SlideShare una empresa de Scribd logo
1 de 1
Descargar para leer sin conexión
ARAMARK CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
FISCAL 2005 PROJECTED ORGANIC GROWTH
(Unaudited)
(In Thousands)




Set forth below is the calculation of projected organic sales growth for fiscal 2005 on a consolidated basis. The calculation reflects an adjustment to exclude the estimated
effect of acquisitions on the projected sales growth.


                                                                                                               Fiscal Year Ended                              %
                                                                                                September 30, 2005            October 1, 2004               Change

ARAMARK Corporation Consolidated Sales (as projected/reported)                                  $        11,000,000              $    10,192,240                 8%
 Estimated Effect of Acquisitions                                                                          (277,000)                     (34,000)
ARAMARK Corporation Consolidated Sales (as adjusted)                                            $        10,723,000              $    10,158,240                 6%

Más contenido relacionado

Similar a 2005_projected_organic_growth

OrganicGrowth2_24_05
OrganicGrowth2_24_05OrganicGrowth2_24_05
OrganicGrowth2_24_05finance22
 
OrganicGrowth2_24_05
OrganicGrowth2_24_05OrganicGrowth2_24_05
OrganicGrowth2_24_05finance22
 
OrganicGrowth2_24_05
OrganicGrowth2_24_05OrganicGrowth2_24_05
OrganicGrowth2_24_05finance22
 
rmk_051104projected
rmk_051104projectedrmk_051104projected
rmk_051104projectedfinance22
 
rmk_051104projected
rmk_051104projectedrmk_051104projected
rmk_051104projectedfinance22
 
rmk_111303growth
rmk_111303growthrmk_111303growth
rmk_111303growthfinance22
 
rmk_111303growth
rmk_111303growthrmk_111303growth
rmk_111303growthfinance22
 
Q2_06_OrganicSalesGrowth
Q2_06_OrganicSalesGrowthQ2_06_OrganicSalesGrowth
Q2_06_OrganicSalesGrowthfinance22
 
2005_OrganicGrowthPR
2005_OrganicGrowthPR2005_OrganicGrowthPR
2005_OrganicGrowthPRfinance22
 
2005_OrganicGrowthPR
2005_OrganicGrowthPR2005_OrganicGrowthPR
2005_OrganicGrowthPRfinance22
 
Q3_OrganicSalesGrowth
Q3_OrganicSalesGrowthQ3_OrganicSalesGrowth
Q3_OrganicSalesGrowthfinance22
 
Q3_OrganicSalesGrowth
Q3_OrganicSalesGrowthQ3_OrganicSalesGrowth
Q3_OrganicSalesGrowthfinance22
 
2005_OrganicGrowthCC
2005_OrganicGrowthCC2005_OrganicGrowthCC
2005_OrganicGrowthCCfinance22
 
2005_OrganicGrowthCC
2005_OrganicGrowthCC2005_OrganicGrowthCC
2005_OrganicGrowthCCfinance22
 
Q2_06_US_FSS
Q2_06_US_FSSQ2_06_US_FSS
Q2_06_US_FSSfinance22
 
Q2_06_US_FSS
Q2_06_US_FSSQ2_06_US_FSS
Q2_06_US_FSSfinance22
 
2004_organic_growthpr
2004_organic_growthpr2004_organic_growthpr
2004_organic_growthprfinance22
 
2004_organic_growthpr
2004_organic_growthpr2004_organic_growthpr
2004_organic_growthprfinance22
 
Q106_OrganicSalesGrowth
Q106_OrganicSalesGrowthQ106_OrganicSalesGrowth
Q106_OrganicSalesGrowthfinance22
 
Q106_OrganicSalesGrowth
Q106_OrganicSalesGrowthQ106_OrganicSalesGrowth
Q106_OrganicSalesGrowthfinance22
 

Similar a 2005_projected_organic_growth (20)

OrganicGrowth2_24_05
OrganicGrowth2_24_05OrganicGrowth2_24_05
OrganicGrowth2_24_05
 
OrganicGrowth2_24_05
OrganicGrowth2_24_05OrganicGrowth2_24_05
OrganicGrowth2_24_05
 
OrganicGrowth2_24_05
OrganicGrowth2_24_05OrganicGrowth2_24_05
OrganicGrowth2_24_05
 
rmk_051104projected
rmk_051104projectedrmk_051104projected
rmk_051104projected
 
rmk_051104projected
rmk_051104projectedrmk_051104projected
rmk_051104projected
 
rmk_111303growth
rmk_111303growthrmk_111303growth
rmk_111303growth
 
rmk_111303growth
rmk_111303growthrmk_111303growth
rmk_111303growth
 
Q2_06_OrganicSalesGrowth
Q2_06_OrganicSalesGrowthQ2_06_OrganicSalesGrowth
Q2_06_OrganicSalesGrowth
 
2005_OrganicGrowthPR
2005_OrganicGrowthPR2005_OrganicGrowthPR
2005_OrganicGrowthPR
 
2005_OrganicGrowthPR
2005_OrganicGrowthPR2005_OrganicGrowthPR
2005_OrganicGrowthPR
 
Q3_OrganicSalesGrowth
Q3_OrganicSalesGrowthQ3_OrganicSalesGrowth
Q3_OrganicSalesGrowth
 
Q3_OrganicSalesGrowth
Q3_OrganicSalesGrowthQ3_OrganicSalesGrowth
Q3_OrganicSalesGrowth
 
2005_OrganicGrowthCC
2005_OrganicGrowthCC2005_OrganicGrowthCC
2005_OrganicGrowthCC
 
2005_OrganicGrowthCC
2005_OrganicGrowthCC2005_OrganicGrowthCC
2005_OrganicGrowthCC
 
Q2_06_US_FSS
Q2_06_US_FSSQ2_06_US_FSS
Q2_06_US_FSS
 
Q2_06_US_FSS
Q2_06_US_FSSQ2_06_US_FSS
Q2_06_US_FSS
 
2004_organic_growthpr
2004_organic_growthpr2004_organic_growthpr
2004_organic_growthpr
 
2004_organic_growthpr
2004_organic_growthpr2004_organic_growthpr
2004_organic_growthpr
 
Q106_OrganicSalesGrowth
Q106_OrganicSalesGrowthQ106_OrganicSalesGrowth
Q106_OrganicSalesGrowth
 
Q106_OrganicSalesGrowth
Q106_OrganicSalesGrowthQ106_OrganicSalesGrowth
Q106_OrganicSalesGrowth
 

Más de finance22

jabil circuit Annual Report 1999
jabil circuit Annual Report 1999jabil circuit Annual Report 1999
jabil circuit Annual Report 1999finance22
 
jabil circuit Annual Report 2000
jabil circuit Annual Report 2000jabil circuit Annual Report 2000
jabil circuit Annual Report 2000finance22
 
jabil circuit Annual Report 2001
jabil circuit Annual Report 2001jabil circuit Annual Report 2001
jabil circuit Annual Report 2001finance22
 
jabil circuit Annual Report 2002
jabil circuit Annual Report 2002jabil circuit Annual Report 2002
jabil circuit Annual Report 2002finance22
 
jabil circuit Annual Report 2003
jabil circuit Annual Report 2003jabil circuit Annual Report 2003
jabil circuit Annual Report 2003finance22
 
jabil circuit Annual Report 2004
jabil circuit Annual Report 2004jabil circuit Annual Report 2004
jabil circuit Annual Report 2004finance22
 
jabil circuit Annual Report 2005
jabil circuit Annual Report 2005jabil circuit Annual Report 2005
jabil circuit Annual Report 2005finance22
 
jabil circuit Annual Report 2006
jabil circuit Annual Report 2006jabil circuit Annual Report 2006
jabil circuit Annual Report 2006finance22
 
jabil circuit Annual Report 2007
jabil circuit Annual Report 2007jabil circuit Annual Report 2007
jabil circuit Annual Report 2007finance22
 
1Q06EarningsSlides
1Q06EarningsSlides1Q06EarningsSlides
1Q06EarningsSlidesfinance22
 
1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcoments1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcomentsfinance22
 
2Q06EarningsSlides
2Q06EarningsSlides2Q06EarningsSlides
2Q06EarningsSlidesfinance22
 
2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcoments2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcomentsfinance22
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slidesfinance22
 
3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcoments3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcomentsfinance22
 
4Q 06Earnings Slides
4Q 06Earnings Slides4Q 06Earnings Slides
4Q 06Earnings Slidesfinance22
 
4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcoments4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcomentsfinance22
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slidesfinance22
 
1Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS0419071Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS041907finance22
 
2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDES2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDESfinance22
 

Más de finance22 (20)

jabil circuit Annual Report 1999
jabil circuit Annual Report 1999jabil circuit Annual Report 1999
jabil circuit Annual Report 1999
 
jabil circuit Annual Report 2000
jabil circuit Annual Report 2000jabil circuit Annual Report 2000
jabil circuit Annual Report 2000
 
jabil circuit Annual Report 2001
jabil circuit Annual Report 2001jabil circuit Annual Report 2001
jabil circuit Annual Report 2001
 
jabil circuit Annual Report 2002
jabil circuit Annual Report 2002jabil circuit Annual Report 2002
jabil circuit Annual Report 2002
 
jabil circuit Annual Report 2003
jabil circuit Annual Report 2003jabil circuit Annual Report 2003
jabil circuit Annual Report 2003
 
jabil circuit Annual Report 2004
jabil circuit Annual Report 2004jabil circuit Annual Report 2004
jabil circuit Annual Report 2004
 
jabil circuit Annual Report 2005
jabil circuit Annual Report 2005jabil circuit Annual Report 2005
jabil circuit Annual Report 2005
 
jabil circuit Annual Report 2006
jabil circuit Annual Report 2006jabil circuit Annual Report 2006
jabil circuit Annual Report 2006
 
jabil circuit Annual Report 2007
jabil circuit Annual Report 2007jabil circuit Annual Report 2007
jabil circuit Annual Report 2007
 
1Q06EarningsSlides
1Q06EarningsSlides1Q06EarningsSlides
1Q06EarningsSlides
 
1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcoments1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcoments
 
2Q06EarningsSlides
2Q06EarningsSlides2Q06EarningsSlides
2Q06EarningsSlides
 
2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcoments2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcoments
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slides
 
3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcoments3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcoments
 
4Q 06Earnings Slides
4Q 06Earnings Slides4Q 06Earnings Slides
4Q 06Earnings Slides
 
4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcoments4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcoments
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slides
 
1Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS0419071Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS041907
 
2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDES2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDES
 

Último

Company Profile and SWOT Analysis Product List.pdf
Company Profile and SWOT Analysis Product List.pdfCompany Profile and SWOT Analysis Product List.pdf
Company Profile and SWOT Analysis Product List.pdfRobertPhillips265023
 
NewBase 25 March 2024 Energy News issue - 1710 by Khaled Al Awadi_compress...
NewBase  25 March  2024  Energy News issue - 1710 by Khaled Al Awadi_compress...NewBase  25 March  2024  Energy News issue - 1710 by Khaled Al Awadi_compress...
NewBase 25 March 2024 Energy News issue - 1710 by Khaled Al Awadi_compress...Khaled Al Awadi
 
TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...
TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...
TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...TalentView
 
PDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdfPDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdfHajeJanKamps
 
Data skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story pointsData skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story pointsyasinnathani
 
Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access
 
Live-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry WebinarLive-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry WebinarNathanielSchmuck
 
Transform Your Kitchen Essential Tips for Renovations in Launceston
Transform Your Kitchen Essential Tips for Renovations in LauncestonTransform Your Kitchen Essential Tips for Renovations in Launceston
Transform Your Kitchen Essential Tips for Renovations in Launcestondjhbuildersau
 
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003believeminhh
 
Cracking the ‘Business Process Outsourcing’ Code Main.pptx
Cracking the ‘Business Process Outsourcing’ Code Main.pptxCracking the ‘Business Process Outsourcing’ Code Main.pptx
Cracking the ‘Business Process Outsourcing’ Code Main.pptxWorkforce Group
 
Entrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizationsEntrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizationsP&CO
 
Building Your Personal Brand on LinkedIn - Expert Planet- 2024
 Building Your Personal Brand on LinkedIn - Expert Planet-  2024 Building Your Personal Brand on LinkedIn - Expert Planet-  2024
Building Your Personal Brand on LinkedIn - Expert Planet- 2024Stephan Koning
 
Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024Winbusinessin
 
Slicing Work on Business Agility Meetup Berlin
Slicing Work on Business Agility Meetup BerlinSlicing Work on Business Agility Meetup Berlin
Slicing Work on Business Agility Meetup BerlinAnton Skornyakov
 
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdfAMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdfJohnCarloValencia4
 
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...IMARC Group
 
MoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor PresentationMoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor Presentationbaron83
 
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...AustraliaChapterIIBA
 
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdfChicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdfSourav Sikder
 

Último (20)

Company Profile and SWOT Analysis Product List.pdf
Company Profile and SWOT Analysis Product List.pdfCompany Profile and SWOT Analysis Product List.pdf
Company Profile and SWOT Analysis Product List.pdf
 
NewBase 25 March 2024 Energy News issue - 1710 by Khaled Al Awadi_compress...
NewBase  25 March  2024  Energy News issue - 1710 by Khaled Al Awadi_compress...NewBase  25 March  2024  Energy News issue - 1710 by Khaled Al Awadi_compress...
NewBase 25 March 2024 Energy News issue - 1710 by Khaled Al Awadi_compress...
 
TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...
TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...
TalentView Webinar: Empowering the Modern Workforce_ Redefininig Success from...
 
PDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdfPDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdf
 
Data skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story pointsData skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story points
 
Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024
 
Live-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry WebinarLive-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry Webinar
 
Transform Your Kitchen Essential Tips for Renovations in Launceston
Transform Your Kitchen Essential Tips for Renovations in LauncestonTransform Your Kitchen Essential Tips for Renovations in Launceston
Transform Your Kitchen Essential Tips for Renovations in Launceston
 
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
 
Cracking the ‘Business Process Outsourcing’ Code Main.pptx
Cracking the ‘Business Process Outsourcing’ Code Main.pptxCracking the ‘Business Process Outsourcing’ Code Main.pptx
Cracking the ‘Business Process Outsourcing’ Code Main.pptx
 
Entrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizationsEntrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizations
 
Building Your Personal Brand on LinkedIn - Expert Planet- 2024
 Building Your Personal Brand on LinkedIn - Expert Planet-  2024 Building Your Personal Brand on LinkedIn - Expert Planet-  2024
Building Your Personal Brand on LinkedIn - Expert Planet- 2024
 
Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024
 
Slicing Work on Business Agility Meetup Berlin
Slicing Work on Business Agility Meetup BerlinSlicing Work on Business Agility Meetup Berlin
Slicing Work on Business Agility Meetup Berlin
 
Sixth Sense Media Portfolio (Eng Ver) PDF
Sixth Sense Media Portfolio (Eng Ver) PDFSixth Sense Media Portfolio (Eng Ver) PDF
Sixth Sense Media Portfolio (Eng Ver) PDF
 
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdfAMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
 
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
 
MoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor PresentationMoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor Presentation
 
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
 
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdfChicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
 

2005_projected_organic_growth

  • 1. ARAMARK CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP MEASURES FISCAL 2005 PROJECTED ORGANIC GROWTH (Unaudited) (In Thousands) Set forth below is the calculation of projected organic sales growth for fiscal 2005 on a consolidated basis. The calculation reflects an adjustment to exclude the estimated effect of acquisitions on the projected sales growth. Fiscal Year Ended % September 30, 2005 October 1, 2004 Change ARAMARK Corporation Consolidated Sales (as projected/reported) $ 11,000,000 $ 10,192,240 8% Estimated Effect of Acquisitions (277,000) (34,000) ARAMARK Corporation Consolidated Sales (as adjusted) $ 10,723,000 $ 10,158,240 6%