SlideShare una empresa de Scribd logo
1 de 9
Descargar para leer sin conexión
STOCKHOLDING RESTRUCTURING OF IOCHPE-MAXION
December, 2007
Simplified Corporate Structure
Iochpe-Maxion is the largest Brazilian manufacturer of wheels and chassis for commercial vehicles, railway freight cars
and railway castings

                                                                              Iochpe-Maxion S.A.


                                     50.0%                                                                               100.0%


                             Amsted-Maxion Fundição e
                                                                                                        Maxion Sistemas Automotivos Ltda.
                            Equipamentos Ferroviários S.A.


                                                    R$ 199.7 million1 (21%)             R$ 675.2 million1 (70%)


                                    Railway Equipment

                                                                                 Wheels and Chassis Division                      Automotive Components Division
                     Railway Freight Cars: R$ 67.8 million1 (7%)

                                                                                Wheels: R$ 285.5 million1 (30%)              Automotive Components: R$ 85.9 million1 (9%)




                   Casting Products: R$ 103.6 million1 (11%) and
                      Railway Wheels: R$ 28.3 million1 (3%)                     Chassis: R$ 389.7 million1 (41%)




1)   Consolidated Net Operational Revenues as of 9M07

                                                                                                                                                                            2
Financial Summary


NET SALES (R$ Million)                                                 EBITDA (R$ Million) AND EBITDA MARGIN (%)
                                  1,494                                      17%

                                          1,248                                                     14%     14%                14%         14%
                                                                                     13%                           13%
                          1,099
                                                     982        961                                         205

                                                                                                    156             163
              676                                                                                                               139        130

     411                                                                                 89
                                                                             69




    2002      2003        2004    2005    2006      9M06        9M07        2002     2003          2004    2005    2006        9M06        9M07

                                                                                          EBITDA                          EBITDA Margin

NET DEBT (R$ Million) AND NET DEBT / EBITDA                            NET INCOME (R$ Million)

    1.5x
              1.3x                                                                                        72
                                                    1.0x        1.1x
                                          0.8x                                                                    58          56          55
                          0.6x    0.6x                                                             51
                                                     184
                                                                174

                                  125     132
    106       115
                          102



                                                                                    -5


   2002      2003         2004    2005    2006      9M06        9M07       -24

                                                                          2002     2003       2004        2005    2006       9M06         9M07
               Net Debt                     Net Debt / EBITDA

                                                                                                                                                  3
Market Information and Perception


MARKET CAPITALIZATION                                                                                               ANALYSTS’ COVERAGE
 Number of Common Shares (Thousand)                                                                      18,429     “We reiterate our Buy rating on Iochpe, as we continue to believe the stock
                                                                                                                    offers investors exposure to attractive growth themes: (1) infrastructure
 Common Share Price on Nov/30th (R$/share)                                                                33.00     play, driven by exposure to 86% of Brazil’s transportation matrix; (2)
 Number of Preferred Shares (Thousand)                                                                  34,808      leverage to interest rate reductions and growth in mining and agriculture and
                                                                                                                    (3) a dominant position in the domestic markets of wheels and chassis and
 Preferred Share Price on Nov/30th (R$/share)                                                              35.30    railway equipment.”
 Market Capitalization (R$ Million)                                                                     1,836.9
                                                                                                                                               Alexandre Falcão – Merrill Lynch (Nov 05, 2007)

 Total Debt1 (R$ Million)                                                                                  219.3    “Iochpe is now entering a prosperous cycle... Next year, not only will
                                                                                                                    Brazilian truck production remain strong, but the company’s railcar sales
 (-) Cash and Equivalents1 (R$ Million)                                                                      45.7   should also grow from 1,125 units in 2007 to over 3,200 units.”
 (=) Net Debt (R$ Million7)                                                                                173.6                                Renata Faber – Itaú Corretora (Nov 27, 2007)

 Firm Value (R$ Million)                                                                                2,010.5     “We are reiterating our Buy rating on Iochpe-Maxion...”
                                                                                                                    “We believe that Iochpe-Maxion’s two main business segments offer
 Total Debt / Market Capitalization                                                                          0.12   attractive momentum going forward. We expect truck production to remain
                                                                                                                    strong and note that orders for railcars have increased.”
PERFORMANCE: MYPK4 vs. IBOV                                                                                                            Daniel Gewehr – Santander Investment (Sep 24, 2007)
     240
     220
                                                                                                                    COMPARATIVE ANALISYS
     200
                                                                                                                                                      SHARE PRICE APPRECIATION
     180
                                                                                                                    COMPARABLES           360 DAYS       180 DAYS       90 DAYS       30 DAYS
     160
     140                                                                                                            IOCHPE-MAXION            119%          45%            26%            -1%
     120
                                                                                                                    MARCOPOLO                53%           22%           -2,5%          -12%
     100
     80                                                                                                             RANDON                   120%          25%            19%           -5,7%
       Nov-06           Jan-07         Mar-07          May-07            Jul-07          Sep-07         Nov-07
                              MYPK4                                                     IBOV                        IBOVESPA                 50%           20%            19%           -2,1%
1)    Total Debt and Cash and Equivalents according to Company’s audited Financial Statements for September, 2007

                                                                                                                                                                                                4
Transaction Summary

                                                                  Unification of Iochpe-Maxions’ different share classes through conversion of Preferred shares (PNs) into common shares (ONs)

 PROPOSED TRANSACTION                                             Reform of the Company’s Bylaws
                                                                  Listing in Bovespa Novo Mercado


 OFFERED SHARE
                                                                  1.0 ON : 1.2 PN or 0.83 ON : 1 PN
 CONVERSION RATIO

                                                                  Adoption of improved Corporate Governance practices
                                                                  Extension of voting rights to all shareholders

 ATTRACTIVENESS FOR THE                                           Tag Along rights to all shareholders
 COMPANY                                                          At least 20% independent members in the Board of Directors
                                                                  Potential to increase liquidity in the Capital Markets through listing in Novo Mercado
                                                                  Alignment of all shareholders’ interests


                                                                  Capital Structure composed by common shares only
                                                                  Board of Directors composed by 13 members, of which at least 20% are independent
                                                                  Dividends distribution maintained at 37% of net income in each fiscal year
 NEW IOCHPE-MAXION                                                Ending of the additional 10% dividends for preferred shareholders
                                                                  100% Tag Along in case of transfer of control
                                                                  Poison Pill: A tender offer “OPA” must be performed whenever a shareholder reaches a total stake equal or superior to 15% of the
                                                                  total shares issued by the Company¹. Share price defined for the tender offer: Share Price2 + 50% of Share Price


 PROPOSED TIMETABLE                                               Shareholders Extraordinary Shareholders Meeting “AGE” to be held on Jan 17, 2008


1)   Current controlling shareholders are not subject to the obligation of performing the tender offer in certain cases
2)   Higher value among: (i) higher unitary market price reached by the shares issued by the Company in any stock exchange where these shares were traded, in a period of 36 (thirty six) months prior to the tender offer; (ii) higher price of a share or lot of
     shares issued by the Company paid by the Acquiring Shareholder in a period of 36 (thirty six) months prior to the tender offer; (iii) the value equivalent to 9 (nine) times the Company’s Average Consolidated EBITDA subtracted by the Company’s
     Consolidated Net Debt, subject to possible Pro Forma Adjustments, divided by the total number of shares issued by the Company and (iv) 1.5 times the Company’s average net sales considering the 2 (two) most recent fiscal years, divided by the total
     number of shares issued by the Company

                                                                                                                                                                                                                                                               5
Results of analysis made by Unibanco
                                                                              Implicit premium for the ON shares and resulting implicit conversion ratio for PN shares

                Conversion of Shares in Brasil1
                                            Direct Control                            -9%                               11%
                                                                                   (1.10x)                              (0.90x)
                                                                                                0%                   9%
                                           Shared Control                                   (1.00x)                  (0.92x)


                          Global M&A Operations2
                                                                                                                               26%                 32%
                                      1 Week (whole sample)                                                                 (0.79x)                (0.76x)
                                                                                                                              25%                     35%
                                    1 Month (whole sample)                                                                 (0.80x)                    (0.74x)
                                                                                                                            24%                28%
                             1 Week (Sample > US$ 100Mil)                                                                 (0.81x)              (0.78x)
                                                                                                                              27%                   34%
                           1 Month (Sample > US$ 100Mil)                                                                    (0.79x)                 (0.75x)


                             Discounted Cash Flow3
                                                                                                                       30% R$ 43.74                                                   R$ 53.2 4 58%
                                         1 MYPK4 @ 33.7                                                              (0.77x) R$ 33.7                                                  R$ 33.7 (0.63x)
                                                                                                                      30% R$ 43.74                                                    R$ 53.2 4 58%
                                                         1 Week                                                     (0.77x) R$ 33.6                                                   R$ 33.6 (0.63x)
                                                                                                               24% R$ 43.74                                                 R$ 53.2 4 51%
                                                       1 Month                                               (0.81x) R$ 35.2                                                R$ 35.2 (0.66x)


                          Brazilian Corporate Law 5                                                                                            25%
                                                                                                                                               (0,80x)


                                                                        -20%                         0%                        20%                      40%                       60%                       80%


1)   Based on the interval (from minimum to maximum) of the implied premium for selected share conversion transactions
2)   Conversion ratio and implicit premium calculated by comparison between acquisition value and historic value one week and one month prior to transaction, for the shares referred to
3)   DCF valuation interval assuming WACC in the range 10.6% to 11.1% and perpetuity growth in the range 3.0% to 4.0%. Conversion ratio and premium calculated by comparison with the following market prices for Iochpe-Maxion shares (MYPK4): (i) close
     of November 16, 2007 (R$ 33.7/share), (ii) average (R$ 33.6/share over the week November 10-16, 2007); and (iii) average (R$ 35.2/share) over the month October 16 to November 16, 2007
4)   Minimum (R$ 43.7) and maximum (R$ 53.2) of the interval for fair value estimated by the DCF methodology for the share price of Iochpe-Maxion
5)   Art.254-A. Obligation of conducting a tender offer priced at least at 80% of the amount paid per common share to the controlling shareholders

                                                                                                                                                                                                                                                      6
Market Perception

ANALYSTS’ COMMENTS ABOUT IOCHPE-MAXION MIGRATION TO “NOVO MERCADO”


        “ …we believe merging into Novo Mercado should provide upside to investors as it has (1) only one class of
          shares; (2) 100% tag along rights; and (3) higher corporate governance standards. Looking at past Novo
          Mercado migrations in Brazil, market seems to have reacted positively to such transactions – an average
                                                 28.8% share appreciation.”
                                                                                                          Alexandre Falcão
                                                                                                              Merrill Lynch
                                                                                                            (Feb 07, 2007)




          “...If we were to make a guess of the share swap ratio, we would suggest 10 PN shares for 8 ON shares...
         Joining the Novo Mercado, even after giving a discount to preferred shares would definitely add value for
        shareholders... We thus reinforce our positive view about Iochpe and reiterate our BUY recommendation...”

                                                                                                               Renata Faber
                                                                                                             Itaú Corretora
                                                                                                             (Feb 16, 2007)




         “...The indication of best corporate governance practices is positive news for the company … however, the
          company has not published any information on (i) the timetable for the process of conversion; or (ii) the
           exchange ratio between the PN and ON shares. We maintain our recommendation of attractive for the
                                                     company’s shares...”
                                                                                                    Eduardo Pirani Puzziello
                                                                                                           Fator Corretora
                                                                                                            (Feb 22, 2007)




                                                                                                                               7
Transaction Overview


IOCHPE-MAXION – CURRENT SHAREHOLDING STRUCTURE 1
                                                               Common                                          Preferred                            Total
Shareholders                                       Amount        (%)        (% of Total)       Amount              (%)     (% of Total)    Amount             (%)
Total Ioschpe Family                              13,744,267      74.58%           25.82%      143,942           0.41%        0.27%        13,888,209       26.09%
BNDESPAR                                          4,012,050       21.77%            7.54%     9,612,777         27.62%       18.06%        13,624,827       25.60%
Controlling Shareholders                          17,756,317     96.35%           33.36%      9,756,719         28.03%       18.33%       27,513,036        51.68%

Other                                              672,280         3.65%            1.26%    25,046,988          71.97%      47.05%        25,719,268       48.32%

Total                                             18,428,597    100.00%           34.62%      34,803,707       100.00%       65.38%       53,232,304        100.00%


Share Exchange Ratio: 0.83333                                              Preferred Share Conversion with a
                                                                           20% Premium to Common Shares




IOCHPE-MAXION – EXPECTED SHAREHOLDING STRUCTURE AFTER THE SHARE CONVERSION IS PERFORMED
                                                               Common                                          Preferred                            Total
Shareholders                                       Amount        (%)        (% of Total)        Amount             (%)     (% of Total)    Amount             (%)
Total Ioschpe Family                              13,864,219    29.23%        29.23%                      -         -           -         13,864,219        29.23%
BNDESPAR                                          12,022,698    25.35%        25.35%                      -         -           -         12,022,698        25.35%
Controlling Shareholders                          25,886,916   54.58%         54.58%                       -        -           -         25,886,916        54.58%

Other                                             21,544,770    45.42%        45.42%                      -         -           -         21,544,770        45.42%
Total                                             47,431,686   100.00%        100.00%                      -        -           -         47,431,686        100.00%




1)   Shareholders’ positions as of Sep 30, 2007

                                                                                                                                                                      8
Proposed Timetable – Conversion of PNs into ONs


                                                                                           The Board of Directors approved:
                                                                                                  − Proposal to adhere to Novo Mercado, including:
                                                                                                         –    Conversion of Preferred Shares (PNs) into Common Shares (ONs), at a ratio of 1.2 PN: 1.0 ON
                                                                                                         –    Reform of the Company’s Bylaws
                                  BOARD OF DIRECTORS
Dec 04, 2007                                                                                             –    Election of new members for the Board of Directors
                                  MEETING
                                                                                                         –    Calling of a Special Shareholders Meeting of Preferred Shareholders to approve the conversion
                                                                                                              and of an Extraordinary General Shareholders Meeting to deliberate on the Novo Mercado
                                                                                                              listing proposal
                                                                                           Statement of Material Fact explaining the transaction



                                  SPECIAL1 AND
                                                                                           Special Shareholders Meeting of Preferred Shareholders to approve the proposed conversion
                                  EXTRAORDINARY
Jan 17, 2008                                                                               Extraordinary Shareholders Meeting to approve the proposed transaction (conversion of PNs into ONs, reform of
                                  SHAREHOLDERS                                             the Company’s Bylaws, election of new Board of Directors and listing in Novo Mercado)
                                  MEETINGS


                                  PUBLICATION OF                                           Publication of the minutes of the shareholders meetings and beginning of the term to exercise the right to
Jan 18, 2007                                                                               withdraw from the company
                                  THE MINUTES


                                  DEADLINE
Feb 18, 2008                                                                               End of the term for the holders of preferred shares to exercise the right to withdraw from the company
                                  TO WITHDRAW

                                  PN SHARES
Feb 25, 2008                                                                               PNs are converted into ONs
                                  CONVERSION


                                  ADRs BACKED
Feb 28, 2008                                                                               Issuance of new ADRs backed by the ONs
                                  BY ONs


1)   In the case the necessary quorum to approve the conversion of PNs into ONs in the Special Shareholders Meeting is not reached, the proposed timetable will be affected

                                                                                                                                                                                                          9

Más contenido relacionado

Más de Iochpe-Maxion

Iochpe-Maxion - Conference Call 1Q06 Results Presentation
Iochpe-Maxion - Conference Call 1Q06 Results PresentationIochpe-Maxion - Conference Call 1Q06 Results Presentation
Iochpe-Maxion - Conference Call 1Q06 Results PresentationIochpe-Maxion
 
Iochpe-Maxion - 2008 Results Presentation
Iochpe-Maxion - 2008 Results PresentationIochpe-Maxion - 2008 Results Presentation
Iochpe-Maxion - 2008 Results PresentationIochpe-Maxion
 
Iochpe-Maxion - Bear Stearns Transportation Conference Presentation
Iochpe-Maxion - Bear Stearns Transportation Conference PresentationIochpe-Maxion - Bear Stearns Transportation Conference Presentation
Iochpe-Maxion - Bear Stearns Transportation Conference PresentationIochpe-Maxion
 
Iochpe-Maxion - 2005 Results Conference Call Presentation
Iochpe-Maxion - 2005 Results Conference Call PresentationIochpe-Maxion - 2005 Results Conference Call Presentation
Iochpe-Maxion - 2005 Results Conference Call PresentationIochpe-Maxion
 
Iochpe-Maxion - 4Q07 Presentation
Iochpe-Maxion - 4Q07 PresentationIochpe-Maxion - 4Q07 Presentation
Iochpe-Maxion - 4Q07 PresentationIochpe-Maxion
 
Iochpe-Maxion - 2001 Presentation With Photos
Iochpe-Maxion - 2001 Presentation With PhotosIochpe-Maxion - 2001 Presentation With Photos
Iochpe-Maxion - 2001 Presentation With PhotosIochpe-Maxion
 
Iochpe-Maxion - 3Q09 Presentation
Iochpe-Maxion - 3Q09 PresentationIochpe-Maxion - 3Q09 Presentation
Iochpe-Maxion - 3Q09 PresentationIochpe-Maxion
 
Iochpe-Maxion - 3Q08 Presentation
Iochpe-Maxion - 3Q08 PresentationIochpe-Maxion - 3Q08 Presentation
Iochpe-Maxion - 3Q08 PresentationIochpe-Maxion
 
Iochpe-Maxion - 3Q07 Presentation
Iochpe-Maxion - 3Q07 PresentationIochpe-Maxion - 3Q07 Presentation
Iochpe-Maxion - 3Q07 PresentationIochpe-Maxion
 
Iochpe-Maxion - 3Q04 Presentation
Iochpe-Maxion - 3Q04 PresentationIochpe-Maxion - 3Q04 Presentation
Iochpe-Maxion - 3Q04 PresentationIochpe-Maxion
 
Iochpe-Maxion - 1Q09 Results Presentation
Iochpe-Maxion - 1Q09 Results PresentationIochpe-Maxion - 1Q09 Results Presentation
Iochpe-Maxion - 1Q09 Results PresentationIochpe-Maxion
 
Iochpe-Maxion - 1Q04 Presentation
Iochpe-Maxion - 1Q04 PresentationIochpe-Maxion - 1Q04 Presentation
Iochpe-Maxion - 1Q04 PresentationIochpe-Maxion
 
Iochpe-Maxion - 2Q07 Presentation
Iochpe-Maxion - 2Q07 PresentationIochpe-Maxion - 2Q07 Presentation
Iochpe-Maxion - 2Q07 PresentationIochpe-Maxion
 
Iochpe-Maxion - 1Q08 Results Presentation
Iochpe-Maxion - 1Q08 Results PresentationIochpe-Maxion - 1Q08 Results Presentation
Iochpe-Maxion - 1Q08 Results PresentationIochpe-Maxion
 
Iochpe-Maxion - 2Q04 Presentation
Iochpe-Maxion - 2Q04 PresentationIochpe-Maxion - 2Q04 Presentation
Iochpe-Maxion - 2Q04 PresentationIochpe-Maxion
 

Más de Iochpe-Maxion (15)

Iochpe-Maxion - Conference Call 1Q06 Results Presentation
Iochpe-Maxion - Conference Call 1Q06 Results PresentationIochpe-Maxion - Conference Call 1Q06 Results Presentation
Iochpe-Maxion - Conference Call 1Q06 Results Presentation
 
Iochpe-Maxion - 2008 Results Presentation
Iochpe-Maxion - 2008 Results PresentationIochpe-Maxion - 2008 Results Presentation
Iochpe-Maxion - 2008 Results Presentation
 
Iochpe-Maxion - Bear Stearns Transportation Conference Presentation
Iochpe-Maxion - Bear Stearns Transportation Conference PresentationIochpe-Maxion - Bear Stearns Transportation Conference Presentation
Iochpe-Maxion - Bear Stearns Transportation Conference Presentation
 
Iochpe-Maxion - 2005 Results Conference Call Presentation
Iochpe-Maxion - 2005 Results Conference Call PresentationIochpe-Maxion - 2005 Results Conference Call Presentation
Iochpe-Maxion - 2005 Results Conference Call Presentation
 
Iochpe-Maxion - 4Q07 Presentation
Iochpe-Maxion - 4Q07 PresentationIochpe-Maxion - 4Q07 Presentation
Iochpe-Maxion - 4Q07 Presentation
 
Iochpe-Maxion - 2001 Presentation With Photos
Iochpe-Maxion - 2001 Presentation With PhotosIochpe-Maxion - 2001 Presentation With Photos
Iochpe-Maxion - 2001 Presentation With Photos
 
Iochpe-Maxion - 3Q09 Presentation
Iochpe-Maxion - 3Q09 PresentationIochpe-Maxion - 3Q09 Presentation
Iochpe-Maxion - 3Q09 Presentation
 
Iochpe-Maxion - 3Q08 Presentation
Iochpe-Maxion - 3Q08 PresentationIochpe-Maxion - 3Q08 Presentation
Iochpe-Maxion - 3Q08 Presentation
 
Iochpe-Maxion - 3Q07 Presentation
Iochpe-Maxion - 3Q07 PresentationIochpe-Maxion - 3Q07 Presentation
Iochpe-Maxion - 3Q07 Presentation
 
Iochpe-Maxion - 3Q04 Presentation
Iochpe-Maxion - 3Q04 PresentationIochpe-Maxion - 3Q04 Presentation
Iochpe-Maxion - 3Q04 Presentation
 
Iochpe-Maxion - 1Q09 Results Presentation
Iochpe-Maxion - 1Q09 Results PresentationIochpe-Maxion - 1Q09 Results Presentation
Iochpe-Maxion - 1Q09 Results Presentation
 
Iochpe-Maxion - 1Q04 Presentation
Iochpe-Maxion - 1Q04 PresentationIochpe-Maxion - 1Q04 Presentation
Iochpe-Maxion - 1Q04 Presentation
 
Iochpe-Maxion - 2Q07 Presentation
Iochpe-Maxion - 2Q07 PresentationIochpe-Maxion - 2Q07 Presentation
Iochpe-Maxion - 2Q07 Presentation
 
Iochpe-Maxion - 1Q08 Results Presentation
Iochpe-Maxion - 1Q08 Results PresentationIochpe-Maxion - 1Q08 Results Presentation
Iochpe-Maxion - 1Q08 Results Presentation
 
Iochpe-Maxion - 2Q04 Presentation
Iochpe-Maxion - 2Q04 PresentationIochpe-Maxion - 2Q04 Presentation
Iochpe-Maxion - 2Q04 Presentation
 

Último

Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd
 
Mandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalayResources
 
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...USDAReapgrants.com
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfProbe Gold
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfFrancenel
 
Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Probe Gold
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 
Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024CollectiveMining1
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 

Último (12)

Korea District Heating Corporation 071320 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment ReportKorea District Heating Corporation 071320 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment Report
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
 
Mandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR Presentation
 
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdf
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdf
 
Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 
Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 

Iochpe-Maxion - Presentation - Conversion to Single Class Of Shares (ON - Voting Shares) And Change to Bovespas Novo Mercado

  • 1. STOCKHOLDING RESTRUCTURING OF IOCHPE-MAXION December, 2007
  • 2. Simplified Corporate Structure Iochpe-Maxion is the largest Brazilian manufacturer of wheels and chassis for commercial vehicles, railway freight cars and railway castings Iochpe-Maxion S.A. 50.0% 100.0% Amsted-Maxion Fundição e Maxion Sistemas Automotivos Ltda. Equipamentos Ferroviários S.A. R$ 199.7 million1 (21%) R$ 675.2 million1 (70%) Railway Equipment Wheels and Chassis Division Automotive Components Division Railway Freight Cars: R$ 67.8 million1 (7%) Wheels: R$ 285.5 million1 (30%) Automotive Components: R$ 85.9 million1 (9%) Casting Products: R$ 103.6 million1 (11%) and Railway Wheels: R$ 28.3 million1 (3%) Chassis: R$ 389.7 million1 (41%) 1) Consolidated Net Operational Revenues as of 9M07 2
  • 3. Financial Summary NET SALES (R$ Million) EBITDA (R$ Million) AND EBITDA MARGIN (%) 1,494 17% 1,248 14% 14% 14% 14% 13% 13% 1,099 982 961 205 156 163 676 139 130 411 89 69 2002 2003 2004 2005 2006 9M06 9M07 2002 2003 2004 2005 2006 9M06 9M07 EBITDA EBITDA Margin NET DEBT (R$ Million) AND NET DEBT / EBITDA NET INCOME (R$ Million) 1.5x 1.3x 72 1.0x 1.1x 0.8x 58 56 55 0.6x 0.6x 51 184 174 125 132 106 115 102 -5 2002 2003 2004 2005 2006 9M06 9M07 -24 2002 2003 2004 2005 2006 9M06 9M07 Net Debt Net Debt / EBITDA 3
  • 4. Market Information and Perception MARKET CAPITALIZATION ANALYSTS’ COVERAGE Number of Common Shares (Thousand) 18,429 “We reiterate our Buy rating on Iochpe, as we continue to believe the stock offers investors exposure to attractive growth themes: (1) infrastructure Common Share Price on Nov/30th (R$/share) 33.00 play, driven by exposure to 86% of Brazil’s transportation matrix; (2) Number of Preferred Shares (Thousand) 34,808 leverage to interest rate reductions and growth in mining and agriculture and (3) a dominant position in the domestic markets of wheels and chassis and Preferred Share Price on Nov/30th (R$/share) 35.30 railway equipment.” Market Capitalization (R$ Million) 1,836.9 Alexandre Falcão – Merrill Lynch (Nov 05, 2007) Total Debt1 (R$ Million) 219.3 “Iochpe is now entering a prosperous cycle... Next year, not only will Brazilian truck production remain strong, but the company’s railcar sales (-) Cash and Equivalents1 (R$ Million) 45.7 should also grow from 1,125 units in 2007 to over 3,200 units.” (=) Net Debt (R$ Million7) 173.6 Renata Faber – Itaú Corretora (Nov 27, 2007) Firm Value (R$ Million) 2,010.5 “We are reiterating our Buy rating on Iochpe-Maxion...” “We believe that Iochpe-Maxion’s two main business segments offer Total Debt / Market Capitalization 0.12 attractive momentum going forward. We expect truck production to remain strong and note that orders for railcars have increased.” PERFORMANCE: MYPK4 vs. IBOV Daniel Gewehr – Santander Investment (Sep 24, 2007) 240 220 COMPARATIVE ANALISYS 200 SHARE PRICE APPRECIATION 180 COMPARABLES 360 DAYS 180 DAYS 90 DAYS 30 DAYS 160 140 IOCHPE-MAXION 119% 45% 26% -1% 120 MARCOPOLO 53% 22% -2,5% -12% 100 80 RANDON 120% 25% 19% -5,7% Nov-06 Jan-07 Mar-07 May-07 Jul-07 Sep-07 Nov-07 MYPK4 IBOV IBOVESPA 50% 20% 19% -2,1% 1) Total Debt and Cash and Equivalents according to Company’s audited Financial Statements for September, 2007 4
  • 5. Transaction Summary Unification of Iochpe-Maxions’ different share classes through conversion of Preferred shares (PNs) into common shares (ONs) PROPOSED TRANSACTION Reform of the Company’s Bylaws Listing in Bovespa Novo Mercado OFFERED SHARE 1.0 ON : 1.2 PN or 0.83 ON : 1 PN CONVERSION RATIO Adoption of improved Corporate Governance practices Extension of voting rights to all shareholders ATTRACTIVENESS FOR THE Tag Along rights to all shareholders COMPANY At least 20% independent members in the Board of Directors Potential to increase liquidity in the Capital Markets through listing in Novo Mercado Alignment of all shareholders’ interests Capital Structure composed by common shares only Board of Directors composed by 13 members, of which at least 20% are independent Dividends distribution maintained at 37% of net income in each fiscal year NEW IOCHPE-MAXION Ending of the additional 10% dividends for preferred shareholders 100% Tag Along in case of transfer of control Poison Pill: A tender offer “OPA” must be performed whenever a shareholder reaches a total stake equal or superior to 15% of the total shares issued by the Company¹. Share price defined for the tender offer: Share Price2 + 50% of Share Price PROPOSED TIMETABLE Shareholders Extraordinary Shareholders Meeting “AGE” to be held on Jan 17, 2008 1) Current controlling shareholders are not subject to the obligation of performing the tender offer in certain cases 2) Higher value among: (i) higher unitary market price reached by the shares issued by the Company in any stock exchange where these shares were traded, in a period of 36 (thirty six) months prior to the tender offer; (ii) higher price of a share or lot of shares issued by the Company paid by the Acquiring Shareholder in a period of 36 (thirty six) months prior to the tender offer; (iii) the value equivalent to 9 (nine) times the Company’s Average Consolidated EBITDA subtracted by the Company’s Consolidated Net Debt, subject to possible Pro Forma Adjustments, divided by the total number of shares issued by the Company and (iv) 1.5 times the Company’s average net sales considering the 2 (two) most recent fiscal years, divided by the total number of shares issued by the Company 5
  • 6. Results of analysis made by Unibanco Implicit premium for the ON shares and resulting implicit conversion ratio for PN shares Conversion of Shares in Brasil1 Direct Control -9% 11% (1.10x) (0.90x) 0% 9% Shared Control (1.00x) (0.92x) Global M&A Operations2 26% 32% 1 Week (whole sample) (0.79x) (0.76x) 25% 35% 1 Month (whole sample) (0.80x) (0.74x) 24% 28% 1 Week (Sample > US$ 100Mil) (0.81x) (0.78x) 27% 34% 1 Month (Sample > US$ 100Mil) (0.79x) (0.75x) Discounted Cash Flow3 30% R$ 43.74 R$ 53.2 4 58% 1 MYPK4 @ 33.7 (0.77x) R$ 33.7 R$ 33.7 (0.63x) 30% R$ 43.74 R$ 53.2 4 58% 1 Week (0.77x) R$ 33.6 R$ 33.6 (0.63x) 24% R$ 43.74 R$ 53.2 4 51% 1 Month (0.81x) R$ 35.2 R$ 35.2 (0.66x) Brazilian Corporate Law 5 25% (0,80x) -20% 0% 20% 40% 60% 80% 1) Based on the interval (from minimum to maximum) of the implied premium for selected share conversion transactions 2) Conversion ratio and implicit premium calculated by comparison between acquisition value and historic value one week and one month prior to transaction, for the shares referred to 3) DCF valuation interval assuming WACC in the range 10.6% to 11.1% and perpetuity growth in the range 3.0% to 4.0%. Conversion ratio and premium calculated by comparison with the following market prices for Iochpe-Maxion shares (MYPK4): (i) close of November 16, 2007 (R$ 33.7/share), (ii) average (R$ 33.6/share over the week November 10-16, 2007); and (iii) average (R$ 35.2/share) over the month October 16 to November 16, 2007 4) Minimum (R$ 43.7) and maximum (R$ 53.2) of the interval for fair value estimated by the DCF methodology for the share price of Iochpe-Maxion 5) Art.254-A. Obligation of conducting a tender offer priced at least at 80% of the amount paid per common share to the controlling shareholders 6
  • 7. Market Perception ANALYSTS’ COMMENTS ABOUT IOCHPE-MAXION MIGRATION TO “NOVO MERCADO” “ …we believe merging into Novo Mercado should provide upside to investors as it has (1) only one class of shares; (2) 100% tag along rights; and (3) higher corporate governance standards. Looking at past Novo Mercado migrations in Brazil, market seems to have reacted positively to such transactions – an average 28.8% share appreciation.” Alexandre Falcão Merrill Lynch (Feb 07, 2007) “...If we were to make a guess of the share swap ratio, we would suggest 10 PN shares for 8 ON shares... Joining the Novo Mercado, even after giving a discount to preferred shares would definitely add value for shareholders... We thus reinforce our positive view about Iochpe and reiterate our BUY recommendation...” Renata Faber Itaú Corretora (Feb 16, 2007) “...The indication of best corporate governance practices is positive news for the company … however, the company has not published any information on (i) the timetable for the process of conversion; or (ii) the exchange ratio between the PN and ON shares. We maintain our recommendation of attractive for the company’s shares...” Eduardo Pirani Puzziello Fator Corretora (Feb 22, 2007) 7
  • 8. Transaction Overview IOCHPE-MAXION – CURRENT SHAREHOLDING STRUCTURE 1 Common Preferred Total Shareholders Amount (%) (% of Total) Amount (%) (% of Total) Amount (%) Total Ioschpe Family 13,744,267 74.58% 25.82% 143,942 0.41% 0.27% 13,888,209 26.09% BNDESPAR 4,012,050 21.77% 7.54% 9,612,777 27.62% 18.06% 13,624,827 25.60% Controlling Shareholders 17,756,317 96.35% 33.36% 9,756,719 28.03% 18.33% 27,513,036 51.68% Other 672,280 3.65% 1.26% 25,046,988 71.97% 47.05% 25,719,268 48.32% Total 18,428,597 100.00% 34.62% 34,803,707 100.00% 65.38% 53,232,304 100.00% Share Exchange Ratio: 0.83333 Preferred Share Conversion with a 20% Premium to Common Shares IOCHPE-MAXION – EXPECTED SHAREHOLDING STRUCTURE AFTER THE SHARE CONVERSION IS PERFORMED Common Preferred Total Shareholders Amount (%) (% of Total) Amount (%) (% of Total) Amount (%) Total Ioschpe Family 13,864,219 29.23% 29.23% - - - 13,864,219 29.23% BNDESPAR 12,022,698 25.35% 25.35% - - - 12,022,698 25.35% Controlling Shareholders 25,886,916 54.58% 54.58% - - - 25,886,916 54.58% Other 21,544,770 45.42% 45.42% - - - 21,544,770 45.42% Total 47,431,686 100.00% 100.00% - - - 47,431,686 100.00% 1) Shareholders’ positions as of Sep 30, 2007 8
  • 9. Proposed Timetable – Conversion of PNs into ONs The Board of Directors approved: − Proposal to adhere to Novo Mercado, including: – Conversion of Preferred Shares (PNs) into Common Shares (ONs), at a ratio of 1.2 PN: 1.0 ON – Reform of the Company’s Bylaws BOARD OF DIRECTORS Dec 04, 2007 – Election of new members for the Board of Directors MEETING – Calling of a Special Shareholders Meeting of Preferred Shareholders to approve the conversion and of an Extraordinary General Shareholders Meeting to deliberate on the Novo Mercado listing proposal Statement of Material Fact explaining the transaction SPECIAL1 AND Special Shareholders Meeting of Preferred Shareholders to approve the proposed conversion EXTRAORDINARY Jan 17, 2008 Extraordinary Shareholders Meeting to approve the proposed transaction (conversion of PNs into ONs, reform of SHAREHOLDERS the Company’s Bylaws, election of new Board of Directors and listing in Novo Mercado) MEETINGS PUBLICATION OF Publication of the minutes of the shareholders meetings and beginning of the term to exercise the right to Jan 18, 2007 withdraw from the company THE MINUTES DEADLINE Feb 18, 2008 End of the term for the holders of preferred shares to exercise the right to withdraw from the company TO WITHDRAW PN SHARES Feb 25, 2008 PNs are converted into ONs CONVERSION ADRs BACKED Feb 28, 2008 Issuance of new ADRs backed by the ONs BY ONs 1) In the case the necessary quorum to approve the conversion of PNs into ONs in the Special Shareholders Meeting is not reached, the proposed timetable will be affected 9