SlideShare una empresa de Scribd logo
1 de 25
Descargar para leer sin conexión
Fiscal 2008 Investor Call
February 24, 2009
“Safe Harbor”

  Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995:
  Forward-Looking Statements: The following slides contain forward-looking statements within the meaning of the Private
  Securities Litigation Reform Act of 1995, including our expectations with respect to our 2009 outlook, our future growth
  pp
  prospects, including our continued ability to grow our operating cash flow and free cash flow, improve our operating cash flow
            ,         g                    y    g          p      g                               ,p            p     g
  margins, expand our advanced services RGUs and increase our ARPU per customer, and our liquidity, including our ability to
  repay near-term debt amortizations, the performance of our currency hedges and our borrowing availability; our expectations
  with respect to the timing and impact of our roll-out of digital and broadband products and services; our insight and
  expectations regarding competitive and economic factors and regulatory initiatives in our markets; the impact of our M&A
  activity on our operations and financial performance; our expectations concerning future repurchases of our stock; and other
  information and statements that are not historical fact These forward-looking statements involve certain risks and
                                                            fact.         forward looking
  uncertainties that could cause actual results to differ materially from those expressed or implied by these statements. These
  risks and uncertainties include the continued use by subscribers and potential subscribers of the Company's services and
  willingness to upgrade to our more advanced offerings, our ability to meet challenges from competition and economic factors,
  the continued growth in services for digital television at a reasonable cost, the effects of changes in technology and
  regulation, our ability to achieve expected operational efficiencies and economies of scale, our ability to generate expected
  revenue and operating cash flow control capital expenditures as measured by percentage of revenue and achieve assumed
                                flow,
  margins, our ability to access cash of our subsidiaries and the impact of our future financial performance, or market conditions
  generally, on the availability, terms and deployment of capital, as well as other factors detailed from time to time in the
  Company's filings with the Securities and Exchange Commission (“SEC”) including our most recently filed Form 10-K. These
  forward-looking statements speak only as of the date of this presentation. The Company expressly disclaims any obligation or
  undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change
  in the Company's expectations with regard thereto or any change in events conditions or circumstances on which any such
                                                                           events,
  statement is based.

  Additional Information Relating to Defined Terms:
  Please refer to the Appendix at the end of this presentation, as well as the Company’s Press Release dated February 23, 2009
  and SEC filings, for definitions of the following terms which may be used herein including: Rebased Growth, Operating Cash
  Flow (“OCF”), Free Cash Flow (“FCF”), FCF Conversion, Revenue Generating Units (“RGUs”), Average Revenue per Unit
  (“ARPU”), and OCF Margin, as well as GAAP reconciliations, where applicable.


                                                                                                                                     2
Agenda



     2008 Highlights
           Hi hli ht
     Financial Results
    Q&A




                          3
2008 Highlights

       Strong Organic Growth
                                                                         (1)
                                                                                                        Opportunistic M&A Activity
  1.0 mm organic RGU net adds                                                                      Strategic consolidation in core markets
  14% rebased OCF growth
                                                                                                    1.4 mm RGUs acquired
  330 bps increase in OCF margin
                                                                                                    Tactical disposals completed or underway
  82% Free Cash Flow growth


Stable Balance Sheet & Liquidity
                                                                                                                               Organic
                                                                                                                               Growth
  Appropriately leveraged
  Hedged with long-term maturities
                                           (2)
  ~$2 bn of liquidity                           available                                                                            Capital
                                                                                                                     M&A
                                                                                                                                     Structure
  Over $2 bn in stock buybacks in 2008



(1)   Please see Appendix for the definition and reconciliation of OCF and FCF, as well as information on organic additions.
(2)   Consists of our consolidated cash balance plus our aggregate unused borrowing capacity.
                                                                                                                                                 4
Steady Subscriber Growth
                                                                                                        (1)




         Total Net Adds (RGUs)                                                                               Video Net Loss
                            2008 = 1,048k                                                                       2008 = (235k)
         302                                                     284
                                                                              Average
                                                                               262k
                            249
                                              214
                                                                                                                         (53)    (54)      Average
                                                                                                               (71)
                                                                                                    (57)
                                                                                                                                            (59k)


       Q1 '08             Q2 '08            Q3 '08             Q4 '08
                                                                                                    Q1 '08     Q2 '08   Q3 '08   Q4 '08




                    Voice Net Adds                                                                           Data Net Adds
                              2008 = 655k                                                                        2008 = 629k
                                                                                                     182
          177                                                    170
                                                                   0                                                              168
                            166
                                                                                                                                          Average
                                                                              Average
                                                                                                                                           157k
                                                                               164k
                                                                                                                154
                                               142
                                                                                                                          125




       Q1 '08             Q2 '08             Q3 '08            Q4 '08                               Q1 '08     Q2 '08   Q3 '08   Q4 '08

                                                                                                                                                    5
(1)   Net adds refer to subscriber additions on an organic basis. Figures are shown in thousands.
Digital is Moving the Needle

            DTV Highlights                                                                          Digital Cable Subscribers
                                                                                                                                                                    36%
                                                                                                                                                  (1)
                                                                                              RGUs (in millions)                    Penetration
     5.1 mm subs

     Record Q4 & FY ’08                                                                                                                                             5.1
                                                                                                                                         25%

     36% digital penetration                                                                                                                                 4.4
                                                                                                                      19%
                                                                                                                                                        4.0
     DVRs driving growth
                 gg                                                                                                                             3.7
                                                                                                                                          3.4
                                                                                                                                          34
                                                                               12%                                                 3.1
     Over 50% of base                                                                                                       2.8
                                                                                                                       2.6
      takes DVR and/or HD
                                                                                                             2.2
                                                                                                    1.8
     Meaningful digital                                                                   1.6
      ARPU uplift                                                                1.3


                                                                                            2006                              2007                       2008

(1) Digital Penetration is calculated by dividing digital cable RGUs by the total of digital and analog cable RGUs.

                                                                                                                                                                           6
Advanced Services Drive Growth

                                                                                                             Driving Key Operational
            Advanced Services(1)
                                                                                                                  Performance(2)
                       (Net Adds in 000s)

                                                                   839



                                                                             Average
                                                                                                               6.4 mm bundled customers
                          678                                                 700k
       652                                     630
                                                                                                                (up 18% YoY)

                                                                                                               3 play customers up 27% YoY

                                                                                                               ARPU per customer up 15%
      Q1 '08            Q2 '08               Q3 '08              Q4 '08
                                                                                                                to $45.27

                                                                                                               Regional ARPU’s strong:
   Record year of 2.8 mm adds
                                                                                                                         UPC up 9%
   Q4 up 28% vs. prior 3 qtr average                                                                                    VTR up 8%
                                                                                                                         TNET up 7%
   Record performances at UPC & TNET



(1)    Advanced Services include organic net additions in digital cable, DTH, broadband internet and telephony services.
(2)    Please refer to Appendix for ARPU per customer definition. For the consolidated ARPU per customer ($) and UPC’s ARPU per customer (Euros), no adjustment is made for FX.
                                                                                                                                                                                  7
       Regional ARPUs refers to ARPU per customer.
European Update
                                               Product Roadmap on Track
   Economic Impact Limited

  Largely limited effects in 2008             Record digital adds in Q4 ‘08
                                                                           08
  Modest impact to date on sales,             DVR launched in all markets, VoD &
   churn & ARPU                                 HD ramping
  Watching CEE markets closely                3 0 broadband rollouts accelerating
                                                3.0 b db d ll t            l ti




       Regulatory Update                            Countries of Focus

                                               Full-year rebased OCF growth of
  EC decision re: OPTA in Netherlands
                                                15% in NL & CH up 17%
                                                                  p
  Access obligations technically effective
                                               Romania poised for turnaround
   in mid-March
                                               HU & AT continue to be WIP
  But limited to no impact in 2009
    ut     ted     o pact       009


                                                                                      8
2009 Operating Outlook

                 Marketing the right products in diverse markets
 Economy



                 Targeting 5 – 7% rebased OCF growth
   OCF



                 Expect continued OCF margin expansion
 Efficiency



                 Expect at least 25% free cash flow growth
    FCF


  Capital        Maintaining liquidity for buybacks & acquisitions
 Allocation



              Another Solid Growth Year in 2009
                                                                     9
Agenda


     2008 Highlights
     Financial Results
    Q&A




                          10
Three-Year Growth Trends

                              Revenue                                               OCF(1)
  ($mm)
  ($  )                                                                 ($mm)
                                                                        ($  )




                                                              $10,561
                                                                                             $4,533
                                                                                             $4 533
                                  $9,003
                                                                                    $3,568


      $6,484                                                               $2,336
                                                                           $2 336




                                                                            2006     2007    2008
        2006                        2007                         2008




                                                                                                      11
(1)   Please see Appendix for a definition and reconciliation of OCF.
Revenue Breakdown

($mm)

                                                           Q4          Rebased      Full Year   Rebased
                                                                              (1)
                                                                              ()                       (1)
                                                                                                       ()
                                                          2008         Growth         2008      Growth
      Western Europe                                 $         712          2%      $   3,092        3%
      C & E Europe                                             297          3%          1,356        4%
      Other(2)                                                   2           --            11         --
       UPC Broadband                                         1,011          3%          4,458        3%

      Telenet (Belgium)                                   372               4%         1,509
                                                                                       1 509         6%
      J:COM (Japan)                                       798               6%         2,854         6%
      VTR (Chile)                                         153              12%            714       12%
      Corporate & Other
          p                                               237                --        1,026
                                                                                        ,             --
        Total LGI                                     $ 2,571               6%      $ 10,561         6%




(1)    Please see Appendix for information on rebased growth.
                                                                                                             12
(2)    Represents central and corporate operations of UPC Broadband.
OCF Breakdown (1)




      ($mm)
                                                             Q4            Rebased      Full Year    Rebased
                                                                                  (2)                       (2)
                                                            2008           Growth         2008       Growth
      Western Europe                                   $            394        17%      $   1,639        14%
      C & E Europe                                                  153         6%            702         7%
            (3)
      Other
      Oh                                                            (57)         --          (235)         --
       UPC Broadband                                                489        16%          2,106        14%

      Telenet (Belgium)
               (g     )                                     175                12%            727        11%
      J:COM (Japan)                                         342                10%          1,191        11%
      VTR (Chile)                                            66                18%            296        18%
      Corporate & Other                                      38                  --           214          --
        Total LGI                                       $ 1,110                14%      $   4,533        14%




(1)    Please see Appendix for a definition and reconciliation of OCF.
(2)    Please see Appendix for information on rebased growth.
                                                                                                                  13
(3)    Represents central and corporate operations of UPC Broadband.
2008 Financial Results by Market
                                                                           (1)
                                                   2008 Rebased                  Revenue Growth
      18%


                           12%
               12%
                                       8%
                                                   6%          6%    6%
                                                                                                                      Total LGI 6%
                                                                             5%                           1%
                                                                                        4%    4%               0%
                                                                                                    3%

      PL        AU          CL          IE         JP          BE    SK      CH         CZ    NL    SI    PR   HU   AT      RO
                                                                                                                    (5%)   (9%)


                                                                                 (1)
                                                        2008 Rebased                   OCF Growth
      29%      28%
                            21%
                                      18%
                                                  17%          15%
                                                                                                                      Total LGI 14%
                                                                     12%    12%                                4%
                                                                                        11%   11%   11%             2%
                                                                                                          8%

      IE         PL         AU          CL         CH          NL    PR      CZ         BE    SK    JP    SI   HU   AT      RO

                                                                                                                           (25%)




                                                                                                                                   14
(1)   Please see Appendix for information on rebased growth.
OCF Margin Analysis

                        OCF Margin(1)                                       Regional OCF Margins

                                                                                  2007     2008   Growth
                                                                      UPC       42.5%    47.2%      470
                                                              42.9%

                                                                      Telenet   46.2%    48.2%      200
                                   39.6%
                                                                      J:COM     40.5%    41.7%      120
      36.0%
                                                                      VTR
                                                               330
                                                                                39.3%
                                                                                39 3%    41.4%
                                                                                         41 4%      210
                                                               bps

                                                                       LGI      39.6%    42.9%     330

         2006                        2007                     2008




                                Expect Continued OCF Margin Expansion in 2009
                                  p                     g     p


                                                                                                           15
(1)   Please see Appendix for the definition of OCF margin.
2008 CapEx Breakdown

                                                    (1)
         CapEx Components                                                                                           Key Takeaways



                                                                                                FY ‘08 CapEx of 22% of revenue,
                                                                                                 down slightly to FY ‘07
            Scalable
         Infrastructure
               16%
                                                                                                > 55% related to CPE & SI
                                            CPE
                                           41%
   Support
                                                                                                > 80% CPE, SI and Network
         18%

                                                                                                > 90% of cable network 2-way
                    Network
                      25%
                                                                                                Q4 CapEx impacted by brought
                                                                                                 forward spend



                         Expect
                         E pect 2009 CapE / Re en e Ratio to Decline
                                     CapEx Revenue
   (1)    CapEx is categorized and defined as follows for this slide: (i) customer premise equipment (“CPE”); (ii) scalable infrastructure (“SI”); (iii) network which
          consists of line extensions and upgrade / rebuild; and (iv) support which consists of support capital and other including Chellomedia.                         16
Free Cash Flow
                                                                (1)




                                        FCF                                                            FCF Conversion

                                                           $763
                                                                                                                   17%


                                                                                                     12%
                $419
                                                             82%                                                    500
                                                                                                                    bps



                 2007                                       2008                                     2007           2008




                      Strong Improvement in Free Cash Flow & FCF Conversion


                                                                                                                           17
(1)   Please see appendix for definitions of FCF and FCF Conversion and the reconciliation of FCF.
Balance Sheet Snapshot
                                                                                                                                                         (2)
                                                                                                                                 Gross Leverage
 LGI balance sheet at Dec 31, 2008:
                                                                                                                              4.8x                     4.6x
         Total debt & capital leases of $20.5 bn

         Total cash & cash equivalents(1)
          (including restricted cash) of $1.8 bn
                                         $1 8
                                                                                                                              2007                     2008
 Overall net debt of $18.7 bn
                                                                                                                                                        (2)
                                                                                                                                   Net L
                                                                                                                                   N t Leverage
 ~90% of debt amortizes 2012 &
  thereafter(3)                                                                                                                                        4.2x
                                                                                                                              4.1x



 Gross leverage ratio comfortably in
  4x – 5x target range

                                                                                                                              2007                     2008

(1)   Cash includes restricted cash related to our debt instruments of approximately $476 million at December 31, 2008.
(2)   Gross and Net Leverage equals total and net debt, respectively, divided by annualized OCF for the three months ended as of the date indicated.
                                                                                                                                                               18
(3)   Includes principal amount of capital leases.
Liquidity Overview

                    Liquidity ~$2bn                                                                             Shares Outstanding
      (In US$ Millions)                                                                                (In Millions)




                                                                                                                      354
                                                         $817
                              $871
                              $
                                                                                                                                                          276



                                            $557



                                                                                         (2)
                        (1)
                                                                                                                12/31/2007                           2/16/2009
        Cash at LGI             Cash at Subsidiaries                Undrawn Lines




                               Maintaining Ample Liquidity in Current Environment

(1)      Includes cash at LGI parent and its non-operating subsidiaries. Restricted cash is excluded.
(2)      The $871 million represents our aggregate unused borrowing capacity, as of December 31, 2008, without regard to covenant compliance calculations and excludes approximately
         $214 million related to unused borrowing capacity associated with the VTR Bank Facility. Pursuant to the deposit arrangements with the lender in relation to the VTR Bank Facility,
                                                                                                                                                                                               19
         we are required to fund a cash collateral account in an amount equal to the outstanding principal and interest under the VTR Bank Facility.
Conclusions


      Well positioned
      Well-positioned to weather economic downturn
  


      Advanced digital services driving RGU growth
  


      Strong balance sheet & ample liquidity
  


      Expect 2009 to be a solid growth year on OCF & FCF
  



                                                           20
Appendix
 pp
Appendix
                                       Definitions and Additional Information
                                         f           d dd       lf
 Revenue Generating Unit (“RGU”) is separately an Analog Cable Subscriber, Digital Cable Subscriber, DTH Subscriber, MMDS Subscriber, Internet
 Subscriber or Telephony Subscriber. A home, residential multiple dwelling unit, or commercial unit may contain one or more RGUs. For example, if a
 residential customer in our Austrian system subscribed to our digital cable service, telephony service and broadband internet service, the customer would
 constitute three RGUs. Total RGUs is the sum of Analog Cable, Digital Cable, DTH, MMDS, Internet and Telephony Subscribers. RGUs generally are counted
 on a unique premise basis such that a given premise does not count as more than one RGU for any given service On the other hand if an individual
                                                                                                                service.                hand,
 receives our service in two premises (e.g., a primary home and a vacation home), that individual will count as two RGUs. Non-paying subscribers are
 counted as subscribers during their free promotional service period. Some of these subscribers choose to disconnect after their free service period. Services
 offered without charge on a permanent basis (e.g. VIP subscribers, free service to employees) are not counted as RGUs.

 Average Revenue Per Unit (“ARPU”) refers to the average monthly subscription revenue per average RGU. ARPU per customer relationship refers to the
 average monthly subscription revenue per average customer relationship. In both cases, the amounts are calculated by dividing the average monthly
 subscription revenue (excluding installation, late fees and mobile telephony revenue) for the indicated period, by the average of the opening and closing
        p             (        g             ,                          p   y        )                   p     ,y            g          p    g           g
 balances for RGUs or customer relationships, as the case may be, for the period. Customer relationships of entities acquired during the period are
 normalized. ARPU per customer relationship for UPC Broadband and Liberty Global Consolidated are not adjusted for currency impacts.

 OCF margin is calculated by dividing OCF by total revenue for the applicable period.

 Free Cash Flow Conversion is defined as FCF divided by OCF. Please see following pages for further information on OCF and FCF.

 Organic Addition figures exclude RGUs of acquired entities at the date of acquisition but include the impact of changes in RGUs from the date of
 acquisition. Organic figures represent additions on a net basis.




                                                                                                                                                                 22
Appendix
                                       Definitions and Additional Information
                                         f           d dd       lf
 Information on Rebased Growth: For purposes of calculating rebased growth rates on a comparable basis for all businesses that we owned during
 2008, we have adjusted our historical revenue and OCF for the three months and year ended December 31, 2007 to (i) include the pre-acquisition revenue
 and OCF of certain entities acquired during 2007 and 2008 in our rebased amounts for the three months and year ended December 31, 2007 to the same
 extent that the revenue and OCF of such entities are included in our results for the three months and year ended December 31, 2008, (ii) exclude the pre-
 disposition revenue and OCF of certain entities that were disposed of during 2007 and 2008 from our rebased amounts for the three months and year
 ended December 31, 2007 to the same extent that such entities were excluded from our results for the three months and year ended December 31, 2008,
 and (iii) reflect the translation of our rebased amounts for the three months and year ended December 31, 2007 at the applicable average exchange rates
 that were used to translate our results for the three months and year ended December 31, 2008. The acquired entities that have been included in whole or
 in part in the determination of our rebased revenue and OCF for the three months ended December 31, 2007 include Interkabel, six small acquisitions in
 Europe and four small acquisitions in Japan. The acquired entities that have been included in whole or in part in the determination of our rebased revenue
 and OCF for the year ended December 31, 2007 include Interkabel, JTV Thematics, Telesystems Tirol, fourteen small acquisitions in Europe and five small
 acquisitions in Japan Additionally the disposed entities that were excluded in whole or in part from the determination of our rebased revenue and OCF for
                  Japan. Additionally,
 the three months and year ended December 31, 2007 include our broadband communications operations in Brazil and Peru and our Liveshop operations in
 the Netherlands. In terms of acquired entities, we have reflected the revenue and OCF of these acquired entities in our 2007 rebased amounts based on
 what we believe to be the most reliable information that is currently available to us (generally pre-acquisition financial statements), as adjusted for the
 estimated effects of (i) any significant differences between generally accepted accounting principles in the U.S. (“GAAP”) and local generally accepted
 accounting principles, (ii) any significant effects of post-acquisition purchase accounting adjustments, (iii) any significant differences between our
 accounting policies and those of the acquired entities and (iv) other items we deem appropriate. As we did not own or operate the acquired businesses
 during the pre-acquisition periods, no assurance can be given that we have identified all adjustments necessary to present the revenue and OCF of these
              pre acquisition
 entities on a basis that is comparable to the corresponding post-acquisition amounts that are included in our historical 2008 results or that the pre-
 acquisition financial statements we have relied upon do not contain undetected errors. The adjustments reflected in our 2007 rebased amounts have not
 been prepared with a view towards complying with Article 11 of the SEC's Regulation S-X. In addition, the rebased growth percentages are not necessarily
 indicative of the revenue and OCF that would have occurred if these transactions had occurred on the dates assumed for purposes of calculating our
 rebased 2007 amounts or the revenue and OCF that will occur in the future. The rebased growth percentages have been presented as a basis for assessing
 2008 growth rates on a comparable basis, and are not presented as a measure of our pro forma financial performance for 2007. Therefore, we believe our
 rebased data is not a non-GAAP measure as contemplated by Regulation G or Item 10 of Regulation S-K.
                                                      p        yg                            g




                                                                                                                                                               23
Appendix
                                  Operating Cash Flow Definition and Reconciliation
Operating cash flow is not a GAAP measure. Operating cash flow is the primary measure used by our chief operating decision maker to evaluate segment operating
performance and to decide how to allocate resources to segments. As we use the term, operating cash flow is defined as revenue less operating and SG&A
expenses (excluding stock-based compensation, depreciation and amortization, provisions for litigation, and impairment, restructuring and other operating charges
or credits). We believe operating cash flow is meaningful because it provides investors a means to evaluate the operating performance of our segments and our
company on an ongoing basis using criteria that is used by our internal decision makers. Our internal decision makers believe operating cash flow is a meaningful
measure and is superior to other available GAAP measures because it represents a transparent view of our recurring operating performance and allows
management to (i) readily view operating trends, (ii) perform analytical comparisons and benchmarking between segments and (iii) identify strategies to improve
operating performance in the different countries in which we operate. For example, our internal decision makers believe that the inclusion of impairment and
restructuring charges within operating cash flow would distort the ability to efficiently assess and view the core operating trends in our segments. In addition, our
internal decision makers believe our measure of operating cash flow is important because analysts and investors use it to compare our performance to other
companies in our industry. However, our definition of operating cash flow may differ from cash flow measurements provided by other public companies. A
reconciliation of total segment operating cash fl
        ili i   f     l                i       h flow to our earnings (l ) b f
                                                                 i    (loss) before i
                                                                                    income taxes, minority i
                                                                                                     i i interests and di
                                                                                                                       d discontinued operations i presented b l
                                                                                                                                i    d       i   is         d below.
Operating cash flow should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, operating income, net earnings
(loss), cash flow from operating activities and other GAAP measures of income or cash flows.

                                                                                                           Three months ended                       Year ended
                                                                                                              December 31,                         December 31,
                                                                                                            2008           2007          2008          2007         2006
                                                                                                                                     in millions

                                                                                                                                                                  $ 2,336.2
                    Total segment operating cash flow............................................... $ 1,109.5           $ 964.6     $ 4,533.1     $ 3,567.8
                                                                                                                                                                      (70.0)
                    Stock-based compensation expense .............................................              (28.2)      (52.1)       (153.5)       (193.4)
                                                                                                                                                                   (1,884.7)
                    Depreciation and amortization .....................................................        (697.7)     (673.5)     (2,857.7)     (2,493.1)
                    Provisions for litigation ................................................................              (25.0)                     (171.0)
                                                                                                                   -                         -                           -
                                                                                                                                                                      (29.2)
                    Impairment, restructuring and other operating charges, net ...........                     (155.3)      (26.0)       (158.5)        (43.5)
                                                                                                                                                                      352.3
                       Operating income ..................................................................      228.3       188.0       1,363.4         666.8
                                                                                                                                                                     (673.4)
                    Interest expense ........................................................................  (283.7)     (275.7)     (1,147.4)       (982.1)
                                                                                                                                                                       85.4
                    Interest and dividend income ......................................................          16.4        30.7          91.8         115.3
                                                                                                                                                                       13.0
                                                                                                                                                                       13 0
                    Share of results of affiliates, net ..................................................
                    Sh      f     lt f ffili t            t                                                       0.2
                                                                                                                  02          4.7
                                                                                                                              47            5.4
                                                                                                                                            54           33.7
                                                                                                                                                         33 7
                    Realized and unrealized gains (losses) on derivative
                                                                                                                                                                    (264.8)
                     instruments, net .......................................................................   (10.3)     143.6           78.9          72.4
                                                                                                                                                                     299.5
                    Foreign currency transaction gains (losses), net ............................              (648.4)      67.8         (552.1)        109.4
                    Unrealized gains (losse)s due to changes in fair values of
                                                                                                                                                                    (146.2)
                     certain investments and debt, net ..............................................            77.4        30.5          (7.0)       (200.0)
                                                                                                                                                                     (13.8)
                    Other-than-temporary declines in fair values of investments...........                                 (206.6)                     (212.6)
                                                                                                                   -                         -
                                                                                                                                                                     (40.8)
                    Losses on extinguishment of debt, net .........................................                         (90.4)                     (112.1)
                                                                                                                   -                         -
                                                                                                                                                                     206.4
                    Gains on disposition of assets, net ...............................................           1.8         4.5                       557.6
                                                                                                                                             -
                                                                                                                                                                      12.2
                                                                                                                                                                      12 2
                    Other income (expense) net .......................................................
                                   (expense),                                                                    (1.8)
                                                                                                                 (1 8)       (1.1)
                                                                                                                             (1 1)                        1.3
                                                                                                                                                          13
                                                                                                                                             -
                       Earnings (loss) before income taxes, minority interests and
                          discontinued operations ...................................................... $ (620.1)       $ (104.0)   $   (167.0)   $     49.7     $ (170.2)




                                                                                                                                                                               24
Appendix
                                               Free Cash Flow Definition and Reconciliation
  FCF is defined as net cash provided by operating activities less capital expenditures, each as reported in our condensed consolidated statements of cash
  flows. Adjusted FCF represents FCF less non-cash capital lease additions. FCF and Adjusted FCF are not GAAP measures of liquidity. We believe that our
  presentation of FCF and Adjusted FCF provides useful information to our investors because these measures can be used to gauge our ability to service debt and
  fund new investment opportunities. FCF should not be understood to represent our ability to fund discretionary amounts, as we have various mandatory and
                           pp                                                 p              y                     y          ,                                 y
  contractual obligations, including debt repayments, which are not deducted to arrive at this amount. Investors should view FCF as a supplement to, and not a
  substitute for, GAAP measures of liquidity included in our consolidated cash flow statements. The table below highlights the reconciliation of net cash provided by
  operating activities to FCF and FCF to Adjusted FCF for the indicated periods.



                                                                                      Three months ended                       Year ended
                                                                                         December 31,                         December 31,
                                                                                     2008            2007                 2008            2007
                                                                                                            in millions
         Net cash provided by operating activities .............. $                   913.9     $      777.3      $        3,138.0    $    2,453.2
         Capital expenditures ...........................................            (695.9)          (583.3)             (2,375.0)       (2,034.5)
            FCF .............................................................. $      218.0     $      194.0      $          763.0    $      418.7

                                                                                                                                      $      418.7
         FCF ................................................................... $    218.0     $     194.0       $         763.0
                                                                                                                                            (185.2)
         Capital lease additions.........................................             (57.5)          (46.0)               (166.5)
            Adjusted FCF ................................................. $          160.5     $     148.0       $         596.5     $      233.5




(1) Our cash provided by operations for the three months and year ended December 31, 2007 differs from the previously reported amounts due primarily to the reclassification of
                                                                                                                                                                                  25
    cash flows related to derivative instruments to align with the classification of the applicable underlying cash flows.

Más contenido relacionado

La actualidad más candente

Hcl tech 1 qfy2011-211010
Hcl tech  1 qfy2011-211010Hcl tech  1 qfy2011-211010
Hcl tech 1 qfy2011-211010Angel Broking
 
.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slides.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slidesfinance26
 
northrop grumman Slide Presentation 2008 2 nd
northrop grumman Slide Presentation 2008  2 nd northrop grumman Slide Presentation 2008  2 nd
northrop grumman Slide Presentation 2008 2 nd finance8
 
2012 Interim Results, August 2, 2012
2012 Interim Results, August 2, 20122012 Interim Results, August 2, 2012
2012 Interim Results, August 2, 2012Enel S.p.A.
 
ONEOK to Present at Bank of America Conference
 ONEOK to Present at Bank of America Conference  ONEOK to Present at Bank of America Conference
ONEOK to Present at Bank of America Conference finance20
 
Investment Forum VTB Capital "Russia Calling!" Oct 2011
Investment Forum VTB Capital "Russia Calling!" Oct 2011Investment Forum VTB Capital "Russia Calling!" Oct 2011
Investment Forum VTB Capital "Russia Calling!" Oct 2011MRSK Centre
 
Goldman Sachs NRDS Nov 2011
Goldman Sachs NRDS Nov 2011Goldman Sachs NRDS Nov 2011
Goldman Sachs NRDS Nov 2011MRSK Centre
 
Cabo presentation feb282011ppt(f)
Cabo presentation feb282011ppt(f)Cabo presentation feb282011ppt(f)
Cabo presentation feb282011ppt(f)Company Spotlight
 
Conference call presentation 4 q09 results
Conference call presentation   4 q09 resultsConference call presentation   4 q09 results
Conference call presentation 4 q09 resultsOgx2011
 
2 q12 presentation
2 q12 presentation2 q12 presentation
2 q12 presentationSiteriCR2
 
Paragon Shipping Q4 2012 results presentation
Paragon Shipping Q4 2012 results presentationParagon Shipping Q4 2012 results presentation
Paragon Shipping Q4 2012 results presentationTradeWindsnews
 
Puerto rico's fiscal and economic turnaround
Puerto rico's fiscal and economic turnaroundPuerto rico's fiscal and economic turnaround
Puerto rico's fiscal and economic turnaroundgobiernoprfaa
 

La actualidad más candente (14)

Hcl tech 1 qfy2011-211010
Hcl tech  1 qfy2011-211010Hcl tech  1 qfy2011-211010
Hcl tech 1 qfy2011-211010
 
.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slides.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slides
 
AEP 1Q 2011 Earnings Presentation
AEP 1Q 2011 Earnings PresentationAEP 1Q 2011 Earnings Presentation
AEP 1Q 2011 Earnings Presentation
 
northrop grumman Slide Presentation 2008 2 nd
northrop grumman Slide Presentation 2008  2 nd northrop grumman Slide Presentation 2008  2 nd
northrop grumman Slide Presentation 2008 2 nd
 
2012 Interim Results, August 2, 2012
2012 Interim Results, August 2, 20122012 Interim Results, August 2, 2012
2012 Interim Results, August 2, 2012
 
ONEOK to Present at Bank of America Conference
 ONEOK to Present at Bank of America Conference  ONEOK to Present at Bank of America Conference
ONEOK to Present at Bank of America Conference
 
Investment Forum VTB Capital "Russia Calling!" Oct 2011
Investment Forum VTB Capital "Russia Calling!" Oct 2011Investment Forum VTB Capital "Russia Calling!" Oct 2011
Investment Forum VTB Capital "Russia Calling!" Oct 2011
 
Goldman Sachs NRDS Nov 2011
Goldman Sachs NRDS Nov 2011Goldman Sachs NRDS Nov 2011
Goldman Sachs NRDS Nov 2011
 
Premier o il
Premier o ilPremier o il
Premier o il
 
Cabo presentation feb282011ppt(f)
Cabo presentation feb282011ppt(f)Cabo presentation feb282011ppt(f)
Cabo presentation feb282011ppt(f)
 
Conference call presentation 4 q09 results
Conference call presentation   4 q09 resultsConference call presentation   4 q09 results
Conference call presentation 4 q09 results
 
2 q12 presentation
2 q12 presentation2 q12 presentation
2 q12 presentation
 
Paragon Shipping Q4 2012 results presentation
Paragon Shipping Q4 2012 results presentationParagon Shipping Q4 2012 results presentation
Paragon Shipping Q4 2012 results presentation
 
Puerto rico's fiscal and economic turnaround
Puerto rico's fiscal and economic turnaroundPuerto rico's fiscal and economic turnaround
Puerto rico's fiscal and economic turnaround
 

Destacado

Art Work_Writing_Parent University
Art Work_Writing_Parent UniversityArt Work_Writing_Parent University
Art Work_Writing_Parent UniversityDr. Poornima DSouza
 
What Is The Autumn..?
What Is The Autumn..?What Is The Autumn..?
What Is The Autumn..?DINISHA
 
Take A Tour Of Beautiful Hong Kong
Take A Tour Of Beautiful Hong KongTake A Tour Of Beautiful Hong Kong
Take A Tour Of Beautiful Hong KongDINISHA
 
Electronic Resources for Parents
Electronic Resources for ParentsElectronic Resources for Parents
Electronic Resources for ParentsDr. Poornima DSouza
 

Destacado (7)

Art Work_Writing_Parent University
Art Work_Writing_Parent UniversityArt Work_Writing_Parent University
Art Work_Writing_Parent University
 
AR_2007
AR_2007AR_2007
AR_2007
 
What Is The Autumn..?
What Is The Autumn..?What Is The Autumn..?
What Is The Autumn..?
 
猶他州
猶他州猶他州
猶他州
 
Take A Tour Of Beautiful Hong Kong
Take A Tour Of Beautiful Hong KongTake A Tour Of Beautiful Hong Kong
Take A Tour Of Beautiful Hong Kong
 
Electronic Resources for Parents
Electronic Resources for ParentsElectronic Resources for Parents
Electronic Resources for Parents
 
Cholesterol
CholesterolCholesterol
Cholesterol
 

Similar a liberty global 98D59FD4-AEFE-4E07-94BE-1D6D7EDB882C_Q4_2008_Presentation_FINAL

liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationfinance43
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationfinance43
 
liberty global Q1-2008-Pres_Final
liberty global Q1-2008-Pres_Finalliberty global Q1-2008-Pres_Final
liberty global Q1-2008-Pres_Finalfinance43
 
liberty global Q407_slides
liberty global Q407_slidesliberty global Q407_slides
liberty global Q407_slidesfinance43
 
progress energy Q4 2008_earnings call
progress energy Q4 2008_earnings callprogress energy Q4 2008_earnings call
progress energy Q4 2008_earnings callfinance25
 
Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)finance1
 
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...finance36
 
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...finance36
 
.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslides.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslidesfinance26
 
Chevron 2008 2Q Earnings Conference Call Presentation (color)
Chevron 2008 2Q Earnings Conference Call Presentation (color)Chevron 2008 2Q Earnings Conference Call Presentation (color)
Chevron 2008 2Q Earnings Conference Call Presentation (color)finance1
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...finance27
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...finance27
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)finance49
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)finance49
 
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...finance8
 
energy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINALenergy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINALfinance29
 
Comcast Corporation at Merrill Lynch U.S. Media Conference
Comcast Corporation at Merrill Lynch U.S. Media ConferenceComcast Corporation at Merrill Lynch U.S. Media Conference
Comcast Corporation at Merrill Lynch U.S. Media Conferencefinance8
 
Qwest_2Q03_Earnings
Qwest_2Q03_EarningsQwest_2Q03_Earnings
Qwest_2Q03_Earningsfinance19
 
northrop grumman Q3 08 Earnings Presentation
northrop grumman	Q3 08 Earnings Presentationnorthrop grumman	Q3 08 Earnings Presentation
northrop grumman Q3 08 Earnings Presentationfinance8
 

Similar a liberty global 98D59FD4-AEFE-4E07-94BE-1D6D7EDB882C_Q4_2008_Presentation_FINAL (20)

liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
 
liberty global Q1-2008-Pres_Final
liberty global Q1-2008-Pres_Finalliberty global Q1-2008-Pres_Final
liberty global Q1-2008-Pres_Final
 
liberty global Q407_slides
liberty global Q407_slidesliberty global Q407_slides
liberty global Q407_slides
 
progress energy Q4 2008_earnings call
progress energy Q4 2008_earnings callprogress energy Q4 2008_earnings call
progress energy Q4 2008_earnings call
 
Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)
 
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
 
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
 
.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslides.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslides
 
Chevron 2008 2Q Earnings Conference Call Presentation (color)
Chevron 2008 2Q Earnings Conference Call Presentation (color)Chevron 2008 2Q Earnings Conference Call Presentation (color)
Chevron 2008 2Q Earnings Conference Call Presentation (color)
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)
 
Ge Q2 2008 Earnings
Ge Q2 2008 EarningsGe Q2 2008 Earnings
Ge Q2 2008 Earnings
 
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
gmac Robert Hull, GMAC Chief Financial Officer GMAC LLC 2008 First Quarter Fi...
 
energy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINALenergy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINAL
 
Comcast Corporation at Merrill Lynch U.S. Media Conference
Comcast Corporation at Merrill Lynch U.S. Media ConferenceComcast Corporation at Merrill Lynch U.S. Media Conference
Comcast Corporation at Merrill Lynch U.S. Media Conference
 
Qwest_2Q03_Earnings
Qwest_2Q03_EarningsQwest_2Q03_Earnings
Qwest_2Q03_Earnings
 
northrop grumman Q3 08 Earnings Presentation
northrop grumman	Q3 08 Earnings Presentationnorthrop grumman	Q3 08 Earnings Presentation
northrop grumman Q3 08 Earnings Presentation
 

Más de finance43

nordstrom R2001AR
nordstrom R2001ARnordstrom R2001AR
nordstrom R2001ARfinance43
 
nordstrom R2001AR
nordstrom R2001ARnordstrom R2001AR
nordstrom R2001ARfinance43
 
nordstrom R2002AR
nordstrom R2002ARnordstrom R2002AR
nordstrom R2002ARfinance43
 
nordstrom R2002AR
nordstrom R2002ARnordstrom R2002AR
nordstrom R2002ARfinance43
 
nordstrom 2003annualreport
nordstrom 2003annualreportnordstrom 2003annualreport
nordstrom 2003annualreportfinance43
 
nordstrom 2003annualreport
nordstrom 2003annualreportnordstrom 2003annualreport
nordstrom 2003annualreportfinance43
 
nordstrom 2004_AR
nordstrom 2004_ARnordstrom 2004_AR
nordstrom 2004_ARfinance43
 
nordstrom 2004_AR
nordstrom 2004_ARnordstrom 2004_AR
nordstrom 2004_ARfinance43
 
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Knordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Kfinance43
 
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Knordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Kfinance43
 
nordstrom AR_FULL
nordstrom AR_FULLnordstrom AR_FULL
nordstrom AR_FULLfinance43
 
nordstrom AnnualReport2006
nordstrom AnnualReport2006nordstrom AnnualReport2006
nordstrom AnnualReport2006finance43
 
nordstrom AnnualReport2006
nordstrom AnnualReport2006nordstrom AnnualReport2006
nordstrom AnnualReport2006finance43
 
nordstrom JWN2007Form10K
nordstrom JWN2007Form10Knordstrom JWN2007Form10K
nordstrom JWN2007Form10Kfinance43
 
nordstrom JWN2007Form10K
nordstrom JWN2007Form10Knordstrom JWN2007Form10K
nordstrom JWN2007Form10Kfinance43
 
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Knordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Kfinance43
 

Más de finance43 (20)

NOR99AR
NOR99ARNOR99AR
NOR99AR
 
NOR99AR
NOR99ARNOR99AR
NOR99AR
 
NOR2000AR
NOR2000ARNOR2000AR
NOR2000AR
 
NOR2000AR
NOR2000ARNOR2000AR
NOR2000AR
 
nordstrom R2001AR
nordstrom R2001ARnordstrom R2001AR
nordstrom R2001AR
 
nordstrom R2001AR
nordstrom R2001ARnordstrom R2001AR
nordstrom R2001AR
 
nordstrom R2002AR
nordstrom R2002ARnordstrom R2002AR
nordstrom R2002AR
 
nordstrom R2002AR
nordstrom R2002ARnordstrom R2002AR
nordstrom R2002AR
 
nordstrom 2003annualreport
nordstrom 2003annualreportnordstrom 2003annualreport
nordstrom 2003annualreport
 
nordstrom 2003annualreport
nordstrom 2003annualreportnordstrom 2003annualreport
nordstrom 2003annualreport
 
nordstrom 2004_AR
nordstrom 2004_ARnordstrom 2004_AR
nordstrom 2004_AR
 
nordstrom 2004_AR
nordstrom 2004_ARnordstrom 2004_AR
nordstrom 2004_AR
 
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Knordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
 
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Knordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
 
nordstrom AR_FULL
nordstrom AR_FULLnordstrom AR_FULL
nordstrom AR_FULL
 
nordstrom AnnualReport2006
nordstrom AnnualReport2006nordstrom AnnualReport2006
nordstrom AnnualReport2006
 
nordstrom AnnualReport2006
nordstrom AnnualReport2006nordstrom AnnualReport2006
nordstrom AnnualReport2006
 
nordstrom JWN2007Form10K
nordstrom JWN2007Form10Knordstrom JWN2007Form10K
nordstrom JWN2007Form10K
 
nordstrom JWN2007Form10K
nordstrom JWN2007Form10Knordstrom JWN2007Form10K
nordstrom JWN2007Form10K
 
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-Knordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
nordstrom 4AF8C938-BCC4-4A47-BC67-CACBB3E4E66F_JWN200810-K
 

Último

Unit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfUnit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfSatyamSinghParihar2
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxANTHONYAKINYOSOYE1
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Champak Jhagmag
 
PMFBY , Pradhan Mantri Fasal bima yojna
PMFBY , Pradhan Mantri  Fasal bima yojnaPMFBY , Pradhan Mantri  Fasal bima yojna
PMFBY , Pradhan Mantri Fasal bima yojnaDharmendra Kumar
 
Role of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptxRole of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptxNarayaniTripathi2
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Amil baba
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Commonwealth
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxsimon978302
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in indiavandanasingh01072003
 
Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consultingswastiknandyofficial
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxINTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxaymenkhalfallah23
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial managementshrutisingh143670
 
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Amil baba
 
10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdf10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdfglobusfinanza
 
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxIntroduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxDrRkurinjiMalarkurin
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Precize Formely Leadoff
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Amil baba
 

Último (20)

Unit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfUnit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdf
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptx
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024
 
PMFBY , Pradhan Mantri Fasal bima yojna
PMFBY , Pradhan Mantri  Fasal bima yojnaPMFBY , Pradhan Mantri  Fasal bima yojna
PMFBY , Pradhan Mantri Fasal bima yojna
 
Role of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptxRole of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptx
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptx
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in india
 
Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consulting
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxINTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial management
 
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
 
10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdf10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdf
 
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxIntroduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
 

liberty global 98D59FD4-AEFE-4E07-94BE-1D6D7EDB882C_Q4_2008_Presentation_FINAL

  • 1. Fiscal 2008 Investor Call February 24, 2009
  • 2. “Safe Harbor” Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Forward-Looking Statements: The following slides contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including our expectations with respect to our 2009 outlook, our future growth pp prospects, including our continued ability to grow our operating cash flow and free cash flow, improve our operating cash flow , g y g p g ,p p g margins, expand our advanced services RGUs and increase our ARPU per customer, and our liquidity, including our ability to repay near-term debt amortizations, the performance of our currency hedges and our borrowing availability; our expectations with respect to the timing and impact of our roll-out of digital and broadband products and services; our insight and expectations regarding competitive and economic factors and regulatory initiatives in our markets; the impact of our M&A activity on our operations and financial performance; our expectations concerning future repurchases of our stock; and other information and statements that are not historical fact These forward-looking statements involve certain risks and fact. forward looking uncertainties that could cause actual results to differ materially from those expressed or implied by these statements. These risks and uncertainties include the continued use by subscribers and potential subscribers of the Company's services and willingness to upgrade to our more advanced offerings, our ability to meet challenges from competition and economic factors, the continued growth in services for digital television at a reasonable cost, the effects of changes in technology and regulation, our ability to achieve expected operational efficiencies and economies of scale, our ability to generate expected revenue and operating cash flow control capital expenditures as measured by percentage of revenue and achieve assumed flow, margins, our ability to access cash of our subsidiaries and the impact of our future financial performance, or market conditions generally, on the availability, terms and deployment of capital, as well as other factors detailed from time to time in the Company's filings with the Securities and Exchange Commission (“SEC”) including our most recently filed Form 10-K. These forward-looking statements speak only as of the date of this presentation. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in the Company's expectations with regard thereto or any change in events conditions or circumstances on which any such events, statement is based. Additional Information Relating to Defined Terms: Please refer to the Appendix at the end of this presentation, as well as the Company’s Press Release dated February 23, 2009 and SEC filings, for definitions of the following terms which may be used herein including: Rebased Growth, Operating Cash Flow (“OCF”), Free Cash Flow (“FCF”), FCF Conversion, Revenue Generating Units (“RGUs”), Average Revenue per Unit (“ARPU”), and OCF Margin, as well as GAAP reconciliations, where applicable. 2
  • 3. Agenda  2008 Highlights Hi hli ht  Financial Results Q&A 3
  • 4. 2008 Highlights Strong Organic Growth (1) Opportunistic M&A Activity  1.0 mm organic RGU net adds  Strategic consolidation in core markets  14% rebased OCF growth  1.4 mm RGUs acquired  330 bps increase in OCF margin  Tactical disposals completed or underway  82% Free Cash Flow growth Stable Balance Sheet & Liquidity Organic Growth  Appropriately leveraged  Hedged with long-term maturities (2)  ~$2 bn of liquidity available Capital M&A Structure  Over $2 bn in stock buybacks in 2008 (1) Please see Appendix for the definition and reconciliation of OCF and FCF, as well as information on organic additions. (2) Consists of our consolidated cash balance plus our aggregate unused borrowing capacity. 4
  • 5. Steady Subscriber Growth (1) Total Net Adds (RGUs) Video Net Loss 2008 = 1,048k 2008 = (235k) 302 284 Average 262k 249 214 (53) (54) Average (71) (57) (59k) Q1 '08 Q2 '08 Q3 '08 Q4 '08 Q1 '08 Q2 '08 Q3 '08 Q4 '08 Voice Net Adds Data Net Adds 2008 = 655k 2008 = 629k 182 177 170 0 168 166 Average Average 157k 164k 154 142 125 Q1 '08 Q2 '08 Q3 '08 Q4 '08 Q1 '08 Q2 '08 Q3 '08 Q4 '08 5 (1) Net adds refer to subscriber additions on an organic basis. Figures are shown in thousands.
  • 6. Digital is Moving the Needle DTV Highlights Digital Cable Subscribers 36% (1) RGUs (in millions) Penetration  5.1 mm subs  Record Q4 & FY ’08 5.1 25%  36% digital penetration 4.4 19% 4.0  DVRs driving growth gg 3.7 3.4 34 12% 3.1  Over 50% of base 2.8 2.6 takes DVR and/or HD 2.2 1.8  Meaningful digital 1.6 ARPU uplift 1.3 2006 2007 2008 (1) Digital Penetration is calculated by dividing digital cable RGUs by the total of digital and analog cable RGUs. 6
  • 7. Advanced Services Drive Growth Driving Key Operational Advanced Services(1) Performance(2) (Net Adds in 000s) 839 Average  6.4 mm bundled customers 678 700k 652 630 (up 18% YoY)  3 play customers up 27% YoY  ARPU per customer up 15% Q1 '08 Q2 '08 Q3 '08 Q4 '08 to $45.27  Regional ARPU’s strong:  Record year of 2.8 mm adds  UPC up 9%  Q4 up 28% vs. prior 3 qtr average  VTR up 8%  TNET up 7%  Record performances at UPC & TNET (1) Advanced Services include organic net additions in digital cable, DTH, broadband internet and telephony services. (2) Please refer to Appendix for ARPU per customer definition. For the consolidated ARPU per customer ($) and UPC’s ARPU per customer (Euros), no adjustment is made for FX. 7 Regional ARPUs refers to ARPU per customer.
  • 8. European Update Product Roadmap on Track Economic Impact Limited  Largely limited effects in 2008  Record digital adds in Q4 ‘08 08  Modest impact to date on sales,  DVR launched in all markets, VoD & churn & ARPU HD ramping  Watching CEE markets closely  3 0 broadband rollouts accelerating 3.0 b db d ll t l ti Regulatory Update Countries of Focus  Full-year rebased OCF growth of  EC decision re: OPTA in Netherlands 15% in NL & CH up 17% p  Access obligations technically effective  Romania poised for turnaround in mid-March  HU & AT continue to be WIP  But limited to no impact in 2009 ut ted o pact 009 8
  • 9. 2009 Operating Outlook Marketing the right products in diverse markets Economy Targeting 5 – 7% rebased OCF growth OCF Expect continued OCF margin expansion Efficiency Expect at least 25% free cash flow growth FCF Capital Maintaining liquidity for buybacks & acquisitions Allocation Another Solid Growth Year in 2009 9
  • 10. Agenda  2008 Highlights  Financial Results Q&A 10
  • 11. Three-Year Growth Trends Revenue OCF(1) ($mm) ($ ) ($mm) ($ ) $10,561 $4,533 $4 533 $9,003 $3,568 $6,484 $2,336 $2 336 2006 2007 2008 2006 2007 2008 11 (1) Please see Appendix for a definition and reconciliation of OCF.
  • 12. Revenue Breakdown ($mm) Q4 Rebased Full Year Rebased (1) () (1) () 2008 Growth 2008 Growth Western Europe $ 712 2% $ 3,092 3% C & E Europe 297 3% 1,356 4% Other(2) 2 -- 11 -- UPC Broadband 1,011 3% 4,458 3% Telenet (Belgium) 372 4% 1,509 1 509 6% J:COM (Japan) 798 6% 2,854 6% VTR (Chile) 153 12% 714 12% Corporate & Other p 237 -- 1,026 , -- Total LGI $ 2,571 6% $ 10,561 6% (1) Please see Appendix for information on rebased growth. 12 (2) Represents central and corporate operations of UPC Broadband.
  • 13. OCF Breakdown (1) ($mm) Q4 Rebased Full Year Rebased (2) (2) 2008 Growth 2008 Growth Western Europe $ 394 17% $ 1,639 14% C & E Europe 153 6% 702 7% (3) Other Oh (57) -- (235) -- UPC Broadband 489 16% 2,106 14% Telenet (Belgium) (g ) 175 12% 727 11% J:COM (Japan) 342 10% 1,191 11% VTR (Chile) 66 18% 296 18% Corporate & Other 38 -- 214 -- Total LGI $ 1,110 14% $ 4,533 14% (1) Please see Appendix for a definition and reconciliation of OCF. (2) Please see Appendix for information on rebased growth. 13 (3) Represents central and corporate operations of UPC Broadband.
  • 14. 2008 Financial Results by Market (1) 2008 Rebased Revenue Growth 18% 12% 12% 8% 6% 6% 6% Total LGI 6% 5% 1% 4% 4% 0% 3% PL AU CL IE JP BE SK CH CZ NL SI PR HU AT RO (5%) (9%) (1) 2008 Rebased OCF Growth 29% 28% 21% 18% 17% 15% Total LGI 14% 12% 12% 4% 11% 11% 11% 2% 8% IE PL AU CL CH NL PR CZ BE SK JP SI HU AT RO (25%) 14 (1) Please see Appendix for information on rebased growth.
  • 15. OCF Margin Analysis OCF Margin(1) Regional OCF Margins 2007 2008 Growth UPC 42.5% 47.2% 470 42.9% Telenet 46.2% 48.2% 200 39.6% J:COM 40.5% 41.7% 120 36.0% VTR 330 39.3% 39 3% 41.4% 41 4% 210 bps LGI 39.6% 42.9% 330 2006 2007 2008 Expect Continued OCF Margin Expansion in 2009 p g p 15 (1) Please see Appendix for the definition of OCF margin.
  • 16. 2008 CapEx Breakdown (1) CapEx Components Key Takeaways  FY ‘08 CapEx of 22% of revenue, down slightly to FY ‘07 Scalable Infrastructure 16%  > 55% related to CPE & SI CPE 41% Support  > 80% CPE, SI and Network 18%  > 90% of cable network 2-way Network 25%  Q4 CapEx impacted by brought forward spend Expect E pect 2009 CapE / Re en e Ratio to Decline CapEx Revenue (1) CapEx is categorized and defined as follows for this slide: (i) customer premise equipment (“CPE”); (ii) scalable infrastructure (“SI”); (iii) network which consists of line extensions and upgrade / rebuild; and (iv) support which consists of support capital and other including Chellomedia. 16
  • 17. Free Cash Flow (1) FCF FCF Conversion $763 17% 12% $419 82% 500 bps 2007 2008 2007 2008 Strong Improvement in Free Cash Flow & FCF Conversion 17 (1) Please see appendix for definitions of FCF and FCF Conversion and the reconciliation of FCF.
  • 18. Balance Sheet Snapshot (2) Gross Leverage  LGI balance sheet at Dec 31, 2008: 4.8x 4.6x  Total debt & capital leases of $20.5 bn  Total cash & cash equivalents(1) (including restricted cash) of $1.8 bn $1 8 2007 2008  Overall net debt of $18.7 bn (2) Net L N t Leverage  ~90% of debt amortizes 2012 & thereafter(3) 4.2x 4.1x  Gross leverage ratio comfortably in 4x – 5x target range 2007 2008 (1) Cash includes restricted cash related to our debt instruments of approximately $476 million at December 31, 2008. (2) Gross and Net Leverage equals total and net debt, respectively, divided by annualized OCF for the three months ended as of the date indicated. 18 (3) Includes principal amount of capital leases.
  • 19. Liquidity Overview Liquidity ~$2bn Shares Outstanding (In US$ Millions) (In Millions) 354 $817 $871 $ 276 $557 (2) (1) 12/31/2007 2/16/2009 Cash at LGI Cash at Subsidiaries Undrawn Lines Maintaining Ample Liquidity in Current Environment (1) Includes cash at LGI parent and its non-operating subsidiaries. Restricted cash is excluded. (2) The $871 million represents our aggregate unused borrowing capacity, as of December 31, 2008, without regard to covenant compliance calculations and excludes approximately $214 million related to unused borrowing capacity associated with the VTR Bank Facility. Pursuant to the deposit arrangements with the lender in relation to the VTR Bank Facility, 19 we are required to fund a cash collateral account in an amount equal to the outstanding principal and interest under the VTR Bank Facility.
  • 20. Conclusions Well positioned Well-positioned to weather economic downturn  Advanced digital services driving RGU growth  Strong balance sheet & ample liquidity  Expect 2009 to be a solid growth year on OCF & FCF  20
  • 22. Appendix Definitions and Additional Information f d dd lf Revenue Generating Unit (“RGU”) is separately an Analog Cable Subscriber, Digital Cable Subscriber, DTH Subscriber, MMDS Subscriber, Internet Subscriber or Telephony Subscriber. A home, residential multiple dwelling unit, or commercial unit may contain one or more RGUs. For example, if a residential customer in our Austrian system subscribed to our digital cable service, telephony service and broadband internet service, the customer would constitute three RGUs. Total RGUs is the sum of Analog Cable, Digital Cable, DTH, MMDS, Internet and Telephony Subscribers. RGUs generally are counted on a unique premise basis such that a given premise does not count as more than one RGU for any given service On the other hand if an individual service. hand, receives our service in two premises (e.g., a primary home and a vacation home), that individual will count as two RGUs. Non-paying subscribers are counted as subscribers during their free promotional service period. Some of these subscribers choose to disconnect after their free service period. Services offered without charge on a permanent basis (e.g. VIP subscribers, free service to employees) are not counted as RGUs. Average Revenue Per Unit (“ARPU”) refers to the average monthly subscription revenue per average RGU. ARPU per customer relationship refers to the average monthly subscription revenue per average customer relationship. In both cases, the amounts are calculated by dividing the average monthly subscription revenue (excluding installation, late fees and mobile telephony revenue) for the indicated period, by the average of the opening and closing p ( g , p y ) p ,y g p g g balances for RGUs or customer relationships, as the case may be, for the period. Customer relationships of entities acquired during the period are normalized. ARPU per customer relationship for UPC Broadband and Liberty Global Consolidated are not adjusted for currency impacts. OCF margin is calculated by dividing OCF by total revenue for the applicable period. Free Cash Flow Conversion is defined as FCF divided by OCF. Please see following pages for further information on OCF and FCF. Organic Addition figures exclude RGUs of acquired entities at the date of acquisition but include the impact of changes in RGUs from the date of acquisition. Organic figures represent additions on a net basis. 22
  • 23. Appendix Definitions and Additional Information f d dd lf Information on Rebased Growth: For purposes of calculating rebased growth rates on a comparable basis for all businesses that we owned during 2008, we have adjusted our historical revenue and OCF for the three months and year ended December 31, 2007 to (i) include the pre-acquisition revenue and OCF of certain entities acquired during 2007 and 2008 in our rebased amounts for the three months and year ended December 31, 2007 to the same extent that the revenue and OCF of such entities are included in our results for the three months and year ended December 31, 2008, (ii) exclude the pre- disposition revenue and OCF of certain entities that were disposed of during 2007 and 2008 from our rebased amounts for the three months and year ended December 31, 2007 to the same extent that such entities were excluded from our results for the three months and year ended December 31, 2008, and (iii) reflect the translation of our rebased amounts for the three months and year ended December 31, 2007 at the applicable average exchange rates that were used to translate our results for the three months and year ended December 31, 2008. The acquired entities that have been included in whole or in part in the determination of our rebased revenue and OCF for the three months ended December 31, 2007 include Interkabel, six small acquisitions in Europe and four small acquisitions in Japan. The acquired entities that have been included in whole or in part in the determination of our rebased revenue and OCF for the year ended December 31, 2007 include Interkabel, JTV Thematics, Telesystems Tirol, fourteen small acquisitions in Europe and five small acquisitions in Japan Additionally the disposed entities that were excluded in whole or in part from the determination of our rebased revenue and OCF for Japan. Additionally, the three months and year ended December 31, 2007 include our broadband communications operations in Brazil and Peru and our Liveshop operations in the Netherlands. In terms of acquired entities, we have reflected the revenue and OCF of these acquired entities in our 2007 rebased amounts based on what we believe to be the most reliable information that is currently available to us (generally pre-acquisition financial statements), as adjusted for the estimated effects of (i) any significant differences between generally accepted accounting principles in the U.S. (“GAAP”) and local generally accepted accounting principles, (ii) any significant effects of post-acquisition purchase accounting adjustments, (iii) any significant differences between our accounting policies and those of the acquired entities and (iv) other items we deem appropriate. As we did not own or operate the acquired businesses during the pre-acquisition periods, no assurance can be given that we have identified all adjustments necessary to present the revenue and OCF of these pre acquisition entities on a basis that is comparable to the corresponding post-acquisition amounts that are included in our historical 2008 results or that the pre- acquisition financial statements we have relied upon do not contain undetected errors. The adjustments reflected in our 2007 rebased amounts have not been prepared with a view towards complying with Article 11 of the SEC's Regulation S-X. In addition, the rebased growth percentages are not necessarily indicative of the revenue and OCF that would have occurred if these transactions had occurred on the dates assumed for purposes of calculating our rebased 2007 amounts or the revenue and OCF that will occur in the future. The rebased growth percentages have been presented as a basis for assessing 2008 growth rates on a comparable basis, and are not presented as a measure of our pro forma financial performance for 2007. Therefore, we believe our rebased data is not a non-GAAP measure as contemplated by Regulation G or Item 10 of Regulation S-K. p yg g 23
  • 24. Appendix Operating Cash Flow Definition and Reconciliation Operating cash flow is not a GAAP measure. Operating cash flow is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. As we use the term, operating cash flow is defined as revenue less operating and SG&A expenses (excluding stock-based compensation, depreciation and amortization, provisions for litigation, and impairment, restructuring and other operating charges or credits). We believe operating cash flow is meaningful because it provides investors a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that is used by our internal decision makers. Our internal decision makers believe operating cash flow is a meaningful measure and is superior to other available GAAP measures because it represents a transparent view of our recurring operating performance and allows management to (i) readily view operating trends, (ii) perform analytical comparisons and benchmarking between segments and (iii) identify strategies to improve operating performance in the different countries in which we operate. For example, our internal decision makers believe that the inclusion of impairment and restructuring charges within operating cash flow would distort the ability to efficiently assess and view the core operating trends in our segments. In addition, our internal decision makers believe our measure of operating cash flow is important because analysts and investors use it to compare our performance to other companies in our industry. However, our definition of operating cash flow may differ from cash flow measurements provided by other public companies. A reconciliation of total segment operating cash fl ili i f l i h flow to our earnings (l ) b f i (loss) before i income taxes, minority i i i interests and di d discontinued operations i presented b l i d i is d below. Operating cash flow should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, operating income, net earnings (loss), cash flow from operating activities and other GAAP measures of income or cash flows. Three months ended Year ended December 31, December 31, 2008 2007 2008 2007 2006 in millions $ 2,336.2 Total segment operating cash flow............................................... $ 1,109.5 $ 964.6 $ 4,533.1 $ 3,567.8 (70.0) Stock-based compensation expense ............................................. (28.2) (52.1) (153.5) (193.4) (1,884.7) Depreciation and amortization ..................................................... (697.7) (673.5) (2,857.7) (2,493.1) Provisions for litigation ................................................................ (25.0) (171.0) - - - (29.2) Impairment, restructuring and other operating charges, net ........... (155.3) (26.0) (158.5) (43.5) 352.3 Operating income .................................................................. 228.3 188.0 1,363.4 666.8 (673.4) Interest expense ........................................................................ (283.7) (275.7) (1,147.4) (982.1) 85.4 Interest and dividend income ...................................................... 16.4 30.7 91.8 115.3 13.0 13 0 Share of results of affiliates, net .................................................. Sh f lt f ffili t t 0.2 02 4.7 47 5.4 54 33.7 33 7 Realized and unrealized gains (losses) on derivative (264.8) instruments, net ....................................................................... (10.3) 143.6 78.9 72.4 299.5 Foreign currency transaction gains (losses), net ............................ (648.4) 67.8 (552.1) 109.4 Unrealized gains (losse)s due to changes in fair values of (146.2) certain investments and debt, net .............................................. 77.4 30.5 (7.0) (200.0) (13.8) Other-than-temporary declines in fair values of investments........... (206.6) (212.6) - - (40.8) Losses on extinguishment of debt, net ......................................... (90.4) (112.1) - - 206.4 Gains on disposition of assets, net ............................................... 1.8 4.5 557.6 - 12.2 12 2 Other income (expense) net ....................................................... (expense), (1.8) (1 8) (1.1) (1 1) 1.3 13 - Earnings (loss) before income taxes, minority interests and discontinued operations ...................................................... $ (620.1) $ (104.0) $ (167.0) $ 49.7 $ (170.2) 24
  • 25. Appendix Free Cash Flow Definition and Reconciliation FCF is defined as net cash provided by operating activities less capital expenditures, each as reported in our condensed consolidated statements of cash flows. Adjusted FCF represents FCF less non-cash capital lease additions. FCF and Adjusted FCF are not GAAP measures of liquidity. We believe that our presentation of FCF and Adjusted FCF provides useful information to our investors because these measures can be used to gauge our ability to service debt and fund new investment opportunities. FCF should not be understood to represent our ability to fund discretionary amounts, as we have various mandatory and pp p y y , y contractual obligations, including debt repayments, which are not deducted to arrive at this amount. Investors should view FCF as a supplement to, and not a substitute for, GAAP measures of liquidity included in our consolidated cash flow statements. The table below highlights the reconciliation of net cash provided by operating activities to FCF and FCF to Adjusted FCF for the indicated periods. Three months ended Year ended December 31, December 31, 2008 2007 2008 2007 in millions Net cash provided by operating activities .............. $ 913.9 $ 777.3 $ 3,138.0 $ 2,453.2 Capital expenditures ........................................... (695.9) (583.3) (2,375.0) (2,034.5) FCF .............................................................. $ 218.0 $ 194.0 $ 763.0 $ 418.7 $ 418.7 FCF ................................................................... $ 218.0 $ 194.0 $ 763.0 (185.2) Capital lease additions......................................... (57.5) (46.0) (166.5) Adjusted FCF ................................................. $ 160.5 $ 148.0 $ 596.5 $ 233.5 (1) Our cash provided by operations for the three months and year ended December 31, 2007 differs from the previously reported amounts due primarily to the reclassification of 25 cash flows related to derivative instruments to align with the classification of the applicable underlying cash flows.