers contacts evolution


                                                       IVR,                               IVR,
                                                       26%                                29%
                         IVR,
                                    Phone,
                         20%                                       Phone,
                                     49%
                                                                    45%


                                                                                          Internet,
  Phone,                                               Internet,
                        Internet,                                                           26%
   69%                                                   25%
                          11%


              Jan ‘08                        Jun ‘08                        Dec ’08 (E)
DIRECTV Latin America Strategy

  Push “whole home experience”
    Increase DVR and multiple set-up boxes penetration

    Expand broadband alliances

  Expand Pre-paid offer into new regions
    Brazil, Mexico, Colombia, Puerto Rico, Peru and Chile

  Introduce HD and secure leadership position
    Launch in PanAmericana – Q4 2008

    Launch in Brazil – Q2 2009

    Launch in Mexico – Q4 2009
Pre-pago DIRECTV

          High familiarity with Pre-paid
          Completely cash based
          Favorable economics
          Minimum net SAC
            No bad debt
            Minimum on-going subscriber costs
            80+% reactivation behavior after first 3 months
            in Venezuela




               Self                           Enter PIN ##
                Self                           Enter PIN
           Installation                        to activate
            Installation                        to activate
Buy kit                                                       Enjoy DIRECTV
                           Buy scratch card
                                                                experience
DTVLA - HD Launch

  PanAmericana will launch in Q4 2008
     12-15 channels in Puerto Rico and 3-5 channels in the rest of the
     regions

  Sky Brasil
     Expected to launch in Q2 2009

     5-10 channels package including top programming providers

  Sky Mexico
     Expected to launch in Q4 2009

     13-18 channels package including Mexican soccer league, MLB,
     Spanish soccer league and PPV
Key Metrics Update


                                                                        Revised
                                                                        Outlook
                                                              Outlook
                                           2007
                                                                         2008
                             2006    Outlook      Actual       2009


Subscribers (000's)          2,711   ~3,100           3,279   ~ 4,000

ARPU (US$)               $ 41.71     ~$46.00      $ 48.33       ~$48     ~$55

Monthly churn                1.45%   ~1.35%           1.38%    ~1.3%    ~1.6%

SAC (US$)                $     371   ~$ 380       $    361     ~$395




   Expect to meet or exceed most key 2009 targets by end of 2008
Financial Information Update


                                                                                    Revised
                                                                                    Outlook
                                                                         Outlook
(in US$ millions)                                          2007
                                                                                     2008
                                          2006       Outlook    Actual     2009
Revenue                               $ 1,013        ~$1,600   $ 1,719   ~ $2,000   ~$2,200+
OPBDA                                 $     244       ~$350    $   394    ~ $600    ~$625+
Operating profit                      $      79       ~$120    $   159    ~ $400
CapEx
  SAC related                         $     130       ~$175    $   296
  Non-SAC related                            49         ~50         40
  Sub-Total                           $     179       ~$225    $   336    ~ $250     ~$450


                                                                                     ~$250
Cash flow before interest and taxes   $          0    ~$165    $   140    ~ $400




      Expect to meet or exceed most key 2009 targets by end of 2008
DTVLA Valuation



                                                                                           Attributable
                   DTVLA                            Ownership %              Subscribers
                                                                                           Subscribers
                                                            100%                2.1M          2.1M
         PanAmericana
                                                             74%                1.7M          1.3M
         Brazil
                                                             41%                1.7M          0.7M
         Mexico
                                                                                5.5M          4.1M
         Total




      4.1M attributable subscribers at $1,400 = ~$5.7B or ~$5.201 of
      DTV market value
 Notes
 1.      DTVLA target price is derived from an average of several analysts
DTVLA Valuation

      Carving out DTVLA value
                                                                     5-Sep-2008


         DTV trading value                                                   $26.57
                                                                1
           Less avg. target price for DTVLA                                  ($5.20)

                                                                                       or 10x (Price/Free Cash Flow2)
                                                                             $21.37
         Implied DTV-US trading value


      DTVUS versus Competitors (Price/Free Cash Flow )                                                        2




                                                                                  23x
         Time Warner Cable
                                                                                  18x
         Comcast
                                                                                  12x
         Dish Network
                                                                                  10x
         DTV-US


 Notes
 1.      DTVLA target price is derived from an average of several analysts
 2.      2009 Consensus
DTVLA Non-GAAP Financial Reconciliations

          Reconciliation of Operating Profit Before Depreciation and Amortization to Operating
                                                  Profit
                                                                                    Twelve Months Ended
                                                                                       December 31,

                                                                  2008 Outlook               2007              2006

                                                                                  (Dollars in Millions)
       Operating Profit Before Depreciation and Amortization                ~625+                $394                 $244
       Subtract: Depreciation and amortization expense                      ~225+                 235                  165
       Operating Profit                                                     ~$400                $159                  $79
       Revenue                                                            ~$2,200                 $1,719          $1,013
       OPBDA M argin                                                        ~28%                  22.9%           24.1%


                                        DIRECTV Latin America
         Reconciliation of Cash Flow Before Interest and Taxes and Free Cash Flow to Net Cash
                                    Provided by Operating Activities
                                                                                    Twelve Months Ended
                                                                                       December 31,

                                                                  2008 Outlook               2007              2006

                                                                                    (Dollars in Millions)
       Cash Flow Before Interest and Taxes                                  ~$250                  $140                 $0
       Adjustments:
                  Cash paid for interest                                                             (27)             (12)
                  Interest income                                                                      18               16
                  Income taxes paid *                                      ~(100)                    (51)             (14)
       Add Cash Paid For:
                Property and equipment                                       ~450                    336               175
       Net Cash Provided by Operating Activities                            ~$600                   $416              $165

       *Outlook data combines interest received, interest paid and income taxes paid under income taxes paid

Más contenido relacionado

La actualidad más candente

Quarterly report (Q3) 2007
Quarterly report (Q3) 2007Quarterly report (Q3) 2007
Quarterly report (Q3) 2007Tele2
 
Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...
Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...
Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...Gruppo TIM
 
MTG Presentation at the Kinnevik Capital Markets Day
MTG Presentation at the Kinnevik Capital Markets DayMTG Presentation at the Kinnevik Capital Markets Day
MTG Presentation at the Kinnevik Capital Markets DayModern Times Group MTG AB
 
Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)
Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)
Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)Gruppo TIM
 
First Half 2009 Results
First Half 2009 ResultsFirst Half 2009 Results
First Half 2009 ResultsGruppo TIM
 
Quarterly report (Q1) 2007
Quarterly report (Q1) 2007Quarterly report (Q1) 2007
Quarterly report (Q1) 2007Tele2
 
1 q results 2012 - tpart-eng
1 q results   2012 - tpart-eng1 q results   2012 - tpart-eng
1 q results 2012 - tpart-engTIM RI
 
Q1 2010 Financial presentation
Q1 2010 Financial presentationQ1 2010 Financial presentation
Q1 2010 Financial presentationguest13bd05
 
virgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationvirgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationfinance28
 

La actualidad más candente (15)

1 q09
1 q091 q09
1 q09
 
Quarterly report (Q3) 2007
Quarterly report (Q3) 2007Quarterly report (Q3) 2007
Quarterly report (Q3) 2007
 
Q1 2006 Presentation
Q1 2006 PresentationQ1 2006 Presentation
Q1 2006 Presentation
 
Q1 2007 Presentation
Q1 2007 PresentationQ1 2007 Presentation
Q1 2007 Presentation
 
Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...
Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...
Merrill Lynch Global Telco and Media Conference - Marco Patuano presentation ...
 
Q4 2005 Presentation
Q4 2005 PresentationQ4 2005 Presentation
Q4 2005 Presentation
 
MTG Presentation at the Kinnevik Capital Markets Day
MTG Presentation at the Kinnevik Capital Markets DayMTG Presentation at the Kinnevik Capital Markets Day
MTG Presentation at the Kinnevik Capital Markets Day
 
Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)
Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)
Telecom Italia 1Q 2012 Results - Franco Bernabè (10/05/2012)
 
First Half 2009 Results
First Half 2009 ResultsFirst Half 2009 Results
First Half 2009 Results
 
Quarterly report (Q1) 2007
Quarterly report (Q1) 2007Quarterly report (Q1) 2007
Quarterly report (Q1) 2007
 
1 q results 2012 - tpart-eng
1 q results   2012 - tpart-eng1 q results   2012 - tpart-eng
1 q results 2012 - tpart-eng
 
Q1 2010 Financial presentation
Q1 2010 Financial presentationQ1 2010 Financial presentation
Q1 2010 Financial presentation
 
Q1 2010 Financial results presentation
Q1 2010 Financial results presentationQ1 2010 Financial results presentation
Q1 2010 Financial results presentation
 
virgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationvirgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentation
 
Q4 2007 Presentation
Q4 2007 PresentationQ4 2007 Presentation
Q4 2007 Presentation
 

Similar a direc tv group Merrill Lynch Media Fall Preview Conference

direc tv group Feb 22, 2006 Analyst Meeting
direc tv group Feb 22, 2006 	Analyst Meetingdirec tv group Feb 22, 2006 	Analyst Meeting
direc tv group Feb 22, 2006 Analyst Meetingfinance15
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationfinance43
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationfinance43
 
direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview
direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview  direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview
direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview finance15
 
Q4 2008 Comcast Corporation Earnings Conference Call
	Q4 2008 Comcast Corporation Earnings Conference Call	Q4 2008 Comcast Corporation Earnings Conference Call
Q4 2008 Comcast Corporation Earnings Conference Callfinance8
 
metlife Investor Day 2008 International
metlife Investor Day 2008 Internationalmetlife Investor Day 2008 International
metlife Investor Day 2008 Internationalfinance5
 
direc tv group UBS 36th Annual Global Media and Telecommunications Conference
direc tv group UBS 36th Annual Global Media and Telecommunications Conference  direc tv group UBS 36th Annual Global Media and Telecommunications Conference
direc tv group UBS 36th Annual Global Media and Telecommunications Conference finance15
 
charter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentationcharter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentationfinance34
 
charter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentationcharter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentationfinance34
 
charter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINALcharter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINALfinance34
 
charter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINALcharter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINALfinance34
 
Yahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings PresentationYahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings Presentationguestdb9b4
 
Yahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso UpdatedYahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso Updatedgueste3e4f5
 
Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008Keith Teare
 
charter communications 2Q_2008_Earnings_Presentation_FINAL
charter communications 2Q_2008_Earnings_Presentation_FINALcharter communications 2Q_2008_Earnings_Presentation_FINAL
charter communications 2Q_2008_Earnings_Presentation_FINALfinance34
 
"UBS Brazil 2006 - Seventh Annual CEO Conference
"UBS Brazil 2006 - Seventh Annual CEO Conference"UBS Brazil 2006 - Seventh Annual CEO Conference
"UBS Brazil 2006 - Seventh Annual CEO ConferencePetrobras
 

Similar a direc tv group Merrill Lynch Media Fall Preview Conference (20)

direc tv group Feb 22, 2006 Analyst Meeting
direc tv group Feb 22, 2006 	Analyst Meetingdirec tv group Feb 22, 2006 	Analyst Meeting
direc tv group Feb 22, 2006 Analyst Meeting
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
 
direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview
direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview  direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview
direc tv group The DIRECTV Group, Inc. at Merrill Lynch Media Fall Preview
 
Q4 2008 Comcast Corporation Earnings Conference Call
	Q4 2008 Comcast Corporation Earnings Conference Call	Q4 2008 Comcast Corporation Earnings Conference Call
Q4 2008 Comcast Corporation Earnings Conference Call
 
metlife Investor Day 2008 International
metlife Investor Day 2008 Internationalmetlife Investor Day 2008 International
metlife Investor Day 2008 International
 
direc tv group UBS 36th Annual Global Media and Telecommunications Conference
direc tv group UBS 36th Annual Global Media and Telecommunications Conference  direc tv group UBS 36th Annual Global Media and Telecommunications Conference
direc tv group UBS 36th Annual Global Media and Telecommunications Conference
 
charter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentationcharter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentation
 
charter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentationcharter communications 1Q_2008_Earnings_Presentation
charter communications 1Q_2008_Earnings_Presentation
 
Luminex Q4 2010 Earnings Call
Luminex Q4 2010 Earnings CallLuminex Q4 2010 Earnings Call
Luminex Q4 2010 Earnings Call
 
charter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINALcharter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINAL
 
charter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINALcharter communications 3Q_2008_Earnings_Presentation_vFINAL
charter communications 3Q_2008_Earnings_Presentation_vFINAL
 
Yahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings PresentationYahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings Presentation
 
Yahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso UpdatedYahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso Updated
 
Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008
 
charter communications 2Q_2008_Earnings_Presentation_FINAL
charter communications 2Q_2008_Earnings_Presentation_FINALcharter communications 2Q_2008_Earnings_Presentation_FINAL
charter communications 2Q_2008_Earnings_Presentation_FINAL
 
Ebay 2008 Q4 results
Ebay  2008 Q4 resultsEbay  2008 Q4 results
Ebay 2008 Q4 results
 
"UBS Brazil 2006 - Seventh Annual CEO Conference
"UBS Brazil 2006 - Seventh Annual CEO Conference"UBS Brazil 2006 - Seventh Annual CEO Conference
"UBS Brazil 2006 - Seventh Annual CEO Conference
 
Slides from Conference Call
Slides from Conference CallSlides from Conference Call
Slides from Conference Call
 
Slides from Conference Call
Slides from Conference CallSlides from Conference Call
Slides from Conference Call
 

Más de finance15

20040930_google_10Q
20040930_google_10Q20040930_google_10Q
20040930_google_10Qfinance15
 
2004_google_annual_report
2004_google_annual_report2004_google_annual_report
2004_google_annual_reportfinance15
 
20050331_google_10Q
20050331_google_10Q20050331_google_10Q
20050331_google_10Qfinance15
 
20050630_google_10Q
20050630_google_10Q20050630_google_10Q
20050630_google_10Qfinance15
 
20050930_google_10Q
20050930_google_10Q20050930_google_10Q
20050930_google_10Qfinance15
 
2005_google_annual_report
2005_google_annual_report2005_google_annual_report
2005_google_annual_reportfinance15
 
20060331_google_10Q
20060331_google_10Q20060331_google_10Q
20060331_google_10Qfinance15
 
20060630_google_10Q
20060630_google_10Q20060630_google_10Q
20060630_google_10Qfinance15
 
20060930_google_10Q
20060930_google_10Q20060930_google_10Q
20060930_google_10Qfinance15
 
2006Q3_google_earnings_slides
2006Q3_google_earnings_slides2006Q3_google_earnings_slides
2006Q3_google_earnings_slidesfinance15
 
2006Q4_google_earnings_slides
2006Q4_google_earnings_slides2006Q4_google_earnings_slides
2006Q4_google_earnings_slidesfinance15
 
20070331_google_10Q
20070331_google_10Q20070331_google_10Q
20070331_google_10Qfinance15
 
2007Q1_google_earnings_slides
2007Q1_google_earnings_slides2007Q1_google_earnings_slides
2007Q1_google_earnings_slidesfinance15
 
2007Q2_google_earnings_slides
2007Q2_google_earnings_slides2007Q2_google_earnings_slides
2007Q2_google_earnings_slidesfinance15
 
20070930_google_10Q
20070930_google_10Q20070930_google_10Q
20070930_google_10Qfinance15
 
2007Q3_google_earnings_slides
2007Q3_google_earnings_slides2007Q3_google_earnings_slides
2007Q3_google_earnings_slidesfinance15
 
2007_google_annual_report
2007_google_annual_report2007_google_annual_report
2007_google_annual_reportfinance15
 
2007Q4_google_earnings_slides
2007Q4_google_earnings_slides2007Q4_google_earnings_slides
2007Q4_google_earnings_slidesfinance15
 
2008Q1_google_earnings_slides
2008Q1_google_earnings_slides2008Q1_google_earnings_slides
2008Q1_google_earnings_slidesfinance15
 
2008Q2_google_earnings_slides
2008Q2_google_earnings_slides2008Q2_google_earnings_slides
2008Q2_google_earnings_slidesfinance15
 

Más de finance15 (20)

20040930_google_10Q
20040930_google_10Q20040930_google_10Q
20040930_google_10Q
 
2004_google_annual_report
2004_google_annual_report2004_google_annual_report
2004_google_annual_report
 
20050331_google_10Q
20050331_google_10Q20050331_google_10Q
20050331_google_10Q
 
20050630_google_10Q
20050630_google_10Q20050630_google_10Q
20050630_google_10Q
 
20050930_google_10Q
20050930_google_10Q20050930_google_10Q
20050930_google_10Q
 
2005_google_annual_report
2005_google_annual_report2005_google_annual_report
2005_google_annual_report
 
20060331_google_10Q
20060331_google_10Q20060331_google_10Q
20060331_google_10Q
 
20060630_google_10Q
20060630_google_10Q20060630_google_10Q
20060630_google_10Q
 
20060930_google_10Q
20060930_google_10Q20060930_google_10Q
20060930_google_10Q
 
2006Q3_google_earnings_slides
2006Q3_google_earnings_slides2006Q3_google_earnings_slides
2006Q3_google_earnings_slides
 
2006Q4_google_earnings_slides
2006Q4_google_earnings_slides2006Q4_google_earnings_slides
2006Q4_google_earnings_slides
 
20070331_google_10Q
20070331_google_10Q20070331_google_10Q
20070331_google_10Q
 
2007Q1_google_earnings_slides
2007Q1_google_earnings_slides2007Q1_google_earnings_slides
2007Q1_google_earnings_slides
 
2007Q2_google_earnings_slides
2007Q2_google_earnings_slides2007Q2_google_earnings_slides
2007Q2_google_earnings_slides
 
20070930_google_10Q
20070930_google_10Q20070930_google_10Q
20070930_google_10Q
 
2007Q3_google_earnings_slides
2007Q3_google_earnings_slides2007Q3_google_earnings_slides
2007Q3_google_earnings_slides
 
2007_google_annual_report
2007_google_annual_report2007_google_annual_report
2007_google_annual_report
 
2007Q4_google_earnings_slides
2007Q4_google_earnings_slides2007Q4_google_earnings_slides
2007Q4_google_earnings_slides
 
2008Q1_google_earnings_slides
2008Q1_google_earnings_slides2008Q1_google_earnings_slides
2008Q1_google_earnings_slides
 
2008Q2_google_earnings_slides
2008Q2_google_earnings_slides2008Q2_google_earnings_slides
2008Q2_google_earnings_slides
 

Último

Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort ServiceEnjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort ServiceDelhi Call girls
 
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Call Girls in Nagpur High Profile
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Call Girls in Nagpur High Profile
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Call Girls in Nagpur High Profile
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...priyasharma62062
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...amitlee9823
 
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...roshnidevijkn ( Why You Choose Us? ) Escorts
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...dipikadinghjn ( Why You Choose Us? ) Escorts
 
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Availabledollysharma2066
 

Último (20)

Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort ServiceEnjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
 
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
 
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
 

direc tv group Merrill Lynch Media Fall Preview Conference

  • 1. DIRECTV Latin America 2008 Media Fall Preview Bruce Churchill President DIRECTV Latin America
  • 2. Cautionary Statement and Non-GAAP Financials Cautionary Statement: This presentation includes certain statements that may be considered to be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These forward-looking statements generally can be identified by words such as “believe,” “expect,” “estimate,” “anticipate,” “intend,” “plan,” “foresee,” “project” or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements. All of these forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or from those expressed or implied by the relevant forward-looking statement. Such risks and uncertainties include, but are not limited to: economic conditions; product demand and market acceptance; ability to improve customer service or create new and desirable programming content and interactive features; government action; political, economic and social uncertainties in many Latin American countries in which DTVLA operates; foreign currency exchange rates; competition; the outcome of legal proceedings; ability to achieve cost reductions; ability to renew programming contracts under favorable terms; technological risk; limitations on access to distribution channels reliance on satellites as a significant part of our infrastructure and we may face other risks described from time to time in periodic reports filed by us with the SEC. Non-GAAP Financials: This presentation includes financial measures that are not determined in accordance with GAAP, such as Operating Profit before Depreciation and Amortization, Free Cash Flow and Cash Flow before Interest and Taxes. These financial measures should be used in conjunction with other GAAP financial measures and are not presented as an alternative measure of operating results, as determined in accordance with GAAP. DIRECTV management uses these measures to evaluate the profitability of DIRECTV U.S.’ subscriber base for the purpose of allocating resources to discretionary activities such as adding new subscribers, upgrading and retaining existing subscribers and for capital expenditures. A reconciliation of these measures to the nearest GAAP measure is posted on our website and is included at the end of this presentation package.
  • 3. DIRECTV Latin America The 4th largest Pay-TV platform outside the USA with 5.5M subscribers Regions DTVLA Brazil PanAmericana Mexico Ownership 74% 100% 41% Partner Globo N/A Televisa Brand SKY DIRECTV SKY Subscribers 1. 7M 2.1M 1.7M
  • 4. DIRECTV Latin America Market Low Pay-TV penetration throughout the regions Brazil – 11%, PanAmericana – 36%, Mexico – 28% Like USA, cable is our main competitor Digital roll-out only in major urban markets Bundle product offers (data, voice, wireless) gaining traction: Telmex, Telefonica Advanced products (DVR) only in infancy Nascent HD content offerings
  • 5. DIRECTV Latin America Strategy Adapt DIRECTV US roadmap to Latin America Content and technology leader Customer service superiority Push “whole home experience” Expand Pre-paid offer into new regions Introduce HD and secure leadership position
  • 6. DIRECTV Latin America Strategy Content Leadership Sports and exclusivity rights where possible (e.g. La Liga, EPL, Local Soccer) Partnership where strategic value exists (e.g. Televisa, Globo, TyC) Concerts, Special Events Leverage technology leadership of DIRECTV US Speed to market, superior product and lower cost
  • 7. DIRECTV Latin America Strategy Superior Customer Service Combination of local and regional call centers: Bogota, Cali Developed alternative communication channels (e.g. Mobile) Improve “self-care” services Brazil subscribers contacts evolution IVR, IVR, 26% 29% IVR, Phone, 20% Phone, 49% 45% Internet, Phone, Internet, Internet, 26% 69% 25% 11% Jan ‘08 Jun ‘08 Dec ’08 (E)
  • 8. DIRECTV Latin America Strategy Push “whole home experience” Increase DVR and multiple set-up boxes penetration Expand broadband alliances Expand Pre-paid offer into new regions Brazil, Mexico, Colombia, Puerto Rico, Peru and Chile Introduce HD and secure leadership position Launch in PanAmericana – Q4 2008 Launch in Brazil – Q2 2009 Launch in Mexico – Q4 2009
  • 9. Pre-pago DIRECTV High familiarity with Pre-paid Completely cash based Favorable economics Minimum net SAC No bad debt Minimum on-going subscriber costs 80+% reactivation behavior after first 3 months in Venezuela Self Enter PIN ## Self Enter PIN Installation to activate Installation to activate Buy kit Enjoy DIRECTV Buy scratch card experience
  • 10. DTVLA - HD Launch PanAmericana will launch in Q4 2008 12-15 channels in Puerto Rico and 3-5 channels in the rest of the regions Sky Brasil Expected to launch in Q2 2009 5-10 channels package including top programming providers Sky Mexico Expected to launch in Q4 2009 13-18 channels package including Mexican soccer league, MLB, Spanish soccer league and PPV
  • 11. Key Metrics Update Revised Outlook Outlook 2007 2008 2006 Outlook Actual 2009 Subscribers (000's) 2,711 ~3,100 3,279 ~ 4,000 ARPU (US$) $ 41.71 ~$46.00 $ 48.33 ~$48 ~$55 Monthly churn 1.45% ~1.35% 1.38% ~1.3% ~1.6% SAC (US$) $ 371 ~$ 380 $ 361 ~$395 Expect to meet or exceed most key 2009 targets by end of 2008
  • 12. Financial Information Update Revised Outlook Outlook (in US$ millions) 2007 2008 2006 Outlook Actual 2009 Revenue $ 1,013 ~$1,600 $ 1,719 ~ $2,000 ~$2,200+ OPBDA $ 244 ~$350 $ 394 ~ $600 ~$625+ Operating profit $ 79 ~$120 $ 159 ~ $400 CapEx SAC related $ 130 ~$175 $ 296 Non-SAC related 49 ~50 40 Sub-Total $ 179 ~$225 $ 336 ~ $250 ~$450 ~$250 Cash flow before interest and taxes $ 0 ~$165 $ 140 ~ $400 Expect to meet or exceed most key 2009 targets by end of 2008
  • 13. DTVLA Valuation Attributable DTVLA Ownership % Subscribers Subscribers 100% 2.1M 2.1M PanAmericana 74% 1.7M 1.3M Brazil 41% 1.7M 0.7M Mexico 5.5M 4.1M Total 4.1M attributable subscribers at $1,400 = ~$5.7B or ~$5.201 of DTV market value Notes 1. DTVLA target price is derived from an average of several analysts
  • 14. DTVLA Valuation Carving out DTVLA value 5-Sep-2008 DTV trading value $26.57 1 Less avg. target price for DTVLA ($5.20) or 10x (Price/Free Cash Flow2) $21.37 Implied DTV-US trading value DTVUS versus Competitors (Price/Free Cash Flow ) 2 23x Time Warner Cable 18x Comcast 12x Dish Network 10x DTV-US Notes 1. DTVLA target price is derived from an average of several analysts 2. 2009 Consensus
  • 15.
  • 16. DTVLA Non-GAAP Financial Reconciliations Reconciliation of Operating Profit Before Depreciation and Amortization to Operating Profit Twelve Months Ended December 31, 2008 Outlook 2007 2006 (Dollars in Millions) Operating Profit Before Depreciation and Amortization ~625+ $394 $244 Subtract: Depreciation and amortization expense ~225+ 235 165 Operating Profit ~$400 $159 $79 Revenue ~$2,200 $1,719 $1,013 OPBDA M argin ~28% 22.9% 24.1% DIRECTV Latin America Reconciliation of Cash Flow Before Interest and Taxes and Free Cash Flow to Net Cash Provided by Operating Activities Twelve Months Ended December 31, 2008 Outlook 2007 2006 (Dollars in Millions) Cash Flow Before Interest and Taxes ~$250 $140 $0 Adjustments: Cash paid for interest (27) (12) Interest income 18 16 Income taxes paid * ~(100) (51) (14) Add Cash Paid For: Property and equipment ~450 336 175 Net Cash Provided by Operating Activities ~$600 $416 $165 *Outlook data combines interest received, interest paid and income taxes paid under income taxes paid