11. EFP Recommended NRHS Sites B&T Metals 425 W. Town Street Grubb Street Row Houses 245-251 S. Grubb Street Engine House No. 6 425 W. Town St Ruby Chemical Building 68-70 McDowell Street Holy Family School 57 Grubb Street
13. STATE STREET MCDOWELL STREET SITE ACQUISITION $775,000 REHAB COSTS $2,276,522 PARKING $156,522 LANDSCAPE $25,500 total hard costs $3,233,544 total soft costs $611,854 total costs $3,845,398 ($102.54 per square foot) total revenue $4,224,000 PROFIT $378,602 Rate of Return 9.84557% 52 units 700-750 square feet $77,000 - $87,000 ($112.64 per square foot) 52 units 1 acre 52 D.U. / ACRE REHABILITATION – Warehouse Lofts
31. EAST FRANKLINTON RESIDENTIAL THERE ARE 531 LOW-MODERATE INCOME HOUSING UNITS IN EAST FRANKLINTON TODAY. OUR GOAL: MAINTAIN 531 LOW-MODERATE INCOME HOUSING UNITS. THIS MEANS: WE NEED AT LEAST 2,124 HOUSING UNITS SO THAT 25% CAN BE AFFORDABLE. (15% rental and 10% for sale).
32. EAST FRANKLINTON RESIDENTIAL | 2,124 HOUSING UNITS DWELLINGS NECESSARY TO SUPPORT RETAIL RETAIL TYPE EXAMPLE DWELLING UNITS corner store fast food or deli 1,000 (1,000-3,000 sq. ft.) convenience center CVS or Walgreens 2,000 (10,000-30,000 sq. ft.) neighborhood center Grocery Store 6,000 (60,000-80,000 sq. ft.) source: sustainable urbanism by douglas farr
33. EAST FRANKLINTON RESIDENTIAL | 2,124 HOUSING UNITS DENSITY EAST FRANKLINTON IS APPROXIMATELY 140 ACRES desired # of units units per acre average height 500 units 3.5 units per acre 1-story 1,000 units 7 units per acre 1-2 stories 2,000 units 14 units per acres 2-3 stories 4,000 units 28 units per acre 3-stories 6,000 units 42 units per acre 4-5 stories source: sustainable urbanism by douglas farr
39. RICH STREET SITE ACQUISITION $160,300 SITE WORK + DEMO $89,850 BUILDING COSTS $960,000 PARKING $120,000 LANDSCAPE $16,000 total hard costs $1,346,150 total soft costs $253,287 total costs $1,599,437 ($133.29 per square foot) total revenue $1,756,000 PROFIT $156,563 Rate of Return 9.7886% 10 units 1,200 square feet $174,000 - $176,000 ($146.33 per square foot) 10 units 0.5 acre 20 D.U. / ACRE TOWNHOUSE LIVE/WORK
48. Local Examples Carlyle’s Watch 225 North Fourth FUTURE OPPORTUNITIES | MEDIUM–DENSITY RESIDENTIAL
49.
50. RICH STREET SITE ACQUISITION $239,600 SITE WORK + DEMO $204,900 BUILDING COSTS $5,323,200 PARKING $650,000 LANDSCAPE $17,000 total hard costs $6,434,700 total soft costs $1,249,937 total costs $7,684,637 ($137.22 per square foot) total revenue $8,500,000 PROFIT $815,364 Rate of Return 10.6103% 60 units 800 - 1,200 square feet $120,000 - $185,000 ($151.79 per square foot) 60 units 1 acre 60 D.U. / ACRE MCDOWELL STREET MEDIUM–DENSITY RESIDENTIAL