SlideShare una empresa de Scribd logo
1 de 4
Descargar para leer sin conexión
Motorola, Inc. and Subsidiaries
                                                               Consolidated Condensed Statements of Operations
                                                                    (In millions, except per share amounts)




                                                                 Quarter Ended                   Quarter Ended
                                                               December 31, 2004               December 31, 2003

Net sales                                                  $                   8,842       $                   6,935
Costs of sales                                                                 5,872                           4,733
Gross margin                                                                   2,970                           2,202

Selling, general and administrative expenses                                   1,098                           1,007
Research and development expenditures                                            816                             699
Reorganization of businesses                                                     (30)                             11
Other charges                                                                      50                             17
Operating earnings                                                             1,036                             468

Other income (expense):
  Interest expense, net                                                          (23)                              (59)
  Gains on sales of investments and businesses                                   112                               218
  Other                                                                          (22)                              (22)
Total other income (expense)                                                       67                              137
Earnings before income taxes                                                   1,103                               605
Income tax expense                                                               416                               164
Earnings from continuing operations                        $                     687       $                       441


Earnings (loss) from discontinued operations, net of tax   $                        (33)   $                        48

Net earnings                                               $                       654     $                       489


Net earnings (loss) per common share
 Basic:
   Continuing operations                                   $                    0.29       $                   0.19
   Discontinued operations                                 $                   (0.02)                          0.02
                                                                                0.27                           0.21

 Diluted:
  Continuing operations                                    $                    0.28       $                   0.18
  Discontinued operations                                                      (0.01)                          0.02
                                                                                0.27                           0.20

Weighted average common shares outstanding
 Basic                                                                       2,402.7                         2,331.5
 Diluted                                                                     2,475.6                         2,457.4

Dividends paid per share                                   $                       0.04    $                   0.04




                                                                 Year Ended                      Year Ended
                                                               December 31, 2004               December 31, 2003

Net sales                                                  $                  31,323       $                  23,155
Costs of sales                                                                20,811                          15,588
Gross margin                                                                  10,512                           7,567

Selling, general and administrative expenses                                   4,206                           3,529
Research and development expenditures                                          3,060                           2,799
Reorganization of businesses                                                     (15)                              23
Other charges (income)                                                           111                             (57)
Operating earnings                                                             3,150                           1,273

Other income (expense):
  Interest expense, net                                                        (199)                            (294)
  Gains on sales of investments and businesses                                   460                             539
  Other                                                                        (140)                            (142)
Total other income (expense)                                                     121                             103
Earnings before income taxes                                                   3,271                           1,376
Income tax expense                                                             1,073                             448
Earnings from continuing operations                        $                   2,198       $                     928

Loss from discontinued operations, net of tax              $                   (659)       $                       (35)

Net earnings                                               $                  1,539        $                       893


Net earnings (loss) per common share
 Basic:
   Continuing operations                                   $                    0.93       $                    0.40
   Discontinued operations                                                     (0.28)      $                   (0.02)
                                                                                0.65                            0.38

 Diluted:
  Continuing operations                                    $                    0.91       $                    0.39
  Discontinued operations                                                      (0.27)                          (0.01)
                                                                                0.64                            0.38

Weighted average common shares outstanding
 Basic                                                                       2,365.0                         2,321.9
 Diluted                                                                     2,413.9                         2,351.2

Dividends paid per share                                   $                       0.16    $                   0.16
Motorola, Inc. and Subsidiaries
                    Condensed Consolidated Balance Sheets
                                 (In millions)


  ASSETS                                             December 31,   December 31,
                                                         2004           2003
Cash and cash equivalents                             $   10,556    $      7,790
Short-term investments                                       152             139
Accounts receivable, net                                   4,407           3,822
Inventories, net                                           2,556           2,099
Deferred income taxes                                      1,540           1,310
Other current assets                                       1,700             874
Current assets of discontinued operations                      -           1,741
  Total current assets                                    20,911          17,775
Property, plant and equipment, net                         2,332           2,455
Investments                                                3,241           3,278
Deferred income taxes                                      2,349           3,218
Other assets                                               1,880           2,086
Non-current assets of discontinued operations                  -           3,154
  Total assets                                        $   30,713    $     31,966

  LIABILITIES AND STOCKHOLDERS' EQUITY

Notes payable and current portion of
  long-term debt                                     $       717    $        869
Accounts payable                                           3,325           2,458
Accrued liabilities                                        6,352           5,218
Current liabilities of discontinued operations                 -             756
  Total current liabilities                               10,394           9,301
Long-term debt                                             4,578           6,673
Other liabilities                                          2,407           2,582
Non-current liabilities of discontinued operations             -             235

Company-obligated mandatorily redeemable
  preferred securities of subsidiary
  trust holding solely company-
  guaranteed debentures                                        -            486

Stockholders' equity                                      13,334          12,689

  Total liabilities and stockholders' equity         $    30,713    $     31,966
Motorola, Inc. and Subsidiaries
                                   Segment Information
                                        (In millions)


Summarized below are the Company's net sales from continuing operations by reportable segment
for the quarters and years ended December 31, 2004 and December 31, 2003.


                                                           Segment Net Sales
                                             Quarter Ended     Quarter Ended            % Change
                                           December 31, 2004 December 31, 2003          from 2003

Personal Communications Segment            $             4,947   $             3,276            51%
Global Telecom Solutions Segment                         1,389                 1,365             2%
Commercial, Govt, and Industrial
  Solutions Segment                                      1,280                 1,237             3%
Integrated Electronic Systems Segment                      703                   669             5%
Broadband Communications Segment                           691                   555            25%
Other Products Segment                                     122                    87            40%
Adjustments & Eliminations                                (290)                 (254)           14%
  Segment Totals                           $             8,842 $               6,935            27%




                                                           Segment Net Sales
                                              Year Ended        Year Ended              % Change
                                           December 31, 2004 December 31, 2003          from 2003

Personal Communications Segment            $            16,823   $            10,978            53%
Global Telecom Solutions Segment                         5,457                 4,417            24%
Commercial, Govt, and Industrial
  Solutions Segment                                      4,588                 4,131            11%
Integrated Electronic Systems Segment                    2,696                 2,265            19%
Broadband Communications Segment                         2,335                 1,857            26%
Other Products Segment                                     387                   323            20%
Adjustments & Eliminations                                (963)                 (816)           18%
  Segment Totals                           $            31,323 $              23,155            35%
Motorola, Inc. and Subsidiaries
                                   Segment Information
                                        (In millions)


Summarized below are the Company's operating earnings (loss) from continuing operations by
reportable segment for the quarters and years ended December 31, 2004 and December 31, 2003.



                                                         Segment Operating Earnings (Loss)
                                                                    GAAP Results
                                                      Quarter Ended                Quarter Ended
                                                    December 31, 2004            December 31, 2003

Personal Communications Segment                    $                526      $                  127
Global Telecom Solutions Segment                                    281                         138
Commercial, Govt, and Industrial
  Solutions Segment                                                  207                        240
Integrated Electronic Systems Segment                                 42                         66
Broadband Communications Segment                                      47                        (52)
Other Products Segment                                               (95)                       (13)
Adjustments & Eliminations                                            51                         (4)
  Segment Totals                                                   1,059                        502
General Corporate                                                    (23)                       (34)
Operating Earnings                                 $               1,036     $                  468




                                                         Segment Operating Earnings (Loss)
                                                                    GAAP Results
                                                       Year Ended                   Year Ended
                                                    December 31, 2004            December 31, 2003

Personal Communications Segment                    $               1,708     $                  479
Global Telecom Solutions Segment                                     761                        247
Commercial, Govt, and Industrial
  Solutions Segment                                                  753                         562
Integrated Electronic Systems Segment                                147                         161
Broadband Communications Segment                                     125                         (38)
Other Products Segment                                              (229)                        (44)
Adjustments & Eliminations                                            47                           3
  Segment Totals                                                   3,312                       1,370
General Corporate                                                   (162)                        (97)
Operating Earnings                                 $               3,150     $                 1,273

Más contenido relacionado

Más de finance7

sysco Return on Total Capital
sysco Return on Total Capitalsysco Return on Total Capital
sysco Return on Total Capitalfinance7
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002finance7
 
sysco Annual Reports2001
sysco Annual Reports2001sysco Annual Reports2001
sysco Annual Reports2001finance7
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002finance7
 
sysco Annual Reports2003
sysco Annual Reports2003sysco Annual Reports2003
sysco Annual Reports2003finance7
 
sysco Annual Reports2004
sysco Annual Reports2004sysco Annual Reports2004
sysco Annual Reports2004finance7
 
sysco Annual Reports2005
sysco Annual Reports2005sysco Annual Reports2005
sysco Annual Reports2005finance7
 
sysco Annual Reports2006
sysco Annual Reports2006sysco Annual Reports2006
sysco Annual Reports2006finance7
 
sysco Annual Reports2008
sysco Annual Reports2008sysco Annual Reports2008
sysco Annual Reports2008finance7
 
Summary of Reconciling Items 2001
Summary of Reconciling Items 2001Summary of Reconciling Items 2001
Summary of Reconciling Items 2001finance7
 
Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001finance7
 
Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001finance7
 
Summary of Reconciling Items 2002
Summary of Reconciling Items 2002Summary of Reconciling Items 2002
Summary of Reconciling Items 2002finance7
 
Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002finance7
 
Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002finance7
 
Summary of Reconciling Items 2003
Summary of Reconciling Items 2003Summary of Reconciling Items 2003
Summary of Reconciling Items 2003finance7
 
Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003finance7
 
Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003finance7
 
Summary of Reconciling Items 2004
Summary of Reconciling Items 2004Summary of Reconciling Items 2004
Summary of Reconciling Items 2004finance7
 
Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004finance7
 

Más de finance7 (20)

sysco Return on Total Capital
sysco Return on Total Capitalsysco Return on Total Capital
sysco Return on Total Capital
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
 
sysco Annual Reports2001
sysco Annual Reports2001sysco Annual Reports2001
sysco Annual Reports2001
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
 
sysco Annual Reports2003
sysco Annual Reports2003sysco Annual Reports2003
sysco Annual Reports2003
 
sysco Annual Reports2004
sysco Annual Reports2004sysco Annual Reports2004
sysco Annual Reports2004
 
sysco Annual Reports2005
sysco Annual Reports2005sysco Annual Reports2005
sysco Annual Reports2005
 
sysco Annual Reports2006
sysco Annual Reports2006sysco Annual Reports2006
sysco Annual Reports2006
 
sysco Annual Reports2008
sysco Annual Reports2008sysco Annual Reports2008
sysco Annual Reports2008
 
Summary of Reconciling Items 2001
Summary of Reconciling Items 2001Summary of Reconciling Items 2001
Summary of Reconciling Items 2001
 
Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001
 
Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001
 
Summary of Reconciling Items 2002
Summary of Reconciling Items 2002Summary of Reconciling Items 2002
Summary of Reconciling Items 2002
 
Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002
 
Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002
 
Summary of Reconciling Items 2003
Summary of Reconciling Items 2003Summary of Reconciling Items 2003
Summary of Reconciling Items 2003
 
Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003
 
Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003
 
Summary of Reconciling Items 2004
Summary of Reconciling Items 2004Summary of Reconciling Items 2004
Summary of Reconciling Items 2004
 
Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004
 

Último

8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Availabledollysharma2066
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaipriyasharma62062
 
Top Rated Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated  Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...Top Rated  Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...Call Girls in Nagpur High Profile
 
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort ServiceEnjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort ServiceDelhi Call girls
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 
Top Rated Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
Top Rated  Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...Top Rated  Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
Top Rated Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...Call Girls in Nagpur High Profile
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Call Girls in Nagpur High Profile
 
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...priyasharma62062
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...priyasharma62062
 
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Call Girls in Nagpur High Profile
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Top Rated Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Call Girls in Nagpur High Profile
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...amitlee9823
 

Último (20)

8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
Top Rated Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated  Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...Top Rated  Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
 
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort ServiceEnjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
Enjoy Night⚡Call Girls Patel Nagar Delhi >༒8448380779 Escort Service
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
VIP Call Girl in Thane 💧 9920725232 ( Call Me ) Get A New Crush Everyday With...
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
Top Rated Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
Top Rated  Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...Top Rated  Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
Top Rated Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
 
Top Rated Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
 

Q4 2004 Earnings Release Financial Tables

  • 1. Motorola, Inc. and Subsidiaries Consolidated Condensed Statements of Operations (In millions, except per share amounts) Quarter Ended Quarter Ended December 31, 2004 December 31, 2003 Net sales $ 8,842 $ 6,935 Costs of sales 5,872 4,733 Gross margin 2,970 2,202 Selling, general and administrative expenses 1,098 1,007 Research and development expenditures 816 699 Reorganization of businesses (30) 11 Other charges 50 17 Operating earnings 1,036 468 Other income (expense): Interest expense, net (23) (59) Gains on sales of investments and businesses 112 218 Other (22) (22) Total other income (expense) 67 137 Earnings before income taxes 1,103 605 Income tax expense 416 164 Earnings from continuing operations $ 687 $ 441 Earnings (loss) from discontinued operations, net of tax $ (33) $ 48 Net earnings $ 654 $ 489 Net earnings (loss) per common share Basic: Continuing operations $ 0.29 $ 0.19 Discontinued operations $ (0.02) 0.02 0.27 0.21 Diluted: Continuing operations $ 0.28 $ 0.18 Discontinued operations (0.01) 0.02 0.27 0.20 Weighted average common shares outstanding Basic 2,402.7 2,331.5 Diluted 2,475.6 2,457.4 Dividends paid per share $ 0.04 $ 0.04 Year Ended Year Ended December 31, 2004 December 31, 2003 Net sales $ 31,323 $ 23,155 Costs of sales 20,811 15,588 Gross margin 10,512 7,567 Selling, general and administrative expenses 4,206 3,529 Research and development expenditures 3,060 2,799 Reorganization of businesses (15) 23 Other charges (income) 111 (57) Operating earnings 3,150 1,273 Other income (expense): Interest expense, net (199) (294) Gains on sales of investments and businesses 460 539 Other (140) (142) Total other income (expense) 121 103 Earnings before income taxes 3,271 1,376 Income tax expense 1,073 448 Earnings from continuing operations $ 2,198 $ 928 Loss from discontinued operations, net of tax $ (659) $ (35) Net earnings $ 1,539 $ 893 Net earnings (loss) per common share Basic: Continuing operations $ 0.93 $ 0.40 Discontinued operations (0.28) $ (0.02) 0.65 0.38 Diluted: Continuing operations $ 0.91 $ 0.39 Discontinued operations (0.27) (0.01) 0.64 0.38 Weighted average common shares outstanding Basic 2,365.0 2,321.9 Diluted 2,413.9 2,351.2 Dividends paid per share $ 0.16 $ 0.16
  • 2. Motorola, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In millions) ASSETS December 31, December 31, 2004 2003 Cash and cash equivalents $ 10,556 $ 7,790 Short-term investments 152 139 Accounts receivable, net 4,407 3,822 Inventories, net 2,556 2,099 Deferred income taxes 1,540 1,310 Other current assets 1,700 874 Current assets of discontinued operations - 1,741 Total current assets 20,911 17,775 Property, plant and equipment, net 2,332 2,455 Investments 3,241 3,278 Deferred income taxes 2,349 3,218 Other assets 1,880 2,086 Non-current assets of discontinued operations - 3,154 Total assets $ 30,713 $ 31,966 LIABILITIES AND STOCKHOLDERS' EQUITY Notes payable and current portion of long-term debt $ 717 $ 869 Accounts payable 3,325 2,458 Accrued liabilities 6,352 5,218 Current liabilities of discontinued operations - 756 Total current liabilities 10,394 9,301 Long-term debt 4,578 6,673 Other liabilities 2,407 2,582 Non-current liabilities of discontinued operations - 235 Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely company- guaranteed debentures - 486 Stockholders' equity 13,334 12,689 Total liabilities and stockholders' equity $ 30,713 $ 31,966
  • 3. Motorola, Inc. and Subsidiaries Segment Information (In millions) Summarized below are the Company's net sales from continuing operations by reportable segment for the quarters and years ended December 31, 2004 and December 31, 2003. Segment Net Sales Quarter Ended Quarter Ended % Change December 31, 2004 December 31, 2003 from 2003 Personal Communications Segment $ 4,947 $ 3,276 51% Global Telecom Solutions Segment 1,389 1,365 2% Commercial, Govt, and Industrial Solutions Segment 1,280 1,237 3% Integrated Electronic Systems Segment 703 669 5% Broadband Communications Segment 691 555 25% Other Products Segment 122 87 40% Adjustments & Eliminations (290) (254) 14% Segment Totals $ 8,842 $ 6,935 27% Segment Net Sales Year Ended Year Ended % Change December 31, 2004 December 31, 2003 from 2003 Personal Communications Segment $ 16,823 $ 10,978 53% Global Telecom Solutions Segment 5,457 4,417 24% Commercial, Govt, and Industrial Solutions Segment 4,588 4,131 11% Integrated Electronic Systems Segment 2,696 2,265 19% Broadband Communications Segment 2,335 1,857 26% Other Products Segment 387 323 20% Adjustments & Eliminations (963) (816) 18% Segment Totals $ 31,323 $ 23,155 35%
  • 4. Motorola, Inc. and Subsidiaries Segment Information (In millions) Summarized below are the Company's operating earnings (loss) from continuing operations by reportable segment for the quarters and years ended December 31, 2004 and December 31, 2003. Segment Operating Earnings (Loss) GAAP Results Quarter Ended Quarter Ended December 31, 2004 December 31, 2003 Personal Communications Segment $ 526 $ 127 Global Telecom Solutions Segment 281 138 Commercial, Govt, and Industrial Solutions Segment 207 240 Integrated Electronic Systems Segment 42 66 Broadband Communications Segment 47 (52) Other Products Segment (95) (13) Adjustments & Eliminations 51 (4) Segment Totals 1,059 502 General Corporate (23) (34) Operating Earnings $ 1,036 $ 468 Segment Operating Earnings (Loss) GAAP Results Year Ended Year Ended December 31, 2004 December 31, 2003 Personal Communications Segment $ 1,708 $ 479 Global Telecom Solutions Segment 761 247 Commercial, Govt, and Industrial Solutions Segment 753 562 Integrated Electronic Systems Segment 147 161 Broadband Communications Segment 125 (38) Other Products Segment (229) (44) Adjustments & Eliminations 47 3 Segment Totals 3,312 1,370 General Corporate (162) (97) Operating Earnings $ 3,150 $ 1,273