SlideShare una empresa de Scribd logo
1 de 13
Descargar para leer sin conexión
N   E    W    S       R    E   L    E   A    S      E                     Cinergy Corp.
                                                                          139 East Fourth Street
                                                                          P.O. Box 960
                                                                          Cincinnati, OH 45201-0960


News contact:          Steve Brash 513-287-2226 (w) 513-543-7489 (c)
                       Angeline Protogere 317-838-1338 (w) 317-367-3306 (p)

Investor contact:      Brad Arnett 513-287-3024

Web site:              www.cinergy.com

FOR IMMEDIATE RELEASE – OCTOBER 27, 2005

            CINERGY REPORTS STRONG EARNINGS FOR THE THIRD QUARTER
                        RAISES 2005 EARNINGS GUIDANCE

     Webcast of Analyst Conference Call Scheduled Today for 9:00 a.m. EDT on Cinergy.com

CINCINNATI – Cinergy Corp. (NYSE:CIN) today reported net income for the third quarter of
2005 of $132 million, or $0.66 per share on a diluted basis, compared with net income of $93
million, or $0.50 per share on a diluted basis for the third quarter of 2004.


Excluding the impacts of certain adjustments described below, adjusted earnings for the third
quarter of 2005 were a record $0.97 per share, compared with $0.65 per share for the third
quarter of 2004.


“The $0.97 per share of adjusted earnings represents Cinergy’s best quarter ever, and we’re
pleased that this success was driven by many strong performances across our company,” said
James E. Rogers, chairman and chief executive officer. “While we benefited from very
favorable weather, I’m also extremely proud of the way our employees have worked to drive
costs out of our businesses, while at the same time operating and maintaining our entire system
so that we met the challenges of a very hot summer.”


Cooling degree days during the quarter were almost 30 percent above normal and about 68
percent above last year. In July, customers of the Cinergy operating companies set a new
record peak demand for electricity of 12,001 megawatts (MW), breaking the old record of
11,305 MW set in August 2002 by more than 6 percent.

“Our commercial businesses delivered a solid contribution this quarter by capitalizing on
commodity market price movements,” said Rogers. “In particular, the recent steps we’ve taken
to strengthen our commercial gas business placed them in a position to profitably participate in
an extraordinary period of gas price volatility.”

                                                        1
Unaudited consolidated statements of income for the quarter and year-to-date ended
September 30, 2005 and 2004, and unaudited consolidated balance sheets as of September
30, 2005 and December 31, 2004 can be found in Schedules 1 and 2, respectively, of this
release.


Earnings Adjustments
Cinergy uses adjusted earnings internally for analysis of performance and for reporting results
to the Board of Directors to provide a more meaningful representation of Cinergy’s fundamental
earnings power. The company also uses adjusted earnings when communicating its earnings
outlook to analysts and investors.


Reported earnings for the third quarter of 2005 were negatively impacted by ($0.27) per share
resulting from the recognition of a net unrealized mark-to-market loss on gas, fuel and power
contracts that hedge our gas storage and generation portfolios. These contracts, which are
economic hedges, do not meet the accounting requirements to qualify for accrual accounting.
Reported earnings for the quarter were also reduced by ($0.04) per share for severance
payments and certain costs incurred in connection with the proposed merger with Duke Energy
announced in May 2005.


In 2004, reported earnings were impacted in the third quarter by losses from similar unrealized
mark-to-market adjustments of ($0.07) per share and by charges of ($0.08) per share for
implementation costs relating to the company’s “CIN-10” continuous improvement initiative and
the write-down or disposal of certain investments.


Reconciliations of the items above, which are included in reported earnings as determined in
accordance with generally accepted accounting principles (GAAP) but excluded from adjusted
earnings, can be found in Schedules 3 and 4 of this release.


Business Segment Results
The Regulated Businesses segment reported adjusted earnings of $0.48 per share in the third
quarter of 2005 compared with adjusted earnings of $0.32 per share in the same period of
2004. The increase in earnings was primarily due to increased sales to retail customers
resulting from warmer than normal summer weather.

                                                  2
Third quarter adjusted earnings from the Commercial Businesses segment were $0.49 per
share in 2005 compared with adjusted earnings of $0.34 per share from a year earlier. The
increase in earnings was primarily due to weather and higher margins realized from portfolio
optimization activities, gas marketing and trading activities and generation assets serving Ohio
commercial and industrial customers.


Adjusted earnings for the Power Technology and Infrastructure Services segment were flat, or
$0.00 per share, for the third quarter of 2005, as compared to an adjusted ($0.01) per share
loss from the prior year.


Complete details of third quarter and year-to-date 2005 results compared to 2004 can be found
in Schedules 5 through 8 of this release.


Earnings Guidance
After taking into consideration the strong results from the third quarter, the company is
increasing its previously issued earnings guidance for 2005 to a range of $2.60 to $2.75 per
share on an adjusted basis. GAAP earnings for 2005 are expected to be in the range of $2.15
to $2.30 per share.


Other Activities
Cinergy and Duke Energy continue to make progress in the regulatory approval process
associated with their proposed merger announced in May 2005. The companies have received
early termination from the U.S. Department of Justice and Federal Trade Commission of the
waiting period imposed by the Hart-Scott-Rodino Antitrust Improvements Act of 1976.
Settlements with intervening parties have been reached in state regulatory proceedings in
Kentucky and South Carolina, where the agreements are being reviewed by state regulators.
Negotiations are proceeding in Indiana, Ohio and North Carolina. Cinergy and Duke expect to
file an amended joint proxy statement/prospectus, which will include third quarter 2005 pro
forma financial information for the companies, with the Securities and Exchange Commission in
December and to hold their respective special meeting of shareholders in February 2006.




                                                   3
In the third quarter, Cinergy was named for the third straight year to the Dow Jones World
Sustainability Indexes, an international benchmark for excellence in social, economic and
environmental leadership. The company was one of only two U.S. utilities to be selected to the
Indexes. The World Indexes cover the top ten percent of the 2,500 largest companies in the
world, providing asset managers with objective benchmarks to manage sustainability portfolios.


Cinergy is also the only U.S. utility to be named to the FTSE4Good Index Series, an investment
tool launched in 2001 for those interested in socially responsible investment. FTSE Group,
jointly owned by the Financial Times and the London Stock Exchange, is an independent
company whose sole business is the creation and management of indices and associated data
services.

In August, PSI Energy completed the acquisition of the 512-megawatt Wheatland generating
facility for approximately $100 million from subsidiaries of Allegheny Energy, Inc. Located in
Knox County, Ind., Wheatland has four natural gas-fired simple cycle combustion turbines and
is directly connected to the Cinergy transmission system. Its output will be used to bolster the
reserve margins on the PSI system. The Indiana Utility Regulatory Commission has authorized
PSI to defer post-in-service carrying costs and depreciation related to the facility.




Cinergy Corp. has a balanced, integrated portfolio consisting of two core businesses: regulated
operations and commercial businesses. Cinergy’s regulated public utilities in Ohio, Indiana, and
Kentucky serve 1.5 million electric customers and about 500,000 gas customers. In addition, its
Indiana regulated company owns 7,000 megawatts of generation. Cinergy’s competitive
commercial businesses have 6,300 megawatts of generating capacity with a profitable balance
of stable existing customer portfolios, new customer origination, marketing and trading, and
industrial-site cogeneration. Cinergy’s integrated businesses make it a Midwest leader in
providing both low-cost generation and reliable electric and gas service.


Forward-Looking Statements
This document includes statements that do not directly or exclusively relate to historical facts. Such
statements are “forward-looking statements” within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include
statements regarding benefits of the proposed mergers and restructuring transactions, integration plans
and expected synergies, anticipated future financial operating performance and results, including
estimates of growth. These statements are based on the current expectations of management of Duke
                                                     4
Energy and Cinergy. There are a number of risks and uncertainties that could cause actual results to
differ materially from the forward-looking statements included in this document. For example, (1) the
companies may be unable to obtain shareholder approvals required for the transaction; (2) the
companies may be unable to obtain regulatory approvals required for the transaction, or required
regulatory approvals may delay the transaction or result in the imposition of conditions that could have a
material adverse effect on the combined company or cause the companies to abandon the transaction;
(3) conditions to the closing of the transaction may not be satisfied; (4) problems may arise in
successfully integrating the businesses of the companies, which may result in the combined company not
operating as effectively and efficiently as expected; (5) the combined company may be unable to achieve
cost-cutting synergies or it may take longer than expected to achieve those synergies; (6) the transaction
may involve unexpected costs or unexpected liabilities, or the effects of purchase accounting may be
different from the companies’ expectations; (7) the credit ratings of the combined company or its
subsidiaries may be different from what the companies expect; (8) the businesses of the companies may
suffer as a result of uncertainty surrounding the transaction; (9) the industry may be subject to future
regulatory or legislative actions that could adversely affect the companies; and (10) the companies may
be adversely affected by other economic, business and/or competitive factors. Additional factors that may
affect the future results of Duke Energy and Cinergy are set forth in their respective filings with the
Securities and Exchange Commission (quot;SECquot;), which are available at www.duke-energy.com/investors
and www.cinergy.com/investors, respectively. Duke Energy and Cinergy undertake no obligation to
publicly update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise.

Additional Information and Where to Find It
In connection with the proposed transaction, a registration statement of Duke Energy Holding Corp.
(Registration No. 333-126318), which includes a preliminary prospectus and a preliminary joint proxy
statement of Duke Energy and Cinergy, and other materials have been filed with the SEC and are
publicly available. WE URGE INVESTORS TO READ THE DEFINITIVE JOINT PROXY STATEMENT-
PROSPECTUS WHEN IT BECOMES AVAILABLE AND THESE OTHER MATERIALS CAREFULLY
BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT DUKE ENERGY, CINERGY, DUKE
ENERGY HOLDING CORP. AND THE PROPOSED TRANSACTION. Investors will be able to obtain free
copies of the joint proxy statement-prospectus as well as other filed documents containing information
about Duke Energy and Cinergy at http://www.sec.gov, the SEC’s Web site. Free copies of Duke
Energy’s SEC filings are also available on Duke Energy’s Web site at http://www.duke-
energy.com/investors/, and free copies of Cinergy’s SEC filings are also available on Cinergy’s Web site
at http://www.cinergy.com.

Participants in the Solicitation
Duke Energy, Cinergy and their respective executive officers and directors may be deemed, under SEC
rules, to be participants in the solicitation of proxies from
Duke Energy’s or Cinergy’s stockholders with respect to the proposed transaction. Information regarding
the officers and directors of Duke Energy is included in its definitive proxy statement for its 2005 annual
meeting filed with the SEC on March 31, 2005. Information regarding the officers and directors of Cinergy
is included in its definitive proxy statement for its 2005 annual meeting filed with the SEC on March 28,
2005. More detailed information regarding the identity of potential participants, and their direct or indirect
interests, by securities, holdings or otherwise, will be set forth in the registration statement and proxy
statement and other materials to be filed with the SEC in connection with the proposed transaction.

                                                    ###




                                                        5
Schedule 1




CINERGY CORP.
CONSOLIDATED STATEMENTS OF INCOME
For the Periods Ended September 30, 2005 and 2004
(unaudited)
(dollars in thousands, except per share amounts)


                                                                                          Quarter Ended                      Year To Date
                                                                                   2005                   2004        2005                   2004


Operating Revenues
 Electric                                                                        $1,134,494           $952,406       $2,975,129         $2,681,078
 Gas                                                                                 84,073                65,298      476,767               524,226
 Other                                                                              146,712               110,879      371,895               265,674
Total Operating Revenues                                                          1,365,279           1,128,583       3,823,791             3,470,978


Operating Expenses
 Fuel, emission allowances and purchased power                                      459,964               341,218     1,077,641              933,864
 Gas purchased                                                                       30,446                19,792      295,135               290,728
 Costs of fuel resold                                                               118,619                86,917      297,469               203,441
 Operation and maintenance                                                          342,221               325,787     1,025,131              968,981
 Depreciation                                                                       129,597               114,668      386,537               333,856
 Taxes other than income taxes                                                       65,101                57,001      209,115               204,320
Total Operating Expenses                                                          1,145,948               945,383     3,291,028             2,935,190


Operating Income                                                                    219,331               183,200      532,763               535,788


 Equity in Earnings of Unconsolidated Subsidiaries                                       6,795              8,016       25,206                18,095
 Miscellaneous Income (Expense) - Net                                                17,012                  (944)      33,886                (11,419)
 Interest Expense                                                                    76,932                71,775      209,644               209,446
 Preferred Dividend Requirements of Subsidiaries                                          603                858          2,319                 2,574


Income Before Taxes                                                                 165,603               117,639      379,892               330,444


 Income Taxes                                                                        33,666                24,716       79,891                76,002


Net Income                                                                         $131,937               $92,923     $300,001              $254,442


Average Common Shares Outstanding - Basic                                           199,069               180,881      197,741               180,129


Earnings Per Common Share - Basic                                                        $0.67              $0.51         $1.52                $1.41


Average Common Shares Outstanding - Diluted                                         200,167               183,478      198,777               182,564


Earnings Per Common Share - Diluted                                                      $0.66              $0.50         $1.51                $1.39


Cash Dividends Declared Per Common Share                                                 $0.96              $0.47         $1.92                $1.41


Note: Prior year data has been reclassified to conform with current year presentation.
Schedule 2
CINERGY CORP.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands)
                                                                              September 30         December 31
                                                                                  2005                2004

ASSETS
Current Assets
  Cash and cash equivalents                                                        $165,831           $164,541
  Notes receivable, current                                                          81,622            214,513
  Accounts receivable less accumulated provision
     for doubtful accounts of $4,489 at September 30, 2005,
     and $5,514 at December 31, 2004                                              1,482,068           1,061,140
  Fuel, emission allowances, and supplies                                           607,925             444,750
  Prepayments and other                                                             567,113             174,624
  Energy risk management current assets                                           1,260,255             381,146
     Total current assets                                                         4,164,814           2,440,714

Property, Plant, and Equipment - at Cost
  Utility plant in service                                                       10,642,931          10,076,468
  Construction work in progress                                                     398,130             333,687
     Total utility plant                                                         11,041,061          10,410,155
  Non-regulated property, plant, and equipment                                    4,853,947           4,700,009
  Accumulated depreciation                                                        5,447,931           5,180,699
     Net property, plant, and equipment                                          10,447,077           9,929,465

Other Assets
  Regulatory assets                                                               1,021,277           1,030,333
  Investments in unconsolidated subsidiaries                                        486,795             513,675
  Energy risk management non-current assets                                         397,471             138,787
  Notes receivable, non-current                                                     177,127             193,857
  Other investments                                                                 128,581             125,367
  Goodwill and intangible assets                                                    152,342             132,752
  Restricted funds held in trust                                                    277,400             358,006
  Other                                                                             213,323             119,361
     Total other assets                                                           2,854,316           2,612,138

         Total Assets                                                           $17,466,207         $14,982,317


LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
  Accounts payable                                                               $2,142,077          $1,348,576
  Accrued taxes                                                                     266,459             216,804
  Accrued interest                                                                   69,504              54,473
  Notes payable and other short-term obligations                                  1,198,670             958,910
  Long-term debt due within one year                                                349,012             219,967
  Energy risk management current liabilities                                      1,419,332             310,741
  Other                                                                             141,448             171,188
     Total current liabilities                                                    5,586,502           3,280,659

Non-current Liabilities
  Long-term debt                                                                  4,022,076           4,227,741
  Deferred income taxes                                                           1,445,371           1,597,120
  Unamortized investment tax credits                                                 93,070              99,723
  Accrued pension and other postretirement benefit costs                            652,409             688,277
  Regulatory liabilities                                                            578,520             557,419
  Energy risk management non-current liabilities                                    420,326             127,340
  Other                                                                             195,230             225,298
     Total non-current liabilities                                                7,407,002           7,522,918

      Total Liabilities                                                          12,993,504          10,803,577

Cumulative Preferred Stock of Subsidiaries
  Not subject to mandatory redemption                                                31,743              62,818

Common Stock Equity
  Common stock - $0.01 par value; authorized shares - 600,000,000;
     issued shares - 199,280,386 at September 30, 2005 and 187,653,506
     at December 31, 2004; outstanding shares - 199,139,968 at
     September 30, 2005 and 187,524,229 at December 31, 2004                              1,993           1,877
  Treasury shares at cost - 140,418 at September 30, 2005,                               (4,776)         (4,336)
     and 129,277 shares at December 31, 2004
  Paid-in capital                                                                 2,969,103           2,559,715
  Retained earnings                                                               1,534,752           1,613,340
  Accumulated other comprehensive income (loss)                                     (60,112)            (54,674)
     Total common stock equity                                                    4,440,960           4,115,922

         Total Liabilities and Equity                                           $17,466,207         $14,982,317

Note: Prior year data has been reclassified to conform with current year presentation.
Schedule 3


CINERGY CORP.
RECONCILIATION OF GAAP EPS TO ADJUSTED EPS - 2005
(unaudited)

                                                                             Q1                  Q2                  Q3                Total
Regulated Businesses
EPS As Reported                                                           $ 0.39             $ 0.24              $ 0.46              $ 1.09
 Special Items:
   Merger and Severance Costs                                                -                 0.03                0.02                0.05
EPS Adjusted                                                              $ 0.39             $ 0.27              $ 0.48              $ 1.14

Commercial Businesses
EPS As Reported                                                           $ 0.23             $ 0.02              $ 0.20              $ 0.45
 Special Items:
  Merger and Severance Costs                                                 -                 0.03                0.02                0.05
  Mark-to-Market Effect on Asset Hedges*                                    0.12               0.04                0.27                0.43
EPS Adjusted                                                              $ 0.35             $ 0.09              $ 0.49              $ 0.93

Power Technology & Infrastructure Services
EPS As Reported                                                           $ (0.02)           $ (0.01)            $     -             $ (0.03)
 Special Items:
  Merger and Severance Costs                                              $-                      0.01           $     -             $ 0.01
EPS Adjusted                                                              $ (0.02)           $     -             $     -             $ (0.02)

Cinergy Corp.
EPS As Reported                                                           $ 0.60             $ 0.25              $ 0.66              $ 1.51
 Special Items                                                              0.12               0.11                0.31              $ 0.54
EPS Adjusted                                                              $ 0.72             $ 0.36              $ 0.97              $ 2.05

* Represents the mark-to-market impact of contracts used in Cinergy’s economic hedging of its excess unregulated generation portfolio and its
natural gas storage portfolio. The economic value of these portfolios is subject to market fluctuations and, as such, the hedging process
involves both purchases and sales. Because these generation assets and gas storage contracts are accounted for under the accrual method
of accounting, the Company believes that excluding the impact of mark-to-market changes from reported earnings better matches the contract
with the settlement period of the position it is hedging. These amounts will be recognized through adjusted earnings when the contracts
ultimately settle.


The increase in the third quarter of 2005 is primarily due to significant increases in the market price of power. Approximately 30% of the mark-
to-market value of these contracts is expected to settle in the fourth quarter of 2005 and an additional 60% is expected to settle in the first
quarter of 2006.
Schedule 4


CINERGY CORP.
RECONCILIATION OF GAAP EPS TO ADJUSTED EPS - 2004
(unaudited)

                                                                           Q1                 Q2                  Q3                  Total
Regulated Businesses
EPS As Reported                                                        $ 0.44              $ 0.19             $    0.32           $     0.95
 Special Items:
   CIN-10 Implementation Costs                                            -                  0.03                   -             $     0.03
EPS Adjusted                                                           $ 0.44              $ 0.22             $    0.32           $     0.98

Commercial Businesses
EPS As Reported                                                        $ 0.25              $ 0.17             $    0.24           $     0.66
 Special Items:
  CIN-10 Implementation Costs
     and Other Charges                                                     -                 0.04                  0.03                 0.07
  Mark-to-Market Effect on Asset Hedges*                                 (0.05)              0.02                  0.07                 0.04
EPS Adjusted                                                           $ 0.20              $ 0.23             $    0.34           $     0.77

Power Technology & Infrastructure Services
EPS As Reported                                                        $ (0.12)            $ (0.04)           $ (0.06)            $ (0.22)
 Special Items:
  Impairment Writedowns and
     Other Charges                                                        0.11                0.02               0.05                0.18
EPS Adjusted                                                           $ (0.01)            $ (0.02)           $ (0.01)            $ (0.04)

Cinergy Corp.
EPS As Reported                                                        $ 0.57              $ 0.32             $    0.50           $     1.39
 Special Items                                                           0.06                0.11                  0.15                 0.32
EPS Adjusted                                                           $ 0.63              $ 0.43             $    0.65           $     1.71

For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of PSI's off-
system sales from the Commercial Businesses to the Regulated Businesses.


* Represents the mark-to-market impact of contracts used in Cinergy’s economic hedging of its excess unregulated generation portfolio and its
natural gas storage portfolio. The economic value of these portfolios is subject to market fluctuations and, as such, the hedging process
involves both purchases and sales. Because these generation assets and gas storage contracts are accounted for under the accrual method
of accounting, the Company believes that excluding the impact of mark-to-market changes from reported earnings better matches the contract
with the settlement period of the position it is hedging. These amounts will be recognized through adjusted earnings when the contracts
ultimately settle.
Schedule 5


CINERGY CORP.
BUSINESS SEGMENT SUMMARY INFORMATION
For the Quarter Ended September 30
(unaudited)
(dollars in thousands, except per share amounts)




                                                                                                     2005                     2004
    Regulated Businesses

     Net Income………………………………………………………… $                                                          90,834             $     58,098

     Earnings Per Share - diluted……………………………………… $                                                   0.46           $         0.32

     Operational Statistics:
      Electric Retail MWh Sales and Transportation………………… 15,245,699                                                13,906,075
      Gas Retail Mcf Sales and Transportation……………………… 9,165,119                                                     9,673,313
      Electric Customers (End of Period)…………………………… 1,565,743                                                        1,547,420
      Gas Customers (End of Period)…………………………………             507,069                                                   501,361


    Commercial Businesses

     Net Income………………………………………………………… $                                                          41,567             $     45,387

     Earnings Per Share - diluted……………………………………… $                                                   0.20           $         0.24

     Operational Statistics:
      Electricity Trading Volumes (MWhs)…………………………… 57,700,920                                                      52,849,171
      Physical and Financial Gas Trading (Bcf/d)……………………  33.5                                                            58.1


    Power Technology & Infrastructure Services

     Net Income………………………………………………………… $                                                             (464)           $    (10,562)

     Earnings Per Share - diluted……………………………………… $                                                    -             $        (0.06)




For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of
PSI's off-system sales from the Commercial Businesses to the Regulated Businesses.
Schedule 6
CINERGY CORP.
BUSINESS SEGMENT EARNINGS DRIVER ANALYSIS
For the Quarter Ended September 30, 2005
(unaudited)

Regulated Businesses

                Earnings Per Share - diluted - 2004 (Adjusted*)                                                    $0.32

                       Weather…………………………………………………………                     0.15
                       Electric and gas sales volumes………………………………        0.02
                       Other margins…………………………………………………                  0.02
                       Regulatory deferrals…………………………………………… 0.02
                       Regulatory transition charge amortization………………… (0.05)
                       Operation and maintenance…………………………………            0.02
                       Depreciation…………………………………………………..                (0.02)
                       Financing and dilution………………………………………… (0.05)
                       Other - net………………………………………………………                  0.05

                Earnings Per Share - diluted - 2005 (Adjusted*)                                                    $0.48

Commercial Businesses

                Earnings Per Share - diluted - 2004 (Adjusted*)                                                    $0.34

                       Weather…………………………………………………………                                                     0.04
                       Electric sales volumes…………………………………………                                            0.01
                       Price increases…………………………………………………                                                0.03
                       Fuel costs………………………………………………………                                                  (0.03)
                       Optimization activities…………………………………………                                           0.13
                       Gas marketing, trading and origination ……………………                                   0.03
                       Financing and dilution…………………………………………                                           (0.03)
                       Other - net………………………………………………………                                                 (0.03)

                Earnings Per Share - diluted - 2005 (Adjusted*)                                                    $0.49

Power Technology & Infrastructure Services

                Earnings Per Share - diluted - 2004 (Adjusted*)                                                    ($0.01)

                       Results of investments…………………………………….…                                            0.01

                Earnings Per Share - diluted - 2005 (Adjusted*)                                                    $0.00

For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the
reclassification of PSI's off-system sales from the Commercial Businesses to the Regulated Businesses.


* See Schedules 3 and 4 for a reconciliation to the most comparable GAAP measure.
Schedule 7


CINERGY CORP.
BUSINESS SEGMENT SUMMARY INFORMATION
For the Year to Date September 30
(unaudited)
(dollars in thousands, except per share amounts)




                                                                                                       2005                       2004
    Regulated Businesses

     Net Income………………………………………………………… $                                                           216,389             $      173,219

     Earnings Per Share - diluted……………………………………… $                                                     1.09           $           0.95

     Operational Statistics:
      Electric Retail MWh Sales and Transportation………………… 41,358,027                                                      40,109,527
      Gas Retail Mcf Sales and Transportation……………………… 61,045,885                                                         64,817,735
      Electric Customers (End of Period)……………………………        1,565,743                                                       1,547,420
      Gas Customers (End of Period)…………………………………             507,069                                                         501,361


    Commercial Businesses

     Net Income………………………………………………………… $                                                            90,277             $      121,378

     Earnings Per Share - diluted……………………………………… $                                                     0.45           $           0.66

     Operational Statistics:
      Electricity Trading Volumes (MWhs)…………………………… 151,022,248                                                        136,367,693
      Physical and Financial Gas Trading (Bcf/d)……………………   53.6                                                               50.8


    Power Technology & Infrastructure Services

     Net Income………………………………………………………… $                                                             (6,665)           $       (40,155)

     Earnings Per Share - diluted……………………………………… $                                                    (0.03)          $          (0.22)




For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of PSI's
off-system sales from the Commercial Businesses to the Regulated Businesses.
Schedule 8
CINERGY CORP.
BUSINESS SEGMENT EARNINGS DRIVER ANALYSIS
For the Year to Date September 30, 2005
(unaudited)

Regulated Businesses

                Earnings Per Share - diluted - 2004 (Adjusted*)                                                   $0.98

                       Weather…………………………………………………………                                                    0.14
                       Electric and gas sales volumes………………………………                                       0.03
                       Price increases…………………………………………………                                               0.23
                       Other margins…………………………………………………                                                 0.02
                       Regulatory deferrals……………………………………………                                            0.06
                       Regulatory transition charge amortization…………………                                (0.09)
                       Operation and maintenance…………………………………                                          (0.05)
                       Depreciation……………………………………………………                                                (0.10)
                       Financing and dilution…………………………………………                                          (0.13)
                       Other - net………………………………………………………                                                 0.05

                Earnings Per Share - diluted - 2005 (Adjusted*)                                                   $1.14

Commercial Businesses

                Earnings Per Share - diluted - 2004 (Adjusted*)                                                   $0.77

                       Weather…………………………………………………………                                                    0.03
                       Electric sales volumes…………………………………………                                           0.02
                       Price increases…………………………………………………                                               0.10
                       Fuel costs………………………………………………………                                                 (0.09)
                       Optimization activities…………………………………………                                          0.28
                       Operation and maintenance…………………………………                                          (0.03)
                       Power marketing, trading and origination……………………                                 0.02
                       Gas marketing, trading and origination………………………                                 (0.10)
                       Financing and dilution…………………………………………                                          (0.02)
                       Other - net……….……………………………………………                                                (0.05)

                Earnings Per Share - diluted - 2005 (Adjusted*)                                                   $0.93

Power Technology & Infrastructure Services

                Earnings Per Share - diluted - 2004 (Adjusted*)                                                   ($0.04)

                       Results of investments………………………………………                                            0.02

                Earnings Per Share - diluted - 2005 (Adjusted*)                                                   ($0.02)

For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the
reclassification of PSI's off-system sales from the Commercial Businesses to the Regulated Businesses.


* See Schedules 3 and 4 for a reconciliation to the most comparable GAAP measure.

Más contenido relacionado

La actualidad más candente

Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2maxim2015ir
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportfinance16
 
goodrich 2Q_06_EarningsRelease
goodrich  2Q_06_EarningsReleasegoodrich  2Q_06_EarningsRelease
goodrich 2Q_06_EarningsReleasefinance44
 
Fy17 q2 slides ugi-v_final
Fy17 q2   slides ugi-v_finalFy17 q2   slides ugi-v_final
Fy17 q2 slides ugi-v_finalUGI_Corporation
 
air products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earningsair products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earningsfinance26
 
sunoco 2007 Form 10-K
sunoco 2007 Form 10-Ksunoco 2007 Form 10-K
sunoco 2007 Form 10-Kfinance6
 
4Q/06_transcript
4Q/06_transcript4Q/06_transcript
4Q/06_transcriptfinance21
 
2Q06_Transcript
2Q06_Transcript2Q06_Transcript
2Q06_Transcriptfinance21
 
Aditya birla minacs worldwide limited
Aditya birla minacs worldwide limitedAditya birla minacs worldwide limited
Aditya birla minacs worldwide limitedDr. Trilok Kumar Jain
 
Q3'17 earnings slides final 7 24 17
Q3'17 earnings slides final 7 24 17Q3'17 earnings slides final 7 24 17
Q3'17 earnings slides final 7 24 17sanmina2017ir
 
air products & chemicals fy 08 q1
air products & chemicals fy 08 q1air products & chemicals fy 08 q1
air products & chemicals fy 08 q1finance26
 
Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17sanmina2017ir
 
Group assignment on Business Combinations
Group assignment on Business CombinationsGroup assignment on Business Combinations
Group assignment on Business Combinationsvictor okoth
 
John DeereMedia Release & Financials 2006 2nd
 John DeereMedia Release & Financials 2006 2nd John DeereMedia Release & Financials 2006 2nd
John DeereMedia Release & Financials 2006 2ndfinance11
 
Athlete wear co case study (5)
Athlete wear co case study  (5)Athlete wear co case study  (5)
Athlete wear co case study (5)victor okoth
 
black&decker 3Q06EarningsRelease
black&decker 3Q06EarningsReleaseblack&decker 3Q06EarningsRelease
black&decker 3Q06EarningsReleasefinance44
 

La actualidad más candente (17)

Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Report
 
goodrich 2Q_06_EarningsRelease
goodrich  2Q_06_EarningsReleasegoodrich  2Q_06_EarningsRelease
goodrich 2Q_06_EarningsRelease
 
Fy17 q2 slides ugi-v_final
Fy17 q2   slides ugi-v_finalFy17 q2   slides ugi-v_final
Fy17 q2 slides ugi-v_final
 
air products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earningsair products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earnings
 
sunoco 2007 Form 10-K
sunoco 2007 Form 10-Ksunoco 2007 Form 10-K
sunoco 2007 Form 10-K
 
4Q/06_transcript
4Q/06_transcript4Q/06_transcript
4Q/06_transcript
 
2Q06_Transcript
2Q06_Transcript2Q06_Transcript
2Q06_Transcript
 
Aditya birla minacs worldwide limited
Aditya birla minacs worldwide limitedAditya birla minacs worldwide limited
Aditya birla minacs worldwide limited
 
Q3'17 earnings slides final 7 24 17
Q3'17 earnings slides final 7 24 17Q3'17 earnings slides final 7 24 17
Q3'17 earnings slides final 7 24 17
 
air products & chemicals fy 08 q1
air products & chemicals fy 08 q1air products & chemicals fy 08 q1
air products & chemicals fy 08 q1
 
Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17
 
dte_4q06_ER
dte_4q06_ERdte_4q06_ER
dte_4q06_ER
 
Group assignment on Business Combinations
Group assignment on Business CombinationsGroup assignment on Business Combinations
Group assignment on Business Combinations
 
John DeereMedia Release & Financials 2006 2nd
 John DeereMedia Release & Financials 2006 2nd John DeereMedia Release & Financials 2006 2nd
John DeereMedia Release & Financials 2006 2nd
 
Athlete wear co case study (5)
Athlete wear co case study  (5)Athlete wear co case study  (5)
Athlete wear co case study (5)
 
black&decker 3Q06EarningsRelease
black&decker 3Q06EarningsReleaseblack&decker 3Q06EarningsRelease
black&decker 3Q06EarningsRelease
 

Destacado

Duke Energy q22004_DENA_EBIT
Duke Energy q22004_DENA_EBITDuke Energy q22004_DENA_EBIT
Duke Energy q22004_DENA_EBITfinance21
 
Duke Energy 1Q/05_Prepared_Remarks
Duke Energy 1Q/05_Prepared_RemarksDuke Energy 1Q/05_Prepared_Remarks
Duke Energy 1Q/05_Prepared_Remarksfinance21
 
Duke Energy 02/02/05_Slides
Duke Energy 02/02/05_SlidesDuke Energy 02/02/05_Slides
Duke Energy 02/02/05_Slidesfinance21
 
Duke Energy 4Q 03_er
 	 Duke Energy 4Q 03_er 	 Duke Energy 4Q 03_er
Duke Energy 4Q 03_erfinance21
 
Duke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslidesDuke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslidesfinance21
 
Duke Energy 1Q/2005/earnings_FINAL
Duke Energy 1Q/2005/earnings_FINALDuke Energy 1Q/2005/earnings_FINAL
Duke Energy 1Q/2005/earnings_FINALfinance21
 
Duke Energy 2q03_er
 Duke Energy 2q03_er Duke Energy 2q03_er
Duke Energy 2q03_erfinance21
 
CMC Research Presentation
CMC Research PresentationCMC Research Presentation
CMC Research Presentationfinance21
 
Duke Energy duk_10/30/03a
 Duke Energy duk_10/30/03a Duke Energy duk_10/30/03a
Duke Energy duk_10/30/03afinance21
 

Destacado (9)

Duke Energy q22004_DENA_EBIT
Duke Energy q22004_DENA_EBITDuke Energy q22004_DENA_EBIT
Duke Energy q22004_DENA_EBIT
 
Duke Energy 1Q/05_Prepared_Remarks
Duke Energy 1Q/05_Prepared_RemarksDuke Energy 1Q/05_Prepared_Remarks
Duke Energy 1Q/05_Prepared_Remarks
 
Duke Energy 02/02/05_Slides
Duke Energy 02/02/05_SlidesDuke Energy 02/02/05_Slides
Duke Energy 02/02/05_Slides
 
Duke Energy 4Q 03_er
 	 Duke Energy 4Q 03_er 	 Duke Energy 4Q 03_er
Duke Energy 4Q 03_er
 
Duke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslidesDuke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslides
 
Duke Energy 1Q/2005/earnings_FINAL
Duke Energy 1Q/2005/earnings_FINALDuke Energy 1Q/2005/earnings_FINAL
Duke Energy 1Q/2005/earnings_FINAL
 
Duke Energy 2q03_er
 Duke Energy 2q03_er Duke Energy 2q03_er
Duke Energy 2q03_er
 
CMC Research Presentation
CMC Research PresentationCMC Research Presentation
CMC Research Presentation
 
Duke Energy duk_10/30/03a
 Duke Energy duk_10/30/03a Duke Energy duk_10/30/03a
Duke Energy duk_10/30/03a
 

Similar a Duke Energy 3Q 05_CIN

Duke Energy 4Q/05_CIN
Duke Energy 4Q/05_CINDuke Energy 4Q/05_CIN
Duke Energy 4Q/05_CINfinance21
 
Duke Energy 1Q/05_CIN
Duke Energy 1Q/05_CINDuke Energy 1Q/05_CIN
Duke Energy 1Q/05_CINfinance21
 
timken Q12006EarningsRelease
timken  Q12006EarningsReleasetimken  Q12006EarningsRelease
timken Q12006EarningsReleasefinance39
 
timken Q404_Earnings
timken  Q404_Earningstimken  Q404_Earnings
timken Q404_Earningsfinance39
 
goodrich EarningsRelease_Q205
goodrich  EarningsRelease_Q205goodrich  EarningsRelease_Q205
goodrich EarningsRelease_Q205finance44
 
goodrich EarningsRelease_Q205
goodrich  EarningsRelease_Q205goodrich  EarningsRelease_Q205
goodrich EarningsRelease_Q205finance44
 
goodrich 3Q05_Release
goodrich  3Q05_Releasegoodrich  3Q05_Release
goodrich 3Q05_Releasefinance44
 
goodrich 3Q05_Release
goodrich  3Q05_Releasegoodrich  3Q05_Release
goodrich 3Q05_Releasefinance44
 
northrop grumman Earnings Announcement 2006 3rd
northrop grumman Earnings Announcement 2006 3rdnorthrop grumman Earnings Announcement 2006 3rd
northrop grumman Earnings Announcement 2006 3rdfinance8
 
yrc worldwide3Q06_release
yrc worldwide3Q06_releaseyrc worldwide3Q06_release
yrc worldwide3Q06_releasefinance41
 
yrc worldwide3Q06_release
yrc worldwide3Q06_releaseyrc worldwide3Q06_release
yrc worldwide3Q06_releasefinance41
 
yrc worldwide4Q05_release
yrc worldwide4Q05_releaseyrc worldwide4Q05_release
yrc worldwide4Q05_releasefinance41
 
southern 2004 4th
southern 2004 4thsouthern 2004 4th
southern 2004 4thfinance17
 
fpl group library.corporate-4Q08%20 Script_FINAL%20_AP
 fpl group library.corporate-4Q08%20 Script_FINAL%20_AP fpl group library.corporate-4Q08%20 Script_FINAL%20_AP
fpl group library.corporate-4Q08%20 Script_FINAL%20_APfinance17
 
goodrich 3Q06release
goodrich  3Q06releasegoodrich  3Q06release
goodrich 3Q06releasefinance44
 
goodrich 3Q06release
goodrich  3Q06releasegoodrich  3Q06release
goodrich 3Q06releasefinance44
 
timken 1Q05Earnings
timken  1Q05Earningstimken  1Q05Earnings
timken 1Q05Earningsfinance39
 

Similar a Duke Energy 3Q 05_CIN (20)

Duke Energy 4Q/05_CIN
Duke Energy 4Q/05_CINDuke Energy 4Q/05_CIN
Duke Energy 4Q/05_CIN
 
Duke Energy 1Q/05_CIN
Duke Energy 1Q/05_CINDuke Energy 1Q/05_CIN
Duke Energy 1Q/05_CIN
 
timken Q12006EarningsRelease
timken  Q12006EarningsReleasetimken  Q12006EarningsRelease
timken Q12006EarningsRelease
 
timken Q404_Earnings
timken  Q404_Earningstimken  Q404_Earnings
timken Q404_Earnings
 
goodrich EarningsRelease_Q205
goodrich  EarningsRelease_Q205goodrich  EarningsRelease_Q205
goodrich EarningsRelease_Q205
 
goodrich EarningsRelease_Q205
goodrich  EarningsRelease_Q205goodrich  EarningsRelease_Q205
goodrich EarningsRelease_Q205
 
goodrich 3Q05_Release
goodrich  3Q05_Releasegoodrich  3Q05_Release
goodrich 3Q05_Release
 
goodrich 3Q05_Release
goodrich  3Q05_Releasegoodrich  3Q05_Release
goodrich 3Q05_Release
 
northrop grumman Earnings Announcement 2006 3rd
northrop grumman Earnings Announcement 2006 3rdnorthrop grumman Earnings Announcement 2006 3rd
northrop grumman Earnings Announcement 2006 3rd
 
dte_3Q06ER
dte_3Q06ERdte_3Q06ER
dte_3Q06ER
 
yrc worldwide3Q06_release
yrc worldwide3Q06_releaseyrc worldwide3Q06_release
yrc worldwide3Q06_release
 
yrc worldwide3Q06_release
yrc worldwide3Q06_releaseyrc worldwide3Q06_release
yrc worldwide3Q06_release
 
yrc worldwide4Q05_release
yrc worldwide4Q05_releaseyrc worldwide4Q05_release
yrc worldwide4Q05_release
 
southern 2004 4th
southern 2004 4thsouthern 2004 4th
southern 2004 4th
 
dte_q206er
dte_q206erdte_q206er
dte_q206er
 
dte_q206er
dte_q206erdte_q206er
dte_q206er
 
fpl group library.corporate-4Q08%20 Script_FINAL%20_AP
 fpl group library.corporate-4Q08%20 Script_FINAL%20_AP fpl group library.corporate-4Q08%20 Script_FINAL%20_AP
fpl group library.corporate-4Q08%20 Script_FINAL%20_AP
 
goodrich 3Q06release
goodrich  3Q06releasegoodrich  3Q06release
goodrich 3Q06release
 
goodrich 3Q06release
goodrich  3Q06releasegoodrich  3Q06release
goodrich 3Q06release
 
timken 1Q05Earnings
timken  1Q05Earningstimken  1Q05Earnings
timken 1Q05Earnings
 

Más de finance21

ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&Afinance21
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1finance21
 
ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03finance21
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03finance21
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03finance21
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03finance21
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03finance21
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04finance21
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04finance21
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04finance21
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04finance21
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05finance21
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1finance21
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2finance21
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3finance21
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4finance21
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1finance21
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2finance21
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3finance21
 

Más de finance21 (20)

ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&A
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1
 
ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04
 
Q3Mar05
Q3Mar05Q3Mar05
Q3Mar05
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3
 

Último

The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfGale Pooley
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja Nehwal
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceanilsa9823
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfGale Pooley
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Bookingroncy bisnoi
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spiritegoetzinger
 

Último (20)

The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 

Duke Energy 3Q 05_CIN

  • 1. N E W S R E L E A S E Cinergy Corp. 139 East Fourth Street P.O. Box 960 Cincinnati, OH 45201-0960 News contact: Steve Brash 513-287-2226 (w) 513-543-7489 (c) Angeline Protogere 317-838-1338 (w) 317-367-3306 (p) Investor contact: Brad Arnett 513-287-3024 Web site: www.cinergy.com FOR IMMEDIATE RELEASE – OCTOBER 27, 2005 CINERGY REPORTS STRONG EARNINGS FOR THE THIRD QUARTER RAISES 2005 EARNINGS GUIDANCE Webcast of Analyst Conference Call Scheduled Today for 9:00 a.m. EDT on Cinergy.com CINCINNATI – Cinergy Corp. (NYSE:CIN) today reported net income for the third quarter of 2005 of $132 million, or $0.66 per share on a diluted basis, compared with net income of $93 million, or $0.50 per share on a diluted basis for the third quarter of 2004. Excluding the impacts of certain adjustments described below, adjusted earnings for the third quarter of 2005 were a record $0.97 per share, compared with $0.65 per share for the third quarter of 2004. “The $0.97 per share of adjusted earnings represents Cinergy’s best quarter ever, and we’re pleased that this success was driven by many strong performances across our company,” said James E. Rogers, chairman and chief executive officer. “While we benefited from very favorable weather, I’m also extremely proud of the way our employees have worked to drive costs out of our businesses, while at the same time operating and maintaining our entire system so that we met the challenges of a very hot summer.” Cooling degree days during the quarter were almost 30 percent above normal and about 68 percent above last year. In July, customers of the Cinergy operating companies set a new record peak demand for electricity of 12,001 megawatts (MW), breaking the old record of 11,305 MW set in August 2002 by more than 6 percent. “Our commercial businesses delivered a solid contribution this quarter by capitalizing on commodity market price movements,” said Rogers. “In particular, the recent steps we’ve taken to strengthen our commercial gas business placed them in a position to profitably participate in an extraordinary period of gas price volatility.” 1
  • 2. Unaudited consolidated statements of income for the quarter and year-to-date ended September 30, 2005 and 2004, and unaudited consolidated balance sheets as of September 30, 2005 and December 31, 2004 can be found in Schedules 1 and 2, respectively, of this release. Earnings Adjustments Cinergy uses adjusted earnings internally for analysis of performance and for reporting results to the Board of Directors to provide a more meaningful representation of Cinergy’s fundamental earnings power. The company also uses adjusted earnings when communicating its earnings outlook to analysts and investors. Reported earnings for the third quarter of 2005 were negatively impacted by ($0.27) per share resulting from the recognition of a net unrealized mark-to-market loss on gas, fuel and power contracts that hedge our gas storage and generation portfolios. These contracts, which are economic hedges, do not meet the accounting requirements to qualify for accrual accounting. Reported earnings for the quarter were also reduced by ($0.04) per share for severance payments and certain costs incurred in connection with the proposed merger with Duke Energy announced in May 2005. In 2004, reported earnings were impacted in the third quarter by losses from similar unrealized mark-to-market adjustments of ($0.07) per share and by charges of ($0.08) per share for implementation costs relating to the company’s “CIN-10” continuous improvement initiative and the write-down or disposal of certain investments. Reconciliations of the items above, which are included in reported earnings as determined in accordance with generally accepted accounting principles (GAAP) but excluded from adjusted earnings, can be found in Schedules 3 and 4 of this release. Business Segment Results The Regulated Businesses segment reported adjusted earnings of $0.48 per share in the third quarter of 2005 compared with adjusted earnings of $0.32 per share in the same period of 2004. The increase in earnings was primarily due to increased sales to retail customers resulting from warmer than normal summer weather. 2
  • 3. Third quarter adjusted earnings from the Commercial Businesses segment were $0.49 per share in 2005 compared with adjusted earnings of $0.34 per share from a year earlier. The increase in earnings was primarily due to weather and higher margins realized from portfolio optimization activities, gas marketing and trading activities and generation assets serving Ohio commercial and industrial customers. Adjusted earnings for the Power Technology and Infrastructure Services segment were flat, or $0.00 per share, for the third quarter of 2005, as compared to an adjusted ($0.01) per share loss from the prior year. Complete details of third quarter and year-to-date 2005 results compared to 2004 can be found in Schedules 5 through 8 of this release. Earnings Guidance After taking into consideration the strong results from the third quarter, the company is increasing its previously issued earnings guidance for 2005 to a range of $2.60 to $2.75 per share on an adjusted basis. GAAP earnings for 2005 are expected to be in the range of $2.15 to $2.30 per share. Other Activities Cinergy and Duke Energy continue to make progress in the regulatory approval process associated with their proposed merger announced in May 2005. The companies have received early termination from the U.S. Department of Justice and Federal Trade Commission of the waiting period imposed by the Hart-Scott-Rodino Antitrust Improvements Act of 1976. Settlements with intervening parties have been reached in state regulatory proceedings in Kentucky and South Carolina, where the agreements are being reviewed by state regulators. Negotiations are proceeding in Indiana, Ohio and North Carolina. Cinergy and Duke expect to file an amended joint proxy statement/prospectus, which will include third quarter 2005 pro forma financial information for the companies, with the Securities and Exchange Commission in December and to hold their respective special meeting of shareholders in February 2006. 3
  • 4. In the third quarter, Cinergy was named for the third straight year to the Dow Jones World Sustainability Indexes, an international benchmark for excellence in social, economic and environmental leadership. The company was one of only two U.S. utilities to be selected to the Indexes. The World Indexes cover the top ten percent of the 2,500 largest companies in the world, providing asset managers with objective benchmarks to manage sustainability portfolios. Cinergy is also the only U.S. utility to be named to the FTSE4Good Index Series, an investment tool launched in 2001 for those interested in socially responsible investment. FTSE Group, jointly owned by the Financial Times and the London Stock Exchange, is an independent company whose sole business is the creation and management of indices and associated data services. In August, PSI Energy completed the acquisition of the 512-megawatt Wheatland generating facility for approximately $100 million from subsidiaries of Allegheny Energy, Inc. Located in Knox County, Ind., Wheatland has four natural gas-fired simple cycle combustion turbines and is directly connected to the Cinergy transmission system. Its output will be used to bolster the reserve margins on the PSI system. The Indiana Utility Regulatory Commission has authorized PSI to defer post-in-service carrying costs and depreciation related to the facility. Cinergy Corp. has a balanced, integrated portfolio consisting of two core businesses: regulated operations and commercial businesses. Cinergy’s regulated public utilities in Ohio, Indiana, and Kentucky serve 1.5 million electric customers and about 500,000 gas customers. In addition, its Indiana regulated company owns 7,000 megawatts of generation. Cinergy’s competitive commercial businesses have 6,300 megawatts of generating capacity with a profitable balance of stable existing customer portfolios, new customer origination, marketing and trading, and industrial-site cogeneration. Cinergy’s integrated businesses make it a Midwest leader in providing both low-cost generation and reliable electric and gas service. Forward-Looking Statements This document includes statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include statements regarding benefits of the proposed mergers and restructuring transactions, integration plans and expected synergies, anticipated future financial operating performance and results, including estimates of growth. These statements are based on the current expectations of management of Duke 4
  • 5. Energy and Cinergy. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements included in this document. For example, (1) the companies may be unable to obtain shareholder approvals required for the transaction; (2) the companies may be unable to obtain regulatory approvals required for the transaction, or required regulatory approvals may delay the transaction or result in the imposition of conditions that could have a material adverse effect on the combined company or cause the companies to abandon the transaction; (3) conditions to the closing of the transaction may not be satisfied; (4) problems may arise in successfully integrating the businesses of the companies, which may result in the combined company not operating as effectively and efficiently as expected; (5) the combined company may be unable to achieve cost-cutting synergies or it may take longer than expected to achieve those synergies; (6) the transaction may involve unexpected costs or unexpected liabilities, or the effects of purchase accounting may be different from the companies’ expectations; (7) the credit ratings of the combined company or its subsidiaries may be different from what the companies expect; (8) the businesses of the companies may suffer as a result of uncertainty surrounding the transaction; (9) the industry may be subject to future regulatory or legislative actions that could adversely affect the companies; and (10) the companies may be adversely affected by other economic, business and/or competitive factors. Additional factors that may affect the future results of Duke Energy and Cinergy are set forth in their respective filings with the Securities and Exchange Commission (quot;SECquot;), which are available at www.duke-energy.com/investors and www.cinergy.com/investors, respectively. Duke Energy and Cinergy undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Additional Information and Where to Find It In connection with the proposed transaction, a registration statement of Duke Energy Holding Corp. (Registration No. 333-126318), which includes a preliminary prospectus and a preliminary joint proxy statement of Duke Energy and Cinergy, and other materials have been filed with the SEC and are publicly available. WE URGE INVESTORS TO READ THE DEFINITIVE JOINT PROXY STATEMENT- PROSPECTUS WHEN IT BECOMES AVAILABLE AND THESE OTHER MATERIALS CAREFULLY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT DUKE ENERGY, CINERGY, DUKE ENERGY HOLDING CORP. AND THE PROPOSED TRANSACTION. Investors will be able to obtain free copies of the joint proxy statement-prospectus as well as other filed documents containing information about Duke Energy and Cinergy at http://www.sec.gov, the SEC’s Web site. Free copies of Duke Energy’s SEC filings are also available on Duke Energy’s Web site at http://www.duke- energy.com/investors/, and free copies of Cinergy’s SEC filings are also available on Cinergy’s Web site at http://www.cinergy.com. Participants in the Solicitation Duke Energy, Cinergy and their respective executive officers and directors may be deemed, under SEC rules, to be participants in the solicitation of proxies from Duke Energy’s or Cinergy’s stockholders with respect to the proposed transaction. Information regarding the officers and directors of Duke Energy is included in its definitive proxy statement for its 2005 annual meeting filed with the SEC on March 31, 2005. Information regarding the officers and directors of Cinergy is included in its definitive proxy statement for its 2005 annual meeting filed with the SEC on March 28, 2005. More detailed information regarding the identity of potential participants, and their direct or indirect interests, by securities, holdings or otherwise, will be set forth in the registration statement and proxy statement and other materials to be filed with the SEC in connection with the proposed transaction. ### 5
  • 6. Schedule 1 CINERGY CORP. CONSOLIDATED STATEMENTS OF INCOME For the Periods Ended September 30, 2005 and 2004 (unaudited) (dollars in thousands, except per share amounts) Quarter Ended Year To Date 2005 2004 2005 2004 Operating Revenues Electric $1,134,494 $952,406 $2,975,129 $2,681,078 Gas 84,073 65,298 476,767 524,226 Other 146,712 110,879 371,895 265,674 Total Operating Revenues 1,365,279 1,128,583 3,823,791 3,470,978 Operating Expenses Fuel, emission allowances and purchased power 459,964 341,218 1,077,641 933,864 Gas purchased 30,446 19,792 295,135 290,728 Costs of fuel resold 118,619 86,917 297,469 203,441 Operation and maintenance 342,221 325,787 1,025,131 968,981 Depreciation 129,597 114,668 386,537 333,856 Taxes other than income taxes 65,101 57,001 209,115 204,320 Total Operating Expenses 1,145,948 945,383 3,291,028 2,935,190 Operating Income 219,331 183,200 532,763 535,788 Equity in Earnings of Unconsolidated Subsidiaries 6,795 8,016 25,206 18,095 Miscellaneous Income (Expense) - Net 17,012 (944) 33,886 (11,419) Interest Expense 76,932 71,775 209,644 209,446 Preferred Dividend Requirements of Subsidiaries 603 858 2,319 2,574 Income Before Taxes 165,603 117,639 379,892 330,444 Income Taxes 33,666 24,716 79,891 76,002 Net Income $131,937 $92,923 $300,001 $254,442 Average Common Shares Outstanding - Basic 199,069 180,881 197,741 180,129 Earnings Per Common Share - Basic $0.67 $0.51 $1.52 $1.41 Average Common Shares Outstanding - Diluted 200,167 183,478 198,777 182,564 Earnings Per Common Share - Diluted $0.66 $0.50 $1.51 $1.39 Cash Dividends Declared Per Common Share $0.96 $0.47 $1.92 $1.41 Note: Prior year data has been reclassified to conform with current year presentation.
  • 7. Schedule 2 CINERGY CORP. CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands) September 30 December 31 2005 2004 ASSETS Current Assets Cash and cash equivalents $165,831 $164,541 Notes receivable, current 81,622 214,513 Accounts receivable less accumulated provision for doubtful accounts of $4,489 at September 30, 2005, and $5,514 at December 31, 2004 1,482,068 1,061,140 Fuel, emission allowances, and supplies 607,925 444,750 Prepayments and other 567,113 174,624 Energy risk management current assets 1,260,255 381,146 Total current assets 4,164,814 2,440,714 Property, Plant, and Equipment - at Cost Utility plant in service 10,642,931 10,076,468 Construction work in progress 398,130 333,687 Total utility plant 11,041,061 10,410,155 Non-regulated property, plant, and equipment 4,853,947 4,700,009 Accumulated depreciation 5,447,931 5,180,699 Net property, plant, and equipment 10,447,077 9,929,465 Other Assets Regulatory assets 1,021,277 1,030,333 Investments in unconsolidated subsidiaries 486,795 513,675 Energy risk management non-current assets 397,471 138,787 Notes receivable, non-current 177,127 193,857 Other investments 128,581 125,367 Goodwill and intangible assets 152,342 132,752 Restricted funds held in trust 277,400 358,006 Other 213,323 119,361 Total other assets 2,854,316 2,612,138 Total Assets $17,466,207 $14,982,317 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Accounts payable $2,142,077 $1,348,576 Accrued taxes 266,459 216,804 Accrued interest 69,504 54,473 Notes payable and other short-term obligations 1,198,670 958,910 Long-term debt due within one year 349,012 219,967 Energy risk management current liabilities 1,419,332 310,741 Other 141,448 171,188 Total current liabilities 5,586,502 3,280,659 Non-current Liabilities Long-term debt 4,022,076 4,227,741 Deferred income taxes 1,445,371 1,597,120 Unamortized investment tax credits 93,070 99,723 Accrued pension and other postretirement benefit costs 652,409 688,277 Regulatory liabilities 578,520 557,419 Energy risk management non-current liabilities 420,326 127,340 Other 195,230 225,298 Total non-current liabilities 7,407,002 7,522,918 Total Liabilities 12,993,504 10,803,577 Cumulative Preferred Stock of Subsidiaries Not subject to mandatory redemption 31,743 62,818 Common Stock Equity Common stock - $0.01 par value; authorized shares - 600,000,000; issued shares - 199,280,386 at September 30, 2005 and 187,653,506 at December 31, 2004; outstanding shares - 199,139,968 at September 30, 2005 and 187,524,229 at December 31, 2004 1,993 1,877 Treasury shares at cost - 140,418 at September 30, 2005, (4,776) (4,336) and 129,277 shares at December 31, 2004 Paid-in capital 2,969,103 2,559,715 Retained earnings 1,534,752 1,613,340 Accumulated other comprehensive income (loss) (60,112) (54,674) Total common stock equity 4,440,960 4,115,922 Total Liabilities and Equity $17,466,207 $14,982,317 Note: Prior year data has been reclassified to conform with current year presentation.
  • 8. Schedule 3 CINERGY CORP. RECONCILIATION OF GAAP EPS TO ADJUSTED EPS - 2005 (unaudited) Q1 Q2 Q3 Total Regulated Businesses EPS As Reported $ 0.39 $ 0.24 $ 0.46 $ 1.09 Special Items: Merger and Severance Costs - 0.03 0.02 0.05 EPS Adjusted $ 0.39 $ 0.27 $ 0.48 $ 1.14 Commercial Businesses EPS As Reported $ 0.23 $ 0.02 $ 0.20 $ 0.45 Special Items: Merger and Severance Costs - 0.03 0.02 0.05 Mark-to-Market Effect on Asset Hedges* 0.12 0.04 0.27 0.43 EPS Adjusted $ 0.35 $ 0.09 $ 0.49 $ 0.93 Power Technology & Infrastructure Services EPS As Reported $ (0.02) $ (0.01) $ - $ (0.03) Special Items: Merger and Severance Costs $- 0.01 $ - $ 0.01 EPS Adjusted $ (0.02) $ - $ - $ (0.02) Cinergy Corp. EPS As Reported $ 0.60 $ 0.25 $ 0.66 $ 1.51 Special Items 0.12 0.11 0.31 $ 0.54 EPS Adjusted $ 0.72 $ 0.36 $ 0.97 $ 2.05 * Represents the mark-to-market impact of contracts used in Cinergy’s economic hedging of its excess unregulated generation portfolio and its natural gas storage portfolio. The economic value of these portfolios is subject to market fluctuations and, as such, the hedging process involves both purchases and sales. Because these generation assets and gas storage contracts are accounted for under the accrual method of accounting, the Company believes that excluding the impact of mark-to-market changes from reported earnings better matches the contract with the settlement period of the position it is hedging. These amounts will be recognized through adjusted earnings when the contracts ultimately settle. The increase in the third quarter of 2005 is primarily due to significant increases in the market price of power. Approximately 30% of the mark- to-market value of these contracts is expected to settle in the fourth quarter of 2005 and an additional 60% is expected to settle in the first quarter of 2006.
  • 9. Schedule 4 CINERGY CORP. RECONCILIATION OF GAAP EPS TO ADJUSTED EPS - 2004 (unaudited) Q1 Q2 Q3 Total Regulated Businesses EPS As Reported $ 0.44 $ 0.19 $ 0.32 $ 0.95 Special Items: CIN-10 Implementation Costs - 0.03 - $ 0.03 EPS Adjusted $ 0.44 $ 0.22 $ 0.32 $ 0.98 Commercial Businesses EPS As Reported $ 0.25 $ 0.17 $ 0.24 $ 0.66 Special Items: CIN-10 Implementation Costs and Other Charges - 0.04 0.03 0.07 Mark-to-Market Effect on Asset Hedges* (0.05) 0.02 0.07 0.04 EPS Adjusted $ 0.20 $ 0.23 $ 0.34 $ 0.77 Power Technology & Infrastructure Services EPS As Reported $ (0.12) $ (0.04) $ (0.06) $ (0.22) Special Items: Impairment Writedowns and Other Charges 0.11 0.02 0.05 0.18 EPS Adjusted $ (0.01) $ (0.02) $ (0.01) $ (0.04) Cinergy Corp. EPS As Reported $ 0.57 $ 0.32 $ 0.50 $ 1.39 Special Items 0.06 0.11 0.15 0.32 EPS Adjusted $ 0.63 $ 0.43 $ 0.65 $ 1.71 For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of PSI's off- system sales from the Commercial Businesses to the Regulated Businesses. * Represents the mark-to-market impact of contracts used in Cinergy’s economic hedging of its excess unregulated generation portfolio and its natural gas storage portfolio. The economic value of these portfolios is subject to market fluctuations and, as such, the hedging process involves both purchases and sales. Because these generation assets and gas storage contracts are accounted for under the accrual method of accounting, the Company believes that excluding the impact of mark-to-market changes from reported earnings better matches the contract with the settlement period of the position it is hedging. These amounts will be recognized through adjusted earnings when the contracts ultimately settle.
  • 10. Schedule 5 CINERGY CORP. BUSINESS SEGMENT SUMMARY INFORMATION For the Quarter Ended September 30 (unaudited) (dollars in thousands, except per share amounts) 2005 2004 Regulated Businesses Net Income………………………………………………………… $ 90,834 $ 58,098 Earnings Per Share - diluted……………………………………… $ 0.46 $ 0.32 Operational Statistics: Electric Retail MWh Sales and Transportation………………… 15,245,699 13,906,075 Gas Retail Mcf Sales and Transportation……………………… 9,165,119 9,673,313 Electric Customers (End of Period)…………………………… 1,565,743 1,547,420 Gas Customers (End of Period)………………………………… 507,069 501,361 Commercial Businesses Net Income………………………………………………………… $ 41,567 $ 45,387 Earnings Per Share - diluted……………………………………… $ 0.20 $ 0.24 Operational Statistics: Electricity Trading Volumes (MWhs)…………………………… 57,700,920 52,849,171 Physical and Financial Gas Trading (Bcf/d)…………………… 33.5 58.1 Power Technology & Infrastructure Services Net Income………………………………………………………… $ (464) $ (10,562) Earnings Per Share - diluted……………………………………… $ - $ (0.06) For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of PSI's off-system sales from the Commercial Businesses to the Regulated Businesses.
  • 11. Schedule 6 CINERGY CORP. BUSINESS SEGMENT EARNINGS DRIVER ANALYSIS For the Quarter Ended September 30, 2005 (unaudited) Regulated Businesses Earnings Per Share - diluted - 2004 (Adjusted*) $0.32 Weather………………………………………………………… 0.15 Electric and gas sales volumes……………………………… 0.02 Other margins………………………………………………… 0.02 Regulatory deferrals…………………………………………… 0.02 Regulatory transition charge amortization………………… (0.05) Operation and maintenance………………………………… 0.02 Depreciation………………………………………………….. (0.02) Financing and dilution………………………………………… (0.05) Other - net……………………………………………………… 0.05 Earnings Per Share - diluted - 2005 (Adjusted*) $0.48 Commercial Businesses Earnings Per Share - diluted - 2004 (Adjusted*) $0.34 Weather………………………………………………………… 0.04 Electric sales volumes………………………………………… 0.01 Price increases………………………………………………… 0.03 Fuel costs……………………………………………………… (0.03) Optimization activities………………………………………… 0.13 Gas marketing, trading and origination …………………… 0.03 Financing and dilution………………………………………… (0.03) Other - net……………………………………………………… (0.03) Earnings Per Share - diluted - 2005 (Adjusted*) $0.49 Power Technology & Infrastructure Services Earnings Per Share - diluted - 2004 (Adjusted*) ($0.01) Results of investments…………………………………….… 0.01 Earnings Per Share - diluted - 2005 (Adjusted*) $0.00 For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of PSI's off-system sales from the Commercial Businesses to the Regulated Businesses. * See Schedules 3 and 4 for a reconciliation to the most comparable GAAP measure.
  • 12. Schedule 7 CINERGY CORP. BUSINESS SEGMENT SUMMARY INFORMATION For the Year to Date September 30 (unaudited) (dollars in thousands, except per share amounts) 2005 2004 Regulated Businesses Net Income………………………………………………………… $ 216,389 $ 173,219 Earnings Per Share - diluted……………………………………… $ 1.09 $ 0.95 Operational Statistics: Electric Retail MWh Sales and Transportation………………… 41,358,027 40,109,527 Gas Retail Mcf Sales and Transportation……………………… 61,045,885 64,817,735 Electric Customers (End of Period)…………………………… 1,565,743 1,547,420 Gas Customers (End of Period)………………………………… 507,069 501,361 Commercial Businesses Net Income………………………………………………………… $ 90,277 $ 121,378 Earnings Per Share - diluted……………………………………… $ 0.45 $ 0.66 Operational Statistics: Electricity Trading Volumes (MWhs)…………………………… 151,022,248 136,367,693 Physical and Financial Gas Trading (Bcf/d)…………………… 53.6 50.8 Power Technology & Infrastructure Services Net Income………………………………………………………… $ (6,665) $ (40,155) Earnings Per Share - diluted……………………………………… $ (0.03) $ (0.22) For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of PSI's off-system sales from the Commercial Businesses to the Regulated Businesses.
  • 13. Schedule 8 CINERGY CORP. BUSINESS SEGMENT EARNINGS DRIVER ANALYSIS For the Year to Date September 30, 2005 (unaudited) Regulated Businesses Earnings Per Share - diluted - 2004 (Adjusted*) $0.98 Weather………………………………………………………… 0.14 Electric and gas sales volumes……………………………… 0.03 Price increases………………………………………………… 0.23 Other margins………………………………………………… 0.02 Regulatory deferrals…………………………………………… 0.06 Regulatory transition charge amortization………………… (0.09) Operation and maintenance………………………………… (0.05) Depreciation…………………………………………………… (0.10) Financing and dilution………………………………………… (0.13) Other - net……………………………………………………… 0.05 Earnings Per Share - diluted - 2005 (Adjusted*) $1.14 Commercial Businesses Earnings Per Share - diluted - 2004 (Adjusted*) $0.77 Weather………………………………………………………… 0.03 Electric sales volumes………………………………………… 0.02 Price increases………………………………………………… 0.10 Fuel costs……………………………………………………… (0.09) Optimization activities………………………………………… 0.28 Operation and maintenance………………………………… (0.03) Power marketing, trading and origination…………………… 0.02 Gas marketing, trading and origination……………………… (0.10) Financing and dilution………………………………………… (0.02) Other - net……….…………………………………………… (0.05) Earnings Per Share - diluted - 2005 (Adjusted*) $0.93 Power Technology & Infrastructure Services Earnings Per Share - diluted - 2004 (Adjusted*) ($0.04) Results of investments……………………………………… 0.02 Earnings Per Share - diluted - 2005 (Adjusted*) ($0.02) For 2004, the Regulated and Commercial segments have each been restated from prior presentations to reflect the reclassification of PSI's off-system sales from the Commercial Businesses to the Regulated Businesses. * See Schedules 3 and 4 for a reconciliation to the most comparable GAAP measure.