SlideShare una empresa de Scribd logo
1 de 25
Descargar para leer sin conexión
Asset-Backed Commercial Paper
As of December 31, 2008




                                January 20, 2009
Asset Backed Commercial Paper (ABCP) Conduits
MULTISELLER PEER GROUP COMPARISON AS OF 12/31/2008
>     Multiseller Peer Group, identified by Moody’s, consists of 51 domestic and international
      banks
                     State Street-Sponsored Conduits                                                                      Multiseller Peer Group**
               CCC/Caa            NR                                                                                                   Other     Aaa
                 2%                                                                                                                     1%
                                 10%                                                                                                             7%
                     B/B                                                                                                                                        Aa
                                                                                                                                                               11%
                     1%
            BBB/Baa
              9%

                                                                                                           NR*
                                                                                                                                                                        A
                                                                                                           42%
                                                                                                                                                                       12%
                                                                           AAA/Aaa
               A/A
                                                                             51%
               9%


                                                                                                                                                                     Baa
                                                                                                                                                                     12%


                       AA/Aa                                                                                                                              Ba
                                                                                                                                                          3%
                                                                                                                          Ca
                        18%                                                                                                            B
                                                                                                                          2%          10%
    * NR Assets in State Street-Sponsored Conduits reflect structured
    transactions. These transactions are not rated but have been reviewed by
                                                                                                    **Source: Moody’s Investor Service; Data as of 9/30/08
    rating agencies and have been structured to maintain a P1 or similar
    conduit rating.
         Moody’s peer group includes: Citibank, NA, JPMorgan Chase Bank, Societe Generale, ABN AMRO, Deutsche Bank AG, Bank of America NA, Fortis Banque SA, Barclays Bank,
         Rabobank Nederland, Lloyds TSB Bank, State Street Bank, Calyon, Bayerische Landesbank GZ, Dresdner Bank AG, Royal Bank of Canada, WestLB AG, Wachovia Bank, HSBC Bank,
         Royal Bank of Scotland, BNP Paribas, Bank of Tokyo-Mitsubishi UFJ, Commerzbank AG, Hudson Castle Group Inc., Landesbank Baden-Wurttemberg, Credit Suisse, Bank of Montreal,
         Bank of Nova Scotia, ING Bank, SunTrust Bank, Bayerische Hypo-und Vereinsbank AG, CIBC, Credit Foncier de France, Danske Bank A/S, DZ Bank, GE Capital, HBOS, HSH Nordbank
         AG, IntesaBCI, IXIS, KBC Bank, Landesbank Hessen-Thuringen GZ, MBIA, Merrill Lynch, Mizuho Bank, National Australia Bank, Natixis, Norddeutsche Landesbank GZ, Nordea Bank,
         PNC, Sumitomo, Titrisation et Finance Internationales
                                                                                                                                                                                       2
ABCP Conduits
ASSET WRAP EXPOSURE AS OF 12/31/2008
> Approximately $2.5 billion (10%) of all conduit assets are wrapped by a
  monoline insurer

> Wrap exposure is diversified across 7 insurers




                                             Wrap Exposure by Insurer
Wrap Exposure by Asset Class
                                                                      AGC
                                                            Syncora    3%
                    AUS RMBS
                                                             12%            AMBAC
                             Student Loans
                      0.2%
                                 1.1%                                        19%
            US RMBS
              5.0%
                                    Other
                                    4.1%


                                                                                CIFG
                                                                                 5%
                                                     MBIA
                                                     31%

                                                                              FGIC
                                                                              13%


                                                                      FSA
        Unw rapped
                                                                      17%
          89.6%
                                                                                       3
ABCP Conduits
KEY METRICS AS OF 12/31/2008
                                                                                                           Q4 ’08
                                             Q4 ’07      Q1 ’08      Q2 ’08      Q3 ’08      Q4 ’08   Asset Value

Total Conduit Assets Outstanding             $28.8B     $28.3B      $28.4B      $25.5B      $23.9B              -

CPFF                                              -           -           -           -      $5.7B              -

AMLF Holdings                                     -           -           -     $1.63B            -             -

State Street Balance Sheet ABCP holdings1      $2M      $292M       $212M       $6.19B      $230M               -

Unrealized after-tax MTM gain/(loss)        $(530)M   $(1,495)M   $(1,627)M   $(2,138)M   $(3,558)M             -

Downgrades                Credit Related         0           0           0           3          26         $918M

                          Insurer Related        0          28         125          18          45        $1.48B

Credit watch              Credit Related         1           2           1          22          28         $826M

                          Insurer Related       26          88           6          72          19         $309M

Defaults                                         0           0           0           0           0            $0
CP funding spread to indices (bps)             11.6        26.4        10.2        24.4      (49.2)             -

Weighted average maturity of CP             20 days     16 days     20 days     15 days     25 days             -

Weighted average maturity of assets         4 years     4 years     4 years     4 years     4 years             -



(1)Excluding AMLF holdings at period end
                                                                                                                    4
 MTM= Mark-to market
ABCP Conduits
UNREALIZED GAIN/(LOSS) IN THE CONDUIT ASSETS AS OF 12/31/2008




                         Ratings
                                              Non-
                                        Investment   Not   Face Value   Face Value Unrealized After-tax
Investment        AAA   AA     A    BBB      Grade Rated         ($M)     (% Total)   MTM (Loss) ($M)     # Pools

Mortgage-backed   53%   27%   8%     8%        4%     —        11,970         50.1              (2,091)      432
securities
Asset-backed      48%   11%   12%    8%        3%   18%         7,616         31.9                (914)      183
securities
                  51%   7%    6%    11%         —   25%         4,300         18.0                (553)       95
Other

TOTAL             51%   18%   9%     9%        3%   10%        23,886        100.0              (3,558)      710




                                                                                                                    5
ABCP Conduits
UNREALIZED GAIN/(LOSS) IN THE ASSET-BACKED SECURITIES (ABS) IN
THE CONDUIT ASSETS AS OF 12/31/2008



                            Ratings                                            Unrealized
                                            Non-            Face                After-tax
                                      Investment     Not   Value Face Value         MTM
Investment      AAA   AA     A    BBB      Grade   Rated    ($M) (% of Total) (Loss) ($M) # Pools Downgrades

                26%   3%    15%    4%        4%     48%    2,717       35.7       (159)     59            4
Auto

                34%   6%    26%   28%        4%      2%    1,955       25.7       (337)     70            5
Credit cards

                77%   21%   1%        —       —      1%    2,944       38.6       (418)     54            0
Student loans

                48%   11%   12%    8%        3%     18%    7,616      100.0       (914)    183            9
ABS TOTAL




                                                                                                               6
ABCP Conduits
STRESS COVERAGE: ASSET-BACKED SECURITIES IN THE CONDUIT
ASSETS AS OF 12/31/2008
Autos: $2.7B                    HCL: 1.5%                                         SFL: 2.8% (using worst vintage in 10 years)
                                Avg. CE: 7.7%                                     Coverage: 2.7x


US Credit Cards: $1.7B          HCL: 6.7% (weighted avg. charge-offs)             SFL: 10.0% (Industry projected peak charge-off)
                                Avg. CE: 18.2%                                    Coverage: 1.8x


Non US                          HCL: 5.8% (weighted avg. charge-offs)             SFL: 8.0% (high range expectation of ratings agencies)
Credit Cards: $0.3B             Avg. CE: 16.1%                                    Coverage: 2.0x


Govt. Student                   HCL: 0.0%                                         SFL: 12.0% (historic default rate with 0% recoveries)
Loans: $2.4B                    Avg. CE: 99.4%                                    Coverage: 8.3x


Private student                 HCL: 3.0%                                         SFL: 8.3% (assumes no insurance)
loans: $0.5B                    Avg. CE: 60.7% (with insurance)                   Coverage: 7.3x




     HCL = historic cumulative loss; Avg. CE = average credit enhancement; SFL = STT’s stressed future losses; Coverage = CE/SFL

     See Appendix for additional information

                                                                                                                                           7
ABCP Conduits
UNREALIZED GAIN/(LOSS) IN THE MORTGAGE-BACKED SECURITIES
IN THE CONDUIT ASSETS AS OF 12/31/2008



                        Ratings
                                             Non-    Face                   Unrealized
                                       Investment   Value    Face Value After-tax MTM
Investment                                  Grade
                  AAA   AA    A    BBB               ($M)      (% Total)   (Loss) ($M)   # Pools Downgrades

                  31% 66%    3%      —         —     3,028         25.3           (92)      179           0
Australian RMBS

                  80% 13%    6%     1%         —     3,878         32.4          (467)       61           2
European RMBS

                  56% 13%    4%    11%       16%     3,491         29.2        (1,209)      115          44
US RMBS

UK RMBS           21% 17%    28%   34%         —     1,573         13.1          (323)       77           0

TOTAL             53% 27%    8%     8%        4%    11,970        100.0        (2,091)      432          46




                                                                                                          8
ABCP Conduits
STRESS COVERAGE: MORTGAGE-BACKED SECURITIES IN THE CONDUIT
ASSETS AS OF 12/31/2008

US RMBS                       HCL: 0.8%                                           SFL: 12.7% (1x S&P July 2008 revised default curve)
(non-HELOC): $2.3B            Avg. CE: 32.2%                                      Coverage: 2.5x


US RMBS                       HCL: 0.0% (with insurance)                          SFL: if all monolines fail except FSA
(HELOC): $1.2B                                                                    and we have a 0% recovery, the estimated after-tax loss
                              Avg. CE: 0.0% (overcollateralization) plus
                                                                                  would be approximately $202M
                              monoline insurance


AUS RMBS: $3.0B               HCL: 0.2%                                           SFL: 1.4% (stress of 2x industry avg. cumulative losses)
                              Avg. CE: 102% with benefit of                       Coverage: 73x
                              Lender’s Mortgage Insurance


UK RMBS: $1.6B                HCL: 0.5%                                           SFL: 2.2% (stress CDR; 5 year WAL; 50% LGD)
                              Avg. CE: 5.5%                                       Coverage: 2.5x


European RMBS: $3.9B          HCL: 0.7%                                           SFL: 2.2% (stress CDR; 5 year WAL; 50% LGD)
                              Avg. CE: 7.9%                                       Coverage 3.6x




     HCL = historic cumulative loss; Avg. CE = average credit enhancement; SFL = STT’s stressed future losses; Coverage = CE/SFL
     See appendix for additional information
                                                                                                                                             9
ABCP Conduits
 ESTIMATED PRO-FORMA IMPACT TO FINANCIAL RATIOS AS OF 12/31/2008
  >      Estimated pro-forma impact to State Street Corporation’s and State Street Bank and Trust’s
         capital ratios had State Street Bank and Trust consolidated onto its balance sheet on December
         31, 2008, all of the assets of the State Street-sponsored conduits at fair value (1) :


                                                                      State Street Corporation               State Street Bank & Trust
                                                                     Preliminary    Pro-forma               Preliminary     Pro-forma
               Ratios:                                                12/31/08       12/31/08                12/31/08        12/31/08
               Tier 1 Leverage                                         7.83%          5.65%                   7.63%           5.45%
               Tier 1 Capital                                          20.74%         14.98%                  20.24%         14.48%
               Total Capital                                           22.12%         16.36%                  21.80%         16.04%
                Tangible Total Equity / Tangible Assets                6.32%          2.66%                     na              na
                Tangible Common Eq / Tangible Assets                   4.61%          1.19%                     na              na


(1)
        The estimated pro-forma impact to State Street Corporation’s and State Street Bank and Trust’s capital ratios assumes:
          -     All four State Street-sponsored conduits, with combined assets of approximately $23.9 billion at December 31, 2008, are consolidated
                onto the balance sheet of State Street Bank and Trust on December 31, 2008;
          -     Assets of the conduits are recorded at fair value.


      Note:          Capital ratios for the Corporation and the Bank exclude $6.1B of assets related to the Federal Reserve Board’s AMLF
                     Program. The Tangible Common Equity ratio also excludes the $51.7B of Federal Reserve and other central bank deposits in
                     excess of required reserves, and is adjusted to exclude the effects of $560M for deferred tax liabilities associated with
                     identifiable intangible assets.

                                                                                                                                                       10
ABCP Conduits
OVERVIEW
                                                         > Country of Asset Origin:
> State Street sponsors four ABCP
  conduits
   – Conduit A (A1/P1)                                               Netherlands Other
                                                                         2%       7%
                                                             Germany
       – US assets, approx. $9.8 billion USD
                                                               3%
       – USD denominated ABCP
                                                            Portugal
   – Conduit B (A1/P1)                                        3%
       – US and European assets, approx. $10.2 billion        Italy
                                                               7%
         USD
                                                                                         United States
       – USD, GBP and EUR denominated ABCP                   Spain
                                                                                             46%
                                                              7%
   – Conduit C (A1+)
       – Australian assets, approx. $1.4 billion USD
                                                         Great Britain
       – AUD denominated ABCP
                                                             8%
   – Conduit D (A1+/P1)
       – Australian assets, approx. $2.5 billion USD
                                                                         Australia
       – AUD and USD (through USD funding leg)
                                                                           17%
         denominated ABCP


> Total # Asset Pools: 710



                                                                                                         11
ABCP Conduits
 ASSET COMPOSITION
                                                                                                         >   US RMBS Statistics:
                                                                                                               > WA FICO: 713 at origination
                                                          AUS RMBS
                            Other
                                                                                                               > WA LTV: 75.1% at origination
                                                            13%
                            18%

                                                                                                         >   AUS RMBS Statistics:
                                                                       US RMBS                                 > 97% Rated AA- or Better
       Credit Cards                                                      15%                                   > 99.4% insured with mortgage
           8%                                                                                                  insurance

                                                                                                         >   UK RMBS Statistics:
  Auto/Equipment
                                                                                                               > Nearly all exposure is to
       Loans
                                                                   EUR RMBS                                    owner-occupied homes with
        11%
                                                                     16%                                       prime quality obligors
                   Student Loans                   UK RMBS
                       12%                                                                               >   EUR RMBS Statistics:
                                                     7%
                                                                                                               > 80% AAA Rated
                                                                                                               > 99.6% rated at least A




                                                                                                                     RMBS – Residential Mortgage Backed Securities
* Key components of “Other” include Trade Receivables, CLOs, Business/Commercial Loans, and
other instruments. No individual asset class represents more than 2% of total portfolio assets, except               WA – Weighted Average
Trade Receivables at 2.4% and CLOs at 3.6%.                                                                          FICO – Credit Score from Fair Isaac Co.

                                                                                                                                                             12
                                                                                                                     LTV – Loan-to-Value ratio
ABCP Conduits
ASSET SOURCING AND APPROVAL

> Conduit assets are originated through public security purchases and existing client
  relationships

> All assets and associated State Street liquidity facilities are approved by State
  Street’s Enterprise Risk Management (ERM), either through a formal review at the
  time of purchase or through inclusion on a list of pre-approved
  transactions/structures

> A majority of assets are either explicitly rated or reviewed by rating agencies
  (Moody’s, Standard & Poor’s)

> Conduits subject to significant internal controls
    – Dedicated surveillance team responsible for monthly monitoring of asset performance
    – Robust liability management oversight, including economic and market updates, and weekly management meetings
    – Dedicated administration team responsible for asset and liability administration, annual audits and accounting policy




                                                                                                                              13
ABCP Conduits
CONDUIT OVERSIGHT AND APPROVAL

> ERM Oversight
   – ERM establishes prudential limits and diversification requirements
   – ERM monitors asset performance monthly through management’s surveillance reporting


> Key Credit Characteristics
   – Strong overall asset quality supported by diversified pools of relatively homogenous financial
     obligations
   – No material concentration risk among issuers or servicers
   – No exposure to subprime mortgages and no exposure to asset-backed collateralized debt
     obligations (CDOs)

> Rating Quality
   – Transactions that carry external ratings are mapped to State Street’s internal credit risk rating scale,
     unless an override is deemed appropriate by ERM
   – Transactions without external ratings are rated internally using proprietary models that are subject to
     ERM oversight and compliance with State Street’s Model Risk Policy and Guidelines




                                                                                                            14
ABCP Conduits
 KEY CREDIT CHARACTERISTICS – US RMBS
> Exposure to US RMBS totals $3.5BN, consisting entirely of senior positions in the
  capital structure

> Collateral pools are comprised of mostly floating rate, Alt-A loans and Home Equity
  Lines of Credit (HELOCs). Underlying pool characteristics are strong for RMBS (WA
  FICO score of 713, and WA LTV of 75.1% at origination)

> $2.1BN of this exposure (61%) represents “super-senior” positions in RMBS, with 2-
  5X the initial enhancement levels required to achieve an external rating of AAA/Aaa

> $1.2BN in HELOC exposure (33%), all of which is insured by one of six bond insurers

> The remaining $211.3MM of US RMBS exposure (6%) represents well-seasoned
  issues that exhibit strong underlying pool characteristics (WA FICO score of 719, and
  WA LTV of 67% at origination)



                                                                                        15
ABCP Conduits
KEY CREDIT CHARACTERISTICS – AUS RMBS*

> Exposure to AUS RMBS totals $3.0BN (US Equiv.), greater than 97% of which is
  externally rated AA- or better, and all of which is externally rated A or better

> Collateral consists of diversified pools of prime obligors supported by private
  mortgage insurance policies (99.4%) that cover principal and interest shortfalls on
  defaulted / foreclosed loans

> Greater than 94% of mortgage insurance providers have external ratings of AA- or
  better; the balance are captive insurers, all of which are rated investment grade

> Current weighted average loan-to-value ratio of 62% on RMBS portfolio

> Current weighted average loan size of AUD$182,104 (US$127,946)


 *Includes AUD-denominated assets
 >     AUD Rate of Exchange: 0.7026


                                                                                        16
ABCP Conduits
 KEY CREDIT CHARACTERISTICS – UK RMBS*


> Exposure to UK RMBS totals $1.6BN, with 21% AAA, 17% AA, 28% A, and 34% BBB

> Majority of exposure is to UK Master Trusts from AA rated top-tier issuers

> Collateral consists of diversified pools of conforming loans to prime obligors with a
  range of current weighted average LTVs of 54% to 77%

> Nearly all exposure is to owner occupied homes with prime quality obligors




  * Includes GBP, EUR and USD-denominated assets
  >      GBP Rate of Exchange: 1.45933
  >      EUR Rate of Exchange: 1.39715


                                                                                          17
ABCP Conduits
KEY CREDIT CHARACTERISTICS – EUROPEAN RMBS*
> Exposure to European RMBS totals
  $3.9BN, with 80% AAA, 13% AA, 6% A,
  and 1% BBB
                                                                Germany
> Collateral consists of diversified pools             Greece
                                                                  1%
                                                Ireland 5%
  of prime mortgage loans
                                                  5%
                                             Portugal
> Sellers/Servicers are well-rated                                        Spain
                                               7%
  European banks                                                          37%
                                             Nether-
                                              lands
> Purchase of first European RMBS              10%
  occurred in 2000


> Assets originated across 7 jurisdictions                Italy
                                                          35%

 *Includes EUR-denominated assets
 >     EUR Rate of Exchange: 1.39715



                                                                                  18
ABCP Conduits
KEY CREDIT CHARACTERISTICS – US STUDENT LOANS

> Exposure to US Student Loans totals $2.9BN

> 83%, or $2.4BN, are backed by Federal Family Education Loan Program (FFELP)
  loans carrying at least a 97% guarantee by the US government

> Of the $2.4BN FFELP loan transactions, $2.0BN are senior classes, with the vast
  majority rated AAA, while the remaining $0.4BN represents subordinated classes (of
  the $0.4BN, 96% rated at least AA and remaining 4% rated at least A)

> 17% or $0.5BN are backed by diversified pools of private student loans (for
  borrowers primarily attending 4-year schools or graduate schools)




                                                                                   19
ABCP Conduits
 PROGRAM ASSET CHARACTERISTICS
($ in billions)
Program Assets by Collateral Type
                                                          31-Dec-08                          30-Sep-08                        31-Dec-07
                                                                          %                               %                              %
                                                          $                                   $                                $
AUS RMBS                                                       $3.0       13%                      $3.6 14%                        $4.7 16%
US RMBS                                                        $3.5       15%                      $3.6 14%                        $4.2 15%
EUR RMBS                                                       $3.9       16%                      $4.0 16%                        $4.7 16%
UK RMBS                                                        $1.6        7%                      $1.8   7%                       $2.3   8%
Student Loans                                                  $2.9       12%                      $3.0 12%                        $3.3 11%
Auto/Equipment Loans                                           $2.7       11%                      $3.0 12%                        $2.8 10%
Credit Cards                                                   $2.0        8%                      $2.0   8%                       $2.0   7%
Other*                                                         $4.3       18%                      $4.5 17%                        $4.8 17%
                                                              $23.9      100%                     $25.5 100%                      $28.8 100%

* Key components of quot;Otherquot; include Trade Receivables, CLOs, CDOs, Business/Commercial Loans, Municipal Obligations and Trust Preferred
Securities. No individual asset class represents more than 2% of total portfolio assets, except Trade Receivables at 2.4% and CLOs at 3.6%.


Program Assets by Rating                                  31-Dec-08                          30-Sep-08                        31-Dec-07
                                                          $               %                   $              %                 $               %
AAA/Aaa                                                       $12.2     51%                       $13.7    53%                    $17.7      61%
AA/Aa                                                          $4.4     18%                        $4.3    17%                     $4.5      16%
A/A                                                            $2.1      9%                        $2.5    10%                     $2.3       8%
BBB/Baa                                                        $2.0      9%                        $1.8     7%                     $1.5       5%
BB/Ba                                                          $0.1      0%                        $0.2     1%                     $0.0       0%
B/B                                                            $0.2      1%                        $0.1     1%                     $0.0       0%
CCC/Caa                                                        $0.4      2%                           --       --                      --        --
NR**                                                           $2.5     10%                        $2.9    11%                     $2.8      10%
                                                              $23.9     100%                      $25.5    100%                   $28.8     100%

** NR Assets in State Street Sponsored Conduits reflect structured transactions. These transactions have been reviewed by rating agencies and
have been structured to maintain a P1 or similar conduit rating.
                                                                                                                                                      20
ABCP Conduits
PROGRAM ASSET CHARACTERISTICS


Program Assets by Asset Origin                              31-Dec-08                           30-Sep-08          31-Dec-07
                                                            $               %                    $           %      $          %
United States                                                   $11.1     46%                        $11.2 44%         $12.2 42%
Australia                                                        $4.3     17%                         $5.0 20%          $6.1 21%
Great Britain                                                    $2.0      8%                         $2.3 9%           $2.9 10%
Spain                                                            $1.7      7%                         $1.8 7%           $1.9 7%
Italy                                                            $1.7      7%                         $1.7 6%           $1.9 7%
Portugal                                                         $0.6      3%                         $0.6 2%           $0.7 2%
Germany                                                          $0.6      3%                         $0.7 3%           $0.7 2%
Netherlands                                                      $0.4      2%                         $0.4 2%           $0.5 2%
Greece                                                           $0.3      1%                         $0.3 1%           $0.3 1%
Belgium                                                          $0.2      1%                         $0.3 1%           $0.3 1%
France                                                           $0.2      1%                         $0.2 1%           $0.2 1%
Ireland                                                          $0.2      1%                         $0.2 1%           $0.2 1%
Other - Europe                                                   $0.5      2%                         $0.6 2%           $0.7 2%
Other - Asia                                                     $0.1      1%                         $0.2 1%           $0.2 1%
                                                                $23.9     100%                       $25.5 100%        $28.8 100%

**Percentage breakdowns for the earnings call slides have been slightly adjusted for rounding/totaling purposes.




                                                                                                                                    21
ABCP Conduits

> APPENDIX




                22
ABCP Conduits - Appendix
INFORMATION CONCERNING OUR ASSET-BACKED COMMERCIAL PAPER CONDUIT PROGRAM
>   The following is intended to provide a general overview of the terms, analysis and our monthly surveillance process used
    in the foregoing slides that discuss State Street Corporation’s (“State Street”) asset-backed commercial paper conduit
    program. As a general matter, the preceding slides summarize key performance statistics including credit enhancement
    and the stress analysis, as determined by State Street for each asset position. It should be noted that slides represent a
    point in time depiction and that results can fluctuate each month.

>   We place our securities into asset classes using industry standard nomenclature. Some of the asset classes detailed in
    the slides include government student loans (“Govt. student loans”), private student loans, credit cards, automobile and
    equipment (“Auto/equipment”), foreign residential mortgage-backed security (“Foreign RMBS”), collateralized loan
    obligations (“CLOs”), sub-prime mortgages (“Sub-prime”), Home Equity Line of Credit (“HELOC”), agency mortgage-
    backed security (“Agency MBS”), non-agency mortgage-backed security, non-alternative A (“Non-Agency MBS, Non-Alt-
    A”), non-agency mortgage-backed security, alternative A (“Non-Agency MBS, Alt-A”), and commercial mortgage-backed
    securities (“CMBS”).

>   As noted in the slides, State Street’s asset-backed commercial paper conduit program contains asset-backed securities
    (“ABS”) and mortgage-backed securities (“MBS”). ABS represent a secured interest in a pool of assets, while MBS
    represent ownership of an undivided interest in a group of mortgages. In evaluating each asset position for potential
    stressed future losses (“SFL”), State Street considers a number of factors including historical cumulative loss (“HCL”),
    average credit enhancement (“Avg. CE”), and State Street’s coverage amount (“Coverage”). The calculation of each of
    these factors is discussed in detail and with more specificity below.

>   SFL
    Stressed future losses are State Street’s estimate of potential future losses under a stressed economic scenario. We can
    not provide a generic calculation applicable across all asset classes as our estimates for each asset class are unique and
    in many cases are not a calculation, but a figure based upon our subjective assessment of relevant worst case historical
    performance. In the cases where we calculate a projected loss ourselves we describe the calculation in the slides. As SFL
    can be based upon historical worst case scenarios, SFL will vary among the asset classes, which we describe in our
    slides. Certain assumptions made by State Street in estimating SFL for various asset classes are set forth below.




                                                                                                                                 23
ABCP Conduits - Appendix

>   Autos: Based on the worst annual cumulative net loss vintage (2000) going back to 1997 using 80% Lehman Prime Auto
    Index and 20% Lehman Near Prime Auto Index

>   U.S. Credit Cards: Based on the high end of industry projections for peak charge-offs in the current credit cycle. Most
    projections exceed the historical high of 7.5%.

>   Non-U.S. Credit Cards: Based on Fitch’s published expectations of stress performance for major European credit card
    master trusts.

>   Government Student Loans: Based on the average Sallie Mae Non-consolidation FFELP vintages 2001-2006.

>   Private Student Loans: Based on forecasted private student loan gross default rates of 16% with a recovery rate of
    approximately 50%.

>   U.S. RMBS: Based on the July 2008 S&P cumulative Alt-A default rate curve.

>   U.S. RMBS-HELOC: Main assumptions include – 100% loss severity, projected loss rate of current 3-month average loss
    rate and projected payment rates at current 3-month average payment rates.

>   AUS RMBS: Based on twice the average cumulative mortgage insurance claims frequency of 0.72%.

>   UK RMBS: Based on twice the worst annual cumulative net loss experience in the UK (1989).

>   European RMBS: Based on the UK RMBS SFL as a proxy of the European market as a whole.




                                                                                                                              24
ABCP Conduits - Appendix
>   HCL
    Historical cumulative loss is determined by State Street based upon data obtained from third party providers.

>   Avg. CE
    Credit enhancement is determined by State Street based upon data obtained from third party providers. CE can include
    excess spread for the most recent year, over-collateralization, cash reserves, and subordination.

>   Coverage
    Coverage is calculated by dividing CE by SFL, which results in the coverage multiple. Coverage is provided as a measure
    of excess enhancement above our projected future losses under a stressed economic scenario.


    As noted above and in the slides, in performing these calculations we collect and use information
    provided by third party providers. The information we used to create these slides included information
    from the latest surveillance reports that included data from servicer reports received during the most
    recent month. Third party sources use assumptions, judgments and estimates in determining data, and
    different third parties may provide different data. It should be noted that certain securities report on a
    quarterly vs. monthly basis. For those securities, the most recent available information was used. It
    should be noted that industry information, rather than portfolio experience was used in certain instances
    where industry information resulted in a more conservative approach. State Street does not
    independently verify the data obtained from third party providers that is used in determining and
    estimating SFL, HCL, Avg. CE and Coverage and the information is subject to the risk of inaccuracy. As
    noted above and in the slides, State Street’s estimates are based upon various subjective assumptions,
    and there is no assurance that these assumptions accurately predict maximum potential or likely future
    losses.




                                                                                                                           25

Más contenido relacionado

La actualidad más candente

Cs latam&emea conf_15.03.11 (1)
Cs latam&emea conf_15.03.11 (1)Cs latam&emea conf_15.03.11 (1)
Cs latam&emea conf_15.03.11 (1)risantander
 
Will Hutton - London Child Poverty Conference
Will Hutton - London Child Poverty Conference Will Hutton - London Child Poverty Conference
Will Hutton - London Child Poverty Conference Civic Agenda
 
Financial Analysis - Facebook Inc. operates a social networking website. The ...
Financial Analysis - Facebook Inc. operates a social networking website. The ...Financial Analysis - Facebook Inc. operates a social networking website. The ...
Financial Analysis - Facebook Inc. operates a social networking website. The ...BCV
 
Option Implied Volatility for Small Cap Stocks
Option Implied Volatility for Small Cap StocksOption Implied Volatility for Small Cap Stocks
Option Implied Volatility for Small Cap StocksRYAN RENICKER
 
SEB Ubs Conference May 2008
SEB Ubs Conference May 2008SEB Ubs Conference May 2008
SEB Ubs Conference May 2008SEBgroup
 
Intesa Sanpaolo 2008 Third Quarter Results
Intesa Sanpaolo 2008 Third Quarter ResultsIntesa Sanpaolo 2008 Third Quarter Results
Intesa Sanpaolo 2008 Third Quarter Resultsearningsreport
 

La actualidad más candente (7)

Cs latam&emea conf_15.03.11 (1)
Cs latam&emea conf_15.03.11 (1)Cs latam&emea conf_15.03.11 (1)
Cs latam&emea conf_15.03.11 (1)
 
Will Hutton - London Child Poverty Conference
Will Hutton - London Child Poverty Conference Will Hutton - London Child Poverty Conference
Will Hutton - London Child Poverty Conference
 
Financial Analysis - Facebook Inc. operates a social networking website. The ...
Financial Analysis - Facebook Inc. operates a social networking website. The ...Financial Analysis - Facebook Inc. operates a social networking website. The ...
Financial Analysis - Facebook Inc. operates a social networking website. The ...
 
Option Implied Volatility for Small Cap Stocks
Option Implied Volatility for Small Cap StocksOption Implied Volatility for Small Cap Stocks
Option Implied Volatility for Small Cap Stocks
 
SEB Ubs Conference May 2008
SEB Ubs Conference May 2008SEB Ubs Conference May 2008
SEB Ubs Conference May 2008
 
Intesa Sanpaolo 2008 Third Quarter Results
Intesa Sanpaolo 2008 Third Quarter ResultsIntesa Sanpaolo 2008 Third Quarter Results
Intesa Sanpaolo 2008 Third Quarter Results
 
2010 John Larkin
2010 John Larkin2010 John Larkin
2010 John Larkin
 

Destacado

Caza La SíLaba
Caza La SíLabaCaza La SíLaba
Caza La SíLabaReynisabel
 
devon energy 2000 annual
devon energy 2000 annualdevon energy 2000 annual
devon energy 2000 annualfinance23
 
masco Proxy Statements 1997-
masco Proxy Statements 1997- masco Proxy Statements 1997-
masco Proxy Statements 1997- finance23
 
smithfield food 2004 AR
smithfield food  2004 ARsmithfield food  2004 AR
smithfield food 2004 ARfinance23
 
state street corp STT PROXY
state street corp STT PROXYstate street corp STT PROXY
state street corp STT PROXYfinance23
 
Masco Annual Report 2002
Masco Annual Report 2002Masco Annual Report 2002
Masco Annual Report 2002finance23
 
state street corp stt_ar01
state street corp stt_ar01state street corp stt_ar01
state street corp stt_ar01finance23
 
kellogg kellogg Q1 2008 Earnings Release
kellogg   kellogg 	 Q1 2008 Earnings Releasekellogg   kellogg 	 Q1 2008 Earnings Release
kellogg kellogg Q1 2008 Earnings Releasefinance23
 
RR Donnelley 2004AR
RR Donnelley  2004ARRR Donnelley  2004AR
RR Donnelley 2004ARfinance23
 
Masco Annual Report2004
Masco Annual Report2004Masco Annual Report2004
Masco Annual Report2004finance23
 
kellogg annual reports 2005
kellogg annual reports 2005kellogg annual reports 2005
kellogg annual reports 2005finance23
 
2004 KF Annual Report
2004 KF Annual Report2004 KF Annual Report
2004 KF Annual Reportfinance23
 
state street corp stt_finrev02
state street corp stt_finrev02state street corp stt_finrev02
state street corp stt_finrev02finance23
 
2007 KF ProgressReport
2007 KF ProgressReport2007 KF ProgressReport
2007 KF ProgressReportfinance23
 
RR Donnelley 2005 AR
RR Donnelley   2005 ARRR Donnelley   2005 AR
RR Donnelley 2005 ARfinance23
 
smithfield food Our Family of Companies 2007
smithfield food  Our Family of Companies 2007smithfield food  Our Family of Companies 2007
smithfield food Our Family of Companies 2007finance23
 
1999 KF Annual Report
1999 KF Annual Report1999 KF Annual Report
1999 KF Annual Reportfinance23
 
masco Proxy Statements 2004-
masco Proxy Statements 2004- masco Proxy Statements 2004-
masco Proxy Statements 2004- finance23
 
state street corp STT AR
state street corp STT ARstate street corp STT AR
state street corp STT ARfinance23
 
Le positionnement d'un site repose sur des contenus accessibles
Le positionnement d'un site repose sur des contenus accessiblesLe positionnement d'un site repose sur des contenus accessibles
Le positionnement d'un site repose sur des contenus accessiblesYellow Dolphins
 

Destacado (20)

Caza La SíLaba
Caza La SíLabaCaza La SíLaba
Caza La SíLaba
 
devon energy 2000 annual
devon energy 2000 annualdevon energy 2000 annual
devon energy 2000 annual
 
masco Proxy Statements 1997-
masco Proxy Statements 1997- masco Proxy Statements 1997-
masco Proxy Statements 1997-
 
smithfield food 2004 AR
smithfield food  2004 ARsmithfield food  2004 AR
smithfield food 2004 AR
 
state street corp STT PROXY
state street corp STT PROXYstate street corp STT PROXY
state street corp STT PROXY
 
Masco Annual Report 2002
Masco Annual Report 2002Masco Annual Report 2002
Masco Annual Report 2002
 
state street corp stt_ar01
state street corp stt_ar01state street corp stt_ar01
state street corp stt_ar01
 
kellogg kellogg Q1 2008 Earnings Release
kellogg   kellogg 	 Q1 2008 Earnings Releasekellogg   kellogg 	 Q1 2008 Earnings Release
kellogg kellogg Q1 2008 Earnings Release
 
RR Donnelley 2004AR
RR Donnelley  2004ARRR Donnelley  2004AR
RR Donnelley 2004AR
 
Masco Annual Report2004
Masco Annual Report2004Masco Annual Report2004
Masco Annual Report2004
 
kellogg annual reports 2005
kellogg annual reports 2005kellogg annual reports 2005
kellogg annual reports 2005
 
2004 KF Annual Report
2004 KF Annual Report2004 KF Annual Report
2004 KF Annual Report
 
state street corp stt_finrev02
state street corp stt_finrev02state street corp stt_finrev02
state street corp stt_finrev02
 
2007 KF ProgressReport
2007 KF ProgressReport2007 KF ProgressReport
2007 KF ProgressReport
 
RR Donnelley 2005 AR
RR Donnelley   2005 ARRR Donnelley   2005 AR
RR Donnelley 2005 AR
 
smithfield food Our Family of Companies 2007
smithfield food  Our Family of Companies 2007smithfield food  Our Family of Companies 2007
smithfield food Our Family of Companies 2007
 
1999 KF Annual Report
1999 KF Annual Report1999 KF Annual Report
1999 KF Annual Report
 
masco Proxy Statements 2004-
masco Proxy Statements 2004- masco Proxy Statements 2004-
masco Proxy Statements 2004-
 
state street corp STT AR
state street corp STT ARstate street corp STT AR
state street corp STT AR
 
Le positionnement d'un site repose sur des contenus accessibles
Le positionnement d'un site repose sur des contenus accessiblesLe positionnement d'un site repose sur des contenus accessibles
Le positionnement d'un site repose sur des contenus accessibles
 

Similar a state street corp Analyst Day Appendix

fifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrendsfifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrendsfinance28
 
fifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrendsfifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrendsfinance28
 
CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008finance21
 
CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008finance21
 
Total 2012 results presentation
Total 2012 results presentationTotal 2012 results presentation
Total 2012 results presentationTradeWindsnews
 
Bazaarvoice - The Conversation Index, Volume 1
Bazaarvoice - The Conversation Index, Volume 1Bazaarvoice - The Conversation Index, Volume 1
Bazaarvoice - The Conversation Index, Volume 1Brett Hurt
 
Sunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ET
Sunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ETSunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ET
Sunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ETfinance6
 
Track Sheet August 2010
Track Sheet   August 2010Track Sheet   August 2010
Track Sheet August 2010Raj Majumder
 
Banco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec PresentationBanco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec PresentationBanco ABC Brasil
 

Similar a state street corp Analyst Day Appendix (12)

Q1 2009 Earning Report of Fifth Third Bancorp
Q1 2009 Earning Report of Fifth Third BancorpQ1 2009 Earning Report of Fifth Third Bancorp
Q1 2009 Earning Report of Fifth Third Bancorp
 
fifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrendsfifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrends
 
fifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrendsfifth third bancorp 2Q08Creditrends
fifth third bancorp 2Q08Creditrends
 
CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008
 
CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008CONEXPO%20Investor%20Presentation%202008
CONEXPO%20Investor%20Presentation%202008
 
Total 2012 results presentation
Total 2012 results presentationTotal 2012 results presentation
Total 2012 results presentation
 
ARMTechCon 2011 Embedded Software Store Launch
ARMTechCon 2011 Embedded Software Store LaunchARMTechCon 2011 Embedded Software Store Launch
ARMTechCon 2011 Embedded Software Store Launch
 
Bazaarvoice - The Conversation Index, Volume 1
Bazaarvoice - The Conversation Index, Volume 1Bazaarvoice - The Conversation Index, Volume 1
Bazaarvoice - The Conversation Index, Volume 1
 
Sunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ET
Sunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ETSunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ET
Sunoco Analyst Meeting Monday, December 15, 2008 8:30 a.m. ET
 
Q1 2009 Earning Report of Iberiabank Corp
Q1 2009 Earning Report of Iberiabank CorpQ1 2009 Earning Report of Iberiabank Corp
Q1 2009 Earning Report of Iberiabank Corp
 
Track Sheet August 2010
Track Sheet   August 2010Track Sheet   August 2010
Track Sheet August 2010
 
Banco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec PresentationBanco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec Presentation
 

Más de finance23

1999 KF Annual Timeline
1999 KF Annual Timeline1999 KF Annual Timeline
1999 KF Annual Timelinefinance23
 
2000 KF Annual Report
2000 KF Annual Report2000 KF Annual Report
2000 KF Annual Reportfinance23
 
2001 KF Annual Report
2001 KF Annual Report2001 KF Annual Report
2001 KF Annual Reportfinance23
 
2002 KF Annual_Report
2002 KF Annual_Report2002 KF Annual_Report
2002 KF Annual_Reportfinance23
 
2003 KF Annual Report
2003 KF Annual Report2003 KF Annual Report
2003 KF Annual Reportfinance23
 
2005 KF Annual Report
2005 KF Annual Report2005 KF Annual Report
2005 KF Annual Reportfinance23
 
2006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev22006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev2finance23
 
2006 KF Annual Report
2006 KF Annual Report2006 KF Annual Report
2006 KF Annual Reportfinance23
 
R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007finance23
 
R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08finance23
 
RR Donnelley 2001AR
RR Donnelley  2001ARRR Donnelley  2001AR
RR Donnelley 2001ARfinance23
 
RR Donnelley 2000AR
RR Donnelley  2000ARRR Donnelley  2000AR
RR Donnelley 2000ARfinance23
 
RR Donnelley 2002_Form_10K
RR Donnelley  2002_Form_10KRR Donnelley  2002_Form_10K
RR Donnelley 2002_Form_10Kfinance23
 
RR Donnelley 2002AR
RR Donnelley  2002ARRR Donnelley  2002AR
RR Donnelley 2002ARfinance23
 
RR Donnelley 2003_10K
RR Donnelley  2003_10KRR Donnelley  2003_10K
RR Donnelley 2003_10Kfinance23
 
RR Donnelley 2003AR
RR Donnelley  2003ARRR Donnelley  2003AR
RR Donnelley 2003ARfinance23
 
RR Donnelley 2004_10K
RR Donnelley  2004_10KRR Donnelley  2004_10K
RR Donnelley 2004_10Kfinance23
 
RR Donnelley 2005_10K
RR Donnelley  2005_10KRR Donnelley  2005_10K
RR Donnelley 2005_10Kfinance23
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Releasefinance23
 
Q4 2007 Earnings kellogg
 	 Q4 2007 Earnings kellogg  	 Q4 2007 Earnings kellogg
Q4 2007 Earnings kellogg finance23
 

Más de finance23 (20)

1999 KF Annual Timeline
1999 KF Annual Timeline1999 KF Annual Timeline
1999 KF Annual Timeline
 
2000 KF Annual Report
2000 KF Annual Report2000 KF Annual Report
2000 KF Annual Report
 
2001 KF Annual Report
2001 KF Annual Report2001 KF Annual Report
2001 KF Annual Report
 
2002 KF Annual_Report
2002 KF Annual_Report2002 KF Annual_Report
2002 KF Annual_Report
 
2003 KF Annual Report
2003 KF Annual Report2003 KF Annual Report
2003 KF Annual Report
 
2005 KF Annual Report
2005 KF Annual Report2005 KF Annual Report
2005 KF Annual Report
 
2006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev22006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev2
 
2006 KF Annual Report
2006 KF Annual Report2006 KF Annual Report
2006 KF Annual Report
 
R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007
 
R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08
 
RR Donnelley 2001AR
RR Donnelley  2001ARRR Donnelley  2001AR
RR Donnelley 2001AR
 
RR Donnelley 2000AR
RR Donnelley  2000ARRR Donnelley  2000AR
RR Donnelley 2000AR
 
RR Donnelley 2002_Form_10K
RR Donnelley  2002_Form_10KRR Donnelley  2002_Form_10K
RR Donnelley 2002_Form_10K
 
RR Donnelley 2002AR
RR Donnelley  2002ARRR Donnelley  2002AR
RR Donnelley 2002AR
 
RR Donnelley 2003_10K
RR Donnelley  2003_10KRR Donnelley  2003_10K
RR Donnelley 2003_10K
 
RR Donnelley 2003AR
RR Donnelley  2003ARRR Donnelley  2003AR
RR Donnelley 2003AR
 
RR Donnelley 2004_10K
RR Donnelley  2004_10KRR Donnelley  2004_10K
RR Donnelley 2004_10K
 
RR Donnelley 2005_10K
RR Donnelley  2005_10KRR Donnelley  2005_10K
RR Donnelley 2005_10K
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Release
 
Q4 2007 Earnings kellogg
 	 Q4 2007 Earnings kellogg  	 Q4 2007 Earnings kellogg
Q4 2007 Earnings kellogg
 

Último

Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai MultipleDubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiplekojalpk89
 
Law of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn
Law of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnLaw of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn
Law of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnTintoTom3
 
FOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdf
FOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdfFOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdf
FOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdfCocity Enterprises
 
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.hyt3577
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...
+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...
+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...Health
 
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadhabortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadhsamsungultra782445
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...janibaber266
 
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...Health
 
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...Henry Tapper
 
Responsible Finance Principles and Implication
Responsible Finance Principles and ImplicationResponsible Finance Principles and Implication
Responsible Finance Principles and ImplicationNghiaPham100
 
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...sarkh428
 
Shrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfShrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfvikashdidwania1
 
7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator Options7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator OptionsVince Stanzione
 
劳伦森大学毕业证
劳伦森大学毕业证劳伦森大学毕业证
劳伦森大学毕业证yyawb
 
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...Call Girls Mumbai
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...batoole333
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...batoole333
 
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsMahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsDeepika Singh
 

Último (20)

Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai MultipleDubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
 
Law of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn
Law of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnLaw of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn
Law of Demand.pptxnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn
 
FOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdf
FOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdfFOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdf
FOREX FUNDAMENTALS: A BEGINNER'S GUIDE.pdf
 
W.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdfW.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdf
 
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...
+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...
+971565801893>>SAFE ORIGINAL ABORTION PILLS FOR SALE IN DUBAI,RAK CITY,ABUDHA...
 
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadhabortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
 
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
 
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
 
Responsible Finance Principles and Implication
Responsible Finance Principles and ImplicationResponsible Finance Principles and Implication
Responsible Finance Principles and Implication
 
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
 
Shrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfShrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdf
 
7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator Options7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator Options
 
劳伦森大学毕业证
劳伦森大学毕业证劳伦森大学毕业证
劳伦森大学毕业证
 
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
 
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsMahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
 

state street corp Analyst Day Appendix

  • 1. Asset-Backed Commercial Paper As of December 31, 2008 January 20, 2009
  • 2. Asset Backed Commercial Paper (ABCP) Conduits MULTISELLER PEER GROUP COMPARISON AS OF 12/31/2008 > Multiseller Peer Group, identified by Moody’s, consists of 51 domestic and international banks State Street-Sponsored Conduits Multiseller Peer Group** CCC/Caa NR Other Aaa 2% 1% 10% 7% B/B Aa 11% 1% BBB/Baa 9% NR* A 42% 12% AAA/Aaa A/A 51% 9% Baa 12% AA/Aa Ba 3% Ca 18% B 2% 10% * NR Assets in State Street-Sponsored Conduits reflect structured transactions. These transactions are not rated but have been reviewed by **Source: Moody’s Investor Service; Data as of 9/30/08 rating agencies and have been structured to maintain a P1 or similar conduit rating. Moody’s peer group includes: Citibank, NA, JPMorgan Chase Bank, Societe Generale, ABN AMRO, Deutsche Bank AG, Bank of America NA, Fortis Banque SA, Barclays Bank, Rabobank Nederland, Lloyds TSB Bank, State Street Bank, Calyon, Bayerische Landesbank GZ, Dresdner Bank AG, Royal Bank of Canada, WestLB AG, Wachovia Bank, HSBC Bank, Royal Bank of Scotland, BNP Paribas, Bank of Tokyo-Mitsubishi UFJ, Commerzbank AG, Hudson Castle Group Inc., Landesbank Baden-Wurttemberg, Credit Suisse, Bank of Montreal, Bank of Nova Scotia, ING Bank, SunTrust Bank, Bayerische Hypo-und Vereinsbank AG, CIBC, Credit Foncier de France, Danske Bank A/S, DZ Bank, GE Capital, HBOS, HSH Nordbank AG, IntesaBCI, IXIS, KBC Bank, Landesbank Hessen-Thuringen GZ, MBIA, Merrill Lynch, Mizuho Bank, National Australia Bank, Natixis, Norddeutsche Landesbank GZ, Nordea Bank, PNC, Sumitomo, Titrisation et Finance Internationales 2
  • 3. ABCP Conduits ASSET WRAP EXPOSURE AS OF 12/31/2008 > Approximately $2.5 billion (10%) of all conduit assets are wrapped by a monoline insurer > Wrap exposure is diversified across 7 insurers Wrap Exposure by Insurer Wrap Exposure by Asset Class AGC Syncora 3% AUS RMBS 12% AMBAC Student Loans 0.2% 1.1% 19% US RMBS 5.0% Other 4.1% CIFG 5% MBIA 31% FGIC 13% FSA Unw rapped 17% 89.6% 3
  • 4. ABCP Conduits KEY METRICS AS OF 12/31/2008 Q4 ’08 Q4 ’07 Q1 ’08 Q2 ’08 Q3 ’08 Q4 ’08 Asset Value Total Conduit Assets Outstanding $28.8B $28.3B $28.4B $25.5B $23.9B - CPFF - - - - $5.7B - AMLF Holdings - - - $1.63B - - State Street Balance Sheet ABCP holdings1 $2M $292M $212M $6.19B $230M - Unrealized after-tax MTM gain/(loss) $(530)M $(1,495)M $(1,627)M $(2,138)M $(3,558)M - Downgrades Credit Related 0 0 0 3 26 $918M Insurer Related 0 28 125 18 45 $1.48B Credit watch Credit Related 1 2 1 22 28 $826M Insurer Related 26 88 6 72 19 $309M Defaults 0 0 0 0 0 $0 CP funding spread to indices (bps) 11.6 26.4 10.2 24.4 (49.2) - Weighted average maturity of CP 20 days 16 days 20 days 15 days 25 days - Weighted average maturity of assets 4 years 4 years 4 years 4 years 4 years - (1)Excluding AMLF holdings at period end 4 MTM= Mark-to market
  • 5. ABCP Conduits UNREALIZED GAIN/(LOSS) IN THE CONDUIT ASSETS AS OF 12/31/2008 Ratings Non- Investment Not Face Value Face Value Unrealized After-tax Investment AAA AA A BBB Grade Rated ($M) (% Total) MTM (Loss) ($M) # Pools Mortgage-backed 53% 27% 8% 8% 4% — 11,970 50.1 (2,091) 432 securities Asset-backed 48% 11% 12% 8% 3% 18% 7,616 31.9 (914) 183 securities 51% 7% 6% 11% — 25% 4,300 18.0 (553) 95 Other TOTAL 51% 18% 9% 9% 3% 10% 23,886 100.0 (3,558) 710 5
  • 6. ABCP Conduits UNREALIZED GAIN/(LOSS) IN THE ASSET-BACKED SECURITIES (ABS) IN THE CONDUIT ASSETS AS OF 12/31/2008 Ratings Unrealized Non- Face After-tax Investment Not Value Face Value MTM Investment AAA AA A BBB Grade Rated ($M) (% of Total) (Loss) ($M) # Pools Downgrades 26% 3% 15% 4% 4% 48% 2,717 35.7 (159) 59 4 Auto 34% 6% 26% 28% 4% 2% 1,955 25.7 (337) 70 5 Credit cards 77% 21% 1% — — 1% 2,944 38.6 (418) 54 0 Student loans 48% 11% 12% 8% 3% 18% 7,616 100.0 (914) 183 9 ABS TOTAL 6
  • 7. ABCP Conduits STRESS COVERAGE: ASSET-BACKED SECURITIES IN THE CONDUIT ASSETS AS OF 12/31/2008 Autos: $2.7B HCL: 1.5% SFL: 2.8% (using worst vintage in 10 years) Avg. CE: 7.7% Coverage: 2.7x US Credit Cards: $1.7B HCL: 6.7% (weighted avg. charge-offs) SFL: 10.0% (Industry projected peak charge-off) Avg. CE: 18.2% Coverage: 1.8x Non US HCL: 5.8% (weighted avg. charge-offs) SFL: 8.0% (high range expectation of ratings agencies) Credit Cards: $0.3B Avg. CE: 16.1% Coverage: 2.0x Govt. Student HCL: 0.0% SFL: 12.0% (historic default rate with 0% recoveries) Loans: $2.4B Avg. CE: 99.4% Coverage: 8.3x Private student HCL: 3.0% SFL: 8.3% (assumes no insurance) loans: $0.5B Avg. CE: 60.7% (with insurance) Coverage: 7.3x HCL = historic cumulative loss; Avg. CE = average credit enhancement; SFL = STT’s stressed future losses; Coverage = CE/SFL See Appendix for additional information 7
  • 8. ABCP Conduits UNREALIZED GAIN/(LOSS) IN THE MORTGAGE-BACKED SECURITIES IN THE CONDUIT ASSETS AS OF 12/31/2008 Ratings Non- Face Unrealized Investment Value Face Value After-tax MTM Investment Grade AAA AA A BBB ($M) (% Total) (Loss) ($M) # Pools Downgrades 31% 66% 3% — — 3,028 25.3 (92) 179 0 Australian RMBS 80% 13% 6% 1% — 3,878 32.4 (467) 61 2 European RMBS 56% 13% 4% 11% 16% 3,491 29.2 (1,209) 115 44 US RMBS UK RMBS 21% 17% 28% 34% — 1,573 13.1 (323) 77 0 TOTAL 53% 27% 8% 8% 4% 11,970 100.0 (2,091) 432 46 8
  • 9. ABCP Conduits STRESS COVERAGE: MORTGAGE-BACKED SECURITIES IN THE CONDUIT ASSETS AS OF 12/31/2008 US RMBS HCL: 0.8% SFL: 12.7% (1x S&P July 2008 revised default curve) (non-HELOC): $2.3B Avg. CE: 32.2% Coverage: 2.5x US RMBS HCL: 0.0% (with insurance) SFL: if all monolines fail except FSA (HELOC): $1.2B and we have a 0% recovery, the estimated after-tax loss Avg. CE: 0.0% (overcollateralization) plus would be approximately $202M monoline insurance AUS RMBS: $3.0B HCL: 0.2% SFL: 1.4% (stress of 2x industry avg. cumulative losses) Avg. CE: 102% with benefit of Coverage: 73x Lender’s Mortgage Insurance UK RMBS: $1.6B HCL: 0.5% SFL: 2.2% (stress CDR; 5 year WAL; 50% LGD) Avg. CE: 5.5% Coverage: 2.5x European RMBS: $3.9B HCL: 0.7% SFL: 2.2% (stress CDR; 5 year WAL; 50% LGD) Avg. CE: 7.9% Coverage 3.6x HCL = historic cumulative loss; Avg. CE = average credit enhancement; SFL = STT’s stressed future losses; Coverage = CE/SFL See appendix for additional information 9
  • 10. ABCP Conduits ESTIMATED PRO-FORMA IMPACT TO FINANCIAL RATIOS AS OF 12/31/2008 > Estimated pro-forma impact to State Street Corporation’s and State Street Bank and Trust’s capital ratios had State Street Bank and Trust consolidated onto its balance sheet on December 31, 2008, all of the assets of the State Street-sponsored conduits at fair value (1) : State Street Corporation State Street Bank & Trust Preliminary Pro-forma Preliminary Pro-forma Ratios: 12/31/08 12/31/08 12/31/08 12/31/08 Tier 1 Leverage 7.83% 5.65% 7.63% 5.45% Tier 1 Capital 20.74% 14.98% 20.24% 14.48% Total Capital 22.12% 16.36% 21.80% 16.04% Tangible Total Equity / Tangible Assets 6.32% 2.66% na na Tangible Common Eq / Tangible Assets 4.61% 1.19% na na (1) The estimated pro-forma impact to State Street Corporation’s and State Street Bank and Trust’s capital ratios assumes: - All four State Street-sponsored conduits, with combined assets of approximately $23.9 billion at December 31, 2008, are consolidated onto the balance sheet of State Street Bank and Trust on December 31, 2008; - Assets of the conduits are recorded at fair value. Note: Capital ratios for the Corporation and the Bank exclude $6.1B of assets related to the Federal Reserve Board’s AMLF Program. The Tangible Common Equity ratio also excludes the $51.7B of Federal Reserve and other central bank deposits in excess of required reserves, and is adjusted to exclude the effects of $560M for deferred tax liabilities associated with identifiable intangible assets. 10
  • 11. ABCP Conduits OVERVIEW > Country of Asset Origin: > State Street sponsors four ABCP conduits – Conduit A (A1/P1) Netherlands Other 2% 7% Germany – US assets, approx. $9.8 billion USD 3% – USD denominated ABCP Portugal – Conduit B (A1/P1) 3% – US and European assets, approx. $10.2 billion Italy 7% USD United States – USD, GBP and EUR denominated ABCP Spain 46% 7% – Conduit C (A1+) – Australian assets, approx. $1.4 billion USD Great Britain – AUD denominated ABCP 8% – Conduit D (A1+/P1) – Australian assets, approx. $2.5 billion USD Australia – AUD and USD (through USD funding leg) 17% denominated ABCP > Total # Asset Pools: 710 11
  • 12. ABCP Conduits ASSET COMPOSITION > US RMBS Statistics: > WA FICO: 713 at origination AUS RMBS Other > WA LTV: 75.1% at origination 13% 18% > AUS RMBS Statistics: US RMBS > 97% Rated AA- or Better Credit Cards 15% > 99.4% insured with mortgage 8% insurance > UK RMBS Statistics: Auto/Equipment > Nearly all exposure is to Loans EUR RMBS owner-occupied homes with 11% 16% prime quality obligors Student Loans UK RMBS 12% > EUR RMBS Statistics: 7% > 80% AAA Rated > 99.6% rated at least A RMBS – Residential Mortgage Backed Securities * Key components of “Other” include Trade Receivables, CLOs, Business/Commercial Loans, and other instruments. No individual asset class represents more than 2% of total portfolio assets, except WA – Weighted Average Trade Receivables at 2.4% and CLOs at 3.6%. FICO – Credit Score from Fair Isaac Co. 12 LTV – Loan-to-Value ratio
  • 13. ABCP Conduits ASSET SOURCING AND APPROVAL > Conduit assets are originated through public security purchases and existing client relationships > All assets and associated State Street liquidity facilities are approved by State Street’s Enterprise Risk Management (ERM), either through a formal review at the time of purchase or through inclusion on a list of pre-approved transactions/structures > A majority of assets are either explicitly rated or reviewed by rating agencies (Moody’s, Standard & Poor’s) > Conduits subject to significant internal controls – Dedicated surveillance team responsible for monthly monitoring of asset performance – Robust liability management oversight, including economic and market updates, and weekly management meetings – Dedicated administration team responsible for asset and liability administration, annual audits and accounting policy 13
  • 14. ABCP Conduits CONDUIT OVERSIGHT AND APPROVAL > ERM Oversight – ERM establishes prudential limits and diversification requirements – ERM monitors asset performance monthly through management’s surveillance reporting > Key Credit Characteristics – Strong overall asset quality supported by diversified pools of relatively homogenous financial obligations – No material concentration risk among issuers or servicers – No exposure to subprime mortgages and no exposure to asset-backed collateralized debt obligations (CDOs) > Rating Quality – Transactions that carry external ratings are mapped to State Street’s internal credit risk rating scale, unless an override is deemed appropriate by ERM – Transactions without external ratings are rated internally using proprietary models that are subject to ERM oversight and compliance with State Street’s Model Risk Policy and Guidelines 14
  • 15. ABCP Conduits KEY CREDIT CHARACTERISTICS – US RMBS > Exposure to US RMBS totals $3.5BN, consisting entirely of senior positions in the capital structure > Collateral pools are comprised of mostly floating rate, Alt-A loans and Home Equity Lines of Credit (HELOCs). Underlying pool characteristics are strong for RMBS (WA FICO score of 713, and WA LTV of 75.1% at origination) > $2.1BN of this exposure (61%) represents “super-senior” positions in RMBS, with 2- 5X the initial enhancement levels required to achieve an external rating of AAA/Aaa > $1.2BN in HELOC exposure (33%), all of which is insured by one of six bond insurers > The remaining $211.3MM of US RMBS exposure (6%) represents well-seasoned issues that exhibit strong underlying pool characteristics (WA FICO score of 719, and WA LTV of 67% at origination) 15
  • 16. ABCP Conduits KEY CREDIT CHARACTERISTICS – AUS RMBS* > Exposure to AUS RMBS totals $3.0BN (US Equiv.), greater than 97% of which is externally rated AA- or better, and all of which is externally rated A or better > Collateral consists of diversified pools of prime obligors supported by private mortgage insurance policies (99.4%) that cover principal and interest shortfalls on defaulted / foreclosed loans > Greater than 94% of mortgage insurance providers have external ratings of AA- or better; the balance are captive insurers, all of which are rated investment grade > Current weighted average loan-to-value ratio of 62% on RMBS portfolio > Current weighted average loan size of AUD$182,104 (US$127,946) *Includes AUD-denominated assets > AUD Rate of Exchange: 0.7026 16
  • 17. ABCP Conduits KEY CREDIT CHARACTERISTICS – UK RMBS* > Exposure to UK RMBS totals $1.6BN, with 21% AAA, 17% AA, 28% A, and 34% BBB > Majority of exposure is to UK Master Trusts from AA rated top-tier issuers > Collateral consists of diversified pools of conforming loans to prime obligors with a range of current weighted average LTVs of 54% to 77% > Nearly all exposure is to owner occupied homes with prime quality obligors * Includes GBP, EUR and USD-denominated assets > GBP Rate of Exchange: 1.45933 > EUR Rate of Exchange: 1.39715 17
  • 18. ABCP Conduits KEY CREDIT CHARACTERISTICS – EUROPEAN RMBS* > Exposure to European RMBS totals $3.9BN, with 80% AAA, 13% AA, 6% A, and 1% BBB Germany > Collateral consists of diversified pools Greece 1% Ireland 5% of prime mortgage loans 5% Portugal > Sellers/Servicers are well-rated Spain 7% European banks 37% Nether- lands > Purchase of first European RMBS 10% occurred in 2000 > Assets originated across 7 jurisdictions Italy 35% *Includes EUR-denominated assets > EUR Rate of Exchange: 1.39715 18
  • 19. ABCP Conduits KEY CREDIT CHARACTERISTICS – US STUDENT LOANS > Exposure to US Student Loans totals $2.9BN > 83%, or $2.4BN, are backed by Federal Family Education Loan Program (FFELP) loans carrying at least a 97% guarantee by the US government > Of the $2.4BN FFELP loan transactions, $2.0BN are senior classes, with the vast majority rated AAA, while the remaining $0.4BN represents subordinated classes (of the $0.4BN, 96% rated at least AA and remaining 4% rated at least A) > 17% or $0.5BN are backed by diversified pools of private student loans (for borrowers primarily attending 4-year schools or graduate schools) 19
  • 20. ABCP Conduits PROGRAM ASSET CHARACTERISTICS ($ in billions) Program Assets by Collateral Type 31-Dec-08 30-Sep-08 31-Dec-07 % % % $ $ $ AUS RMBS $3.0 13% $3.6 14% $4.7 16% US RMBS $3.5 15% $3.6 14% $4.2 15% EUR RMBS $3.9 16% $4.0 16% $4.7 16% UK RMBS $1.6 7% $1.8 7% $2.3 8% Student Loans $2.9 12% $3.0 12% $3.3 11% Auto/Equipment Loans $2.7 11% $3.0 12% $2.8 10% Credit Cards $2.0 8% $2.0 8% $2.0 7% Other* $4.3 18% $4.5 17% $4.8 17% $23.9 100% $25.5 100% $28.8 100% * Key components of quot;Otherquot; include Trade Receivables, CLOs, CDOs, Business/Commercial Loans, Municipal Obligations and Trust Preferred Securities. No individual asset class represents more than 2% of total portfolio assets, except Trade Receivables at 2.4% and CLOs at 3.6%. Program Assets by Rating 31-Dec-08 30-Sep-08 31-Dec-07 $ % $ % $ % AAA/Aaa $12.2 51% $13.7 53% $17.7 61% AA/Aa $4.4 18% $4.3 17% $4.5 16% A/A $2.1 9% $2.5 10% $2.3 8% BBB/Baa $2.0 9% $1.8 7% $1.5 5% BB/Ba $0.1 0% $0.2 1% $0.0 0% B/B $0.2 1% $0.1 1% $0.0 0% CCC/Caa $0.4 2% -- -- -- -- NR** $2.5 10% $2.9 11% $2.8 10% $23.9 100% $25.5 100% $28.8 100% ** NR Assets in State Street Sponsored Conduits reflect structured transactions. These transactions have been reviewed by rating agencies and have been structured to maintain a P1 or similar conduit rating. 20
  • 21. ABCP Conduits PROGRAM ASSET CHARACTERISTICS Program Assets by Asset Origin 31-Dec-08 30-Sep-08 31-Dec-07 $ % $ % $ % United States $11.1 46% $11.2 44% $12.2 42% Australia $4.3 17% $5.0 20% $6.1 21% Great Britain $2.0 8% $2.3 9% $2.9 10% Spain $1.7 7% $1.8 7% $1.9 7% Italy $1.7 7% $1.7 6% $1.9 7% Portugal $0.6 3% $0.6 2% $0.7 2% Germany $0.6 3% $0.7 3% $0.7 2% Netherlands $0.4 2% $0.4 2% $0.5 2% Greece $0.3 1% $0.3 1% $0.3 1% Belgium $0.2 1% $0.3 1% $0.3 1% France $0.2 1% $0.2 1% $0.2 1% Ireland $0.2 1% $0.2 1% $0.2 1% Other - Europe $0.5 2% $0.6 2% $0.7 2% Other - Asia $0.1 1% $0.2 1% $0.2 1% $23.9 100% $25.5 100% $28.8 100% **Percentage breakdowns for the earnings call slides have been slightly adjusted for rounding/totaling purposes. 21
  • 23. ABCP Conduits - Appendix INFORMATION CONCERNING OUR ASSET-BACKED COMMERCIAL PAPER CONDUIT PROGRAM > The following is intended to provide a general overview of the terms, analysis and our monthly surveillance process used in the foregoing slides that discuss State Street Corporation’s (“State Street”) asset-backed commercial paper conduit program. As a general matter, the preceding slides summarize key performance statistics including credit enhancement and the stress analysis, as determined by State Street for each asset position. It should be noted that slides represent a point in time depiction and that results can fluctuate each month. > We place our securities into asset classes using industry standard nomenclature. Some of the asset classes detailed in the slides include government student loans (“Govt. student loans”), private student loans, credit cards, automobile and equipment (“Auto/equipment”), foreign residential mortgage-backed security (“Foreign RMBS”), collateralized loan obligations (“CLOs”), sub-prime mortgages (“Sub-prime”), Home Equity Line of Credit (“HELOC”), agency mortgage- backed security (“Agency MBS”), non-agency mortgage-backed security, non-alternative A (“Non-Agency MBS, Non-Alt- A”), non-agency mortgage-backed security, alternative A (“Non-Agency MBS, Alt-A”), and commercial mortgage-backed securities (“CMBS”). > As noted in the slides, State Street’s asset-backed commercial paper conduit program contains asset-backed securities (“ABS”) and mortgage-backed securities (“MBS”). ABS represent a secured interest in a pool of assets, while MBS represent ownership of an undivided interest in a group of mortgages. In evaluating each asset position for potential stressed future losses (“SFL”), State Street considers a number of factors including historical cumulative loss (“HCL”), average credit enhancement (“Avg. CE”), and State Street’s coverage amount (“Coverage”). The calculation of each of these factors is discussed in detail and with more specificity below. > SFL Stressed future losses are State Street’s estimate of potential future losses under a stressed economic scenario. We can not provide a generic calculation applicable across all asset classes as our estimates for each asset class are unique and in many cases are not a calculation, but a figure based upon our subjective assessment of relevant worst case historical performance. In the cases where we calculate a projected loss ourselves we describe the calculation in the slides. As SFL can be based upon historical worst case scenarios, SFL will vary among the asset classes, which we describe in our slides. Certain assumptions made by State Street in estimating SFL for various asset classes are set forth below. 23
  • 24. ABCP Conduits - Appendix > Autos: Based on the worst annual cumulative net loss vintage (2000) going back to 1997 using 80% Lehman Prime Auto Index and 20% Lehman Near Prime Auto Index > U.S. Credit Cards: Based on the high end of industry projections for peak charge-offs in the current credit cycle. Most projections exceed the historical high of 7.5%. > Non-U.S. Credit Cards: Based on Fitch’s published expectations of stress performance for major European credit card master trusts. > Government Student Loans: Based on the average Sallie Mae Non-consolidation FFELP vintages 2001-2006. > Private Student Loans: Based on forecasted private student loan gross default rates of 16% with a recovery rate of approximately 50%. > U.S. RMBS: Based on the July 2008 S&P cumulative Alt-A default rate curve. > U.S. RMBS-HELOC: Main assumptions include – 100% loss severity, projected loss rate of current 3-month average loss rate and projected payment rates at current 3-month average payment rates. > AUS RMBS: Based on twice the average cumulative mortgage insurance claims frequency of 0.72%. > UK RMBS: Based on twice the worst annual cumulative net loss experience in the UK (1989). > European RMBS: Based on the UK RMBS SFL as a proxy of the European market as a whole. 24
  • 25. ABCP Conduits - Appendix > HCL Historical cumulative loss is determined by State Street based upon data obtained from third party providers. > Avg. CE Credit enhancement is determined by State Street based upon data obtained from third party providers. CE can include excess spread for the most recent year, over-collateralization, cash reserves, and subordination. > Coverage Coverage is calculated by dividing CE by SFL, which results in the coverage multiple. Coverage is provided as a measure of excess enhancement above our projected future losses under a stressed economic scenario. As noted above and in the slides, in performing these calculations we collect and use information provided by third party providers. The information we used to create these slides included information from the latest surveillance reports that included data from servicer reports received during the most recent month. Third party sources use assumptions, judgments and estimates in determining data, and different third parties may provide different data. It should be noted that certain securities report on a quarterly vs. monthly basis. For those securities, the most recent available information was used. It should be noted that industry information, rather than portfolio experience was used in certain instances where industry information resulted in a more conservative approach. State Street does not independently verify the data obtained from third party providers that is used in determining and estimating SFL, HCL, Avg. CE and Coverage and the information is subject to the risk of inaccuracy. As noted above and in the slides, State Street’s estimates are based upon various subjective assumptions, and there is no assurance that these assumptions accurately predict maximum potential or likely future losses. 25