SlideShare una empresa de Scribd logo
1 de 13
Descargar para leer sin conexión
ACC 291 Learning Team Assignment RATIO ANALYSIS MEMO
Link : http://uopexam.com/product/acc-291-learning-team-assignment-ratio-analysis-memo/
Sample content
Ratio Analysis Memo
ACC/291
Ratio Analysis Memo
• Liquidity ratios
➢ Existing ratio==
➢ Acid-test, or swift, ratio=
Receivables turnover =
➢ Stock turnover=
• Profitability ratios
➢ Asset turnover =
(Supposing Total Assets were 32,359,420 in the commencement of 2004)
2005 2004
Times Times
➢ Profit margin =
2005 2004
➢ Return on assets =
(Supposing Total Assets were 32,359,420 in the commencement of 2004)
2005 2004
➢ Return on ordinary shareholders’ assets=
2005 2004
• Solvency ratios
➢ Liability to total assets= total liability
Total assets
$12,476,927 =36%
$34,592,182
➢ Times interest earned= income before income taxes & interest
expenditure
Interest expenditure
$3,042,820 = 21.25 times
$143,175
Horizontal: RIORDAN MANUFACTURING, INC.
Condensed Balance Sheet
September 30
2005
2004
Amount
Percent
Assets:
Existing Assets
Cash
$305,563
$357,216
($51,653)
(14.4%)
Accounts Receivable
6,062,838
5,657,216
405,622
7.1%
Existing Portion of Notes Receivable
70,825
117,888
(47,063)
(39.9%)
Stocks
7,850,970
7,854,112
(3,142)
(400.0%)
Delayed Income Taxes(Net)
328,832
(328,832)
(100.0%)
Prepaid Expenses & Other Items
264,896
328,192
(63,296)
(19.2%)
Total Existing Assets
$14,555,092
$14,643,456
($88,364)
(.6%)
Notes Receivable, Less Existing Part
256,583
177,408
79,175
44.6%
Purchase of Joint Venture
283,504
133,504
150,000
112.3%
Property, Plant, & Equipment
19,114,830
18,511,360
603,470
3.2%
Intangible Assets-Net
329,405
336,128
(6,723)
(2.0%)
Other Assets
57,768
54,400
3,368
6.1%
Total Assets
$34,592,182
$33,856,256
$735,926
2.1%
Debts & Stockholders’ Assets
Existing Debts
Existing Part of Long-Term Liability
$1,219,258
$1,106,304
112,954
10.2%
Accounts Due
3,650,073
6,573,248
76,825
2.1%
Accounts Debts
1,350,114
1,350,114
0
0
Income Taxes Due
754,619
754,619
(100.0%)
Total Existing Debts
$6,974,084
$6,029,696
$944,389
15.6%
Bank Line of Credit
253,727
487,936
(234,209)
(47.9%)
Long-Term Liability-Less existing part
2,768,752
2,535,552
233,200
9.1%
Delayed Income Taxes(Net)
2,485,354
3,107,072
(621,718)
(20.0%)
Total Debts
$12,476,927
$12,160,256
$316,671
2.6%
Ordinary Shares
Declared par value is $0.1
20,000,000 shares authorized
Issued- Outstanding 15,801,332
Net of Treasury Shares
$29,055,488
$29,055,488
0
0
Other Built up Extensive Losses
(202,496)
(202,496)
(100%)
Built up Deficit
(6,940,233)
(7,156,992)
(216,759)
(3.0%)
Total Stockholders’ Assets
$22,115,255
$21,696,000
$419,255
1.9%
TOTAL DEBTS & SHAREHOLDERS’ ASSETS
$34,592,182
$33,856,265
$735,926
2.1%
RIORDAN MANUFACTURING, INC
Condensed Income Statement
For the Years Ended September 30
2005
2004
Amount
Percent
Sales
$50,823,685
$46,044,288
$4,779,397
10.4%
Direct Cost of Items Sold
42,037,624
37,480,050
4,629,574
12.4%
Gross Margin
$8,786,061
$8,564,238
$221,823
2.6%
Operating Sales
Sales & Marketing
$1,012,974
$920,886
$82,088
10.0%
Depreciation
343,445
349,937
(6,492)
(1.9%)
Quality Assurance
1,139,688
1,095,853
43,835
4.0%
Research & Development
911,676
828,797
82,879
10.0%
General & Admission
1,706,953
1,524,066
182,887
12.0%
Machines & System
628,505
589,576
29,929
5.0%
Total Operating Expenditure
$
http://uopexam.com/product/acc-291-learning-team-assignment-ratio-analysis-memo/

Más contenido relacionado

Destacado

J F F A U T O A V E N U E C A R E C E N T E R M I D Y E A R S E R V I ...
J F F  A U T O  A V E N U E  C A R E  C E N T E R  M I D  Y E A R  S E R V I ...J F F  A U T O  A V E N U E  C A R E  C E N T E R  M I D  Y E A R  S E R V I ...
J F F A U T O A V E N U E C A R E C E N T E R M I D Y E A R S E R V I ...jffautocare
 
John Reddel 2009 Final
John Reddel 2009 FinalJohn Reddel 2009 Final
John Reddel 2009 Finaljmr15601
 
MS Visio-Espresso Reset POG
MS Visio-Espresso Reset POGMS Visio-Espresso Reset POG
MS Visio-Espresso Reset POGsnapple2
 
Procédure d'information pour pollution aux particules fines (PM10) dans les H...
Procédure d'information pour pollution aux particules fines (PM10) dans les H...Procédure d'information pour pollution aux particules fines (PM10) dans les H...
Procédure d'information pour pollution aux particules fines (PM10) dans les H...Philippe Villette
 
Comment se comporter avec les chiens de protection
Comment se comporter avec les chiens de protectionComment se comporter avec les chiens de protection
Comment se comporter avec les chiens de protectionPhilippe Villette
 
Banderí ens coneixem més
Banderí ens coneixem mésBanderí ens coneixem més
Banderí ens coneixem mésJúlia Allès
 

Destacado (10)

J F F A U T O A V E N U E C A R E C E N T E R M I D Y E A R S E R V I ...
J F F  A U T O  A V E N U E  C A R E  C E N T E R  M I D  Y E A R  S E R V I ...J F F  A U T O  A V E N U E  C A R E  C E N T E R  M I D  Y E A R  S E R V I ...
J F F A U T O A V E N U E C A R E C E N T E R M I D Y E A R S E R V I ...
 
John Reddel 2009 Final
John Reddel 2009 FinalJohn Reddel 2009 Final
John Reddel 2009 Final
 
MS Visio-Espresso Reset POG
MS Visio-Espresso Reset POGMS Visio-Espresso Reset POG
MS Visio-Espresso Reset POG
 
Procédure d'information pour pollution aux particules fines (PM10) dans les H...
Procédure d'information pour pollution aux particules fines (PM10) dans les H...Procédure d'information pour pollution aux particules fines (PM10) dans les H...
Procédure d'information pour pollution aux particules fines (PM10) dans les H...
 
Cuadro comparativo
Cuadro comparativoCuadro comparativo
Cuadro comparativo
 
Comment se comporter avec les chiens de protection
Comment se comporter avec les chiens de protectionComment se comporter avec les chiens de protection
Comment se comporter avec les chiens de protection
 
Dibujo.industrial.c.e.its.
Dibujo.industrial.c.e.its.Dibujo.industrial.c.e.its.
Dibujo.industrial.c.e.its.
 
Banderí ens coneixem més
Banderí ens coneixem mésBanderí ens coneixem més
Banderí ens coneixem més
 
Antropología forense
Antropología forenseAntropología forense
Antropología forense
 
Multidisciplinario 2014
Multidisciplinario 2014Multidisciplinario 2014
Multidisciplinario 2014
 

Último

3.21.24 The Origins of Black Power.pptx
3.21.24  The Origins of Black Power.pptx3.21.24  The Origins of Black Power.pptx
3.21.24 The Origins of Black Power.pptxmary850239
 
How to Show Error_Warning Messages in Odoo 17
How to Show Error_Warning Messages in Odoo 17How to Show Error_Warning Messages in Odoo 17
How to Show Error_Warning Messages in Odoo 17Celine George
 
AUDIENCE THEORY -- FANDOM -- JENKINS.pptx
AUDIENCE THEORY -- FANDOM -- JENKINS.pptxAUDIENCE THEORY -- FANDOM -- JENKINS.pptx
AUDIENCE THEORY -- FANDOM -- JENKINS.pptxiammrhaywood
 
Practical Research 1 Lesson 9 Scope and delimitation.pptx
Practical Research 1 Lesson 9 Scope and delimitation.pptxPractical Research 1 Lesson 9 Scope and delimitation.pptx
Practical Research 1 Lesson 9 Scope and delimitation.pptxKatherine Villaluna
 
Patient Counselling. Definition of patient counseling; steps involved in pati...
Patient Counselling. Definition of patient counseling; steps involved in pati...Patient Counselling. Definition of patient counseling; steps involved in pati...
Patient Counselling. Definition of patient counseling; steps involved in pati...raviapr7
 
CAULIFLOWER BREEDING 1 Parmar pptx
CAULIFLOWER BREEDING 1 Parmar pptxCAULIFLOWER BREEDING 1 Parmar pptx
CAULIFLOWER BREEDING 1 Parmar pptxSaurabhParmar42
 
Practical Research 1: Lesson 8 Writing the Thesis Statement.pptx
Practical Research 1: Lesson 8 Writing the Thesis Statement.pptxPractical Research 1: Lesson 8 Writing the Thesis Statement.pptx
Practical Research 1: Lesson 8 Writing the Thesis Statement.pptxKatherine Villaluna
 
M-2- General Reactions of amino acids.pptx
M-2- General Reactions of amino acids.pptxM-2- General Reactions of amino acids.pptx
M-2- General Reactions of amino acids.pptxDr. Santhosh Kumar. N
 
Human-AI Co-Creation of Worked Examples for Programming Classes
Human-AI Co-Creation of Worked Examples for Programming ClassesHuman-AI Co-Creation of Worked Examples for Programming Classes
Human-AI Co-Creation of Worked Examples for Programming ClassesMohammad Hassany
 
What is the Future of QuickBooks DeskTop?
What is the Future of QuickBooks DeskTop?What is the Future of QuickBooks DeskTop?
What is the Future of QuickBooks DeskTop?TechSoup
 
UKCGE Parental Leave Discussion March 2024
UKCGE Parental Leave Discussion March 2024UKCGE Parental Leave Discussion March 2024
UKCGE Parental Leave Discussion March 2024UKCGE
 
How to Add a New Field in Existing Kanban View in Odoo 17
How to Add a New Field in Existing Kanban View in Odoo 17How to Add a New Field in Existing Kanban View in Odoo 17
How to Add a New Field in Existing Kanban View in Odoo 17Celine George
 
The Stolen Bacillus by Herbert George Wells
The Stolen Bacillus by Herbert George WellsThe Stolen Bacillus by Herbert George Wells
The Stolen Bacillus by Herbert George WellsEugene Lysak
 
How to Solve Singleton Error in the Odoo 17
How to Solve Singleton Error in the  Odoo 17How to Solve Singleton Error in the  Odoo 17
How to Solve Singleton Error in the Odoo 17Celine George
 
General views of Histopathology and step
General views of Histopathology and stepGeneral views of Histopathology and step
General views of Histopathology and stepobaje godwin sunday
 
HED Office Sohayok Exam Question Solution 2023.pdf
HED Office Sohayok Exam Question Solution 2023.pdfHED Office Sohayok Exam Question Solution 2023.pdf
HED Office Sohayok Exam Question Solution 2023.pdfMohonDas
 
How to Add a many2many Relational Field in Odoo 17
How to Add a many2many Relational Field in Odoo 17How to Add a many2many Relational Field in Odoo 17
How to Add a many2many Relational Field in Odoo 17Celine George
 
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdfP4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdfYu Kanazawa / Osaka University
 
The Singapore Teaching Practice document
The Singapore Teaching Practice documentThe Singapore Teaching Practice document
The Singapore Teaching Practice documentXsasf Sfdfasd
 

Último (20)

3.21.24 The Origins of Black Power.pptx
3.21.24  The Origins of Black Power.pptx3.21.24  The Origins of Black Power.pptx
3.21.24 The Origins of Black Power.pptx
 
How to Show Error_Warning Messages in Odoo 17
How to Show Error_Warning Messages in Odoo 17How to Show Error_Warning Messages in Odoo 17
How to Show Error_Warning Messages in Odoo 17
 
AUDIENCE THEORY -- FANDOM -- JENKINS.pptx
AUDIENCE THEORY -- FANDOM -- JENKINS.pptxAUDIENCE THEORY -- FANDOM -- JENKINS.pptx
AUDIENCE THEORY -- FANDOM -- JENKINS.pptx
 
Practical Research 1 Lesson 9 Scope and delimitation.pptx
Practical Research 1 Lesson 9 Scope and delimitation.pptxPractical Research 1 Lesson 9 Scope and delimitation.pptx
Practical Research 1 Lesson 9 Scope and delimitation.pptx
 
Patient Counselling. Definition of patient counseling; steps involved in pati...
Patient Counselling. Definition of patient counseling; steps involved in pati...Patient Counselling. Definition of patient counseling; steps involved in pati...
Patient Counselling. Definition of patient counseling; steps involved in pati...
 
CAULIFLOWER BREEDING 1 Parmar pptx
CAULIFLOWER BREEDING 1 Parmar pptxCAULIFLOWER BREEDING 1 Parmar pptx
CAULIFLOWER BREEDING 1 Parmar pptx
 
Practical Research 1: Lesson 8 Writing the Thesis Statement.pptx
Practical Research 1: Lesson 8 Writing the Thesis Statement.pptxPractical Research 1: Lesson 8 Writing the Thesis Statement.pptx
Practical Research 1: Lesson 8 Writing the Thesis Statement.pptx
 
M-2- General Reactions of amino acids.pptx
M-2- General Reactions of amino acids.pptxM-2- General Reactions of amino acids.pptx
M-2- General Reactions of amino acids.pptx
 
Human-AI Co-Creation of Worked Examples for Programming Classes
Human-AI Co-Creation of Worked Examples for Programming ClassesHuman-AI Co-Creation of Worked Examples for Programming Classes
Human-AI Co-Creation of Worked Examples for Programming Classes
 
What is the Future of QuickBooks DeskTop?
What is the Future of QuickBooks DeskTop?What is the Future of QuickBooks DeskTop?
What is the Future of QuickBooks DeskTop?
 
UKCGE Parental Leave Discussion March 2024
UKCGE Parental Leave Discussion March 2024UKCGE Parental Leave Discussion March 2024
UKCGE Parental Leave Discussion March 2024
 
How to Add a New Field in Existing Kanban View in Odoo 17
How to Add a New Field in Existing Kanban View in Odoo 17How to Add a New Field in Existing Kanban View in Odoo 17
How to Add a New Field in Existing Kanban View in Odoo 17
 
The Stolen Bacillus by Herbert George Wells
The Stolen Bacillus by Herbert George WellsThe Stolen Bacillus by Herbert George Wells
The Stolen Bacillus by Herbert George Wells
 
How to Solve Singleton Error in the Odoo 17
How to Solve Singleton Error in the  Odoo 17How to Solve Singleton Error in the  Odoo 17
How to Solve Singleton Error in the Odoo 17
 
General views of Histopathology and step
General views of Histopathology and stepGeneral views of Histopathology and step
General views of Histopathology and step
 
HED Office Sohayok Exam Question Solution 2023.pdf
HED Office Sohayok Exam Question Solution 2023.pdfHED Office Sohayok Exam Question Solution 2023.pdf
HED Office Sohayok Exam Question Solution 2023.pdf
 
How to Add a many2many Relational Field in Odoo 17
How to Add a many2many Relational Field in Odoo 17How to Add a many2many Relational Field in Odoo 17
How to Add a many2many Relational Field in Odoo 17
 
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdfP4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
 
The Singapore Teaching Practice document
The Singapore Teaching Practice documentThe Singapore Teaching Practice document
The Singapore Teaching Practice document
 
Prelims of Kant get Marx 2.0: a general politics quiz
Prelims of Kant get Marx 2.0: a general politics quizPrelims of Kant get Marx 2.0: a general politics quiz
Prelims of Kant get Marx 2.0: a general politics quiz
 

ACC 291 Learning Team Assignment RATIO ANALYSIS MEMO 2015 version

  • 1. ACC 291 Learning Team Assignment RATIO ANALYSIS MEMO Link : http://uopexam.com/product/acc-291-learning-team-assignment-ratio-analysis-memo/ Sample content Ratio Analysis Memo ACC/291 Ratio Analysis Memo
  • 2. • Liquidity ratios ➢ Existing ratio== ➢ Acid-test, or swift, ratio= Receivables turnover = ➢ Stock turnover= • Profitability ratios ➢ Asset turnover = (Supposing Total Assets were 32,359,420 in the commencement of 2004) 2005 2004 Times Times ➢ Profit margin = 2005 2004 ➢ Return on assets = (Supposing Total Assets were 32,359,420 in the commencement of 2004) 2005 2004 ➢ Return on ordinary shareholders’ assets= 2005 2004 • Solvency ratios ➢ Liability to total assets= total liability
  • 3. Total assets $12,476,927 =36% $34,592,182 ➢ Times interest earned= income before income taxes & interest expenditure Interest expenditure $3,042,820 = 21.25 times $143,175 Horizontal: RIORDAN MANUFACTURING, INC. Condensed Balance Sheet September 30 2005 2004 Amount Percent Assets: Existing Assets Cash $305,563 $357,216
  • 4. ($51,653) (14.4%) Accounts Receivable 6,062,838 5,657,216 405,622 7.1% Existing Portion of Notes Receivable 70,825 117,888 (47,063) (39.9%) Stocks 7,850,970 7,854,112 (3,142) (400.0%) Delayed Income Taxes(Net) 328,832
  • 5. (328,832) (100.0%) Prepaid Expenses & Other Items 264,896 328,192 (63,296) (19.2%) Total Existing Assets $14,555,092 $14,643,456 ($88,364) (.6%) Notes Receivable, Less Existing Part 256,583 177,408 79,175 44.6% Purchase of Joint Venture 283,504 133,504
  • 6. 150,000 112.3% Property, Plant, & Equipment 19,114,830 18,511,360 603,470 3.2% Intangible Assets-Net 329,405 336,128 (6,723) (2.0%) Other Assets 57,768 54,400 3,368 6.1% Total Assets $34,592,182
  • 7. $33,856,256 $735,926 2.1% Debts & Stockholders’ Assets Existing Debts Existing Part of Long-Term Liability $1,219,258 $1,106,304 112,954 10.2% Accounts Due 3,650,073 6,573,248 76,825 2.1% Accounts Debts 1,350,114 1,350,114 0 0
  • 8. Income Taxes Due 754,619 754,619 (100.0%) Total Existing Debts $6,974,084 $6,029,696 $944,389 15.6% Bank Line of Credit 253,727 487,936 (234,209) (47.9%) Long-Term Liability-Less existing part 2,768,752 2,535,552 233,200 9.1%
  • 9. Delayed Income Taxes(Net) 2,485,354 3,107,072 (621,718) (20.0%) Total Debts $12,476,927 $12,160,256 $316,671 2.6% Ordinary Shares Declared par value is $0.1 20,000,000 shares authorized Issued- Outstanding 15,801,332 Net of Treasury Shares $29,055,488 $29,055,488 0 0 Other Built up Extensive Losses
  • 10. (202,496) (202,496) (100%) Built up Deficit (6,940,233) (7,156,992) (216,759) (3.0%) Total Stockholders’ Assets $22,115,255 $21,696,000 $419,255 1.9% TOTAL DEBTS & SHAREHOLDERS’ ASSETS $34,592,182 $33,856,265 $735,926 2.1% RIORDAN MANUFACTURING, INC
  • 11. Condensed Income Statement For the Years Ended September 30 2005 2004 Amount Percent Sales $50,823,685 $46,044,288 $4,779,397 10.4% Direct Cost of Items Sold 42,037,624 37,480,050 4,629,574 12.4% Gross Margin $8,786,061 $8,564,238 $221,823
  • 12. 2.6% Operating Sales Sales & Marketing $1,012,974 $920,886 $82,088 10.0% Depreciation 343,445 349,937 (6,492) (1.9%) Quality Assurance 1,139,688 1,095,853 43,835 4.0% Research & Development 911,676
  • 13. 828,797 82,879 10.0% General & Admission 1,706,953 1,524,066 182,887 12.0% Machines & System 628,505 589,576 29,929 5.0% Total Operating Expenditure $ http://uopexam.com/product/acc-291-learning-team-assignment-ratio-analysis-memo/