Enviar búsqueda
Cargar
MGM MIRAGE 1CB229D5-2D26-42C4-8A2E-884E067537F4_ERsupplemental
•
0 recomendaciones
•
353 vistas
F
finance29
Seguir
Economía y finanzas
Deportes
Empresariales
Denunciar
Compartir
Denunciar
Compartir
1 de 4
Descargar ahora
Descargar para leer sin conexión
Recomendados
MGM MIRAGE MGM_MIRAGE_Supp_Data_103007
MGM MIRAGE MGM_MIRAGE_Supp_Data_103007
finance29
MGM MIRAGE SuppData05307
MGM MIRAGE SuppData05307
finance29
MGM MIRAGE SuppData-May62008
MGM MIRAGE SuppData-May62008
finance29
MGM MIRAGE Actual
MGM MIRAGE Actual
finance29
Member tours closing %
Member tours closing %
Damir Beogradlija
MGM MIRAGE ProForma
MGM MIRAGE ProForma
finance29
Damir's sales numbers
Damir's sales numbers
Damir Beogradlija
Stats Presentation
Stats Presentation
Coldwell Banker and Mortgage Intelligence
Recomendados
MGM MIRAGE MGM_MIRAGE_Supp_Data_103007
MGM MIRAGE MGM_MIRAGE_Supp_Data_103007
finance29
MGM MIRAGE SuppData05307
MGM MIRAGE SuppData05307
finance29
MGM MIRAGE SuppData-May62008
MGM MIRAGE SuppData-May62008
finance29
MGM MIRAGE Actual
MGM MIRAGE Actual
finance29
Member tours closing %
Member tours closing %
Damir Beogradlija
MGM MIRAGE ProForma
MGM MIRAGE ProForma
finance29
Damir's sales numbers
Damir's sales numbers
Damir Beogradlija
Stats Presentation
Stats Presentation
Coldwell Banker and Mortgage Intelligence
energy future holindings StatisticalSummary2004
energy future holindings StatisticalSummary2004
finance29
MGMM IaCInfo
MGMM IaCInfo
finance29
energy future holindings TXU_Q2_03
energy future holindings TXU_Q2_03
finance29
calpine 10K_2006
calpine 10K_2006
finance29
MGM_MIRAGE_2004_AR
MGM_MIRAGE_2004_AR
finance29
energy future holindings _062705
energy future holindings _062705
finance29
energy future holindings Q3_08_Investor_Call_Deck_FINAL
energy future holindings Q3_08_Investor_Call_Deck_FINAL
finance29
MGM MIRAGE SuppData080207
MGM MIRAGE SuppData080207
finance29
Exame AnaíS
Exame AnaíS
guest7a0c70
Hawaii Towns Median Rent
Hawaii Towns Median Rent
Honolulu Civil Beat
Plymouth Michigan Real Estate Statistics | May 2010
Plymouth Michigan Real Estate Statistics | May 2010
Berkshire Hathaway HomeServices, Snyder & Company, Realtors
Examen Tics
Examen Tics
guestab9afc
Finance Stocks And Bonds (Portfolio)
Finance Stocks And Bonds (Portfolio)
lyleslj
Monthly Market Watch - September 2012
Monthly Market Watch - September 2012
Katie Halle with Team Evolution and West USA Realty
Chap 2 lab 2(lord durana) sheet1
Chap 2 lab 2(lord durana) sheet1
lord_durana
Piab marzo
Piab marzo
Autotransporte Torreón
Money
Money
Hawkins Academy
southwest airline ar97
southwest airline ar97
finance40
MGM MIRAGE MandalayHist
MGM MIRAGE MandalayHist
finance29
DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009
Tom Cryer
Dagoc chap2 lab2
Dagoc chap2 lab2
dagoc_elmar
Burlat chap2 lab2
Burlat chap2 lab2
charlierubtals
Más contenido relacionado
Destacado
energy future holindings StatisticalSummary2004
energy future holindings StatisticalSummary2004
finance29
MGMM IaCInfo
MGMM IaCInfo
finance29
energy future holindings TXU_Q2_03
energy future holindings TXU_Q2_03
finance29
calpine 10K_2006
calpine 10K_2006
finance29
MGM_MIRAGE_2004_AR
MGM_MIRAGE_2004_AR
finance29
energy future holindings _062705
energy future holindings _062705
finance29
energy future holindings Q3_08_Investor_Call_Deck_FINAL
energy future holindings Q3_08_Investor_Call_Deck_FINAL
finance29
Destacado
(7)
energy future holindings StatisticalSummary2004
energy future holindings StatisticalSummary2004
MGMM IaCInfo
MGMM IaCInfo
energy future holindings TXU_Q2_03
energy future holindings TXU_Q2_03
calpine 10K_2006
calpine 10K_2006
MGM_MIRAGE_2004_AR
MGM_MIRAGE_2004_AR
energy future holindings _062705
energy future holindings _062705
energy future holindings Q3_08_Investor_Call_Deck_FINAL
energy future holindings Q3_08_Investor_Call_Deck_FINAL
Similar a MGM MIRAGE 1CB229D5-2D26-42C4-8A2E-884E067537F4_ERsupplemental
MGM MIRAGE SuppData080207
MGM MIRAGE SuppData080207
finance29
Exame AnaíS
Exame AnaíS
guest7a0c70
Hawaii Towns Median Rent
Hawaii Towns Median Rent
Honolulu Civil Beat
Plymouth Michigan Real Estate Statistics | May 2010
Plymouth Michigan Real Estate Statistics | May 2010
Berkshire Hathaway HomeServices, Snyder & Company, Realtors
Examen Tics
Examen Tics
guestab9afc
Finance Stocks And Bonds (Portfolio)
Finance Stocks And Bonds (Portfolio)
lyleslj
Monthly Market Watch - September 2012
Monthly Market Watch - September 2012
Katie Halle with Team Evolution and West USA Realty
Chap 2 lab 2(lord durana) sheet1
Chap 2 lab 2(lord durana) sheet1
lord_durana
Piab marzo
Piab marzo
Autotransporte Torreón
Money
Money
Hawkins Academy
southwest airline ar97
southwest airline ar97
finance40
MGM MIRAGE MandalayHist
MGM MIRAGE MandalayHist
finance29
DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009
Tom Cryer
Dagoc chap2 lab2
Dagoc chap2 lab2
dagoc_elmar
Burlat chap2 lab2
Burlat chap2 lab2
charlierubtals
Similar a MGM MIRAGE 1CB229D5-2D26-42C4-8A2E-884E067537F4_ERsupplemental
(15)
MGM MIRAGE SuppData080207
MGM MIRAGE SuppData080207
Exame AnaíS
Exame AnaíS
Hawaii Towns Median Rent
Hawaii Towns Median Rent
Plymouth Michigan Real Estate Statistics | May 2010
Plymouth Michigan Real Estate Statistics | May 2010
Examen Tics
Examen Tics
Finance Stocks And Bonds (Portfolio)
Finance Stocks And Bonds (Portfolio)
Monthly Market Watch - September 2012
Monthly Market Watch - September 2012
Chap 2 lab 2(lord durana) sheet1
Chap 2 lab 2(lord durana) sheet1
Piab marzo
Piab marzo
Money
Money
southwest airline ar97
southwest airline ar97
MGM MIRAGE MandalayHist
MGM MIRAGE MandalayHist
DENVER MARKET WATCH YEAR END 2009
DENVER MARKET WATCH YEAR END 2009
Dagoc chap2 lab2
Dagoc chap2 lab2
Burlat chap2 lab2
Burlat chap2 lab2
Más de finance29
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
finance29
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
finance29
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
finance29
Chesapeake Energy07ARFINAL
Chesapeake Energy07ARFINAL
finance29
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
MGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistorical
finance29
MGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProForma
finance29
MGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActual
finance29
MGM MIRAGE Mandalayhist_022306
MGM MIRAGE Mandalayhist_022306
finance29
MGM MIRAGE SuppActual_022306
MGM MIRAGE SuppActual_022306
finance29
MGM MIRAGE SuppProForma_022306
MGM MIRAGE SuppProForma_022306
finance29
MGM Mandalay
MGM Mandalay
finance29
MGM ProForma
MGM ProForma
finance29
MGM Supp
MGM Supp
finance29
MGM AnnualReport2003
MGM AnnualReport2003
finance29
MGMM IaCInfo00
MGMM IaCInfo00
finance29
MGMM FinNote00
MGMM FinNote00
finance29
Más de finance29
(20)
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
Chesapeake Energy07ARFINAL
Chesapeake Energy07ARFINAL
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
MGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistorical
MGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActual
MGM MIRAGE Mandalayhist_022306
MGM MIRAGE Mandalayhist_022306
MGM MIRAGE SuppActual_022306
MGM MIRAGE SuppActual_022306
MGM MIRAGE SuppProForma_022306
MGM MIRAGE SuppProForma_022306
MGM Mandalay
MGM Mandalay
MGM ProForma
MGM ProForma
MGM Supp
MGM Supp
MGM AnnualReport2003
MGM AnnualReport2003
MGMM IaCInfo00
MGMM IaCInfo00
MGMM FinNote00
MGMM FinNote00
Último
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology
z xss
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
Suomen Pankki
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024
Champak Jhagmag
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
Amil baba
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview document
Henry Tapper
Role of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptx
NarayaniTripathi2
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
jdkhjh
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
CoinGecko
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
rnrncn29
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Sonam Pathan
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
Michael Silva
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
tadegebreyesus
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
fqiuho152
The Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng Pilipinas
CherylouCamus
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economic
cinemoviesu
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
Henry Tapper
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
Amil baba
Managing Finances in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdf
mar yame
cost of capital questions financial management
cost of capital questions financial management
tanmayarora23
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Amil baba
Último
(20)
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview document
Role of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptx
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
The Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng Pilipinas
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economic
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
Managing Finances in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdf
cost of capital questions financial management
cost of capital questions financial management
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
MGM MIRAGE 1CB229D5-2D26-42C4-8A2E-884E067537F4_ERsupplemental
1.
MGM MIRAGE AND
SUBSIDIARIES SUPPLEMENTAL DATA - NET REVENUES BY RESORT - LAS VEGAS STRIP (In thousands) (Unaudited) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2008 2007 2008 2007 Bellagio $ 291,665 $ 333,300 $ 1,266,252 $ 1,305,072 MGM Grand Las Vegas 256,925 312,560 1,114,824 1,203,584 Mandalay Bay 192,387 239,354 900,306 966,034 The Mirage 149,508 190,508 720,682 809,450 Luxor 100,435 111,247 405,277 451,760 Treasure Island 87,747 105,549 376,000 431,176 New York-New York 66,449 84,153 300,861 338,492 Excalibur 66,606 87,714 319,609 364,692 Monte Carlo 56,965 76,388 235,933 312,456 Circus Circus Las Vegas (1) 50,920 67,792 249,339 291,077 $ 1,319,607 $ 1,608,565 $ 5,889,083 $ 6,473,793 MGM MIRAGE AND SUBSIDIARIES SUPPLEMENTAL DATA - HOTEL STATISTICS - LAS VEGAS STRIP (Unaudited) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2008 2007 2008 2007 Bellagio Occupancy % 93.0% 93.6% 95.0% 95.9% Average daily rate (ADR) $243 $271 $261 $265 Revenue per available room (REVPAR) $226 $253 $248 $254 MGM Grand Las Vegas Occupancy % 89.4% 93.6% 95.5% 96.2% ADR $131 $157 $147 $163 REVPAR $117 $147 $141 $157 Mandalay Bay Occupancy % 79.2% 88.1% 90.2% 93.6% ADR $199 $222 $214 $227 REVPAR $158 $196 $193 $213 The Mirage Occupancy % 91.9% 95.1% 95.8% 97.4% ADR $145 $174 $163 $181 REVPAR $133 $165 $156 $176 Luxor Occupancy % 85.4% 95.9% 94.6% 98.2% ADR $103 $130 $116 $132 REVPAR $88 $125 $110 $130 Treasure Island Occupancy % 92.2% 96.3% 95.7% 98.0% ADR $119 $142 $133 $146 REVPAR $110 $137 $127 $143 New York-New York Occupancy % 91.6% 96.6% 95.9% 97.7% ADR $114 $136 $128 $142 REVPAR $104 $131 $123 $139 Excalibur Occupancy % 76.9% 91.0% 87.9% 94.9% ADR $80 $101 $90 $100 REVPAR $61 $92 $79 $95 Monte Carlo Occupancy % 89.1% 94.9% 93.9% 96.9% ADR $96 $124 $109 $132 REVPAR $85 $118 $103 $128 Circus Circus Las Vegas Occupancy % 71.6% 87.5% 84.0% 91.6% ADR $59 $70 $64 $71 REVPAR $42 $61 $53 $65 (1) Includes Slots-A-Fun. Page 1 of 4
2.
MGM MIRAGE AND
SUBSIDIARIES SUPPLEMENTAL DATA - PROPERTY EBITDA BY RESORT - LAS VEGAS STRIP (In thousands) (Unaudited) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2008 2007 2008 2007 Bellagio $ 77,264 $ 111,387 $ 391,170 $ 433,640 MGM Grand Las Vegas 43,416 103,394 267,710 388,379 Mandalay Bay 43,875 69,401 246,930 280,808 The Mirage 15,277 48,277 162,029 232,715 Luxor 28,047 40,163 128,058 170,581 Treasure Island 20,352 29,672 101,183 127,949 New York-New York 17,962 34,784 107,106 141,425 Excalibur 18,716 32,919 109,188 139,096 Monte Carlo 7,974 23,494 72,168 110,486 Circus Circus Las Vegas (1) 7,567 16,474 56,146 80,804 CityCenter - (8,031) - (54,285) $ 280,450 $ 501,934 $ 1,641,688 $ 2,051,598 MGM MIRAGE AND SUBSIDIARIES DETAIL OF CERTAIN CHARGES AFFECTING PROPERTY EBITDA - LAS VEGAS STRIP (In thousands) (Unaudited) Three Months Ended December 31, 2008 Preopening and Property start-up Restructuring transactions, expenses costs net Total Bellagio $ - $ - $ (81) $ (81) MGM Grand Las Vegas - - 2,792 2,792 Mandalay Bay 11 - 167 178 The Mirage - - 4,272 4,272 Luxor 339 - 249 588 Treasure Island - - 341 341 New York-New York 74 - 2,224 2,298 Excalibur - - 960 960 Monte Carlo - - 1,469 1,469 Circus Circus Las Vegas (1) - - (40) (40) CityCenter - - - - $ 424 $ - $ 12,353 $ 12,777 Three Months Ended December 31, 2007 Preopening and Property start-up Restructuring transactions, expenses costs net Total Bellagio $ - $ - $ 6,686 $ 6,686 MGM Grand Las Vegas (141) - 2 (139) Mandalay Bay - - (564) (564) The Mirage - - 53 53 Luxor 20 - 1,355 1,375 Treasure Island - - 9 9 New York-New York 56 - 175 231 Excalibur - - 18 18 Monte Carlo 158 - 138 296 Circus Circus Las Vegas (1) - - (2) (2) CityCenter 2,740 - 788 3,528 $ 2,833 $ - $ 8,658 $ 11,491 (1) Includes Slots-A-Fun. Page 2 of 4
3.
MGM MIRAGE AND
SUBSIDIARIES DETAIL OF CERTAIN CHARGES AFFECTING PROPERTY EBITDA - LAS VEGAS STRIP (continued) (In thousands) (Unaudited) Twelve Months Ended December 31, 2008 Property Preopening and Restructuring transactions, start-up expenses costs net Total Bellagio $ - $ - $ 1,130 $ 1,130 MGM Grand Las Vegas 443 - 2,639 3,082 Mandalay Bay 11 - 1,554 1,565 The Mirage 242 - 6,080 6,322 Luxor 1,116 - 2,999 4,115 Treasure Island - - 1,828 1,828 New York-New York 726 - 3,627 4,353 Excalibur - - 961 961 Monte Carlo - 75 (7,544) (7,469) Circus Circus Las Vegas (1) - 254 5 259 CityCenter - - - - $ 2,538 $ 329 $ 13,279 $ 16,146 Twelve Months Ended December 31, 2007 Property Preopening and Restructuring transactions, start-up expenses costs (credit) net Total Bellagio $ - $ - $ 6,543 $ 6,543 MGM Grand Las Vegas 1,130 - 6,895 8,025 Mandalay Bay - - 8,598 8,598 The Mirage - - 1,218 1,218 Luxor 20 - 3,247 3,267 Treasure Island - - 109 109 New York-New York 101 - 477 578 Excalibur - - 261 261 Monte Carlo 1,286 - 1,117 2,403 Circus Circus Las Vegas (1) - - 5 5 CityCenter 21,541 - 788 22,329 $ 24,078 $ - $ 29,258 $ 53,336 MGM MIRAGE AND SUBSIDIARIES SUPPLEMENTAL DATA - RECONCILIATION OF OPERATING INCOME TO PROPERTY EBITDA - LAS VEGAS STRIP (In thousands) (Unaudited) Three Months Ended December 31, 2008 Depreciation Operating income and (loss) amortization EBITDA Bellagio $ 47,380 $ 29,884 $ 77,264 MGM Grand Las Vegas 19,181 24,235 43,416 Mandalay Bay 18,694 25,181 43,875 The Mirage (1,115) 16,392 15,277 Luxor 18,012 10,035 28,047 Treasure Island 12,984 7,368 20,352 New York-New York 10,353 7,609 17,962 Excalibur 12,149 6,567 18,716 Monte Carlo 2,104 5,870 7,974 Circus Circus Las Vegas (1) 1,717 5,850 7,567 CityCenter - - - $ 141,459 $ 138,991 $ 280,450 (1) Includes Slots-A-Fun. Page 3 of 4
4.
MGM MIRAGE AND
SUBSIDIARIES SUPPLEMENTAL DATA - RECONCILIATION OF OPERATING INCOME TO PROPERTY EBITDA - LAS VEGAS STRIP (In thousands) (Unaudited) Three Months Ended December 31, 2007 Depreciation Operating income and (loss) amortization EBITDA Bellagio $ 77,575 $ 33,812 $ 111,387 MGM Grand Las Vegas 78,027 25,367 103,394 Mandalay Bay 43,839 25,562 69,401 The Mirage 32,424 15,853 48,277 Luxor 30,966 9,197 40,163 Treasure Island 21,033 8,639 29,672 New York-New York 24,371 10,413 34,784 Excalibur 27,404 5,515 32,919 Monte Carlo 17,228 6,266 23,494 Circus Circus Las Vegas (1) 11,133 5,341 16,474 CityCenter (8,738) 707 (8,031) $ 355,262 $ 146,672 $ 501,934 Twelve Months Ended December 31, 2008 Depreciation Operating income and (loss) amortization EBITDA Bellagio $ 257,415 $ 133,755 $ 391,170 MGM Grand Las Vegas 170,049 97,661 267,710 Mandalay Bay 145,005 101,925 246,930 The Mirage 99,061 62,968 162,029 Luxor 84,948 43,110 128,058 Treasure Island 63,454 37,729 101,183 New York-New York 74,276 32,830 107,106 Excalibur 83,953 25,235 109,188 Monte Carlo 46,788 25,380 72,168 Circus Circus Las Vegas (1) 33,745 22,401 56,146 CityCenter - - - $ 1,058,694 $ 582,994 $ 1,641,688 Twelve Months Ended December 31, 2007 Depreciation Operating income and (loss) amortization EBITDA Bellagio $ 306,916 $ 126,724 $ 433,640 MGM Grand Las Vegas 289,849 98,530 388,379 Mandalay Bay 188,996 91,812 280,808 The Mirage 172,779 59,936 232,715 Luxor 132,418 38,163 170,581 Treasure Island 95,820 32,129 127,949 New York-New York 108,099 33,326 141,425 Excalibur 117,123 21,973 139,096 Monte Carlo 87,655 22,831 110,486 Circus Circus Las Vegas (1) 59,868 20,936 80,804 CityCenter (57,367) 3,082 (54,285) $ 1,502,156 $ 549,442 $ 2,051,598 (1) Includes Slots-A-Fun. Page 4 of 4
Descargar ahora