NetSolutions earned $7,500 in fees and incurred $4,450 in operating expenses in November 2006, resulting in net income of $3,050. Owner Chris Clark invested $15,000 and withdrew $2,000, increasing his capital from $0 to $16,050. The balance sheet shows $5,900 in cash, $550 in supplies, $10,000 in land, $400 in accounts payable, and owner's equity of $16,050 as of November 30, 2006.
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
NetSolutions Financial Statements
1. Financial Statements
NetSolutions
Income Statement
For the Month Ended November 30, 2006
Fees earned $7,500
Operating expenses:
Wages expense $2,125
Rent expense 800
Supplies expense 800
Utilities expense 450
Miscellaneous expense 275
Total operating expenses 4,450
Net income $3,050
C1 - 1
2. Financial Statements
NetSolutions
Income Statement
For the Month Ended November 30, 2006
Fees earned $7,500
Operating expenses:
Wages expense $2,125
Rent expense 800
Supplies expense 800
Utilities expense 450
Miscellaneous expense 275
Total operating expenses 4,450
Net income $3,050
C1 - 2
3. Financial Statements
NetSolutions
Income Statement
For the Month Ended November 30, 2006
Fees earned $7,500
Operating expenses:
Wages expense $2,125
Rent expense 800
Supplies expense 800
Utilities expense 450
Miscellaneous expense 275
Total operating expenses 4,450
Net income $3,050
C1 - 3
4. Financial Statements
NetSolutions
Income Statement
For the Month Ended November 30, 2006
Fees earned $7,500
Operating expenses:
Wages expense $2,125
Rent expense 800
Supplies expense 800
Utilities expense 450
Miscellaneous expense 275
Total operating expenses 4,450
Net income $3,050
C1 - 4
5. Financial Statements
NetSolutions
Statement of Owner’s Equity
For the Month Ended November 30, 2006
Chris Clark, capital, November 1, 2006 $ 0
Investment on November 1, 2006 $15,000
Net income for November 3,050
$18,050
Less withdrawals 2,000
Increase in owner’s equity 16,050
Chris Clark, capital, November 30, 2006 $16,050
C1 - 5
6. Financial Statements
NetSolutions
Statement of Owner’s Equity
For the Month Ended November 30, 2006
Chris Clark, capital, November 1, 2006 $ 0
Investment on November 1, 2006 $15,000
Net income for November 3,050
$18,050
Less withdrawals 2,000
Increase in owner’s equity 16,050
Chris Clark, capital, November 30, 2006 $16,050
C1 - 6
7. Financial Statements
NetSolutions
Statement of Owner’s Equity
For the Month Ended November 30, 2006
Chris Clark, capital, November 1, 2006 $ 0
Investment on November 1, 2006 $15,000
Net income for November 3,050
$18,050
Less withdrawals 2,000
Increase in owner’s equity 16,050
Chris Clark, capital, November 30, 2006 $16,050
C1 - 7
8. Financial Statements
NetSolutions
Statement of Owner’s Equity
For the Month Ended November 30, 2006
Chris Clark, capital, November 1, 2006 $ 0
Investment on November 1, 2006 $15,000
Net income for November 3,050
$18,050
Less withdrawals 2,000
Increase in owner’s equity 16,050
Chris Clark, capital, November 30, 2006 $16,050
C1 - 8
9. Financial Statements
NetSolutions
Statement of Owner’s Equity
For the Month Ended November 30, 2006
Chris Clark, capital, November 1, 2006 $ 0
Investment on November 1, 2006 $15,000
Net income for November 3,050
$18,050
Less withdrawals 2,000
Increase in owner’s equity 16,050
Chris Clark, capital, November 30, 2006 $16,050
C1 - 9
10. Financial Statements
NetSolutions
Balance Sheet
November 30, 2006
Assets
Cash $5,900
Supplies 550
Land 10,000
Total assets $16,450
Liabilities
Accounts payable $ 400
Owner’s Equity
Chris Clark, capital 16,050
Total liabilities and
owner’s equity $16,450
C1 - 10
11. Financial Statements
NetSolutions
Balance Sheet
November 30, 2006
Assets
Cash $5,900
Supplies 550
Land 10,000
Total assets $16,450
Liabilities
Accounts payable $ 400
Owner’s Equity
Chris Clark, capital 16,050
Total liabilities and
owner’s equity $16,450
C1 - 11
12. Financial Statements
NetSolutions
Balance Sheet
November 30, 2006
Assets
Cash $5,900
Supplies 550
Land 10,000
Total assets $16,450
Liabilities
Accounts payable $ 400
Owner’s Equity
Chris Clark, capital 16,050
Total liabilities and
owner’s equity $16,450
C1 - 12
13. Financial Statements
NetSolutions
Balance Sheet
November 30, 2006
Assets
Cash $5,900
Supplies 550
Land 10,000
Total assets $16,450
Liabilities
Accounts payable $ 400
Owner’s Equity
Chris Clark, capital 16,050
Total liabilities and
owner’s equity $16,450
C1 - 13
14. Financial Statements
NetSolutions
Statement of Cash Flows
For the Month Ended November 30, 2006
Cash flows from operating activities:
Cash received from customers $ 7,500
Deduct cash payments for expenses
and payments to creditors 4,600
Net cash flow from operating activities $ 2,900
Cash flows from investing activities:
Cash payments for acquisition of land (10,000 )
Cash flows from financing activities:
Cash received as owner’s investment $15,000
Deduct cash withdrawal by owner 2,000
Net cash flow from financing activities 13,000
Net cash flow and Nov. 30, 2006 cash balance $5,900
C1 - 14
15. Financial Statements
NetSolutions
Statement of Cash Flows
For the Month Ended November 30, 2006
Cash flows from operating activities:
Cash received from customers $ 7,500
Deduct cash payments for expenses
and payments to creditors 4,600
Net cash flow from operating activities $ 2,900
Cash flows from investing activities:
Cash payments for acquisition of land (10,000 )
Cash flows from financing activities:
Cash received as owner’s investment $15,000
Deduct cash withdrawal by owner 2,000
Net cash flow from financing activities 13,000
Net cash flow and Nov. 30, 2006 cash balance $5,900
C1 - 15
16. Financial Statements
NetSolutions
Statement of Cash Flows
For the Month Ended November 30, 2006
Cash flows from operating activities:
Cash received from customers $ 7,500
Deduct cash payments for expenses
and payments to creditors 4,600
Net cash flow from operating activities $ 2,900
Cash flows from investing activities:
Cash payments for acquisition of land (10,000 )
Cash flows from financing activities:
Cash received as owner’s investment $15,000
Deduct cash withdrawal by owner 2,000
Net cash flow from financing activities 13,000
Net cash flow and Nov. 30, 2006 cash balance $5,900
C1 - 16
17. Financial Statements
NetSolutions
Statement of Cash Flows
For the Month Ended November 30, 2006
Cash flows from operating activities:
Cash received from customers $ 7,500
Deduct cash payments for expenses
and payments to creditors 4,600
Net cash flow from operating activities $ 2,900
Cash flows from investing activities:
Cash payments for acquisition of land (10,000 )
Cash flows from financing activities:
Cash received as owner’s investment $15,000
Deduct cash withdrawal by owner 2,000
Net cash flow from financing activities 13,000
Net cash flow and Nov. 30, 2006 cash balance $5,900
C1 - 17