SlideShare una empresa de Scribd logo
1 de 14
Descargar para leer sin conexión
NEWS RELEASE


                                                Timken Reports 2007 Results,
                                                   Strong Outlook for 2008
                                      • Operating performance improves despite automotive
                                          weakness, higher costs
                                      • Global industrial demand remains strong
                                      CANTON, Ohio – Jan. 31, 2008 – The Timken Company (NYSE: TKR) today

                                   reported sales of $5.2 billion for 2007, an increase of 5 percent from a year ago.

                                   Strong sales in industrial markets and the favorable impact of currency were

                                   partially offset by the impact of the strategic divestment of the company’s

                                   automotive steering and European steel tube manufacturing operations. The

                                   company achieved income from continuing operations of $219.4 million, or $2.29

                                   per diluted share, up from $176.4 million, or $1.87 per diluted share, in 2006.

                                      Excluding special items, income from continuing operations increased 15

                                   percent to $229.9 million or $2.40 per diluted share in 2007, compared to $200.8

                                   million or $2.13 per diluted share in the prior year. Special items, net of tax, totaled

                                   $10.5 million of expense in 2007 compared to $24.4 million in 2006. These special
The Timken Company
Media Contact: Jeff Dafler
                                   items included losses on divestitures and charges related to restructuring,
Manager – Global Media &
Government Relations
Mail Code: GNW-37                  rationalization and impairment, which were partially offset by disbursements
1835 Dueber Avenue, S.W.
Canton, OH 44706 U.S.A.
Telephone: (330) 471-3514          received under the Continued Dumping and Subsidy Offset Act (CDSOA) and
Facsimile: (330) 471-7032
jeff.dafler@timken.com
                                   favorable tax adjustments.
Investor Contact: Steve Tschiegg
Manager – Investor Relations          “Our financial results for 2007 reflect the strength of industrial markets and the
Mail Code: GNE-26
1835 Dueber Avenue, S.W.
                                   progress we made on initiatives to shift our portfolio to markets where we can
Canton, OH 44706 U.S.A.
Telephone: (330) 471-7446
Facsimile: (330) 471-2797
                                   create greater shareholder value,” said James W. Griffith, Timken’s president and
steve.tschiegg@timken.com

                                   chief executive officer. “We expect to see continued strong demand for our
For Additional Information:
www.timken.com/media
www.timken.com/investors
-2-        products and are committed to achieving improved financial performance through a

                     combination of better execution and portfolio management.”

                        During 2007, the company took actions to drive further growth in key market

                     sectors while improving operational performance.

                            •   Timken made progress in shifting its portfolio toward key growth

                                markets, including Asia, aerospace, distribution, energy and heavy

                                industries. Examples include:

                                       Significant capacity expansion over the past two years in China,
                                   o

                                       India, Romania and the United States to meet growing demand

                                       for large-bore and aerospace bearings;

                                       The acquisition of the assets of The Purdy Corp. for $200 million,
                                   o

                                       expanding the company’s range of gearbox manufacturing and

                                       repair to serve the aerospace industry;

                                       Establishment of a joint venture in China to manufacture ultra-
                                   o

                                       large-bore bearings for the growing Chinese wind energy market;

                                       Closure of steel tube manufacturing operations in Desford,
                                   o

                                       England; and

                                       Advancement of restructuring initiatives within the company’s
                                   o

                                       bearing operations, including closure of its manufacturing facility

                                       in Clinton, S.C.

                            •   Timken commissioned a new induction heat-treat line focused on steel

                                products for the energy and industrial sectors and began building a $60

                                million expansion for special small-bar steel capabilities that will give the

                                company one of the broadest ranges of super-clean alloy steel bars in

                                North America.

                            •   The company realigned operations under two major business groups,

                                the Bearings and Power Transmission Group and the Steel Group, to

                                improve execution and accelerate profitable growth.

The Timken Company
-3-
                            •   The company completed the first major U.S. implementation of Project

                                O.N.E., a program designed to improve enterprise-wide business

                                processes and systems. Over the next year, the company will complete

                                the next phase of the rollout, covering most of its remaining operations.

                     Fourth-Quarter Results

                        For the quarter ended Dec. 31, 2007, sales were $1.3 billion, an increase of

                     9 percent from a year ago. Strong sales in industrial markets were partially offset

                     by the impact of the company’s strategic divestments.

                        Income from continuing operations per diluted share was $0.50 in the fourth

                     quarter of 2007 compared to $0.17 in the same period a year ago. The company’s

                     performance benefited from higher volume and improved pricing, which were

                     partially offset by higher raw-material, manufacturing and logistics costs.

                        Special items, net of tax, in the fourth quarter of 2007 totaled $0.8 million of

                     expense, compared to $5.5 million in the same period a year ago and included

                     losses on divestitures and charges related to restructuring, rationalization and

                     impairment, partially offset by disbursements received under CDSOA. Excluding

                     these items, income from continuing operations per diluted share in the fourth

                     quarter of 2007 was $0.51, compared to $0.23 during the same period in 2006.

                        Total debt was $723.2 million as of Dec. 31, 2007, or 26.9 percent of capital.

                     Net debt at Dec. 31, 2007, was $693.0 million, or 26.1 percent of capital, compared

                     to $496.8 million, or 25.2 percent, as of Dec. 31, 2006. The increase in net debt

                     was due primarily to the Purdy aerospace acquisition in the fourth quarter of 2007,

                     higher working capital requirements driven by strong demand and increased capital

                     expenditures in support of growth initiatives.

                        In the fourth quarter of 2007 the company implemented a change to its

                     management structure and now operates under two major business groups, the

                     Steel Group and the Bearings and Power Transmission Group, which includes three

                     segments – Mobile Industries, Process Industries and Aerospace & Defense.

                     Beginning with the first quarter of 2008, the company will report its financial results
The Timken Company
-4-        under the new structure and reclassify its prior-period segmentation accordingly.

                     Financial reporting under the previous segmentation (Industrial, Automotive and

                     Steel) was used throughout the fourth quarter of 2007.

                     Industrial Group Results

                        Sales for the Industrial Group reached a record $2.3 billion in 2007, up 11

                     percent from the prior year. The increase was driven primarily by favorable pricing,

                     currency and strong demand. The group’s sales strength came from multiple

                     market sectors, including oil and gas, mining, metals, rail and aerospace. The

                     Industrial Group also benefited from its Asian growth initiative, particularly in China

                     where sales rose 30 percent over 2006.

                        Industrial Group 2007 earnings before interest and taxes (EBIT) were a record

                     $237.7 million, an increase of 18 percent over 2006. EBIT performance benefited

                     from strong volume and pricing, which were partially offset by higher raw-material

                     costs. The group also experienced higher manufacturing and logistics costs

                     primarily associated with capacity additions and managing strong demand through

                     constrained facilities, compared to the year-ago period.

                        Sales in the fourth quarter of 2007 were $633.3 million, up 17 percent from the

                     fourth quarter of 2006. The increase resulted from favorable pricing, currency and

                     strong demand, especially from the oil and gas, mining, metals, rail and aerospace

                     market sectors, which also drove strong distribution sales. In addition, sales

                     benefited from the completion of the Purdy aerospace acquisition in the fourth

                     quarter of 2007. EBIT in the fourth quarter was $71.4 million, up 63 percent from

                     the prior-year period. The same factors impacting full-year Industrial results also

                     affected fourth-quarter performance.

                     Automotive Group Results

                        Sales for the Automotive Group were $1.5 billion in 2007, down 3 percent

                     compared to the prior year. Excluding the divestment of the company’s steering

                     business, 2007 Automotive Group sales grew 3 percent over 2006, benefiting from


The Timken Company
-5-        increased international sales, which were partially offset by lower heavy-truck

                     demand in North America.

                        The Automotive Group had a loss in 2007 of $70.3 million, a 5 percent

                     improvement over 2006. Increased pricing, cost savings from ongoing restructuring

                     efforts and lower warranty costs were partially offset by higher raw-material costs.

                        In the fourth quarter, Automotive Group sales were $366.1 million, up 1 percent

                     compared to the same period a year ago. Excluding the divestment of the

                     company’s steering business, fourth-quarter Automotive Group sales were up 7

                     percent year over year, benefiting from improved demand and the impact of

                     currency.

                        The Automotive Group had a loss of $35.0 million in the fourth quarter of 2007,

                     an improvement of 17 percent over the prior-year period. The same factors that

                     impacted full-year Automotive Group results also affected fourth-quarter

                     performance; however, the group’s fourth-quarter loss was more than expected

                     primarily due to higher LIFO and raw-material costs.

                        The company continues to pursue its pricing, portfolio management and

                     restructuring initiatives, which are expected to improve performance in 2008.

                     Steel Group Results

                        Sales for the Steel Group, including inter-segment sales, reached a record $1.6

                     billion in 2007, up 6 percent from 2006. Excluding divestment of the group’s

                     European steel tube manufacturing operations earlier in 2007, sales increased 10

                     percent over 2006. Sales in 2007 benefited from strong demand in all market

                     sectors, especially energy, as well as surcharges.

                        EBIT for the year increased to a record $213.1 million, up 3 percent over 2006,

                     driven by strong volumes in key market segments, higher prices and surcharges,

                     partially offset by inflation in raw-material and manufacturing costs. 2007

                     performance also benefited from high levels of production, surpassing the previous

                     year’s record.


The Timken Company
-6-           Steel Group sales in the fourth quarter, including inter-segment sales, were

                     $379.4 million, an increase of 6 percent from the prior-year period. Fourth-quarter

                     EBIT was $42.7 million, up 8 percent compared to a year ago. The Steel Group

                     benefited from the same factors during the fourth quarter that impacted the full year.

                     Outlook

                        The company expects earnings per diluted share for 2008, excluding special

                     items, to be $2.75 to $2.95 for the year and $0.70 to $0.80 for the first quarter,

                     compared to $2.40 and $0.66, respectively, for the comparable periods in 2007.

                     Global industrial demand is expected to remain strong in 2008 as additional

                     capacity comes online in key growth markets. The company will continue to pursue

                     pricing, portfolio management and better execution to improve operating results.

                     Conference Call Information

                        The company will host a conference call for investors and analysts today to

                     discuss financial results.

                            Conference Call:        Thursday, Jan. 31, 2008
                                                    11:00 a.m. Eastern Time

                            Live Dial-In:           800-344-0593 or 706-634-0975
                                                    (Call in 10 minutes prior to be included.)
                                                    Conference ID: 24733496

                                                    Replay Dial-In through Feb. 7, 2008:
                                                    800-642-1687 or 706-645-9291

                            Live Webcast:           www.timken.com/investors


                     About The Timken Company

                            The Timken Company (NYSE: TKR, http://www.timken.com) keeps the

                     world turning, with innovative friction management and power transmission products

                     and services, enabling our customers to perform faster and more efficiently. With

                     sales of $5.2 billion in 2007, operations in 26 countries and approximately 25,000

                     employees, Timken is Where You Turn™ for better performance.

                          Certain statements in this news release (including statements regarding the
                     company's forecasts, estimates and expectations) that are not historical in nature
                     are quot;forward-lookingquot; statements within the meaning of the Private Securities
                     Litigation Reform Act of 1995. In particular, the statements related to expectations
The Timken Company
-7-        regarding the company’s financial performance, including the information under the
                     heading “Outlook,” are forward-looking. The company cautions that actual results
                     may differ materially from those projected or implied in forward-looking statements
                     due to a variety of important factors, including: the completion of the company’s
                     financial statements for the fourth quarter and full year of 2007; fluctuations in raw-
                     material and energy costs and the operation of the company’s surcharge
                     mechanisms; the company’s ability to respond to the changes in its end markets,
                     especially the North American automotive industry; changes in the financial health
                     of the company’s customers; changes in the expected costs associated with product
                     warranty claims; and the impact on operations of general economic conditions,
                     higher raw-material and energy costs, fluctuations in customer demand and the
                     company's ability to achieve the benefits of its future and ongoing programs and
                     initiatives, including, without limitation, the implementation of its Automotive Group
                     restructuring program and initiatives and the rationalization of the company’s
                     Canton bearing operations. These and additional factors are described in greater
                     detail in the company's Annual Report on Form 10-K for the year ended Dec. 31,
                     2006, page 40, and in the company’s Quarterly Report on Form 10-Q for the quarter
                     ended Sept. 30, 2007. The company undertakes no obligation to update or revise
                     any forward-looking statement.
                                                                      ###




The Timken Company
(Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF INCOME                                   AS REPORTED                                              ADJUSTED (1)
(Thousands of U.S. dollars, except share data)            Q4 2007       Q4 2006      Full Year 07    Full Year 06   Q4 2007       Q4 2006     Full Year 07    Full Year 06
Net sales                                                 $1,341,037    $1,230,921     $5,236,020     $4,973,365    $1,341,037    $1,230,921   $5,236,020      $4,973,365
Cost of products sold                                      1,078,280     1,014,810      4,150,911       3,949,795    1,078,280     1,014,810     4,150,911      3,949,795
Manufacturing rationalization/reorganization expenses -
cost of products sold                                          3,330        7,076          31,275         18,476             -            -              -              -
   Gross Profit                                             $259,427     $209,035      $1,053,834     $1,005,094      $262,757     $216,111     $1,085,109     $1,023,570
Selling, administrative & general expenses (SG&A)            180,095      170,222         692,037        671,425       180,095      170,222        692,037        671,425
Manufacturing rationalization/reorganization
expenses - SG&A                                                  415         3,180          3,246          5,917             -            -              -              -
Loss on divestitures                                              60        54,300            528         64,271             -            -              -              -
Impairment and restructuring                                   7,508        33,690         40,378         44,881             -            -              -              -
   Operating Income                                          $71,349      ($52,357)      $317,645       $218,600       $82,662      $45,889       $393,072       $352,145
Other (expense)                                               (2,235)       (2,715)       (12,988)       (14,234)       (2,235)      (2,715)       (12,988)       (14,234)
Special items - other income                                   9,884        92,220         13,239         94,650             -            -              -              -
   Earnings Before Interest and Taxes (EBIT) (2)             $78,998       $37,148       $317,896       $299,016       $80,427      $43,174       $380,084       $337,911
Interest expense, net                                        (10,753)      (10,633)       (35,639)       (44,782)      (10,753)     (10,633)       (35,639)       (44,782)
  Income From Continuing Operations
    Before Income Taxes                                      $68,245      $26,515        $282,257       $254,234       $69,674      $32,541       $344,445       $293,129
Provision for income taxes                                    19,954       10,746          62,868         77,795        20,556       11,280        114,528         92,335
  Income From Continuing Operations                          $48,291      $15,769        $219,389       $176,439       $49,118      $21,261       $229,917       $200,794
Income from discontinued operations
  net of income taxes, special items (3)                           -       12,849            665          12,849             -             -             -               -
Income from discontinued operations
  net of income taxes, other (3)                                   -        6,731               -         33,239             -        6,731              -         33,239
  Net Income                                                 $48,291      $35,349        $220,054       $222,527       $49,118      $27,992       $229,917       $234,033



 Earnings Per Share - Continuing Operations                    $0.51         $0.17          $2.32          $1.89         $0.52        $0.23          $2.43          $2.15
 Earnings Per Share - Discontinued Operations                    -            0.21           0.01           0.49           -           0.07            -             0.36
  Earnings Per Share                                           $0.51         $0.38          $2.33          $2.38         $0.52        $0.30          $2.43          $2.51

 Diluted Earnings Per Share - Continuing Operations            $0.50         $0.17          $2.29          $1.87         $0.51        $0.23          $2.40          $2.13
 Diluted Earnings Per Share - Discontinued Operations            -            0.20           0.01           0.49           -           0.07            -             0.35
  Diluted Earnings Per Share                                   $0.50         $0.37          $2.30          $2.36         $0.51        $0.30          $2.40          $2.48

Average Shares Outstanding                                95,115,399    93,605,048     94,639,065     93,325,729    95,115,399    93,605,048    94,639,065     93,325,729
Average Shares Outstanding-assuming dilution              96,041,410    94,483,631     95,612,235     94,294,716    96,041,410    94,483,631    95,612,235     94,294,716
BUSINESS SEGMENTS                                                                                                              ADJUSTED (1)
(Thousands of U.S. dollars) (Unaudited)                                                            Q4 2007           Q4 2006          Full Year 07           Full Year 06
Industrial Group
Net sales to external customers                                                                     $632,972         $539,099            $2,298,701                $2,072,495
Intersegment sales                                                                                       358              632                 1,811                     1,998
Total net sales                                                                                     $633,330         $539,731            $2,300,512                $2,074,493
Adjusted earnings before interest and taxes (EBIT) * (2)                                             $71,390          $43,777             $237,737                  $201,334
Adjusted EBIT Margin (2)                                                                               11.3%             8.1%                 10.3%                      9.7%

Automotive Group
Net sales to external customers                                                                     $366,080         $361,751            $1,522,227                $1,573,034
Adjusted (loss) before interest and taxes (EBIT) * (2)                                              ($34,982)        ($42,319)             ($70,260)                 ($73,696)
Adjusted EBIT (Loss) Margin (2)                                                                        -9.6%           -11.7%                 -4.6%                     -4.7%

Steel Group (3)
Net sales to external customers                                                                     $341,985         $330,071            $1,415,092                $1,327,836
Intersegment sales                                                                                    37,448           27,869               146,514                   144,424
Total net sales                                                                                     $379,433         $357,940            $1,561,606                $1,472,260
Adjusted earnings before interest and taxes (EBIT) * (2)                                             $42,722          $39,523             $213,080                  $206,691
Adjusted EBIT Margin (2)                                                                               11.3%            11.0%                 13.6%                     14.0%

*Industrial Group, Automotive Group and Steel Group EBIT do not equal Consolidated EBIT due to intersegment adjustments which are eliminated upon consolidation.

(1) quot;Adjustedquot; statements exclude the impact of impairment and restructuring, manufacturing rationalization/reorganization and other special charges and credits
for all periods shown.

(2) EBIT is defined as operating income plus other income (expense). EBIT Margin is EBIT as a percentage of net sales. EBIT and EBIT margin on a segment basis
exclude certain special items set forth above. EBIT and EBIT Margin are important financial measures used in the management of the business, including decisions
concerning the allocation of resources and assessment of performance. Management believes that reporting EBIT and EBIT Margin best reflect the performance of
the company's business segments and EBIT disclosures are responsive to investors.

(3) Discontinued Operations reflects the December 8, 2006 sale of Latrobe Steel. Steel Group Net sales and Adjusted EBIT have been changed to exclude
Latrobe Steel for all periods. Income From Discontinued Operations Net of Income Taxes, Special Items includes the gain on sale.
Income From Discontinued Operations Net of Income Taxes, Other includes prior activity of Timken Latrobe Steel in accordance with the sales agreement.
Reconciliation of Total Debt to Net Debt and the Ratio of Net Debt to Capital:
(Thousands of U.S. Dollars) (Unaudited)                                     Dec 31, 2007                 Dec 31, 2006
Short-term debt                                                                $142,568                      $50,453
Long-term debt                                                                  580,587                      547,390
 Total Debt                                                                    $723,155                    $597,843
Less: Cash and cash equivalents                                                 (30,144)                    (101,072)
 Net Debt                                                                      $693,011                    $496,771

Shareholders' equity                                                                $1,960,669            $1,476,179

Ratio of Total Debt to Capital                                                            26.9%                 28.8%
Ratio of Net Debt to Capital (Leverage)                                                   26.1%                 25.2%

This reconciliation is provided as additional relevant information about Timken's financial position. Capital is defined as total debt plus shareholder's equity.
Management believes Net Debt is more indicative of Timken's financial position, due to the amount of cash and cash equivalents.
Reconciliation of GAAP net income and EPS - diluted.
This reconciliation is provided as additional relevant information about the company's performance. Management believes adjusted net income and adjusted earnings per share are more
representative of the company's performance and therefore useful to investors. Management also believes that it is appropriate to compare GAAP net income to adjusted net income
in light of special items related to impairment and restructuring and manufacturing rationalization/reorganization costs, Continued Dumping and Subsidy Offset Act (CDSOA) receipts,
and gain/loss on the sale of non-strategic assets.

                                                                                                      Fourth Quarter                                                          Full Year
                                                                                             2007                            2006                                2007                              2006
(Thousands of U.S. dollars, except share data) (Unaudited)                               $          EPS (1)              $            EPS (1)               $               EPS               $           EPS (1)

Net income                                                                             $48,291         $0.50           $35,349         $0.37             $220,054           $2.30          $222,527          $2.36

Pre-tax special items:
Manufacturing rationalization/reorganization expenses -
cost of products sold                                                                     3,330          0.03             7,076          0.07               31,275            0.33            18,476          0.20
Manufacturing rationalization/reorganization expenses - SG&A                                415           -               3,180          0.03                3,246            0.03             5,917          0.06
Loss on divestiture                                                                          60           -              54,300          0.57                  528            0.01            64,271          0.68
Impairment and restructuring                                                              7,508          0.08            33,690          0.36               40,378            0.42            44,881          0.48
Special items - other (income)                                                           (9,884)        (0.10)          (92,220)        (0.98)             (13,239)          (0.14)          (94,650)        (1.00)
Provision for income taxes (2)                                                             (602)        (0.01)             (534)        (0.01)             (51,660)          (0.54)          (14,540)        (0.15)
Income from discontinued operations
 net of income taxes, special items (3)                                                        -          -             (12,849)        (0.14)                  (665)        (0.01)          (12,849)        (0.14)

Adjusted net income                                                                     $49,118        $0.51            $27,992        $0.30              $229,917          $2.40           $234,033         $2.48

(1) EPS amounts will not sum due to rounding differences.

(2) Provision for income taxes includes the tax effect of pre-tax special items on our effective tax rate, as well as the impact of discrete tax items recorded during the quarter or full year.

(3) Discontinued Operations relates to the sale of Latrobe Steel on December 8, 2006.
Reconciliation of GAAP income from continuing operations and EPS - diluted.
This reconciliation is provided as additional relevant information about the company's performance. Management believes adjusted income from continuing operations and adjusted earnings
per share are more representative of the company's performance and therefore useful to investors. Management also believes that it is appropriate to compare GAAP income from continuing
operations to adjusted income from continuing operations in light of special items related to impairment and restructuring and manufacturing rationalization/reorganization costs, Continued
Dumping and Subsidy Offset Act (CDSOA) receipts, and gain/loss on the sale of non-strategic assets.

                                                                                                       Fourth Quarter                                                         Full Year
                                                                                             2007                            2006                               2007                               2006
(Thousands of U.S. dollars, except share data) (Unaudited)                               $           EPS (1)             $           EPS (1)                $             EPS                 $           EPS (1)

Income from continuing operations                                                      $48,291          $0.50           $15,769         $0.17            $219,389           $2.29          $176,439          $1.87

Pre-tax special items:
Manufacturing rationalization/reorganization expenses -
cost of products sold                                                                     3,330          0.03             7,076          0.07               31,275            0.33            18,476          0.20
Manufacturing rationalization/reorganization expenses - SG&A                                 415          -               3,180          0.03                3,246            0.03             5,917          0.06
Loss on divestiture                                                                           60          -              54,300          0.57                   528           0.01            64,271          0.68
Impairment and restructuring                                                              7,508          0.08            33,690          0.36               40,378            0.42            44,881          0.48
Special items - other (income)                                                           (9,884)        (0.10)          (92,220)        (0.98)             (13,239)          (0.14)          (94,650)        (1.00)
Provision for income taxes (2)                                                               (602)      (0.01)               (534)      (0.01)             (51,660)          (0.54)          (14,540)        (0.15)


Adjusted income from continuing operations                                              $49,118         $0.51           $21,261         $0.23             $229,917          $2.40           $200,794         $2.13

(1) EPS amounts will not sum due to rounding differences.

(2) Provision for income taxes includes the tax effect of pre-tax special items on our effective tax rate, as well as the impact of discrete tax items recorded during the quarter or full year.

Reconciliation of Outlook Information.
Expected earnings per diluted share for the 2008 full year and first quarter exclude special items. Examples of such special items include impairment and restructuring, manufacturing rationalization/
reorganization expenses, gain/loss on the sale of non-strategic assets and payments under the CDSOA. It is not possible at this time to identify the potential amount or significance of
these special items. Management cannot predict whether the company will receive any additional payments under the CDSOA in 2008 and if so, in what amount.
CONDENSED CONSOLIDATED BALANCE SHEET           Dec 31       Dec 31
                                                2007         2006
(Thousands of U.S. dollars) (Unaudited)
ASSETS
Cash & cash equivalents                           $30,144    $101,072
Accounts receivable                               748,483    $690,991
Inventories                                     1,087,712      952,310
Deferred income taxes                              69,137       85,576
Other current assets                              109,775       80,359
   Total Current Assets                        $2,045,251   $1,910,308
Property, plant & equipment                     1,722,081    1,601,559
Goodwill                                          271,784      201,899
Other assets                                      340,121      313,345
   Total Assets                                $4,379,237   $4,027,111

LIABILITIES
Accounts payable & other liabilities            $528,052     $501,880
Short-term debt                                   142,568       50,453
Income taxes                                       21,787       53,406
Accrued expenses                                  212,015      225,409
   Total Current Liabilities                    $904,422     $831,148
Long-term debt                                    580,587      547,390
Accrued pension cost                              169,365      410,438
Accrued postretirement benefits cost              662,379      682,934
Other non-current liabilities                     101,815       79,022
   Total Liabilities                           $2,418,568   $2,550,932

SHAREHOLDERS' EQUITY                            1,960,669    1,476,179
  Total Liabilities and Shareholders' Equity   $4,379,237   $4,027,111
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS                             For the three months ended      For the twelve months ended
                                                                            Dec 31            Dec 31        Dec 31            Dec 31
(Thousands of U.S. dollars) (Unaudited)                                      2007              2006          2007              2006
Cash Provided (Used)
OPERATING ACTIVITIES
Net Income                                                                     $48,291          $35,349       $220,054         $222,527
Earnings from discontinued operations                                                -          (19,580)          (665)         (46,088)
Adjustments to reconcile net income to net cash provided
 by operating activities:
 Depreciation and amortization                                                  57,758           51,466        218,353          196,592
 Pension and other postretirement expense                                       31,300           51,026        122,092          167,292
 Pension and other postretirement benefit payments                             (13,904)        (127,103)      (152,888)        (316,409)
 Accounts receivable                                                            24,193            9,343        (15,744)          (5,987)
 Inventories                                                                    (9,420)          58,829        (44,186)          (6,743)
 Accounts payable and accrued expenses                                          14,397           31,045        (30,770)           9,097
 Income taxes                                                                   (7,168)           4,542         16,083            5,420
 Other                                                                           5,042           67,113          3,674           66,924
Net Cash Provided by Operating Activities - Continuing Operations             $150,489         $162,030       $336,003         $292,625
Net Cash Provided by Operating Activities - Discontinued Operations                  0            2,548            665           44,303
   Net Cash Provided by Operating Activities                                  $150,489         $164,578       $336,668         $336,928
INVESTING ACTIVITIES
 Capital expenditures                                                        ($117,547)       ($120,870)     ($313,921)       ($296,093)
 Other                                                                           8,178              118         21,075            6,285
 Divestments                                                                         -          206,039            698          203,316
 Acquisitions                                                                 (202,899)         (13,654)      (204,422)         (17,953)
Net Cash (Used) Provided by Investing Activities - Continuing Operations     ($312,268)         $71,633      ($496,570)       ($104,445)
Net Cash (Used) by Investing Activities - Dicontinued Operations                     0          (22,218)             0          (26,423)
   Net Cash (Used) Provided by Investing Activities                          ($312,268)         $49,415      ($496,570)       ($130,868)
FINANCING ACTIVITIES
 Cash dividends paid to shareholders                                          ($16,284)        ($15,061)       ($62,966)       ($58,231)
 Net proceeds from common share activity                                           817              897          37,804          22,963
 Net borrowings (payments) on credit facilities                                119,100         (156,564)        104,241        (141,442)
Net Cash Provided (Used) by Financing Activities - Continuing Operations      $103,633        ($170,728)        $79,079       ($176,710)
   Net Cash Provided (Used) by Financing Activities                           $103,633        ($170,728)        $79,079       ($176,710)
Effect of exchange rate changes on cash                                           $523           $3,738         $9,895           $6,305
(Decrease) Increase in Cash and Cash Equivalents                               (57,623)          47,003        (70,928)          35,655
Cash and Cash Equivalents at Beginning of Period                               $87,767          $54,069       $101,072          $65,417
Cash and Cash Equivalents at End of Period                                     $30,144         $101,072        $30,144         $101,072

Más contenido relacionado

La actualidad más candente

2Q 2008 EARNINGSTRAN SCRIPT
2Q 2008 EARNINGSTRAN SCRIPT2Q 2008 EARNINGSTRAN SCRIPT
2Q 2008 EARNINGSTRAN SCRIPTfinance22
 
Electrical Products Group Conference
Electrical Products Group ConferenceElectrical Products Group Conference
Electrical Products Group ConferenceTextronCorp
 
air products & chemicals fy 06 q1
air products & chemicals fy 06 q1air products & chemicals fy 06 q1
air products & chemicals fy 06 q1finance26
 
Duke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslidesDuke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslidesfinance21
 
LEAR ir ip 2005 earnings presentation q3
LEAR ir ip 2005 earnings presentation q3LEAR ir ip 2005 earnings presentation q3
LEAR ir ip 2005 earnings presentation q3finance16
 
2008_2_Dec_Citi
2008_2_Dec_Citi2008_2_Dec_Citi
2008_2_Dec_Citifinance26
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07finance27
 
Arvinmeritor_2005_AR
Arvinmeritor_2005_ARArvinmeritor_2005_AR
Arvinmeritor_2005_ARfinance27
 
air products & chemicals Q4 FY 06 Earnings
air products & chemicals Q4 FY 06 Earningsair products & chemicals Q4 FY 06 Earnings
air products & chemicals Q4 FY 06 Earningsfinance26
 
2011 ITT Corporation Earnings
2011 ITT Corporation Earnings2011 ITT Corporation Earnings
2011 ITT Corporation EarningsITT Corporation
 
2 q16 earnings presentation final
2 q16 earnings presentation final2 q16 earnings presentation final
2 q16 earnings presentation finalmasoniteinvestors
 
air products & chemicals fy 07 q4
air products & chemicals fy 07 q4air products & chemicals fy 07 q4
air products & chemicals fy 07 q4finance26
 
Drexel hamilton conference 06 09 2016 final
Drexel hamilton conference 06 09 2016 finalDrexel hamilton conference 06 09 2016 final
Drexel hamilton conference 06 09 2016 finalTextronCorp
 
Exxon mobil 2007 Summary Annual Report
Exxon mobil 2007 Summary Annual Report Exxon mobil 2007 Summary Annual Report
Exxon mobil 2007 Summary Annual Report earningsreport
 

La actualidad más candente (15)

csx Q1_2005
csx  Q1_2005csx  Q1_2005
csx Q1_2005
 
2Q 2008 EARNINGSTRAN SCRIPT
2Q 2008 EARNINGSTRAN SCRIPT2Q 2008 EARNINGSTRAN SCRIPT
2Q 2008 EARNINGSTRAN SCRIPT
 
Electrical Products Group Conference
Electrical Products Group ConferenceElectrical Products Group Conference
Electrical Products Group Conference
 
air products & chemicals fy 06 q1
air products & chemicals fy 06 q1air products & chemicals fy 06 q1
air products & chemicals fy 06 q1
 
Duke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslidesDuke Energy 08/03/05_webslides
Duke Energy 08/03/05_webslides
 
LEAR ir ip 2005 earnings presentation q3
LEAR ir ip 2005 earnings presentation q3LEAR ir ip 2005 earnings presentation q3
LEAR ir ip 2005 earnings presentation q3
 
2008_2_Dec_Citi
2008_2_Dec_Citi2008_2_Dec_Citi
2008_2_Dec_Citi
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07
 
Arvinmeritor_2005_AR
Arvinmeritor_2005_ARArvinmeritor_2005_AR
Arvinmeritor_2005_AR
 
air products & chemicals Q4 FY 06 Earnings
air products & chemicals Q4 FY 06 Earningsair products & chemicals Q4 FY 06 Earnings
air products & chemicals Q4 FY 06 Earnings
 
2011 ITT Corporation Earnings
2011 ITT Corporation Earnings2011 ITT Corporation Earnings
2011 ITT Corporation Earnings
 
2 q16 earnings presentation final
2 q16 earnings presentation final2 q16 earnings presentation final
2 q16 earnings presentation final
 
air products & chemicals fy 07 q4
air products & chemicals fy 07 q4air products & chemicals fy 07 q4
air products & chemicals fy 07 q4
 
Drexel hamilton conference 06 09 2016 final
Drexel hamilton conference 06 09 2016 finalDrexel hamilton conference 06 09 2016 final
Drexel hamilton conference 06 09 2016 final
 
Exxon mobil 2007 Summary Annual Report
Exxon mobil 2007 Summary Annual Report Exxon mobil 2007 Summary Annual Report
Exxon mobil 2007 Summary Annual Report
 

Destacado

Expeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qerExpeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qerfinance39
 
timken Q404_Earnings
timken  Q404_Earningstimken  Q404_Earnings
timken Q404_Earningsfinance39
 
leggett & platt 2006_fin_add
leggett & platt 2006_fin_addleggett & platt 2006_fin_add
leggett & platt 2006_fin_addfinance39
 
TimkenAnnualReport2005final
TimkenAnnualReport2005finalTimkenAnnualReport2005final
TimkenAnnualReport2005finalfinance39
 
timken 2003Proxy_030304
timken 2003Proxy_030304timken 2003Proxy_030304
timken 2003Proxy_030304finance39
 

Destacado (7)

Expeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qerExpeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qer
 
timken Q404_Earnings
timken  Q404_Earningstimken  Q404_Earnings
timken Q404_Earnings
 
leggett & platt 2006_fin_add
leggett & platt 2006_fin_addleggett & platt 2006_fin_add
leggett & platt 2006_fin_add
 
2001ar
2001ar2001ar
2001ar
 
TimkenAnnualReport2005final
TimkenAnnualReport2005finalTimkenAnnualReport2005final
TimkenAnnualReport2005final
 
0310k
0310k0310k
0310k
 
timken 2003Proxy_030304
timken 2003Proxy_030304timken 2003Proxy_030304
timken 2003Proxy_030304
 

Similar a timken 2007_Q4_Earnings_Release-Tables

timken 2008Q1EarningsRelease
timken  2008Q1EarningsReleasetimken  2008Q1EarningsRelease
timken 2008Q1EarningsReleasefinance39
 
timken Q12006EarningsRelease
timken  Q12006EarningsReleasetimken  Q12006EarningsRelease
timken Q12006EarningsReleasefinance39
 
timken 2007Q3EarningsRelease
timken  2007Q3EarningsReleasetimken  2007Q3EarningsRelease
timken 2007Q3EarningsReleasefinance39
 
timken 2008Q2EarningsRelease
timken  2008Q2EarningsReleasetimken  2008Q2EarningsRelease
timken 2008Q2EarningsReleasefinance39
 
timken 2006Q3TimkenEarningsRelease
timken  2006Q3TimkenEarningsReleasetimken  2006Q3TimkenEarningsRelease
timken 2006Q3TimkenEarningsReleasefinance39
 
timken 2008Q3EarningsRelease
timken  2008Q3EarningsReleasetimken  2008Q3EarningsRelease
timken 2008Q3EarningsReleasefinance39
 
SHAWGROUP01ar
SHAWGROUP01arSHAWGROUP01ar
SHAWGROUP01arfinance36
 
REQUIRED Compose your answers in Standard English.Answer al.docx
REQUIRED Compose your answers in Standard English.Answer al.docxREQUIRED Compose your answers in Standard English.Answer al.docx
REQUIRED Compose your answers in Standard English.Answer al.docxdebishakespeare
 
computer sciences FY 2000 Q1
computer sciences FY 2000 Q1computer sciences FY 2000 Q1
computer sciences FY 2000 Q1finance17
 
timken Q22006EarningsRelease
timken  Q22006EarningsReleasetimken  Q22006EarningsRelease
timken Q22006EarningsReleasefinance39
 
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docxNEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docxhenrymartin15260
 
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docxNEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docxabhi353063
 
united technologies 2007 Annual English
united technologies 2007 Annual Englishunited technologies 2007 Annual English
united technologies 2007 Annual Englishfinance4
 

Similar a timken 2007_Q4_Earnings_Release-Tables (20)

timken 2008Q1EarningsRelease
timken  2008Q1EarningsReleasetimken  2008Q1EarningsRelease
timken 2008Q1EarningsRelease
 
timken Q12006EarningsRelease
timken  Q12006EarningsReleasetimken  Q12006EarningsRelease
timken Q12006EarningsRelease
 
timken 2007Q3EarningsRelease
timken  2007Q3EarningsReleasetimken  2007Q3EarningsRelease
timken 2007Q3EarningsRelease
 
timken 2008Q2EarningsRelease
timken  2008Q2EarningsReleasetimken  2008Q2EarningsRelease
timken 2008Q2EarningsRelease
 
timken 2006Q3TimkenEarningsRelease
timken  2006Q3TimkenEarningsReleasetimken  2006Q3TimkenEarningsRelease
timken 2006Q3TimkenEarningsRelease
 
2Q05
2Q052Q05
2Q05
 
timken 2008Q3EarningsRelease
timken  2008Q3EarningsReleasetimken  2008Q3EarningsRelease
timken 2008Q3EarningsRelease
 
SHAWGROUP01ar
SHAWGROUP01arSHAWGROUP01ar
SHAWGROUP01ar
 
REQUIRED Compose your answers in Standard English.Answer al.docx
REQUIRED Compose your answers in Standard English.Answer al.docxREQUIRED Compose your answers in Standard English.Answer al.docx
REQUIRED Compose your answers in Standard English.Answer al.docx
 
computer sciences FY 2000 Q1
computer sciences FY 2000 Q1computer sciences FY 2000 Q1
computer sciences FY 2000 Q1
 
timken Q22006EarningsRelease
timken  Q22006EarningsReleasetimken  Q22006EarningsRelease
timken Q22006EarningsRelease
 
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docxNEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) today announc.docx
 
DTE_3Q07_ER
DTE_3Q07_ERDTE_3Q07_ER
DTE_3Q07_ER
 
DTE_3Q07_ER
DTE_3Q07_ERDTE_3Q07_ER
DTE_3Q07_ER
 
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docxNEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docx
NEW YORK--(BUSINESS WIRE)—01092008Alcoa (NYSE AA) t.docx
 
united technologies 2007 Annual English
united technologies 2007 Annual Englishunited technologies 2007 Annual English
united technologies 2007 Annual English
 
DTE_4Q07_ER
DTE_4Q07_ERDTE_4Q07_ER
DTE_4Q07_ER
 
DTE_4Q07_ER
DTE_4Q07_ERDTE_4Q07_ER
DTE_4Q07_ER
 
dte_2Q2007
dte_2Q2007dte_2Q2007
dte_2Q2007
 
dte_2Q2007
dte_2Q2007dte_2Q2007
dte_2Q2007
 

Más de finance39

constellation annual reports 2001
constellation annual reports 2001constellation annual reports 2001
constellation annual reports 2001finance39
 
constellation annual reports 2002
constellation annual reports 2002constellation annual reports 2002
constellation annual reports 2002finance39
 
constellation annual reports 2003
constellation annual reports 2003constellation annual reports 2003
constellation annual reports 2003finance39
 
constellation annual reports 2004
constellation annual reports 2004constellation annual reports 2004
constellation annual reports 2004finance39
 
constellation annual reports 2005
constellation annual reports 2005constellation annual reports 2005
constellation annual reports 2005finance39
 
constellation annual reports 2006
constellation annual reports 2006constellation annual reports 2006
constellation annual reports 2006finance39
 
constellation annual reports 2007
constellation annual reports 2007constellation annual reports 2007
constellation annual reports 2007finance39
 
constellation annual reports 2008
constellation annual reports 2008constellation annual reports 2008
constellation annual reports 2008finance39
 
.expeditors2002-05-10
.expeditors2002-05-10.expeditors2002-05-10
.expeditors2002-05-10finance39
 
.expeditors2004-05-06
.expeditors2004-05-06.expeditors2004-05-06
.expeditors2004-05-06finance39
 
.expeditors2004-11-08
.expeditors2004-11-08.expeditors2004-11-08
.expeditors2004-11-08finance39
 
.expeditors2005-05-09
.expeditors2005-05-09.expeditors2005-05-09
.expeditors2005-05-09finance39
 
.expeditors506CashDividendRelease
.expeditors506CashDividendRelease.expeditors506CashDividendRelease
.expeditors506CashDividendReleasefinance39
 
.expeditorsGMA_Retirement
.expeditorsGMA_Retirement.expeditorsGMA_Retirement
.expeditorsGMA_Retirementfinance39
 
.expeditors2007-05-03
.expeditors2007-05-03.expeditors2007-05-03
.expeditors2007-05-03finance39
 
.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Release.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Releasefinance39
 
.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Release.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Releasefinance39
 
.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeRelease.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeReleasefinance39
 
Expeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qerExpeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qerfinance39
 
Expeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97divExpeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97divfinance39
 

Más de finance39 (20)

constellation annual reports 2001
constellation annual reports 2001constellation annual reports 2001
constellation annual reports 2001
 
constellation annual reports 2002
constellation annual reports 2002constellation annual reports 2002
constellation annual reports 2002
 
constellation annual reports 2003
constellation annual reports 2003constellation annual reports 2003
constellation annual reports 2003
 
constellation annual reports 2004
constellation annual reports 2004constellation annual reports 2004
constellation annual reports 2004
 
constellation annual reports 2005
constellation annual reports 2005constellation annual reports 2005
constellation annual reports 2005
 
constellation annual reports 2006
constellation annual reports 2006constellation annual reports 2006
constellation annual reports 2006
 
constellation annual reports 2007
constellation annual reports 2007constellation annual reports 2007
constellation annual reports 2007
 
constellation annual reports 2008
constellation annual reports 2008constellation annual reports 2008
constellation annual reports 2008
 
.expeditors2002-05-10
.expeditors2002-05-10.expeditors2002-05-10
.expeditors2002-05-10
 
.expeditors2004-05-06
.expeditors2004-05-06.expeditors2004-05-06
.expeditors2004-05-06
 
.expeditors2004-11-08
.expeditors2004-11-08.expeditors2004-11-08
.expeditors2004-11-08
 
.expeditors2005-05-09
.expeditors2005-05-09.expeditors2005-05-09
.expeditors2005-05-09
 
.expeditors506CashDividendRelease
.expeditors506CashDividendRelease.expeditors506CashDividendRelease
.expeditors506CashDividendRelease
 
.expeditorsGMA_Retirement
.expeditorsGMA_Retirement.expeditorsGMA_Retirement
.expeditorsGMA_Retirement
 
.expeditors2007-05-03
.expeditors2007-05-03.expeditors2007-05-03
.expeditors2007-05-03
 
.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Release.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Release
 
.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Release.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Release
 
.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeRelease.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeRelease
 
Expeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qerExpeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qer
 
Expeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97divExpeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97div
 

Último

NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economiccinemoviesu
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarHarsh Kumar
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...Amil baba
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintSuomen Pankki
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)ECTIJ
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》rnrncn29
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Sonam Pathan
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Commonwealth
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managmentfactical
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppmiss dipika
 

Último (20)

NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economic
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh Kumar
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managment
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsApp
 

timken 2007_Q4_Earnings_Release-Tables

  • 1. NEWS RELEASE Timken Reports 2007 Results, Strong Outlook for 2008 • Operating performance improves despite automotive weakness, higher costs • Global industrial demand remains strong CANTON, Ohio – Jan. 31, 2008 – The Timken Company (NYSE: TKR) today reported sales of $5.2 billion for 2007, an increase of 5 percent from a year ago. Strong sales in industrial markets and the favorable impact of currency were partially offset by the impact of the strategic divestment of the company’s automotive steering and European steel tube manufacturing operations. The company achieved income from continuing operations of $219.4 million, or $2.29 per diluted share, up from $176.4 million, or $1.87 per diluted share, in 2006. Excluding special items, income from continuing operations increased 15 percent to $229.9 million or $2.40 per diluted share in 2007, compared to $200.8 million or $2.13 per diluted share in the prior year. Special items, net of tax, totaled $10.5 million of expense in 2007 compared to $24.4 million in 2006. These special The Timken Company Media Contact: Jeff Dafler items included losses on divestitures and charges related to restructuring, Manager – Global Media & Government Relations Mail Code: GNW-37 rationalization and impairment, which were partially offset by disbursements 1835 Dueber Avenue, S.W. Canton, OH 44706 U.S.A. Telephone: (330) 471-3514 received under the Continued Dumping and Subsidy Offset Act (CDSOA) and Facsimile: (330) 471-7032 jeff.dafler@timken.com favorable tax adjustments. Investor Contact: Steve Tschiegg Manager – Investor Relations “Our financial results for 2007 reflect the strength of industrial markets and the Mail Code: GNE-26 1835 Dueber Avenue, S.W. progress we made on initiatives to shift our portfolio to markets where we can Canton, OH 44706 U.S.A. Telephone: (330) 471-7446 Facsimile: (330) 471-2797 create greater shareholder value,” said James W. Griffith, Timken’s president and steve.tschiegg@timken.com chief executive officer. “We expect to see continued strong demand for our For Additional Information: www.timken.com/media www.timken.com/investors
  • 2. -2- products and are committed to achieving improved financial performance through a combination of better execution and portfolio management.” During 2007, the company took actions to drive further growth in key market sectors while improving operational performance. • Timken made progress in shifting its portfolio toward key growth markets, including Asia, aerospace, distribution, energy and heavy industries. Examples include: Significant capacity expansion over the past two years in China, o India, Romania and the United States to meet growing demand for large-bore and aerospace bearings; The acquisition of the assets of The Purdy Corp. for $200 million, o expanding the company’s range of gearbox manufacturing and repair to serve the aerospace industry; Establishment of a joint venture in China to manufacture ultra- o large-bore bearings for the growing Chinese wind energy market; Closure of steel tube manufacturing operations in Desford, o England; and Advancement of restructuring initiatives within the company’s o bearing operations, including closure of its manufacturing facility in Clinton, S.C. • Timken commissioned a new induction heat-treat line focused on steel products for the energy and industrial sectors and began building a $60 million expansion for special small-bar steel capabilities that will give the company one of the broadest ranges of super-clean alloy steel bars in North America. • The company realigned operations under two major business groups, the Bearings and Power Transmission Group and the Steel Group, to improve execution and accelerate profitable growth. The Timken Company
  • 3. -3- • The company completed the first major U.S. implementation of Project O.N.E., a program designed to improve enterprise-wide business processes and systems. Over the next year, the company will complete the next phase of the rollout, covering most of its remaining operations. Fourth-Quarter Results For the quarter ended Dec. 31, 2007, sales were $1.3 billion, an increase of 9 percent from a year ago. Strong sales in industrial markets were partially offset by the impact of the company’s strategic divestments. Income from continuing operations per diluted share was $0.50 in the fourth quarter of 2007 compared to $0.17 in the same period a year ago. The company’s performance benefited from higher volume and improved pricing, which were partially offset by higher raw-material, manufacturing and logistics costs. Special items, net of tax, in the fourth quarter of 2007 totaled $0.8 million of expense, compared to $5.5 million in the same period a year ago and included losses on divestitures and charges related to restructuring, rationalization and impairment, partially offset by disbursements received under CDSOA. Excluding these items, income from continuing operations per diluted share in the fourth quarter of 2007 was $0.51, compared to $0.23 during the same period in 2006. Total debt was $723.2 million as of Dec. 31, 2007, or 26.9 percent of capital. Net debt at Dec. 31, 2007, was $693.0 million, or 26.1 percent of capital, compared to $496.8 million, or 25.2 percent, as of Dec. 31, 2006. The increase in net debt was due primarily to the Purdy aerospace acquisition in the fourth quarter of 2007, higher working capital requirements driven by strong demand and increased capital expenditures in support of growth initiatives. In the fourth quarter of 2007 the company implemented a change to its management structure and now operates under two major business groups, the Steel Group and the Bearings and Power Transmission Group, which includes three segments – Mobile Industries, Process Industries and Aerospace & Defense. Beginning with the first quarter of 2008, the company will report its financial results The Timken Company
  • 4. -4- under the new structure and reclassify its prior-period segmentation accordingly. Financial reporting under the previous segmentation (Industrial, Automotive and Steel) was used throughout the fourth quarter of 2007. Industrial Group Results Sales for the Industrial Group reached a record $2.3 billion in 2007, up 11 percent from the prior year. The increase was driven primarily by favorable pricing, currency and strong demand. The group’s sales strength came from multiple market sectors, including oil and gas, mining, metals, rail and aerospace. The Industrial Group also benefited from its Asian growth initiative, particularly in China where sales rose 30 percent over 2006. Industrial Group 2007 earnings before interest and taxes (EBIT) were a record $237.7 million, an increase of 18 percent over 2006. EBIT performance benefited from strong volume and pricing, which were partially offset by higher raw-material costs. The group also experienced higher manufacturing and logistics costs primarily associated with capacity additions and managing strong demand through constrained facilities, compared to the year-ago period. Sales in the fourth quarter of 2007 were $633.3 million, up 17 percent from the fourth quarter of 2006. The increase resulted from favorable pricing, currency and strong demand, especially from the oil and gas, mining, metals, rail and aerospace market sectors, which also drove strong distribution sales. In addition, sales benefited from the completion of the Purdy aerospace acquisition in the fourth quarter of 2007. EBIT in the fourth quarter was $71.4 million, up 63 percent from the prior-year period. The same factors impacting full-year Industrial results also affected fourth-quarter performance. Automotive Group Results Sales for the Automotive Group were $1.5 billion in 2007, down 3 percent compared to the prior year. Excluding the divestment of the company’s steering business, 2007 Automotive Group sales grew 3 percent over 2006, benefiting from The Timken Company
  • 5. -5- increased international sales, which were partially offset by lower heavy-truck demand in North America. The Automotive Group had a loss in 2007 of $70.3 million, a 5 percent improvement over 2006. Increased pricing, cost savings from ongoing restructuring efforts and lower warranty costs were partially offset by higher raw-material costs. In the fourth quarter, Automotive Group sales were $366.1 million, up 1 percent compared to the same period a year ago. Excluding the divestment of the company’s steering business, fourth-quarter Automotive Group sales were up 7 percent year over year, benefiting from improved demand and the impact of currency. The Automotive Group had a loss of $35.0 million in the fourth quarter of 2007, an improvement of 17 percent over the prior-year period. The same factors that impacted full-year Automotive Group results also affected fourth-quarter performance; however, the group’s fourth-quarter loss was more than expected primarily due to higher LIFO and raw-material costs. The company continues to pursue its pricing, portfolio management and restructuring initiatives, which are expected to improve performance in 2008. Steel Group Results Sales for the Steel Group, including inter-segment sales, reached a record $1.6 billion in 2007, up 6 percent from 2006. Excluding divestment of the group’s European steel tube manufacturing operations earlier in 2007, sales increased 10 percent over 2006. Sales in 2007 benefited from strong demand in all market sectors, especially energy, as well as surcharges. EBIT for the year increased to a record $213.1 million, up 3 percent over 2006, driven by strong volumes in key market segments, higher prices and surcharges, partially offset by inflation in raw-material and manufacturing costs. 2007 performance also benefited from high levels of production, surpassing the previous year’s record. The Timken Company
  • 6. -6- Steel Group sales in the fourth quarter, including inter-segment sales, were $379.4 million, an increase of 6 percent from the prior-year period. Fourth-quarter EBIT was $42.7 million, up 8 percent compared to a year ago. The Steel Group benefited from the same factors during the fourth quarter that impacted the full year. Outlook The company expects earnings per diluted share for 2008, excluding special items, to be $2.75 to $2.95 for the year and $0.70 to $0.80 for the first quarter, compared to $2.40 and $0.66, respectively, for the comparable periods in 2007. Global industrial demand is expected to remain strong in 2008 as additional capacity comes online in key growth markets. The company will continue to pursue pricing, portfolio management and better execution to improve operating results. Conference Call Information The company will host a conference call for investors and analysts today to discuss financial results. Conference Call: Thursday, Jan. 31, 2008 11:00 a.m. Eastern Time Live Dial-In: 800-344-0593 or 706-634-0975 (Call in 10 minutes prior to be included.) Conference ID: 24733496 Replay Dial-In through Feb. 7, 2008: 800-642-1687 or 706-645-9291 Live Webcast: www.timken.com/investors About The Timken Company The Timken Company (NYSE: TKR, http://www.timken.com) keeps the world turning, with innovative friction management and power transmission products and services, enabling our customers to perform faster and more efficiently. With sales of $5.2 billion in 2007, operations in 26 countries and approximately 25,000 employees, Timken is Where You Turn™ for better performance. Certain statements in this news release (including statements regarding the company's forecasts, estimates and expectations) that are not historical in nature are quot;forward-lookingquot; statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, the statements related to expectations The Timken Company
  • 7. -7- regarding the company’s financial performance, including the information under the heading “Outlook,” are forward-looking. The company cautions that actual results may differ materially from those projected or implied in forward-looking statements due to a variety of important factors, including: the completion of the company’s financial statements for the fourth quarter and full year of 2007; fluctuations in raw- material and energy costs and the operation of the company’s surcharge mechanisms; the company’s ability to respond to the changes in its end markets, especially the North American automotive industry; changes in the financial health of the company’s customers; changes in the expected costs associated with product warranty claims; and the impact on operations of general economic conditions, higher raw-material and energy costs, fluctuations in customer demand and the company's ability to achieve the benefits of its future and ongoing programs and initiatives, including, without limitation, the implementation of its Automotive Group restructuring program and initiatives and the rationalization of the company’s Canton bearing operations. These and additional factors are described in greater detail in the company's Annual Report on Form 10-K for the year ended Dec. 31, 2006, page 40, and in the company’s Quarterly Report on Form 10-Q for the quarter ended Sept. 30, 2007. The company undertakes no obligation to update or revise any forward-looking statement. ### The Timken Company
  • 8. (Unaudited) CONDENSED CONSOLIDATED STATEMENT OF INCOME AS REPORTED ADJUSTED (1) (Thousands of U.S. dollars, except share data) Q4 2007 Q4 2006 Full Year 07 Full Year 06 Q4 2007 Q4 2006 Full Year 07 Full Year 06 Net sales $1,341,037 $1,230,921 $5,236,020 $4,973,365 $1,341,037 $1,230,921 $5,236,020 $4,973,365 Cost of products sold 1,078,280 1,014,810 4,150,911 3,949,795 1,078,280 1,014,810 4,150,911 3,949,795 Manufacturing rationalization/reorganization expenses - cost of products sold 3,330 7,076 31,275 18,476 - - - - Gross Profit $259,427 $209,035 $1,053,834 $1,005,094 $262,757 $216,111 $1,085,109 $1,023,570 Selling, administrative & general expenses (SG&A) 180,095 170,222 692,037 671,425 180,095 170,222 692,037 671,425 Manufacturing rationalization/reorganization expenses - SG&A 415 3,180 3,246 5,917 - - - - Loss on divestitures 60 54,300 528 64,271 - - - - Impairment and restructuring 7,508 33,690 40,378 44,881 - - - - Operating Income $71,349 ($52,357) $317,645 $218,600 $82,662 $45,889 $393,072 $352,145 Other (expense) (2,235) (2,715) (12,988) (14,234) (2,235) (2,715) (12,988) (14,234) Special items - other income 9,884 92,220 13,239 94,650 - - - - Earnings Before Interest and Taxes (EBIT) (2) $78,998 $37,148 $317,896 $299,016 $80,427 $43,174 $380,084 $337,911 Interest expense, net (10,753) (10,633) (35,639) (44,782) (10,753) (10,633) (35,639) (44,782) Income From Continuing Operations Before Income Taxes $68,245 $26,515 $282,257 $254,234 $69,674 $32,541 $344,445 $293,129 Provision for income taxes 19,954 10,746 62,868 77,795 20,556 11,280 114,528 92,335 Income From Continuing Operations $48,291 $15,769 $219,389 $176,439 $49,118 $21,261 $229,917 $200,794 Income from discontinued operations net of income taxes, special items (3) - 12,849 665 12,849 - - - - Income from discontinued operations net of income taxes, other (3) - 6,731 - 33,239 - 6,731 - 33,239 Net Income $48,291 $35,349 $220,054 $222,527 $49,118 $27,992 $229,917 $234,033 Earnings Per Share - Continuing Operations $0.51 $0.17 $2.32 $1.89 $0.52 $0.23 $2.43 $2.15 Earnings Per Share - Discontinued Operations - 0.21 0.01 0.49 - 0.07 - 0.36 Earnings Per Share $0.51 $0.38 $2.33 $2.38 $0.52 $0.30 $2.43 $2.51 Diluted Earnings Per Share - Continuing Operations $0.50 $0.17 $2.29 $1.87 $0.51 $0.23 $2.40 $2.13 Diluted Earnings Per Share - Discontinued Operations - 0.20 0.01 0.49 - 0.07 - 0.35 Diluted Earnings Per Share $0.50 $0.37 $2.30 $2.36 $0.51 $0.30 $2.40 $2.48 Average Shares Outstanding 95,115,399 93,605,048 94,639,065 93,325,729 95,115,399 93,605,048 94,639,065 93,325,729 Average Shares Outstanding-assuming dilution 96,041,410 94,483,631 95,612,235 94,294,716 96,041,410 94,483,631 95,612,235 94,294,716
  • 9. BUSINESS SEGMENTS ADJUSTED (1) (Thousands of U.S. dollars) (Unaudited) Q4 2007 Q4 2006 Full Year 07 Full Year 06 Industrial Group Net sales to external customers $632,972 $539,099 $2,298,701 $2,072,495 Intersegment sales 358 632 1,811 1,998 Total net sales $633,330 $539,731 $2,300,512 $2,074,493 Adjusted earnings before interest and taxes (EBIT) * (2) $71,390 $43,777 $237,737 $201,334 Adjusted EBIT Margin (2) 11.3% 8.1% 10.3% 9.7% Automotive Group Net sales to external customers $366,080 $361,751 $1,522,227 $1,573,034 Adjusted (loss) before interest and taxes (EBIT) * (2) ($34,982) ($42,319) ($70,260) ($73,696) Adjusted EBIT (Loss) Margin (2) -9.6% -11.7% -4.6% -4.7% Steel Group (3) Net sales to external customers $341,985 $330,071 $1,415,092 $1,327,836 Intersegment sales 37,448 27,869 146,514 144,424 Total net sales $379,433 $357,940 $1,561,606 $1,472,260 Adjusted earnings before interest and taxes (EBIT) * (2) $42,722 $39,523 $213,080 $206,691 Adjusted EBIT Margin (2) 11.3% 11.0% 13.6% 14.0% *Industrial Group, Automotive Group and Steel Group EBIT do not equal Consolidated EBIT due to intersegment adjustments which are eliminated upon consolidation. (1) quot;Adjustedquot; statements exclude the impact of impairment and restructuring, manufacturing rationalization/reorganization and other special charges and credits for all periods shown. (2) EBIT is defined as operating income plus other income (expense). EBIT Margin is EBIT as a percentage of net sales. EBIT and EBIT margin on a segment basis exclude certain special items set forth above. EBIT and EBIT Margin are important financial measures used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. Management believes that reporting EBIT and EBIT Margin best reflect the performance of the company's business segments and EBIT disclosures are responsive to investors. (3) Discontinued Operations reflects the December 8, 2006 sale of Latrobe Steel. Steel Group Net sales and Adjusted EBIT have been changed to exclude Latrobe Steel for all periods. Income From Discontinued Operations Net of Income Taxes, Special Items includes the gain on sale. Income From Discontinued Operations Net of Income Taxes, Other includes prior activity of Timken Latrobe Steel in accordance with the sales agreement.
  • 10. Reconciliation of Total Debt to Net Debt and the Ratio of Net Debt to Capital: (Thousands of U.S. Dollars) (Unaudited) Dec 31, 2007 Dec 31, 2006 Short-term debt $142,568 $50,453 Long-term debt 580,587 547,390 Total Debt $723,155 $597,843 Less: Cash and cash equivalents (30,144) (101,072) Net Debt $693,011 $496,771 Shareholders' equity $1,960,669 $1,476,179 Ratio of Total Debt to Capital 26.9% 28.8% Ratio of Net Debt to Capital (Leverage) 26.1% 25.2% This reconciliation is provided as additional relevant information about Timken's financial position. Capital is defined as total debt plus shareholder's equity. Management believes Net Debt is more indicative of Timken's financial position, due to the amount of cash and cash equivalents.
  • 11. Reconciliation of GAAP net income and EPS - diluted. This reconciliation is provided as additional relevant information about the company's performance. Management believes adjusted net income and adjusted earnings per share are more representative of the company's performance and therefore useful to investors. Management also believes that it is appropriate to compare GAAP net income to adjusted net income in light of special items related to impairment and restructuring and manufacturing rationalization/reorganization costs, Continued Dumping and Subsidy Offset Act (CDSOA) receipts, and gain/loss on the sale of non-strategic assets. Fourth Quarter Full Year 2007 2006 2007 2006 (Thousands of U.S. dollars, except share data) (Unaudited) $ EPS (1) $ EPS (1) $ EPS $ EPS (1) Net income $48,291 $0.50 $35,349 $0.37 $220,054 $2.30 $222,527 $2.36 Pre-tax special items: Manufacturing rationalization/reorganization expenses - cost of products sold 3,330 0.03 7,076 0.07 31,275 0.33 18,476 0.20 Manufacturing rationalization/reorganization expenses - SG&A 415 - 3,180 0.03 3,246 0.03 5,917 0.06 Loss on divestiture 60 - 54,300 0.57 528 0.01 64,271 0.68 Impairment and restructuring 7,508 0.08 33,690 0.36 40,378 0.42 44,881 0.48 Special items - other (income) (9,884) (0.10) (92,220) (0.98) (13,239) (0.14) (94,650) (1.00) Provision for income taxes (2) (602) (0.01) (534) (0.01) (51,660) (0.54) (14,540) (0.15) Income from discontinued operations net of income taxes, special items (3) - - (12,849) (0.14) (665) (0.01) (12,849) (0.14) Adjusted net income $49,118 $0.51 $27,992 $0.30 $229,917 $2.40 $234,033 $2.48 (1) EPS amounts will not sum due to rounding differences. (2) Provision for income taxes includes the tax effect of pre-tax special items on our effective tax rate, as well as the impact of discrete tax items recorded during the quarter or full year. (3) Discontinued Operations relates to the sale of Latrobe Steel on December 8, 2006.
  • 12. Reconciliation of GAAP income from continuing operations and EPS - diluted. This reconciliation is provided as additional relevant information about the company's performance. Management believes adjusted income from continuing operations and adjusted earnings per share are more representative of the company's performance and therefore useful to investors. Management also believes that it is appropriate to compare GAAP income from continuing operations to adjusted income from continuing operations in light of special items related to impairment and restructuring and manufacturing rationalization/reorganization costs, Continued Dumping and Subsidy Offset Act (CDSOA) receipts, and gain/loss on the sale of non-strategic assets. Fourth Quarter Full Year 2007 2006 2007 2006 (Thousands of U.S. dollars, except share data) (Unaudited) $ EPS (1) $ EPS (1) $ EPS $ EPS (1) Income from continuing operations $48,291 $0.50 $15,769 $0.17 $219,389 $2.29 $176,439 $1.87 Pre-tax special items: Manufacturing rationalization/reorganization expenses - cost of products sold 3,330 0.03 7,076 0.07 31,275 0.33 18,476 0.20 Manufacturing rationalization/reorganization expenses - SG&A 415 - 3,180 0.03 3,246 0.03 5,917 0.06 Loss on divestiture 60 - 54,300 0.57 528 0.01 64,271 0.68 Impairment and restructuring 7,508 0.08 33,690 0.36 40,378 0.42 44,881 0.48 Special items - other (income) (9,884) (0.10) (92,220) (0.98) (13,239) (0.14) (94,650) (1.00) Provision for income taxes (2) (602) (0.01) (534) (0.01) (51,660) (0.54) (14,540) (0.15) Adjusted income from continuing operations $49,118 $0.51 $21,261 $0.23 $229,917 $2.40 $200,794 $2.13 (1) EPS amounts will not sum due to rounding differences. (2) Provision for income taxes includes the tax effect of pre-tax special items on our effective tax rate, as well as the impact of discrete tax items recorded during the quarter or full year. Reconciliation of Outlook Information. Expected earnings per diluted share for the 2008 full year and first quarter exclude special items. Examples of such special items include impairment and restructuring, manufacturing rationalization/ reorganization expenses, gain/loss on the sale of non-strategic assets and payments under the CDSOA. It is not possible at this time to identify the potential amount or significance of these special items. Management cannot predict whether the company will receive any additional payments under the CDSOA in 2008 and if so, in what amount.
  • 13. CONDENSED CONSOLIDATED BALANCE SHEET Dec 31 Dec 31 2007 2006 (Thousands of U.S. dollars) (Unaudited) ASSETS Cash & cash equivalents $30,144 $101,072 Accounts receivable 748,483 $690,991 Inventories 1,087,712 952,310 Deferred income taxes 69,137 85,576 Other current assets 109,775 80,359 Total Current Assets $2,045,251 $1,910,308 Property, plant & equipment 1,722,081 1,601,559 Goodwill 271,784 201,899 Other assets 340,121 313,345 Total Assets $4,379,237 $4,027,111 LIABILITIES Accounts payable & other liabilities $528,052 $501,880 Short-term debt 142,568 50,453 Income taxes 21,787 53,406 Accrued expenses 212,015 225,409 Total Current Liabilities $904,422 $831,148 Long-term debt 580,587 547,390 Accrued pension cost 169,365 410,438 Accrued postretirement benefits cost 662,379 682,934 Other non-current liabilities 101,815 79,022 Total Liabilities $2,418,568 $2,550,932 SHAREHOLDERS' EQUITY 1,960,669 1,476,179 Total Liabilities and Shareholders' Equity $4,379,237 $4,027,111
  • 14. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS For the three months ended For the twelve months ended Dec 31 Dec 31 Dec 31 Dec 31 (Thousands of U.S. dollars) (Unaudited) 2007 2006 2007 2006 Cash Provided (Used) OPERATING ACTIVITIES Net Income $48,291 $35,349 $220,054 $222,527 Earnings from discontinued operations - (19,580) (665) (46,088) Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 57,758 51,466 218,353 196,592 Pension and other postretirement expense 31,300 51,026 122,092 167,292 Pension and other postretirement benefit payments (13,904) (127,103) (152,888) (316,409) Accounts receivable 24,193 9,343 (15,744) (5,987) Inventories (9,420) 58,829 (44,186) (6,743) Accounts payable and accrued expenses 14,397 31,045 (30,770) 9,097 Income taxes (7,168) 4,542 16,083 5,420 Other 5,042 67,113 3,674 66,924 Net Cash Provided by Operating Activities - Continuing Operations $150,489 $162,030 $336,003 $292,625 Net Cash Provided by Operating Activities - Discontinued Operations 0 2,548 665 44,303 Net Cash Provided by Operating Activities $150,489 $164,578 $336,668 $336,928 INVESTING ACTIVITIES Capital expenditures ($117,547) ($120,870) ($313,921) ($296,093) Other 8,178 118 21,075 6,285 Divestments - 206,039 698 203,316 Acquisitions (202,899) (13,654) (204,422) (17,953) Net Cash (Used) Provided by Investing Activities - Continuing Operations ($312,268) $71,633 ($496,570) ($104,445) Net Cash (Used) by Investing Activities - Dicontinued Operations 0 (22,218) 0 (26,423) Net Cash (Used) Provided by Investing Activities ($312,268) $49,415 ($496,570) ($130,868) FINANCING ACTIVITIES Cash dividends paid to shareholders ($16,284) ($15,061) ($62,966) ($58,231) Net proceeds from common share activity 817 897 37,804 22,963 Net borrowings (payments) on credit facilities 119,100 (156,564) 104,241 (141,442) Net Cash Provided (Used) by Financing Activities - Continuing Operations $103,633 ($170,728) $79,079 ($176,710) Net Cash Provided (Used) by Financing Activities $103,633 ($170,728) $79,079 ($176,710) Effect of exchange rate changes on cash $523 $3,738 $9,895 $6,305 (Decrease) Increase in Cash and Cash Equivalents (57,623) 47,003 (70,928) 35,655 Cash and Cash Equivalents at Beginning of Period $87,767 $54,069 $101,072 $65,417 Cash and Cash Equivalents at End of Period $30,144 $101,072 $30,144 $101,072