SlideShare una empresa de Scribd logo
1 de 16
Descargar para leer sin conexión
Results Presentation

4Q13
Your Banking Partner
Disclaimer
This presentation may contain references and statements representing future
expectations, plans of growth and future strategies of BI&P. These references and
statements are based on the Bank’s assumptions and analysis and reflect the
management’s beliefs, according to their experience, to the economic environment,
and to predictable market conditions.
As there may be various factors out of the Bank’s control, there may be significant
differences between the real results and the expectations and declarations herewith
eventually anticipated. Those risks and uncertainties include, but are not limited to,
our ability to perceive the dimension of the Brazilian and global economic aspect,
banking development, financial market conditions, and competitive, government and
technological aspects that may influence both the operations of BI&P as the market
and its products.
Therefore, we recommend the reading of the documents and financial statements
available at the CVM website (www.cvm.gov.br) and at our Investor Relations page in
the internet (www.bip.b.br/ir) and the making of your own appraisal.

2
2013-

We have reached the end of the bank's reconstruction cycle
In 4Q13 we concluded the second phase of the strategic restructuring program
we launched in April 2011

Joint Ventures to
generate assets

JVs have already generated assets worth more than R$400 million for the Bank

Acquisition of
IB Team

Additional ALL

Additional allowance for loan losses amounting to R$111 million, for loans granted prior to April
2011 to prevent contamination of the Bank’s future results

Capital Increase

Capital increase of R$90 million, subscribed by Warburg Pincus, controlling shareholders and the
market

Acquisition of
Banco Intercap

Acquisition of Banco Intercap, with Mr. Afonso Antonio Hennel (Grupo Semp Toshiba) and Mr.
Roberto de Resende Barbosa (NovAmerica/Cosan) joining the board of directors and the
controlling group

Launch of
Guide Investimentos

3

Acquisition of Voga (investment bank boutique), fully integrated in May 2013, with the
distribution team strengthened | 51 ongoing mandates during the 4Q13

Restructuring of the brokerage house Indusval Corretora, expanding the distribution base with an
open business design, to institutional and high income individuals.
Highlights



Loans rated between AA and B totaled 87.1% of the expanded credit portfolio (81.4% in December 2012). 99% of the
loans granted in the quarter were rated between AA and B.



Emerging Companies and Corporate segments accounted for 47.0% and 52.2%, respectively, of the expanded credit portfolio.



Managerial Expense with Allowance for Loan Losses (ALL) (annualized) in 4Q13 was 0.95% of the expanded credit
portfolio (0.75% in 3Q13), in line with the conservative lending policy adopted by the Bank and lower than Management’s
expectations.



Funding totaled R$3.9 billion and Free Cash totaled R$758.0 million at the end of 4Q13, keeping step with credit portfolio
growth.



Income from Services Rendered and Tariffs totaled R$9.9 million in the quarter, slightly lower than in the previous
quarter but 42.8% higher than in 4Q12.



Result in the quarter was a loss of R$10.0 million, mainly due to the following: (i) the more conservative approach to
lending, (ii) the negative impact, with no cash effect, of the discontinuance of the designation of hedge accounting of
operations to protect cash flows, which continue to be protected by hedge operations, and (iii) the ALL expense of Banco
Intercap in 4Q13, that reached the limit of R$6.0 million established by the shareholders of both banks for the first year
after the merger, concentrating this expense in a single quarter and generating an accounting loss of R$2.3 million for
Intercap in 4Q13, further consolidated to the financial statements of Banco BI&P.



4

Expanded Credit Portfolio of R$3.9 billion, with organic and inorganic growth of 15.3% in the quarter and 26.1% in
relation to December 2012. Organic portfolio growth, was 9.0% in the quarter and 19.2% in the year.

In November 2013, we announced the launch of the project to transform our brokerage arm, Guide Investimentos,
which, besides continuing to serve our institutional customers, will now also provide asset management services for high
income individuals through an innovative investment platform. With the announcement, in February 2014, of the strategic
alliance with Omar Camargo Corretora de Valores, the biggest and oldest company in the sector in the state of Paraná,
apart from expanding its customer base, Guide is also embarking on geographical and operational expansion across all
states in Southern Brazil. The creation of Guide is strategically important for the Bank, both in terms of distribution of
the products developed by our investment banking team and in the diversification of the Bank’s funding sources.
Expanded Credit Portfolio
Growth of 26.1% in 12 months

3,867
3,048

3,229

3,355

4Q12

1Q13

2Q13

3Q13*

R$ million

3,068

4Q13

Loans and Financing in Real

Trade Finance

Guarantees Issued (L/G and L/C)

Agricultural Bonds (CPR, CDA/WA and CDCA)

Private Credit Bonds (PN and Debentures)

Portfolio assigned to Intercap

4Q13

47.0%

52.2%

0.8%

Average exposure per
client | R$ million

3Q13

48.7%

50.5%

0.8%

Emerging Companies

5

Corporate

Other

3Q13

4Q13

Corporate

8,4

9,2

Emerging Companies

3,2

3,0

* Considers the consolidated Expanded Credit Portfolio, which includes the expanded credit portfolio of Banco Intercap.
Note: Other Credits includes Consumer Credit Vehicles. Acquired Loans and Non-Operating Asset Sales Financing.
Expanded Credit Portfolio Development
...focusing on higher quality assets...

3,654

817

(502)

(36)

Credit
Exits

Write offs

R$ million

(66)

3,867

3Q13

Amortized
Credits

New Transaction

R$ million

728

4Q12

6

773
589

1Q13

2Q13

685

3Q13

817

4Q13

99% of the new
transactions in the
last 12 months are
classified between
AA and B.

New
Operations

4Q13
Expanded Credit Portfolio
...and increasing the new products share in the portfolio...
4Q13

4Q12
BNDES
Onlendings
11%
Trade
Finance
14%

NCE
3.7%

CCE
2.4%

Other
1%

CCBI
1.7%

Discount
Receivables
0.3%
Confirming
0.1%
Credit
Assignments
15.6%

7

Guarantees
Issued
Agricultural
5%
Bonds
11%
Private
Credit Bonds
1.3%

Loans &
Discounts in
Real
57%

BNDES
Onlendings
8%
Trade
Finance
10%

Loans
33.1%

Private
Credit Bonds
0.7%

Loans &
Discounts in
Real
56%

NCE
5.4%

CCE
3.0%

Guarantees
Issued
5%
Agricultural
Bonds
19%

Other
1%

CCBI
4.5%

Discount
Receivables
0.2%

Confirming
0.0%
Credit
Assignments
8.7%

Loans
34.3%
Expanded Credit Portfolio
...with relevant exposure in agriculture...
4Q12
Agriculture
Real Estate
Food & Beverage
Livestock
Automotive
Oil, Biofuel & Sugar
Transport and Logistics
Infrastructure
Metal Industry
Textile, Leather and Confection
Chemical & Pharmaceutical
Commerce - Retail & Wholesale
Pulp & Paper
International Commerce
Electronics
Power Generation & Distribution
Education
Raw Materials
Financial Activities
Machinery and Equipments
Other industries*

8

15.5%
8.9%
7.7%
7.1%
6.3%
4.7%
4.0%
3.8%
3.6%
3.6%
Agriculture
3.4%
Real Estate
3.3%
Oil, Biofuel & Sugar
3.1%
Food & Beverage
3.0%
Automotive
2.9%
Power Generation & Distribution
2.7%
2.4%
Livestock
2.0%
Infrastructure
1.6%
Commerce - Retail & Wholesale
1.5%
Transport and Logistics
8.9%

* Other industries with less than 1.4% of share.

Textile, Leather and Confection
Financial Activities
Chemical & Pharmaceutical
Raw Materials
Metal Industry
Education
Machinery and Equipments
International Commerce
Other industries*

4Q13
9.4%
7.6%
6.6%
6.4%
4.2%
3.9%
3.9%
3.8%
3.8%
2.7%
2.3%
2.3%
2.3%
2.1%
2.0%
1.7%
1.6%
11.4%

22.1%
Expanded Credit Portfolio
...and promoting risk dilution.

Client Concentration
4Q13

13.1%

4Q12

14.0%

4Q11

16.8%

Top 10

29.7%

30.9%

32.0%

11 - 60 largest

25.4%

27.7%

26.8%

61 - 160 largest

31.9%

27.4%

24.4%

Other

The reduction of concentration is one of the results of the new
credit policy adopted since April 2011.

9
Credit Portfolio Quality
99% of loans granted in the quarter were rated from AA to B

83.9%
4Q13

4%

41%

40%

5% 11%

 Credits rated between D and H totaled R$340.7 million
at the end of 4Q13:

79.7%
3Q13

2%

36%

42%

7%

− R$270.5 million (79% of Credit Portfolio between DH) in normal payment course;

13%

− Only R$70.3 million overdue +60 days; and

79.1%
4Q12

2%

42%
AA

35%
A

B

C

13%

− 64.7% covered.

8%

D-H

New Credit Policy*
Clients Loan Portfolio

4Q13

A
49%

A
B
41% 40%

AA
4%

10

D-H
C 11%
5%

* New Credit Policy: adopted since April 2011.

AA
3%

Previous Credit Policy
Clients Loan Portfolio
D-H
45%

B
43%

B
27%
C D-H
3% 3%

AA
6%

A
8%

C
14%
Operating Performance and Profitability
Adjusted Revenues from Credit Operations and CPR

4Q13

3Q13

4Q13/3Q13

4Q12

4Q13/4Q12

A. Revenues from Credit Operations and agro bonds (CPR)

110.2

79.4

38.8%

68.0

62.1%

1.7

3.0

-43.3%

8.0

-78.6%

(2.2)

(1.6)

36.8%

(0.8)

164.6%

110.7

78.0

41.9%

60.8

81.9%

B. Recoveries of written-of operations
C. Discounts granted on settled operations
Adjusted Revenues from Credit Operations and CPR (A-B-C)

Net Interest Margin (NIM)
5.6%

5.3%

5.4%

4.4%

4.1%

4.1%

4Q12

1Q13

2Q13

5.0%

5.7%

4.7%

4.1%

4.0%

4.1%

4.0%

3Q13

4Q13

2012

2013

3.2%

NIM without effects of discontinuance of designation of hedge accounting and discounts *
Managerial NIM with Clients *

11

* Includes revenues from agro bonds (CPR)
Credit Portfolio Quality
NPL 60 days / Credit Portfolio

NPL 90 days / Credit Portfolio

14.0%

12.4%

10.6%

9.4%

10.3%

4.9%

8.2%

8.1%

4.5%

2.9%

2.6%

1.5% 2.3%

8.5%

2.3%

1.2%

2.2%

2.6%

2.1%

1.9%

0.4%

0.4%

0.5%

0.6%

0.3%

0.1%

0.4%

0.5%

0.6%

0.3%

4Q12

1Q13

2Q13

3Q13

4Q13

4Q12

1Q13

2Q13

3Q13

4Q13

Clients Previous Credit Policy

Clients Previous Credit Policy

Total

Total

Clients New Credit Policy*

Clients New Credit Policy*

Managerial ALL Expense
1.13%
0.75%

1

0.95%

Managerial ALL Expense1 in 4Q13,
annualized, was 0.95% of the
Expanded Credit Portfolio

2T13

4T13

Managerial Expense with Allowance for Loan Losses (ALL) = ALL expenses + Discounts granted upon settlement of loans – Revenues from
recovery of loans written off. | * New Credit Policy: adopted since April 2011.
1

12

3T13
Funding
Product mix helps with cost reduction
4Q12
Time
Deposits
(CDB)
23%

3,893
2,999

3,170

3,142

3,082

LF & LCI
3%

Foreign
Borrowings
12%

Interbank &
Demand
Deposits
2%

R$ million

Onlandings
11%

4Q13
4Q12

1Q13
In Local Currency

2Q13

3Q13

4Q13

in Foreign Currency

Time
Deposits
(CDB)
26%

Insured
Time
Deposits
(DPGE)
32%
LCA
19%

Foreign
Borrowings
9%
Onlandings
8%

13

Insured
Time
Deposits
(DPGE)
30%
LCA
19%

Interbank &
Demand
Deposits
2%

LF & LCI
4%
Operating Performance and Profitability
Return on Average Equity (ROAE) %

Net Profit

R$ million

14.2

3.6

4Q12

2.0
1Q13

2Q13
-20.6

3Q13

4Q13

2012

2013

2.5
n.r.

-10.0

4Q12
-91.4

n.r.

1Q13

2Q13

1.4
3Q13

2.4
n.r.

4Q13

n.r.

2012

2013

-120.0

The quarter result was impacted by:
• The more conservative approach to lending
• The negative impact, with no cash effect, of the discontinuance of the designation of hedge accounting
of operations to protect cash flows, which continue to be protected by hedge operations
• ALL expense of Banco Intercap in 4Q13 reached the limit of R$6.0 million established by the shareholders
of both banks for the first year after the merger, concentrating this expense in a single quarter

14

n.r.= not representative
Capital Structure and Ratings
Leverage
Expanded Credit Portfolio / Equity

Shareholders’ Equity
674.2
498.4

569.6

574.5
5.2x

6.1x

5.7x

5.7x

5.7x

1Q13

2Q13

3Q13

4Q13

R$ million

587.2

4Q12

1Q13

2Q13

3Q13

4Q13

Basel Index (Tier I)

4Q12

Agency

Rating

Last
Report

Standard
& Poor’s

4Q12

15

1Q13

14.6%

2Q13

14.5%

3Q13

Global: Ba3/Negative/Not Prime
National: A2.br/Negative/BR-1

Jul/13

Fitch
Ratings

14.2%

Aug/13

Moody’s

14.9%

Global: BB/Negative/ B
National: brA+/Negative/brA-1

National: BBB/Stable/F3

Sept/13

RiskBank

Index: 9.82
Low Risk Short Term
(under review)

Jan/14

14.8%

4Q13
Your Banking Partner

Más contenido relacionado

La actualidad más candente

First Bank Annual Report 2012
First Bank Annual Report 2012First Bank Annual Report 2012
First Bank Annual Report 2012Michael Olafusi
 
Fbn holdings annual report 2013
Fbn holdings annual report 2013Fbn holdings annual report 2013
Fbn holdings annual report 2013Michael Olafusi
 
I-Bytes Financial services
I-Bytes Financial services I-Bytes Financial services
I-Bytes Financial services EGBG Services
 
Access bank annual report 2004
Access bank annual report 2004Access bank annual report 2004
Access bank annual report 2004Michael Olafusi
 
Access bank annual report 2012
Access bank annual report 2012Access bank annual report 2012
Access bank annual report 2012Michael Olafusi
 
First Bank Nigeria annual report 2016
First Bank Nigeria annual report 2016First Bank Nigeria annual report 2016
First Bank Nigeria annual report 2016Michael Olafusi
 
Annual General Meeting José Antonio Álvarez speech
Annual General Meeting José Antonio Álvarez speechAnnual General Meeting José Antonio Álvarez speech
Annual General Meeting José Antonio Álvarez speechBANCO SANTANDER
 
FirstBank Nigeria Annual Report & Accounts 2010
FirstBank Nigeria Annual Report & Accounts 2010FirstBank Nigeria Annual Report & Accounts 2010
FirstBank Nigeria Annual Report & Accounts 2010FirstBank, Nigeria
 
Access bank annual report 2006
Access bank annual report 2006Access bank annual report 2006
Access bank annual report 2006Michael Olafusi
 
Access bank annual report 2005
Access bank annual report 2005Access bank annual report 2005
Access bank annual report 2005Michael Olafusi
 

La actualidad más candente (20)

BI&P- Indusval- 3Q14 Earnings Release
BI&P- Indusval- 3Q14 Earnings ReleaseBI&P- Indusval- 3Q14 Earnings Release
BI&P- Indusval- 3Q14 Earnings Release
 
Economic Capsule - November 2010
Economic Capsule - November 2010Economic Capsule - November 2010
Economic Capsule - November 2010
 
First Bank Annual Report 2012
First Bank Annual Report 2012First Bank Annual Report 2012
First Bank Annual Report 2012
 
BI&P- Indusval - 2Q14 Results Presentation
BI&P- Indusval - 2Q14 Results PresentationBI&P- Indusval - 2Q14 Results Presentation
BI&P- Indusval - 2Q14 Results Presentation
 
Economic Capsule January 2012
Economic Capsule January 2012Economic Capsule January 2012
Economic Capsule January 2012
 
Fbn holdings annual report 2013
Fbn holdings annual report 2013Fbn holdings annual report 2013
Fbn holdings annual report 2013
 
I-Bytes Financial services
I-Bytes Financial services I-Bytes Financial services
I-Bytes Financial services
 
Ec april 2011 internet
Ec april 2011 internetEc april 2011 internet
Ec april 2011 internet
 
Economic Capsule June 2011
Economic Capsule June 2011Economic Capsule June 2011
Economic Capsule June 2011
 
Economic Capsule - February 2014
Economic Capsule - February 2014Economic Capsule - February 2014
Economic Capsule - February 2014
 
Access bank annual report 2004
Access bank annual report 2004Access bank annual report 2004
Access bank annual report 2004
 
Access bank annual report 2012
Access bank annual report 2012Access bank annual report 2012
Access bank annual report 2012
 
BI&P- Indusval - 2Q13 Earnings Release Report
BI&P- Indusval - 2Q13 Earnings Release ReportBI&P- Indusval - 2Q13 Earnings Release Report
BI&P- Indusval - 2Q13 Earnings Release Report
 
First Bank Nigeria annual report 2016
First Bank Nigeria annual report 2016First Bank Nigeria annual report 2016
First Bank Nigeria annual report 2016
 
Annual General Meeting José Antonio Álvarez speech
Annual General Meeting José Antonio Álvarez speechAnnual General Meeting José Antonio Álvarez speech
Annual General Meeting José Antonio Álvarez speech
 
FirstBank Nigeria Annual Report & Accounts 2010
FirstBank Nigeria Annual Report & Accounts 2010FirstBank Nigeria Annual Report & Accounts 2010
FirstBank Nigeria Annual Report & Accounts 2010
 
Economic Capsule July 2010
Economic Capsule July 2010Economic Capsule July 2010
Economic Capsule July 2010
 
Economic Capsule October 2010
Economic Capsule October 2010Economic Capsule October 2010
Economic Capsule October 2010
 
Access bank annual report 2006
Access bank annual report 2006Access bank annual report 2006
Access bank annual report 2006
 
Access bank annual report 2005
Access bank annual report 2005Access bank annual report 2005
Access bank annual report 2005
 

Similar a BI&P- Indusval - 4Q13 Results Presentation

08/13/2013 - 2Q13 Earnings Conference Call
08/13/2013 - 2Q13 Earnings Conference Call08/13/2013 - 2Q13 Earnings Conference Call
08/13/2013 - 2Q13 Earnings Conference CallKianne Paganini
 
2013 Earnings Conference Call
2013 Earnings Conference Call2013 Earnings Conference Call
2013 Earnings Conference CallKianne Paganini
 
Enabling Poor Rural People to Overcome Poverty
 Enabling Poor Rural People to Overcome Poverty  Enabling Poor Rural People to Overcome Poverty
Enabling Poor Rural People to Overcome Poverty Dr Lendy Spires
 

Similar a BI&P- Indusval - 4Q13 Results Presentation (20)

BI&P- Indusval - 4Q14 Results Presentation
BI&P- Indusval - 4Q14 Results PresentationBI&P- Indusval - 4Q14 Results Presentation
BI&P- Indusval - 4Q14 Results Presentation
 
BI&P- Indusval - 3Q14 Results Presentation
BI&P- Indusval - 3Q14 Results PresentationBI&P- Indusval - 3Q14 Results Presentation
BI&P- Indusval - 3Q14 Results Presentation
 
1Q13 Results Presentation
1Q13 Results Presentation1Q13 Results Presentation
1Q13 Results Presentation
 
BI&P- Indusval- Earnings Release 3Q13
BI&P- Indusval- Earnings Release 3Q13BI&P- Indusval- Earnings Release 3Q13
BI&P- Indusval- Earnings Release 3Q13
 
BI&P- Indusval - 2Q13 Results Presentation
BI&P- Indusval - 2Q13 Results PresentationBI&P- Indusval - 2Q13 Results Presentation
BI&P- Indusval - 2Q13 Results Presentation
 
BI&P- Indusval - 3Q13 Results Presentation
BI&P- Indusval - 3Q13 Results PresentationBI&P- Indusval - 3Q13 Results Presentation
BI&P- Indusval - 3Q13 Results Presentation
 
4Q12 Earnings Release Report
4Q12 Earnings Release Report4Q12 Earnings Release Report
4Q12 Earnings Release Report
 
BI&P- Indusval - 1Q15 Results Presentation
BI&P- Indusval - 1Q15 Results PresentationBI&P- Indusval - 1Q15 Results Presentation
BI&P- Indusval - 1Q15 Results Presentation
 
BI&P- Indusval - 1Q14 Results Presentation
BI&P- Indusval - 1Q14 Results PresentationBI&P- Indusval - 1Q14 Results Presentation
BI&P- Indusval - 1Q14 Results Presentation
 
Earnings Release Report 4Q11
Earnings Release Report 4Q11Earnings Release Report 4Q11
Earnings Release Report 4Q11
 
08/13/2013 - 2Q13 Earnings Conference Call
08/13/2013 - 2Q13 Earnings Conference Call08/13/2013 - 2Q13 Earnings Conference Call
08/13/2013 - 2Q13 Earnings Conference Call
 
Annual Report 2013
Annual Report 2013Annual Report 2013
Annual Report 2013
 
3Q12 Earnings Release Report
3Q12 Earnings Release Report3Q12 Earnings Release Report
3Q12 Earnings Release Report
 
BI&P- Indusval- 4Q14 Earnings Release
BI&P- Indusval- 4Q14 Earnings ReleaseBI&P- Indusval- 4Q14 Earnings Release
BI&P- Indusval- 4Q14 Earnings Release
 
2Q12 Earnings Release Report
2Q12 Earnings Release Report2Q12 Earnings Release Report
2Q12 Earnings Release Report
 
2013 Earnings Conference Call
2013 Earnings Conference Call2013 Earnings Conference Call
2013 Earnings Conference Call
 
Economic Capsule - April 2014
Economic Capsule - April 2014Economic Capsule - April 2014
Economic Capsule - April 2014
 
Susq pre 13
Susq pre 13Susq pre 13
Susq pre 13
 
Cc 4 t14_eng
Cc 4 t14_engCc 4 t14_eng
Cc 4 t14_eng
 
Enabling Poor Rural People to Overcome Poverty
 Enabling Poor Rural People to Overcome Poverty  Enabling Poor Rural People to Overcome Poverty
Enabling Poor Rural People to Overcome Poverty
 

Más de BI&P - Banco Indusval & Partners - Investor Relations

Más de BI&P - Banco Indusval & Partners - Investor Relations (15)

BI&P- Indusval- Divulgação de Resultados 1T15
BI&P- Indusval- Divulgação de Resultados 1T15BI&P- Indusval- Divulgação de Resultados 1T15
BI&P- Indusval- Divulgação de Resultados 1T15
 
BI&P- Indusval- Divulgação de Resultados 4T14
BI&P- Indusval- Divulgação de Resultados 4T14BI&P- Indusval- Divulgação de Resultados 4T14
BI&P- Indusval- Divulgação de Resultados 4T14
 
BI&P- Indusval- Divulgação de Resultados 4T14
BI&P- Indusval- Divulgação de Resultados 4T14BI&P- Indusval- Divulgação de Resultados 4T14
BI&P- Indusval- Divulgação de Resultados 4T14
 
BI&P- Indusval- Divulgação de Resultados 3T14
BI&P- Indusval- Divulgação de Resultados 3T14BI&P- Indusval- Divulgação de Resultados 3T14
BI&P- Indusval- Divulgação de Resultados 3T14
 
BI&P- Indusval- Divulgação de Resultados 2T14
BI&P- Indusval- Divulgação de Resultados 2T14BI&P- Indusval- Divulgação de Resultados 2T14
BI&P- Indusval- Divulgação de Resultados 2T14
 
BI&P- Indusval- Divulgação de Resultados 2T14
BI&P- Indusval- Divulgação de Resultados 2T14BI&P- Indusval- Divulgação de Resultados 2T14
BI&P- Indusval- Divulgação de Resultados 2T14
 
Relatório Anual 2013
Relatório Anual 2013Relatório Anual 2013
Relatório Anual 2013
 
BI&P- Indusval- Divulgação de Resultados 1T14
BI&P- Indusval- Divulgação de Resultados 1T14BI&P- Indusval- Divulgação de Resultados 1T14
BI&P- Indusval- Divulgação de Resultados 1T14
 
BI&P- Indusval- 1Q14 Earnings Release
BI&P- Indusval- 1Q14 Earnings ReleaseBI&P- Indusval- 1Q14 Earnings Release
BI&P- Indusval- 1Q14 Earnings Release
 
BI&P- Indusval- Divulgação de Resultados 1T14
BI&P- Indusval- Divulgação de Resultados 1T14BI&P- Indusval- Divulgação de Resultados 1T14
BI&P- Indusval- Divulgação de Resultados 1T14
 
BI&P- Indusval- Divulgação de Resultados 4T13
BI&P- Indusval- Divulgação de Resultados 4T13BI&P- Indusval- Divulgação de Resultados 4T13
BI&P- Indusval- Divulgação de Resultados 4T13
 
BI&P- Indusval- Divulgação de Resultados 4T13
BI&P- Indusval- Divulgação de Resultados 4T13BI&P- Indusval- Divulgação de Resultados 4T13
BI&P- Indusval- Divulgação de Resultados 4T13
 
BI&P- Indusval- Divulgação de Resultados 3T13
BI&P- Indusval- Divulgação de Resultados 3T13BI&P- Indusval- Divulgação de Resultados 3T13
BI&P- Indusval- Divulgação de Resultados 3T13
 
BI&P- Indusval- Relatório de Divulgação de Resultados 3T13
BI&P- Indusval- Relatório de Divulgação de Resultados 3T13BI&P- Indusval- Relatório de Divulgação de Resultados 3T13
BI&P- Indusval- Relatório de Divulgação de Resultados 3T13
 
BI&P- Indusval- Divulgação de Resultados 2T13
BI&P- Indusval- Divulgação de Resultados 2T13BI&P- Indusval- Divulgação de Resultados 2T13
BI&P- Indusval- Divulgação de Resultados 2T13
 

Último

Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableSheetaleventcompany
 
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceBDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceDelhi Call girls
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxMollyBrown86
 
Pakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girlsPakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girlsgwenoracqe6
 
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...SUHANI PANDEY
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...tanu pandey
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfProbe Gold
 
Deutsche EuroShop | Annual Report 2023 (EN)
Deutsche EuroShop | Annual Report 2023 (EN)Deutsche EuroShop | Annual Report 2023 (EN)
Deutsche EuroShop | Annual Report 2023 (EN)Deutsche EuroShop AG
 
Best investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingBest investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingFalcon Invoice Discounting
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanurdharasingh5698
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...tanu pandey
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...SUHANI PANDEY
 
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...tanu pandey
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024Kweku Zurek
 

Último (20)

(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
 
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
 
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceBDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxx
 
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
 
Pakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girlsPakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girls
 
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
 
Deutsche EuroShop | Annual Report 2023 (EN)
Deutsche EuroShop | Annual Report 2023 (EN)Deutsche EuroShop | Annual Report 2023 (EN)
Deutsche EuroShop | Annual Report 2023 (EN)
 
Best investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingBest investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice Discounting
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024
 
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
 

BI&P- Indusval - 4Q13 Results Presentation

  • 2. Disclaimer This presentation may contain references and statements representing future expectations, plans of growth and future strategies of BI&P. These references and statements are based on the Bank’s assumptions and analysis and reflect the management’s beliefs, according to their experience, to the economic environment, and to predictable market conditions. As there may be various factors out of the Bank’s control, there may be significant differences between the real results and the expectations and declarations herewith eventually anticipated. Those risks and uncertainties include, but are not limited to, our ability to perceive the dimension of the Brazilian and global economic aspect, banking development, financial market conditions, and competitive, government and technological aspects that may influence both the operations of BI&P as the market and its products. Therefore, we recommend the reading of the documents and financial statements available at the CVM website (www.cvm.gov.br) and at our Investor Relations page in the internet (www.bip.b.br/ir) and the making of your own appraisal. 2
  • 3. 2013- We have reached the end of the bank's reconstruction cycle In 4Q13 we concluded the second phase of the strategic restructuring program we launched in April 2011 Joint Ventures to generate assets JVs have already generated assets worth more than R$400 million for the Bank Acquisition of IB Team Additional ALL Additional allowance for loan losses amounting to R$111 million, for loans granted prior to April 2011 to prevent contamination of the Bank’s future results Capital Increase Capital increase of R$90 million, subscribed by Warburg Pincus, controlling shareholders and the market Acquisition of Banco Intercap Acquisition of Banco Intercap, with Mr. Afonso Antonio Hennel (Grupo Semp Toshiba) and Mr. Roberto de Resende Barbosa (NovAmerica/Cosan) joining the board of directors and the controlling group Launch of Guide Investimentos 3 Acquisition of Voga (investment bank boutique), fully integrated in May 2013, with the distribution team strengthened | 51 ongoing mandates during the 4Q13 Restructuring of the brokerage house Indusval Corretora, expanding the distribution base with an open business design, to institutional and high income individuals.
  • 4. Highlights   Loans rated between AA and B totaled 87.1% of the expanded credit portfolio (81.4% in December 2012). 99% of the loans granted in the quarter were rated between AA and B.  Emerging Companies and Corporate segments accounted for 47.0% and 52.2%, respectively, of the expanded credit portfolio.  Managerial Expense with Allowance for Loan Losses (ALL) (annualized) in 4Q13 was 0.95% of the expanded credit portfolio (0.75% in 3Q13), in line with the conservative lending policy adopted by the Bank and lower than Management’s expectations.  Funding totaled R$3.9 billion and Free Cash totaled R$758.0 million at the end of 4Q13, keeping step with credit portfolio growth.  Income from Services Rendered and Tariffs totaled R$9.9 million in the quarter, slightly lower than in the previous quarter but 42.8% higher than in 4Q12.  Result in the quarter was a loss of R$10.0 million, mainly due to the following: (i) the more conservative approach to lending, (ii) the negative impact, with no cash effect, of the discontinuance of the designation of hedge accounting of operations to protect cash flows, which continue to be protected by hedge operations, and (iii) the ALL expense of Banco Intercap in 4Q13, that reached the limit of R$6.0 million established by the shareholders of both banks for the first year after the merger, concentrating this expense in a single quarter and generating an accounting loss of R$2.3 million for Intercap in 4Q13, further consolidated to the financial statements of Banco BI&P.  4 Expanded Credit Portfolio of R$3.9 billion, with organic and inorganic growth of 15.3% in the quarter and 26.1% in relation to December 2012. Organic portfolio growth, was 9.0% in the quarter and 19.2% in the year. In November 2013, we announced the launch of the project to transform our brokerage arm, Guide Investimentos, which, besides continuing to serve our institutional customers, will now also provide asset management services for high income individuals through an innovative investment platform. With the announcement, in February 2014, of the strategic alliance with Omar Camargo Corretora de Valores, the biggest and oldest company in the sector in the state of Paraná, apart from expanding its customer base, Guide is also embarking on geographical and operational expansion across all states in Southern Brazil. The creation of Guide is strategically important for the Bank, both in terms of distribution of the products developed by our investment banking team and in the diversification of the Bank’s funding sources.
  • 5. Expanded Credit Portfolio Growth of 26.1% in 12 months 3,867 3,048 3,229 3,355 4Q12 1Q13 2Q13 3Q13* R$ million 3,068 4Q13 Loans and Financing in Real Trade Finance Guarantees Issued (L/G and L/C) Agricultural Bonds (CPR, CDA/WA and CDCA) Private Credit Bonds (PN and Debentures) Portfolio assigned to Intercap 4Q13 47.0% 52.2% 0.8% Average exposure per client | R$ million 3Q13 48.7% 50.5% 0.8% Emerging Companies 5 Corporate Other 3Q13 4Q13 Corporate 8,4 9,2 Emerging Companies 3,2 3,0 * Considers the consolidated Expanded Credit Portfolio, which includes the expanded credit portfolio of Banco Intercap. Note: Other Credits includes Consumer Credit Vehicles. Acquired Loans and Non-Operating Asset Sales Financing.
  • 6. Expanded Credit Portfolio Development ...focusing on higher quality assets... 3,654 817 (502) (36) Credit Exits Write offs R$ million (66) 3,867 3Q13 Amortized Credits New Transaction R$ million 728 4Q12 6 773 589 1Q13 2Q13 685 3Q13 817 4Q13 99% of the new transactions in the last 12 months are classified between AA and B. New Operations 4Q13
  • 7. Expanded Credit Portfolio ...and increasing the new products share in the portfolio... 4Q13 4Q12 BNDES Onlendings 11% Trade Finance 14% NCE 3.7% CCE 2.4% Other 1% CCBI 1.7% Discount Receivables 0.3% Confirming 0.1% Credit Assignments 15.6% 7 Guarantees Issued Agricultural 5% Bonds 11% Private Credit Bonds 1.3% Loans & Discounts in Real 57% BNDES Onlendings 8% Trade Finance 10% Loans 33.1% Private Credit Bonds 0.7% Loans & Discounts in Real 56% NCE 5.4% CCE 3.0% Guarantees Issued 5% Agricultural Bonds 19% Other 1% CCBI 4.5% Discount Receivables 0.2% Confirming 0.0% Credit Assignments 8.7% Loans 34.3%
  • 8. Expanded Credit Portfolio ...with relevant exposure in agriculture... 4Q12 Agriculture Real Estate Food & Beverage Livestock Automotive Oil, Biofuel & Sugar Transport and Logistics Infrastructure Metal Industry Textile, Leather and Confection Chemical & Pharmaceutical Commerce - Retail & Wholesale Pulp & Paper International Commerce Electronics Power Generation & Distribution Education Raw Materials Financial Activities Machinery and Equipments Other industries* 8 15.5% 8.9% 7.7% 7.1% 6.3% 4.7% 4.0% 3.8% 3.6% 3.6% Agriculture 3.4% Real Estate 3.3% Oil, Biofuel & Sugar 3.1% Food & Beverage 3.0% Automotive 2.9% Power Generation & Distribution 2.7% 2.4% Livestock 2.0% Infrastructure 1.6% Commerce - Retail & Wholesale 1.5% Transport and Logistics 8.9% * Other industries with less than 1.4% of share. Textile, Leather and Confection Financial Activities Chemical & Pharmaceutical Raw Materials Metal Industry Education Machinery and Equipments International Commerce Other industries* 4Q13 9.4% 7.6% 6.6% 6.4% 4.2% 3.9% 3.9% 3.8% 3.8% 2.7% 2.3% 2.3% 2.3% 2.1% 2.0% 1.7% 1.6% 11.4% 22.1%
  • 9. Expanded Credit Portfolio ...and promoting risk dilution. Client Concentration 4Q13 13.1% 4Q12 14.0% 4Q11 16.8% Top 10 29.7% 30.9% 32.0% 11 - 60 largest 25.4% 27.7% 26.8% 61 - 160 largest 31.9% 27.4% 24.4% Other The reduction of concentration is one of the results of the new credit policy adopted since April 2011. 9
  • 10. Credit Portfolio Quality 99% of loans granted in the quarter were rated from AA to B 83.9% 4Q13 4% 41% 40% 5% 11%  Credits rated between D and H totaled R$340.7 million at the end of 4Q13: 79.7% 3Q13 2% 36% 42% 7% − R$270.5 million (79% of Credit Portfolio between DH) in normal payment course; 13% − Only R$70.3 million overdue +60 days; and 79.1% 4Q12 2% 42% AA 35% A B C 13% − 64.7% covered. 8% D-H New Credit Policy* Clients Loan Portfolio 4Q13 A 49% A B 41% 40% AA 4% 10 D-H C 11% 5% * New Credit Policy: adopted since April 2011. AA 3% Previous Credit Policy Clients Loan Portfolio D-H 45% B 43% B 27% C D-H 3% 3% AA 6% A 8% C 14%
  • 11. Operating Performance and Profitability Adjusted Revenues from Credit Operations and CPR 4Q13 3Q13 4Q13/3Q13 4Q12 4Q13/4Q12 A. Revenues from Credit Operations and agro bonds (CPR) 110.2 79.4 38.8% 68.0 62.1% 1.7 3.0 -43.3% 8.0 -78.6% (2.2) (1.6) 36.8% (0.8) 164.6% 110.7 78.0 41.9% 60.8 81.9% B. Recoveries of written-of operations C. Discounts granted on settled operations Adjusted Revenues from Credit Operations and CPR (A-B-C) Net Interest Margin (NIM) 5.6% 5.3% 5.4% 4.4% 4.1% 4.1% 4Q12 1Q13 2Q13 5.0% 5.7% 4.7% 4.1% 4.0% 4.1% 4.0% 3Q13 4Q13 2012 2013 3.2% NIM without effects of discontinuance of designation of hedge accounting and discounts * Managerial NIM with Clients * 11 * Includes revenues from agro bonds (CPR)
  • 12. Credit Portfolio Quality NPL 60 days / Credit Portfolio NPL 90 days / Credit Portfolio 14.0% 12.4% 10.6% 9.4% 10.3% 4.9% 8.2% 8.1% 4.5% 2.9% 2.6% 1.5% 2.3% 8.5% 2.3% 1.2% 2.2% 2.6% 2.1% 1.9% 0.4% 0.4% 0.5% 0.6% 0.3% 0.1% 0.4% 0.5% 0.6% 0.3% 4Q12 1Q13 2Q13 3Q13 4Q13 4Q12 1Q13 2Q13 3Q13 4Q13 Clients Previous Credit Policy Clients Previous Credit Policy Total Total Clients New Credit Policy* Clients New Credit Policy* Managerial ALL Expense 1.13% 0.75% 1 0.95% Managerial ALL Expense1 in 4Q13, annualized, was 0.95% of the Expanded Credit Portfolio 2T13 4T13 Managerial Expense with Allowance for Loan Losses (ALL) = ALL expenses + Discounts granted upon settlement of loans – Revenues from recovery of loans written off. | * New Credit Policy: adopted since April 2011. 1 12 3T13
  • 13. Funding Product mix helps with cost reduction 4Q12 Time Deposits (CDB) 23% 3,893 2,999 3,170 3,142 3,082 LF & LCI 3% Foreign Borrowings 12% Interbank & Demand Deposits 2% R$ million Onlandings 11% 4Q13 4Q12 1Q13 In Local Currency 2Q13 3Q13 4Q13 in Foreign Currency Time Deposits (CDB) 26% Insured Time Deposits (DPGE) 32% LCA 19% Foreign Borrowings 9% Onlandings 8% 13 Insured Time Deposits (DPGE) 30% LCA 19% Interbank & Demand Deposits 2% LF & LCI 4%
  • 14. Operating Performance and Profitability Return on Average Equity (ROAE) % Net Profit R$ million 14.2 3.6 4Q12 2.0 1Q13 2Q13 -20.6 3Q13 4Q13 2012 2013 2.5 n.r. -10.0 4Q12 -91.4 n.r. 1Q13 2Q13 1.4 3Q13 2.4 n.r. 4Q13 n.r. 2012 2013 -120.0 The quarter result was impacted by: • The more conservative approach to lending • The negative impact, with no cash effect, of the discontinuance of the designation of hedge accounting of operations to protect cash flows, which continue to be protected by hedge operations • ALL expense of Banco Intercap in 4Q13 reached the limit of R$6.0 million established by the shareholders of both banks for the first year after the merger, concentrating this expense in a single quarter 14 n.r.= not representative
  • 15. Capital Structure and Ratings Leverage Expanded Credit Portfolio / Equity Shareholders’ Equity 674.2 498.4 569.6 574.5 5.2x 6.1x 5.7x 5.7x 5.7x 1Q13 2Q13 3Q13 4Q13 R$ million 587.2 4Q12 1Q13 2Q13 3Q13 4Q13 Basel Index (Tier I) 4Q12 Agency Rating Last Report Standard & Poor’s 4Q12 15 1Q13 14.6% 2Q13 14.5% 3Q13 Global: Ba3/Negative/Not Prime National: A2.br/Negative/BR-1 Jul/13 Fitch Ratings 14.2% Aug/13 Moody’s 14.9% Global: BB/Negative/ B National: brA+/Negative/brA-1 National: BBB/Stable/F3 Sept/13 RiskBank Index: 9.82 Low Risk Short Term (under review) Jan/14 14.8% 4Q13