SlideShare una empresa de Scribd logo
1 de 22
MEETINGS WITH INVESTORS
Presentation



April, 2012
www.oaoktk.ru/en
DISCLAIMER

IMPORTANT: You must read the following before continuing.

The following applies to the management presentation (the “Management Presentation”) following this important notice, and you are, therefore, advised to read this important notice carefully before
reading, accessing or making any other use of the Management Presentation. In accessing the Management Presentation, you unconditionally agree to be bound by the following terms, conditions and
restrictions, including any modifications to them any time that you receive any information from OJSC “Kuzbasskaya Toplivnaya Company” (the “Company”) as a result of such access.
The information contained in this Management Presentation has been prepared by the Company.
This Management Presentation is an information document presenting information on the Company.
This Management Presentation (i) is not intended to form the basis for any investment decision and (ii) does not purport to contain all the information that may be necessary or desirable to evaluate the
Company fully and accurately and (iii) is not to be considered as a recommendation by the Company or any of its affiliates that any person (including a recipient of this Management Presentation)
participate in any transaction involving the Company or its securities. The Company has not independently verified any information contained herein and does not undertake any obligation to do so.
This Management Presentation is not directed to, or intended for distribution to or use by, any person or entity that a citizen or resident or located in any locality, state, country or other jurisdiction where
such distribution, publication, availability or use would be contrary to law or regulation or which would require registration of licensing within such jurisdiction.
Neither the provision of this Management Presentation, nor any information in connection with the analysis of the Company constitutes or shall be relied upon as constituting, the giving of investment (or
other) advice by Company, or any other shareholders, employees, representatives or affiliates thereof.
Neither the Company nor its respective subsidiaries, associates, directors, employees, agents or advisors (such directors, employees, agents or advisors being hereafter referred to as “representatives”),
makes any representation or warranty (express or implied) as to the adequacy, accuracy, reasonableness or completeness of the information contained in this Management Presentation or of any
additional information, and such parties or entities expressly disclaim any and all liability (other than in respect of fraudulent misrepresentation) based on or relating to any representations or warranties
(express or implied) contained in, or errors or omissions from, this Management Presentation or any additional information or based on or relating to the recipient's use or the use by any of its associates
or representatives of this Management Presentation or any additional information, or any other written or oral communications transmitted to the recipient or any of its associates or representatives or
any other person in the course of its or their evaluation of an investment in the Company.

FORWARD-LOOKING STATEMENTS

This Management Presentation includes statements that are, or may be deemed to be, “forward looking statements”. These forward looking statements can be identified by the use of forward-looking
terminology, including the terms “believes”, “estimates”, “anticipates”, “expects”, “intends”, “may”, “will” or “should” or, in each case their negative or other variations or comparable terminology. These
forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this Management Presentation and include statements regarding the intentions,
beliefs or current expectations of the Company. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances, which may or may
not occur in the future, are difficult or impossible to predict, and are beyond the Company’s control. Forward-looking statements are not guarantees of future performance. The Company's actual
performance, results of operations and financial condition may differ materially from the impression created by the forward-looking statements contained in this Management Presentation.
Subject to its legal and regulatory obligations, the Company expressly disclaims any obligation to update or revise any forward-looking statement contained herein to reflect any change in expectations
with regard thereto or any change in events, conditions or circumstances on which any statement is based.
Any recipient of this Management Presentation is solely responsible for assessing and keeping under review the business, operations, financial condition, prospects, creditworthiness, status and affairs of
the Company.
In no circumstances shall the provision of this Management Presentation imply that no negative change may occur in the business of the Company after the date of provision of this Management
Presentation, or any date of amendment and/or addition thereto.

ROUNDING AND ERRORS
Certain numerical figures included in this presentation have been subject to rounding adjustments. Accordingly, numerical figures shown as totals in certain tables may not be an arithmetic aggregation of
the figures that preceded them. Calculations of change in % are made after rounding of figures converted to USD.
We make every effort to check and verify the materials, but if you find any errors or inaccuracies please report it to vkr@oaoktk.ru and we will provide you with the correct data and publish any correction
notes on the website www.oaoktk.ru.

                                                                                                                                                                                                   2 / 22
TABLE OF CONTENTS


    I. BUSINESS REVIEW                        4
   II. OPERATIONAL HIGHLIGHTS                 8
   III. FINANCIAL PERFORMANCE                14
   IV. APPENDIX                              18
      CONTACTS                               22



   PRESENTERS:


       Eduard                   Vasily
       Alekseenko               Rumyantsev
       First Deputy CEO         Investor Relations Manager




                                                  3 / 22
I.
BUSINESS
REVIEW
www.oaoktk.ru/en   4 / 22
KTK AT A GLANCE

    One of the fastest-growing thermal coal producers in Russia.                                                          Coal production history with open-pit mine breakdown
    One of major suppliers of coal in Western Siberia.
                                                                                                                                                                                                     8.74
    In 2011 the Company became 7th largest thermal coal producer in Russia.(1)                          9




                                                                                                            mln. tonnes
    Since its establishment in 2000, the Company has launched 3 open-pit mines                          8
                                                                                                                                                             6.80
    and developed an extensive production and distribution infrastructure and                           7                                                                                             3.76
                                                                                                                                                        6.15
    the fourth one is now under construction:                                                           6                                          5.48
                                                                                                                                                              2.55
         8.74 mln. tonnes of thermal coal produced in 2011;                                            5                           4.33 4.29 4.10 0.98 2.06
         100% high-quality grade “D” thermal coal under Russian classification;                        4                                                                                             1.76
                                                                                                                               3.14 1.77 1.65 1.36 1.91 1.44 1.47
         Developed railway network and facilities;                                                     3
                                                                                                                    2.29 2.38 0.41
         Enrichment plant with 2 mln. tonnes input capacity.                                           2
                                                                                                               1.30                                                                                   3.23
                                                                                                        1            2.29 2.38 2.73 2.56 2.64 2.74 2.59 2.65 2.78
                      3 existing open-pit mines                    Bryanskiy open-pit mine                0.37 1.30
                                                                                                        0 0.37
Structural                  11 mln. tonnes                               3-5 mln. tonnes
                                                                                                                   2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
capacity(3)
Reserves         402 mln. tonnes of coal resources              250 mln. tonnes according to                                Karakansky South        Vinogradovsky            Cheremshansky
                and 185 mln. tonnes of proven and                    the C2 category
                       probable reserves(2)                                                                                    Key operating and financial indicators(1)
                                                                                                       USD mln.                                                               2009       2010      2011
    Utilization of modern and high-performance equipment fleet supporting
                                                                                                       Coal sales, mln. tonnes                                                  7.4       8.54      10.66
    efficient low-cost production – USD 22 per tonne of coal
                                                                                                         incl. purchased coal                                                   1.4       2.16       2.08
    Diversified sales capabilities balanced between domestic market (4.21 mln.
                                                                                                       Revenue                                                                  344       466        814
    tonnes sold in 2011) and export markets (6.45 mln tonnes sold in 2011).
                                                                                                         % of growth                                                           -2.3%     38.7%      74.7%
    One of the largest retail coal distribution networks in Western Siberia.
                                                                                                       EBITDA(2)                                                                69         70        133
    Employing about 4,000 people.
                                                                                                         % margin                                                              20.1%     15.0%      16.3%
    KTK shares are quoted on RTS and MICEX (ticker: KBTK)
                                                                                                       Net Income                                                               21         27         69
    66% of share capital is owned by the management (I. Prokudin - 50%, V.
                                                                                                         % margin                                                              6.1%       5.8%      8.5%
    Danilov – 16%), free-float – 34%.
 (1) Metal Expert, January 2012                                                                         Source: audited IFRS FS for 2009-2010 in which all amounts are presented in RUB, Company
 (2) Run-of-mine coal, JORC classification;                                                             (1) In the table USD are converted from RUB using average Central Bank of the Russian Federation
 (3) Here and further the presentation structural capacity means the maximum production capacity        exchange rates for each year (2011: 29.39 RUB/USD; 2010: 30.38 RUB/USD; 2009: 31.77 RUB/USD)
 that the Company believes could be achieved (taking into account projected stoppages for planned       (2) EBITDA for each period is defined as results from operating activities, adjusted for amortization
 repair and maintenance) in an annual period if the Company were able to process all the coal that      and depreciation, impairment loss and loss on disposal of property, plant and equipment
 could be mined using the Company’s existing mine facilities after acquisition of certain mining and
 transportation equipment in accordance with its current capital expenditure program                                                                                                      5 / 22
KTK PRODUCTION GROWTH PROSPECTS

                                                          Forecast of production volume and stripping ratio dynamics
16                                                                                                                                                                             15
                                                                                                                                                           13.30               14
      mln. tonnes




14                                                                                                                                       12.30
                                                                                                    10.90              10.95                     11.10             11.60       13
12                                                                                 9.30                                        10.15
                                                                                                            9.96                                                               12
10                                                                8.74                    9.30
                                                                                                                                                                               11
 8                                            6.80                                                                                                                             10
                             6.15                                                    8.30
                    5.48                                             7.80                                                                                                      9
 6                                                 7.27                                                 7.40              7.32
                               7.10                                                                                                         6.96                               8
 4                    6.21                                                                                                                                     6.21            7
 2                                                                                                                                                                             6
 0                                                                                                                                                                             5
                      2008     2009                2010             2011            2012F              2013F             2014F            2015F               2016F
                                      Production                              Saleable output                              Average stripping ratio


     The Company has established a well-developed production, logistics and distribution infrastructure required to sustain production capacity of the existing mining
     facilities – 11 mln. tonnes per year
        Modern high-performance mining and transportation equipment (Komatsu, P&H and BelAZ);
        100% of coal transported to the Russian Railway network by the Company’s own railway company (70 km of railroads, 6 railway stations, 12 mln. tonnes p.a.
              capacity);
        Own repair and maintenance services and power infrastructure.

     The intra-year volatility of production and stripping ratio, driven by a seasonality of Russian coal market should become lower with the growth of export volumes.
     Further expansion of the production will be based on existing facilities, licenses, and infrastructure and will not require significant capital expenditure, other than
     into additional mining and transportation equipment.




                                                                                                                                                            6 / 22
INVESTMENT PROGRAM

      Investment program(1) in 2011 composed USD 88 mln. net of VAT. The largest                                   Equipment procurement plan
      investment items included:                                                                                                                        CAPEX        Dec 31,      CAPEX
         Acquisition of large mining and transport equipment                                                                                            2011         2011      2012-2016
         The construction of the second enrichment plant with 4 mln. tonnes
                                                                                                                              Shovels
            annual capacity                                                                                                                               2            22       15 (3 P&H)
                                                                                                                              (P&H, Komatsu, EO)
         The completion of construction fuel and lubricants dump

      In 2012-2016 there will be 4 major investment categories:                                                               Trucks (BelAZ)              22           88           64
          Development of Bryanskiy open-pit mine to start coal production in 2015
          Construction of 3 new coal processing and enrichment facilities to improve                                         Dozers (Komatsu)            6            20            9
            coal quality and raise production efficiency
          Continued procurement of mining equipment to increase production at                                                Loaders (Komatsu)           2            34            3
            the existing open-pit mines

                                                                                                                              Graders(Komatsu, C          1             4            2
                                                                                                                              AT)
        CAPEX forecast breakdown, 2012-2016(2)
                                                                                                    7% 4%                     Drill Rigs (Ingersoll
                                                                                               4%                                                         1             4            3
                                                                                             7%                               Rand)
200                                                                                160
       USD mln.




                                                                                                    USD 521                        Enrichment facilities launching schedule:
                  128                                                       2       9          30    mln.
                                                            122                     7                                                 Enrichment plant #2 (KNS and Dense-medium
                    8                                                                          %                       47
         6              7                             3               5             37                  2%                               technology) with 4 mln. tonnes annual capacity
100                10                 72                     11                     3                                  %
                   29                                                                                                                    planned to be launched in Q4 2012
                    7                          5             37
                                6     10                                                                  39                          Enrichment plant #3 (Oxidized coal) planned to be
                                                                                    99
                   62                 16        1            56                                     2       2      3                     launched in 2013
                                      28                                                                   32
  0                                                                                                                                   Enrichment plant #4 (Dense-medium technology)
                                                                                                                                         with 7-8 mln. tonnes annual capacity planned to be
              2012              2013                        2014                2015                     2016
        Processing and enrichment plants                               Other infrastructure                                              launched in 2015.
        Equipment                                                      Bryanskiy coal deposit
        Other                                                          Railway infrastructure
        Retail network infrastructure

 (1) - Figures were converted to USD using the average exchange rate of the Central Bank of the Russian Federation (2011: 29.39 RUB/USD)
 (2) – Net of VAT, USD figures were converted from RUB using 30.00 RUB/USD exchange rate
                                                                                                                                                                               7 / 22
II.
OPERATIONAL
HIGHLIGHTS
www.oaoktk.ru/en   8 / 22
OPERATIONAL HIGHLIGHTS

      YOY growth of coal                                                    In Q4 2011 coal production increased by 5.3% QOQ to 2.57 mln. tonnes (Q3 2011: 2.44 mln.
                                                                            tonnes). During 2011 it increased 28.4% YOY to 8.74 mln. tonnes (2010: 6.80 mln. tonnes).
        extraction and                                                      The coal sorting volume in Q4 remained on the level of Q3 2010 - 1.51 mln. tonnes. As for total
          processing                                                        2011 – the volume increased by 35.4% YOY to 5.56 mln. tonnes (2010: 4.10 mln tonnes).




   KNS enrichment plant
                                                                            In 2011 the Company’s first KNS enrichment plant worked at close to full capacity level and
     is working at full                                                     produced 736 th. tonnes of export quality coal (2010: 200 th. tonnes).
         capacity


                                                                            During Q4 2011 the sales volume increased by 18.9% QOQ to 3.34 mln. tonnes (Q3 2011: 2.81
     Boost of coal sales                                                    mln. tonnes). The volume of coal sales in 2011 increased by 24.8% YOY and reached 10.66 mln.
                                                                            tonnes (2010: 8.54 mln. tonnes).
    volume and increase
     of average realised                                                    In Q4 the average realized coal price (1) increased by 4.5% QOQ to RUB 1,285 per tonne (Q3
            price                                                           2011: RUB 1,229 per tonne). The average price for 2011 increased by 25.6% YOY to RUB 1,228
                                                                            per tonne (2010: RUB 977 per tonne).


                                                                           The stripping ratio in Q4 decreased by 0.3% QOQ to 7.35x (Q3 2011: 7.37x). The volume of
                                                                           blasted rock mass increased by 42.3% QOQ to 10.72 mln. cbm. (Q3 2011: 7.53 mln. cbm.). The
     Stripping ratio QOQ                                                   average stripping transportation distance decreased by 4.1% QOQ to 2.95 km (Q3 2011: 3.08
                                                                           km)
     decrease, but slight
         growth YOY                                                        During 2011 the stripping ratio raised by 7.3% YOY to 7.80x (2010: 7.27x). The blasted rock mass
                                                                           grew by 29.0% to 32.79 mln cbm. (2010: 25.43 mln cbm.). The average stripping transportation
                                                                           distance extended by 5.9% YOY to 2.88 km (2010: 2.72 km).


Source: Company
(1) - excl. VAT, Russian Railways tariff (FCA Meret, incl. KTK retail margin)
                                                                                                                                                                          9 / 22
2011 COAL SALES BREAKDOWN


                                                   {
                                                                         {
                           Coal resale
                                                                               Domestic
                                                                                 market
                                 19.5%                                                             60.5%
                                                                                                                 Export
                                10.66 mln.                                                   10.66 mln.          market
                                  tonnes                                                       tonnes
                                                                                           39.5%
                                    80.5%




                                                                                {
                                  Own coal




Domestic market                                                Export market

                    Power generating
                  companies (TGK/OGK)                                                     Asia-Pacific Region

                                                   Retail
                                                   customers                                   45.3%
                                13.0%
                                           31.0%
                                 4.21 mln.                                                    6.45 mln.
                                  tonnes                                                       tonnes
                                 55.0%
                                                                                                54.7%


                            Public utilities                                                Eastern Europe

Source: Company
                                                                                                                10 / 22
AVERAGE REALISED PRICES VS BENCHMARKS

 KTK realized export prices(1) vs. international FOB and CIF benchmarks, USD/tonne

                 150

                 130
   USD / tonne




                 110

                 90
                                              88.57                           89.73                           90.24                      92.38
                 70
                       Jan-11   Feb-11     Mar-11     Apr-11   May-11      Jun-11      Jul-11     Aug-11    Sep-11    Oct-11   Nov-11   Dec-11    Jan-12   Feb-12   Mar-12
                                    KTK - export price                              CIF ARA 6,000 kkal/kg                         FOB Indonesia 5,800 kkal/kg


 KTK FCA prices vs. Russian EXW benchmark, USD/tonne


                 44
                                                                           41.96                              42.27
                 42                          40.91                                                                                        41.13
   USD / tonne




                 40

                 38

                 36
                       Jan-11   Feb-11     Mar-11 Apr-11 May-11 Jun-11                 Jul-11     Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12                  Mar-12
                                         KTK - domestic price, FCA Meret                              Average price EXW in Russia, based on 4,500-5,000 kkal/kg


Source: Company, Metal Expert for average EXW prices in Russia and CIF ARA, Argus for FOB Indonesia
(1) – Net of VAT, average KTK export realized price incl. railway tariffs
(2) - Average KTK realized quarterly Western shipments price DAF, excluding shipments to Ukraine
                                                                                                                                                                    11 / 22
AVERAGE REALISED PRICES VS BENCHMARKS
                                                                                                                                                                                                      KTK’s transport flows

3.53 mln. tonnes
Eastern European                             North-West FD
                                                                                                 Domestic market
                                                                                                                                                                                 Omsk region
                                                                                                                                                                                   Asia-Pacific
                                                                                                                                                                                                      Domestic sales
                                                                                                                                                                                                      Export sales
        Countries
                                         Moscow
                                                          0.11                                        4.21                                                                                            Headquarters

                                                          mln. tonnes
                                                                                                      mln. tonnes(1)
    Railroad to the Polish         Central FD                         Urals FD
                   border
                                     0.01                                      0.10
                                                                                                           3.85
                                     mln. tonnes
                                                Volga FD
                                                                               mln. tonnes
                                                                       Tomsk Region
                                                                                                           mln. tonnes                                                                        2.92
                                             0.15          Omsk Region
                                                                                    Siberian FD                                                                                               mln. tonnes
                                             mln. tonnes Novosibirsk Region                                                                                                                    Asia-Pacific
                                                                                   Kemerovo Region

 Source: Company                                                                                                                                                                 Railroad to the station at
                                                                               Altay Region                                                                                      Nakhodka-East port
 (1) - Sales volumes FY 2011 (incl. purchased coal)



                        Quarterly coal sales breakdown by market                                                     Average quarterly domestic and export prices comparison (2)
   11                                                                       10.66                   1,300                                                                                     1,213 1,237 1,228
   10
          mln. tonnes




                                                  8.54                       2.08
    9                    7.41                                                                                                                                                                         $42
    8                                                                                               1,100                                                        1,021                        $41              $42
                                                  2.16                       2.13                                             970                         943              977
    7                    1.38                                                                                                          892
    6                                                                                                 900            848                                          $34
    5                                             2.63                                                                       $31                         $31               $32
    4                    3.33                                                                                                         $27
    3                                                                        6.45                     700           $28
    2                                             3.75
    1                    2.69
    0                                                                                                 500
                        2009                2010                           2011                                           2009                                 2010                                 2011
                  Series4    Russia (purchased coal)              Russia (own coal)                                Average domestic price                 Average export price                Average general price

 Source: Company
 (2) - prices are net of VAT and railroad tariffs; domestic prices include costs associated with retail distribution network; prices are converted to USD using average Central Bank of the       12 / 22
 Russian Federation exchange rates for each year (2009: 31.72 RUB/USD; 2010: 30.38 RUB/USD; 2012: 29.39 RUB/USD)
RETAIL NETWORK

    Since its establishment, the Company has been continuously                                                          Retail network in Western Siberia 2011
    expanding and building its retail sale and storage network:

                      own 67 points of sale as at the end of 2011;                                                                                                             Company’s
                                                                                                                                                    Retail Subsidiary           ownership
                      additional points of sale planned to be acquired or                                                                          Kuzbasstoplyvosbit           100%
                       established.                                                                Omsk Region                                      TransUgol                    51%
    Wide distribution network and strong regional presence position
    the Company as one of the principal suppliers of coal to retail
                                                                                                      5                                             Novosibirsk TK               51%

                                                                                                      points                                        Altay TK                     51%
    costumers, municipalities, and public utilities in Western Siberia.
                                                                                                      of sale
    When export prices are high, the Company uses lower quality
    third-party coal to satisfy domestic demand, while shifting its
                                                                                          0.14 mln. tonnes (1)
                                                                                                  Omsk
                                                                                                                             26
    own higher quality coal to export markets.                                                                               points
                                                                                                                             of sale
                                                                                                                             1.24 mln. tonnes (1)
Retail sales breakdown                                                                                                   Novosibirsk                                             Kemerovo
                                                                                                                                            Novosibirsk                 Kemerovo Region
                                3.29                                                                                     Region
    4                                                                 3.18
                                                                                                                                                                             27
         mln. tonnes




    3
    3                             1.35
                                                                      1.24
                                                                                                                              9               Barnaul                        points
                                                                                                                              points                                         of sale
    2
                                            0.12                              0.14                                            of sale                                        1.43 mln.
                                  0.40                                                                                                        Altay Region
    2                                                                 0.29                                                    0.29 mln.                                      tonnes (1)
                                                                                                                              tonnes (1)
    1
                                  1.42                                1.43
    1
    0                                                                                          Headquarters
                                  2010                                2011
                                                                                          Source: Company
        Kuzbasstoplyvosbit                Altay TK       TransUgol       Novosibirsk TK   (1) – including coal resale


Source: Company
                                                                                                                                                                              13 / 22
III.
FINANCIAL
PERFORMANCE
www.oaoktk.ru/en   14 / 22
REVENUE

Key financial indicators(1)                                                                                                          2011 Revenue breakdown by segments(1)

USD mln.                                                           2009           2010           2011
                                                                                                                                                     2%
                                                                                                                                              9%
Revenue                                                               336            466            814
   Growth rate                                                        -2%           39%             75%                              17%
Cost of sales                                                       (255)          (377)          (660)                                                                       Own coal, export
Gross profit                                                           81             89            154                                                                       Own coal, Russia
                                                                                                                                              USD 814 mln.
   Gross profit margin                                               24%            19%             19%
                                                                                                                                                                              Coal resale, Russia
SG&A and other expenses                                               (34)           (44)           (56)                                                                      Other revenue
EBITDA(2)                                                              69             70            133
                                                                                                                                                                   72%
   EBITDA margin                                                     20%            15%             16%
Operating profit (EBIT)                                                46             45             98
   Operating margin                                                  14%            10%             12%
                                                                                                                                     Segment revenue dynamics(1)                               2010/2011
Net income                                                             21             27             69
                                                                                                               1000
   Net income margin                                                   6%             6%             9%
                                                                                                                                                                                        814         +75%




                                                                                                                          USD mln.
                                                                                                                800
Gross debt                                                            128             73            141
Net debt                                                              125             58             83
                                                                                                                600
                                                                                                                                                              466                        583        +117%
                                                                                                                400                    344
                                                                                                                                                               269
                                                                                                                                        158
                                                                                                                200                                                                                 +32%
                                                                                                                                                               104                       137
                                                                                                                                        114
                                                                                                                                        47                      75                        76        +6%
                                                                                                                   0
                                                                                                                              2009                2010                                 2011
                                                                                                                 Other revenue Coal resale, Russia Own coal, Russia                    Own coal, export
(1) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 32.20 RUB/USD; 2010: 30.48 RUB/USD; 2009:
30.24 RUB/USD)
(2) EBITDA for each period is defined as results from operating activities, adjusted for amortization and depreciation, impairment loss and loss on disposal of property, plant and    15 / 22
equipment
COST OF SALES AND EBITDA

Cost of sales breakdown and dynamics(1)                                                                                            Production cash costs dynamics(1)

                          29%                                                                2010/2011
                                                                                                 +75%                                                              +71%
 700                                                                                660                                          250                                                                   40

 600
                                USD 660 mln.
                                                                                    193          +69%                                                                                   193            35
         USD mln.




                                                   55%                                                                           200
 500                  11%
                                5%
                                                         377                         74          +40%




                                                                                                                                                                                                            USD per 1 tonne
 400                                                                                                                                                                                                   30




                                                                                                                      USD mln.
                                                                                             33 +32%                             150
 300                                                     114
                           245                                                                                                                            113                                          25
                                                          53
 200                         84                                 25                  361
                                      30                                                         +102%                           100                                               22
 100                19                                   179                                                                                                                                           20
                            112
    0                                                                                                                             50                 17
                                                                                                                                                                                                       15
                            2009                         2010                      2011                                                                                     8.74
                                                                                                                                              6.80
                                                                                                                                   0                                                                   10
    Other costs                               Transportation costs           Depreciation
                                                                                                                                                   2010                        2011
    Coal purchased                            Production cash costs                                                                    Production volume                    Production cash costs
EBITDA calculation(1) in USD, 2011                                                                                                     Cash costs per 1 tonne, USD



                                           (193)                (74)

                    814                                                              (361)
                                                                                                                (3)                           (22)                   (34)
                                                                                                                                                                                               133

         Revenue                     Coal production      Coal for re-sale     Transportation         Other cost of sales                 Distribution          Administrative                EBITDA
                                       cash costs                                  costs                                                   expenses               expenses
Source: Audited 2009, 2010, 2011 IFRS FS in which all amounts are presented in RUB
(1) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 32.20 RUB/USD; 2010: 30.48 RUB/USD; 2009:
30.24 RUB/USD)
                                                                                                                                                                                          16 / 22
INDEBTEDNESS

          During 2011 the total net debt increased by 51.8% YoY compared to 2010                                              Debt structure(1) by currency as of Dec 2011
          Interest paid decreased by 33.3%, from USD 9 mln. to USD 6 mln.
          The average effective interest rate decreased to 7.7% p.a.
          Net Debt to EBITDA ratio reduced from 0.82 to 0.68                                                                                                   14%
                                                                                                                                 USD loans
                                                                                                                                 RUB loans
                                                                                                                                                          USD 82 mln.
 Net Debt to           EBITDA(2)
                                                                                                                                                                  86%
   140                                                                                  133             4
                       125
   120
                                                                                                        3                     Debt maturity structure(1)
            USD mln.




   100
                                                                               82
     80                          69                          70
                                                                                                        2                80                                                            70
                          1.81                   58                                                                                Total Debt(3):
     60                                                                                                                  70                                     62
                                                                                                                                   USD 141 mln.
                                                                                                                         60
     40




                                                                                                                              USD mln.
                                                                                                        1                50
                                                      0.82                                                               40
     20                                                                             0.68
                                                                                                                         30
      0                                                                                                 0                20                10
                                                                                                                         10
                          2009                       2010                         2011
                           Net debt                 EBITDA                   Net debt/EBITDA                              0
                                                                                                                                         > 1 year           1-3 years               > 3 years


Source: audited 2009, 2010, 2011 IFRS FS in which all amounts are presented in RUB
(1) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 32.20 RUB/USD; 2010: 30.48 RUB/USD; 2009:
30.24 RUB/USD)
(2) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 29.39 RUB/USD; 2010: 30.38 RUB/USD; 2009:
31.77 RUB/USD)
(3) Calculations are made before rounding of figures converted to USD
                                                                                                                                                                                     17 / 22
IV.
APPENDIX

www.oaoktk.ru/en   18 / 22
INCOME STATEMENT 2009-2011

RUB mln.                                                         2009            2010              2011

Revenue                                                           10,658          14,160            23,939
Cost of sales                                                     (8,101)       (11,457)          (19,404)
Gross profit                                                        2,557          2,703             4,535

Distribution expenses                                               (363)          (540)              (654)
Administrative expenses                                             (706)          (849)            (1,010)

Other income and expenses, net                                       (19)             39                24

Opertaing profit                                                   1,469           1,353             2,895

Finance income                                                         65             99                55
Finance costs                                                       (656)          (385)             (394)
Income of associates                                                    -              5                 4
Profit / (loss) before income tax                                     878          1,072             2,560
Income tax expense                                                  (215)          (249)             (542)

Profit / (loss) for the year                                         663             823             2,018

  Profit / (loss) for the year margin                                 6%              6%                8%


EBITDA (1)                                                         2,178           2,134             3,911
  EBITDA margin                                                      20%            15%               16%


Source: audited 2009, 2010, 2011 IFRS FS




(1) - EBITDA for each period is defined as results from operating activities, adjusted for amortization and depreciation, impairment loss and loss on disposal of property, plant and
       equipment                                                                                                                                                                        21 / 22
BALANCE SHEET 2009-2011

RUB mln.                                    2009     2010     2011     RUB mln.                                                           2009 2010 2011

ASSETS                                                                 EQUITY AND LIABILITIES
                                                                       Equity
Non-current assets
                                                                       Share capital                                                        17       20       20
Property, plant and equipment                7,333    8,804   10,358
                                                                       Retained earnings                                                  3,409    3,975    5,672
Goodwill and intangible assets                 14       14       18    Additional paid-in capital                                             -    2,829    2,829
Investments in equity accounted investees       3        8       29    Total attributable to equity holders of the company                3,426    6,824    8,521
Other investments                              67        6        5    Minority interest                                                    41       11        4
Long-term receivables                           7        1         -   Total equity                                                       3,467    6,835    8,525

Deferred tax assets                             6       19       45
                                                                       Non-current liabilities
Total non-current assets                     7,430    8,852   10,455
                                                                       Loans and borrowings                                               2,204    1,676    2,794

                                                                       Net assets attributable to minority participants in LLC entities     66       68       83
Current assets
                                                                       Provisions                                                          237      265      262
Inventories                                   405      759     1,275
                                                                       Retirement benefit liability                                           -      15       39
Other invetsments                               7       39       27
                                                                       Deferred tax liabilities                                            362      448      432
Income tax receivable                          30        6        9    Total non-current liabilities                                      2,869    2,472    3,837
Trade and other receivables                  1,227    1,086    1,562
Prepayments and deferred expenses             230      440      916    Current liabilities
Cash and cash equivalents                      86      457     1,884   Loans and borrowings                                               1,655     535     1,753
                                                                       Trade and other payables                                           1,414    1,767    1,955
Total current assets                         1,985    2,787    5,673
                                                                       Retirement benefit liability                                           -       4        5
                                                                       Provisions                                                             -        -       3
TOTAL ASSETS                                 9,415   11,639   16,128
                                                                       Income tax payable                                                   10       26       50
                                                                       Total current liabilities                                          3,079    2,332    3,766
                                                                       Total liabilities                                                  5,948    4,804    7,603

                                                                       TOTAL EQUITY AND LIABILITIES                                       9,415   11,639   16,128




                                                                                                                                                     20 / 22
CASH FLOW STATEMENT 2009-2011

RUB mln.                                                        2009     2010     2011     RUB mln.                                                        2009 2010 2011
OPERATING ACTIVITIES                                                                       INVESTING ACTIVITIES
Profit / (loss) for the period                                    663      823     2,018
                                                                                           Proceeds from disposal of property, plant and equipment             42        21        25
Adjustments for:
Depreciation and amortisation                                     689      820     1,039   Loans issued                                                     (217)       (87)      (17)
Impairment loss                                                    15        7       (1)   Proceeds from loans previously issued incl, interest received      233       130        60
Loss / (gain) on disposal or write-off of property, plant and
                                                                    4      (46)     (22)   Acquisition of property, plant and equipment                    (1,084)   (2,499)   (2,581)
equipment
Income of associates                                                 -      (5)      (4)   Acquisition of subsidiaries, net of cash acquired                     -         -      (10)
Net finance expense                                               591      286      339    Acquisition of equity accounted investees                             -         -      (17)
Income tax expense                                                215      249      542
                                                                                           Cash flow used in investing activities                          (1,030)   (2,435)   (2,540)
Operating result before change in working capital                2,176    2,134    3,911


                                                                                           FINANCING ACTIVITIES
Change in inventories                                             107     (354)    (511)
Change in trade and other receivables                            (126)     126     (487)   Proceeds from borrowings                                         7,119     5,273    12,414
Change in prepayments for current assets                          (27)    (215)    (478)   Repayment of borrowings                                         (6,904)   (6,960) (10,210)
Change in trate and other payables                               (583)     617      425
                                                                                           Proceeds from share issue, net of issue costs                         -    2,805          -

Cash flow from operations before income tax and interest         1,547    2,321    2,844   Dividends paid                                                        -    (253)     (298)
                                                                                           Cash flow from financing activities                                221       840     1,906

Income taxes and penalties paid                                  (281)    (101)    (563)
Interest paid                                                    (640)    (275)    (207)   Net increase / (decrease) in cash and cash equivalents           (183)       436     1,440
Cash flows from operating activities                              626     2,031    2,074




                                                                                                                                                                     21 / 22
CONTACTS

OJSC “Kuzbasskaya toplivnaya Company”
www.oaoktk.ru/en

Head office in Kemerovo:
4, 50 let Oktyabrya street, Kemerovo, 650991, Russia

Representative office in Moscow:
29, Serebryanicheskaya embankment, Moscow, 109028, Russia

Eduard Alekseenko
First Deputy Chief Executive Officer
T: +7 (3842) 58-58-60 (Kemerovo)
E-mail: aev@oaoktk.ru


Vasily Rumyantsev
Investor Relations Manager
Т: +7 (495) 787-68-05 (Moscow)
E-mail: vkr@oaoktk.ru
Skype: vasily.rumyantsev




                                                            22 / 22

Más contenido relacionado

Destacado

Ktk 9 m2013-ifrs-eng-nov25-13
Ktk 9 m2013-ifrs-eng-nov25-13Ktk 9 m2013-ifrs-eng-nov25-13
Ktk 9 m2013-ifrs-eng-nov25-13
KTK
 
KTK 9 M2013 IFRS Eng Nov25-13
KTK 9 M2013 IFRS Eng Nov25-13KTK 9 M2013 IFRS Eng Nov25-13
KTK 9 M2013 IFRS Eng Nov25-13
KTK
 
KTK-9M2013-IFRS-Eng-Nov25-13
KTK-9M2013-IFRS-Eng-Nov25-13KTK-9M2013-IFRS-Eng-Nov25-13
KTK-9M2013-IFRS-Eng-Nov25-13
KTK
 
Ktk ifrs-fy2013-presentation-eng
Ktk ifrs-fy2013-presentation-engKtk ifrs-fy2013-presentation-eng
Ktk ifrs-fy2013-presentation-eng
KTK
 
KTK-CAPEX-Eng-Apr18-12
KTK-CAPEX-Eng-Apr18-12KTK-CAPEX-Eng-Apr18-12
KTK-CAPEX-Eng-Apr18-12
KTK
 
KTK-AR2011-ENG
KTK-AR2011-ENGKTK-AR2011-ENG
KTK-AR2011-ENG
KTK
 

Destacado (9)

Ktk 9 m2013-ifrs-eng-nov25-13
Ktk 9 m2013-ifrs-eng-nov25-13Ktk 9 m2013-ifrs-eng-nov25-13
Ktk 9 m2013-ifrs-eng-nov25-13
 
KTK-6M2013-IFRS-Presentation-Eng-Aug26-13
KTK-6M2013-IFRS-Presentation-Eng-Aug26-13KTK-6M2013-IFRS-Presentation-Eng-Aug26-13
KTK-6M2013-IFRS-Presentation-Eng-Aug26-13
 
KTK 9 M2013 IFRS Eng Nov25-13
KTK 9 M2013 IFRS Eng Nov25-13KTK 9 M2013 IFRS Eng Nov25-13
KTK 9 M2013 IFRS Eng Nov25-13
 
KTK-9M2013-IFRS-Eng-Nov25-13
KTK-9M2013-IFRS-Eng-Nov25-13KTK-9M2013-IFRS-Eng-Nov25-13
KTK-9M2013-IFRS-Eng-Nov25-13
 
KTK-AR2010-RUS
KTK-AR2010-RUSKTK-AR2010-RUS
KTK-AR2010-RUS
 
KTK-AR2011-RUS
KTK-AR2011-RUSKTK-AR2011-RUS
KTK-AR2011-RUS
 
Ktk ifrs-fy2013-presentation-eng
Ktk ifrs-fy2013-presentation-engKtk ifrs-fy2013-presentation-eng
Ktk ifrs-fy2013-presentation-eng
 
KTK-CAPEX-Eng-Apr18-12
KTK-CAPEX-Eng-Apr18-12KTK-CAPEX-Eng-Apr18-12
KTK-CAPEX-Eng-Apr18-12
 
KTK-AR2011-ENG
KTK-AR2011-ENGKTK-AR2011-ENG
KTK-AR2011-ENG
 

Similar a KTK-Roadshow-Presentation-Eng-Apr16-12

Crk presentation may 30 2011 final v001 k1a3x2
Crk presentation may 30  2011 final v001 k1a3x2Crk presentation may 30  2011 final v001 k1a3x2
Crk presentation may 30 2011 final v001 k1a3x2
Crocodile Gold
 
Mmx webcast ingles 2 t12
Mmx webcast ingles 2 t12Mmx webcast ingles 2 t12
Mmx webcast ingles 2 t12
mmxriweb
 
commercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBrochcommercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBroch
finance27
 
commercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBrochcommercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBroch
finance27
 
commercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBrochcommercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBroch
finance27
 
Jp morgan annual emea equity conference — london
Jp morgan annual emea equity conference — londonJp morgan annual emea equity conference — london
Jp morgan annual emea equity conference — london
evraz_company
 
Mmx webcast ingles 1 t12
Mmx webcast ingles 1 t12Mmx webcast ingles 1 t12
Mmx webcast ingles 1 t12
mmxriweb
 
Assignment 1AMS 655 Project ManagementNameThe .docx
Assignment 1AMS 655 Project ManagementNameThe .docxAssignment 1AMS 655 Project ManagementNameThe .docx
Assignment 1AMS 655 Project ManagementNameThe .docx
trippettjettie
 
Strategic management report engro polymer and chemicals limited
Strategic management report   engro polymer and chemicals limitedStrategic management report   engro polymer and chemicals limited
Strategic management report engro polymer and chemicals limited
Sabih Ahmed
 

Similar a KTK-Roadshow-Presentation-Eng-Apr16-12 (20)

KTK-Aton-Eng-Feb19-13
KTK-Aton-Eng-Feb19-13KTK-Aton-Eng-Feb19-13
KTK-Aton-Eng-Feb19-13
 
KTK presentation for 1:1 meetings. Jan31-12
KTK presentation for 1:1 meetings. Jan31-12KTK presentation for 1:1 meetings. Jan31-12
KTK presentation for 1:1 meetings. Jan31-12
 
Crk presentation may 30 2011 final v001 k1a3x2
Crk presentation may 30  2011 final v001 k1a3x2Crk presentation may 30  2011 final v001 k1a3x2
Crk presentation may 30 2011 final v001 k1a3x2
 
Mmx webcast ingles 2 t12
Mmx webcast ingles 2 t12Mmx webcast ingles 2 t12
Mmx webcast ingles 2 t12
 
commercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBrochcommercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBroch
 
commercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBrochcommercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBroch
 
commercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBrochcommercial metals 12/02/05TwinsBroch
commercial metals 12/02/05TwinsBroch
 
Jp morgan annual emea equity conference — london
Jp morgan annual emea equity conference — londonJp morgan annual emea equity conference — london
Jp morgan annual emea equity conference — london
 
Mechel's presentation (October, 2015)
Mechel's presentation (October, 2015)Mechel's presentation (October, 2015)
Mechel's presentation (October, 2015)
 
Mechel's presentation (February, 2015)
Mechel's presentation (February, 2015)Mechel's presentation (February, 2015)
Mechel's presentation (February, 2015)
 
Mmx webcast ingles 1 t12
Mmx webcast ingles 1 t12Mmx webcast ingles 1 t12
Mmx webcast ingles 1 t12
 
A Summer training report on thermal power plant
A Summer training report on thermal power plantA Summer training report on thermal power plant
A Summer training report on thermal power plant
 
Assignment 1AMS 655 Project ManagementNameThe .docx
Assignment 1AMS 655 Project ManagementNameThe .docxAssignment 1AMS 655 Project ManagementNameThe .docx
Assignment 1AMS 655 Project ManagementNameThe .docx
 
C1072024
C1072024C1072024
C1072024
 
International Journal of Engineering Research and Development
International Journal of Engineering Research and DevelopmentInternational Journal of Engineering Research and Development
International Journal of Engineering Research and Development
 
Mechel presentation (May, 2014)
Mechel presentation (May, 2014)Mechel presentation (May, 2014)
Mechel presentation (May, 2014)
 
Healy ppa
Healy ppaHealy ppa
Healy ppa
 
Copper Mining in Argentina
Copper Mining in ArgentinaCopper Mining in Argentina
Copper Mining in Argentina
 
Strategic management report engro polymer and chemicals limited
Strategic management report   engro polymer and chemicals limitedStrategic management report   engro polymer and chemicals limited
Strategic management report engro polymer and chemicals limited
 
Company report: OCTL
Company report: OCTLCompany report: OCTL
Company report: OCTL
 

Último

Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
Probe Gold
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
Terna SpA
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
Probe Gold
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
mriyagarg453
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
dharasingh5698
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
dharasingh5698
 
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Sheetaleventcompany
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
dharasingh5698
 

Último (20)

Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
 
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
 
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...Balaji Nagar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready...
Balaji Nagar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready...
 
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
 
Teekay Corporation Q1-24 Earnings Results
Teekay Corporation Q1-24 Earnings ResultsTeekay Corporation Q1-24 Earnings Results
Teekay Corporation Q1-24 Earnings Results
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
 
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024
 
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
 
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdfITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
 

KTK-Roadshow-Presentation-Eng-Apr16-12

  • 2. DISCLAIMER IMPORTANT: You must read the following before continuing. The following applies to the management presentation (the “Management Presentation”) following this important notice, and you are, therefore, advised to read this important notice carefully before reading, accessing or making any other use of the Management Presentation. In accessing the Management Presentation, you unconditionally agree to be bound by the following terms, conditions and restrictions, including any modifications to them any time that you receive any information from OJSC “Kuzbasskaya Toplivnaya Company” (the “Company”) as a result of such access. The information contained in this Management Presentation has been prepared by the Company. This Management Presentation is an information document presenting information on the Company. This Management Presentation (i) is not intended to form the basis for any investment decision and (ii) does not purport to contain all the information that may be necessary or desirable to evaluate the Company fully and accurately and (iii) is not to be considered as a recommendation by the Company or any of its affiliates that any person (including a recipient of this Management Presentation) participate in any transaction involving the Company or its securities. The Company has not independently verified any information contained herein and does not undertake any obligation to do so. This Management Presentation is not directed to, or intended for distribution to or use by, any person or entity that a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require registration of licensing within such jurisdiction. Neither the provision of this Management Presentation, nor any information in connection with the analysis of the Company constitutes or shall be relied upon as constituting, the giving of investment (or other) advice by Company, or any other shareholders, employees, representatives or affiliates thereof. Neither the Company nor its respective subsidiaries, associates, directors, employees, agents or advisors (such directors, employees, agents or advisors being hereafter referred to as “representatives”), makes any representation or warranty (express or implied) as to the adequacy, accuracy, reasonableness or completeness of the information contained in this Management Presentation or of any additional information, and such parties or entities expressly disclaim any and all liability (other than in respect of fraudulent misrepresentation) based on or relating to any representations or warranties (express or implied) contained in, or errors or omissions from, this Management Presentation or any additional information or based on or relating to the recipient's use or the use by any of its associates or representatives of this Management Presentation or any additional information, or any other written or oral communications transmitted to the recipient or any of its associates or representatives or any other person in the course of its or their evaluation of an investment in the Company. FORWARD-LOOKING STATEMENTS This Management Presentation includes statements that are, or may be deemed to be, “forward looking statements”. These forward looking statements can be identified by the use of forward-looking terminology, including the terms “believes”, “estimates”, “anticipates”, “expects”, “intends”, “may”, “will” or “should” or, in each case their negative or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this Management Presentation and include statements regarding the intentions, beliefs or current expectations of the Company. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances, which may or may not occur in the future, are difficult or impossible to predict, and are beyond the Company’s control. Forward-looking statements are not guarantees of future performance. The Company's actual performance, results of operations and financial condition may differ materially from the impression created by the forward-looking statements contained in this Management Presentation. Subject to its legal and regulatory obligations, the Company expressly disclaims any obligation to update or revise any forward-looking statement contained herein to reflect any change in expectations with regard thereto or any change in events, conditions or circumstances on which any statement is based. Any recipient of this Management Presentation is solely responsible for assessing and keeping under review the business, operations, financial condition, prospects, creditworthiness, status and affairs of the Company. In no circumstances shall the provision of this Management Presentation imply that no negative change may occur in the business of the Company after the date of provision of this Management Presentation, or any date of amendment and/or addition thereto. ROUNDING AND ERRORS Certain numerical figures included in this presentation have been subject to rounding adjustments. Accordingly, numerical figures shown as totals in certain tables may not be an arithmetic aggregation of the figures that preceded them. Calculations of change in % are made after rounding of figures converted to USD. We make every effort to check and verify the materials, but if you find any errors or inaccuracies please report it to vkr@oaoktk.ru and we will provide you with the correct data and publish any correction notes on the website www.oaoktk.ru. 2 / 22
  • 3. TABLE OF CONTENTS I. BUSINESS REVIEW 4 II. OPERATIONAL HIGHLIGHTS 8 III. FINANCIAL PERFORMANCE 14 IV. APPENDIX 18 CONTACTS 22 PRESENTERS: Eduard Vasily Alekseenko Rumyantsev First Deputy CEO Investor Relations Manager 3 / 22
  • 5. KTK AT A GLANCE One of the fastest-growing thermal coal producers in Russia. Coal production history with open-pit mine breakdown One of major suppliers of coal in Western Siberia. 8.74 In 2011 the Company became 7th largest thermal coal producer in Russia.(1) 9 mln. tonnes Since its establishment in 2000, the Company has launched 3 open-pit mines 8 6.80 and developed an extensive production and distribution infrastructure and 7 3.76 6.15 the fourth one is now under construction: 6 5.48 2.55  8.74 mln. tonnes of thermal coal produced in 2011; 5 4.33 4.29 4.10 0.98 2.06  100% high-quality grade “D” thermal coal under Russian classification; 4 1.76 3.14 1.77 1.65 1.36 1.91 1.44 1.47  Developed railway network and facilities; 3 2.29 2.38 0.41  Enrichment plant with 2 mln. tonnes input capacity. 2 1.30 3.23 1 2.29 2.38 2.73 2.56 2.64 2.74 2.59 2.65 2.78 3 existing open-pit mines Bryanskiy open-pit mine 0.37 1.30 0 0.37 Structural 11 mln. tonnes 3-5 mln. tonnes 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 capacity(3) Reserves 402 mln. tonnes of coal resources 250 mln. tonnes according to Karakansky South Vinogradovsky Cheremshansky and 185 mln. tonnes of proven and the C2 category probable reserves(2) Key operating and financial indicators(1) USD mln. 2009 2010 2011 Utilization of modern and high-performance equipment fleet supporting Coal sales, mln. tonnes 7.4 8.54 10.66 efficient low-cost production – USD 22 per tonne of coal incl. purchased coal 1.4 2.16 2.08 Diversified sales capabilities balanced between domestic market (4.21 mln. Revenue 344 466 814 tonnes sold in 2011) and export markets (6.45 mln tonnes sold in 2011). % of growth -2.3% 38.7% 74.7% One of the largest retail coal distribution networks in Western Siberia. EBITDA(2) 69 70 133 Employing about 4,000 people. % margin 20.1% 15.0% 16.3% KTK shares are quoted on RTS and MICEX (ticker: KBTK) Net Income 21 27 69 66% of share capital is owned by the management (I. Prokudin - 50%, V. % margin 6.1% 5.8% 8.5% Danilov – 16%), free-float – 34%. (1) Metal Expert, January 2012 Source: audited IFRS FS for 2009-2010 in which all amounts are presented in RUB, Company (2) Run-of-mine coal, JORC classification; (1) In the table USD are converted from RUB using average Central Bank of the Russian Federation (3) Here and further the presentation structural capacity means the maximum production capacity exchange rates for each year (2011: 29.39 RUB/USD; 2010: 30.38 RUB/USD; 2009: 31.77 RUB/USD) that the Company believes could be achieved (taking into account projected stoppages for planned (2) EBITDA for each period is defined as results from operating activities, adjusted for amortization repair and maintenance) in an annual period if the Company were able to process all the coal that and depreciation, impairment loss and loss on disposal of property, plant and equipment could be mined using the Company’s existing mine facilities after acquisition of certain mining and transportation equipment in accordance with its current capital expenditure program 5 / 22
  • 6. KTK PRODUCTION GROWTH PROSPECTS Forecast of production volume and stripping ratio dynamics 16 15 13.30 14 mln. tonnes 14 12.30 10.90 10.95 11.10 11.60 13 12 9.30 10.15 9.96 12 10 8.74 9.30 11 8 6.80 10 6.15 8.30 5.48 7.80 9 6 7.27 7.40 7.32 7.10 6.96 8 4 6.21 6.21 7 2 6 0 5 2008 2009 2010 2011 2012F 2013F 2014F 2015F 2016F Production Saleable output Average stripping ratio The Company has established a well-developed production, logistics and distribution infrastructure required to sustain production capacity of the existing mining facilities – 11 mln. tonnes per year  Modern high-performance mining and transportation equipment (Komatsu, P&H and BelAZ);  100% of coal transported to the Russian Railway network by the Company’s own railway company (70 km of railroads, 6 railway stations, 12 mln. tonnes p.a. capacity);  Own repair and maintenance services and power infrastructure. The intra-year volatility of production and stripping ratio, driven by a seasonality of Russian coal market should become lower with the growth of export volumes. Further expansion of the production will be based on existing facilities, licenses, and infrastructure and will not require significant capital expenditure, other than into additional mining and transportation equipment. 6 / 22
  • 7. INVESTMENT PROGRAM Investment program(1) in 2011 composed USD 88 mln. net of VAT. The largest Equipment procurement plan investment items included: CAPEX Dec 31, CAPEX  Acquisition of large mining and transport equipment 2011 2011 2012-2016  The construction of the second enrichment plant with 4 mln. tonnes Shovels annual capacity 2 22 15 (3 P&H) (P&H, Komatsu, EO)  The completion of construction fuel and lubricants dump In 2012-2016 there will be 4 major investment categories: Trucks (BelAZ) 22 88 64  Development of Bryanskiy open-pit mine to start coal production in 2015  Construction of 3 new coal processing and enrichment facilities to improve Dozers (Komatsu) 6 20 9 coal quality and raise production efficiency  Continued procurement of mining equipment to increase production at Loaders (Komatsu) 2 34 3 the existing open-pit mines Graders(Komatsu, C 1 4 2 AT) CAPEX forecast breakdown, 2012-2016(2) 7% 4% Drill Rigs (Ingersoll 4% 1 4 3 7% Rand) 200 160 USD mln. USD 521 Enrichment facilities launching schedule: 128 2 9 30 mln. 122 7  Enrichment plant #2 (KNS and Dense-medium 8 % 47 6 7 3 5 37 2% technology) with 4 mln. tonnes annual capacity 100 10 72 11 3 % 29 planned to be launched in Q4 2012 7 5 37 6 10 39  Enrichment plant #3 (Oxidized coal) planned to be 99 62 16 1 56 2 2 3 launched in 2013 28 32 0  Enrichment plant #4 (Dense-medium technology) with 7-8 mln. tonnes annual capacity planned to be 2012 2013 2014 2015 2016 Processing and enrichment plants Other infrastructure launched in 2015. Equipment Bryanskiy coal deposit Other Railway infrastructure Retail network infrastructure (1) - Figures were converted to USD using the average exchange rate of the Central Bank of the Russian Federation (2011: 29.39 RUB/USD) (2) – Net of VAT, USD figures were converted from RUB using 30.00 RUB/USD exchange rate 7 / 22
  • 9. OPERATIONAL HIGHLIGHTS YOY growth of coal In Q4 2011 coal production increased by 5.3% QOQ to 2.57 mln. tonnes (Q3 2011: 2.44 mln. tonnes). During 2011 it increased 28.4% YOY to 8.74 mln. tonnes (2010: 6.80 mln. tonnes). extraction and The coal sorting volume in Q4 remained on the level of Q3 2010 - 1.51 mln. tonnes. As for total processing 2011 – the volume increased by 35.4% YOY to 5.56 mln. tonnes (2010: 4.10 mln tonnes). KNS enrichment plant In 2011 the Company’s first KNS enrichment plant worked at close to full capacity level and is working at full produced 736 th. tonnes of export quality coal (2010: 200 th. tonnes). capacity During Q4 2011 the sales volume increased by 18.9% QOQ to 3.34 mln. tonnes (Q3 2011: 2.81 Boost of coal sales mln. tonnes). The volume of coal sales in 2011 increased by 24.8% YOY and reached 10.66 mln. tonnes (2010: 8.54 mln. tonnes). volume and increase of average realised In Q4 the average realized coal price (1) increased by 4.5% QOQ to RUB 1,285 per tonne (Q3 price 2011: RUB 1,229 per tonne). The average price for 2011 increased by 25.6% YOY to RUB 1,228 per tonne (2010: RUB 977 per tonne). The stripping ratio in Q4 decreased by 0.3% QOQ to 7.35x (Q3 2011: 7.37x). The volume of blasted rock mass increased by 42.3% QOQ to 10.72 mln. cbm. (Q3 2011: 7.53 mln. cbm.). The Stripping ratio QOQ average stripping transportation distance decreased by 4.1% QOQ to 2.95 km (Q3 2011: 3.08 km) decrease, but slight growth YOY During 2011 the stripping ratio raised by 7.3% YOY to 7.80x (2010: 7.27x). The blasted rock mass grew by 29.0% to 32.79 mln cbm. (2010: 25.43 mln cbm.). The average stripping transportation distance extended by 5.9% YOY to 2.88 km (2010: 2.72 km). Source: Company (1) - excl. VAT, Russian Railways tariff (FCA Meret, incl. KTK retail margin) 9 / 22
  • 10. 2011 COAL SALES BREAKDOWN { { Coal resale Domestic market 19.5% 60.5% Export 10.66 mln. 10.66 mln. market tonnes tonnes 39.5% 80.5% { Own coal Domestic market Export market Power generating companies (TGK/OGK) Asia-Pacific Region Retail customers 45.3% 13.0% 31.0% 4.21 mln. 6.45 mln. tonnes tonnes 55.0% 54.7% Public utilities Eastern Europe Source: Company 10 / 22
  • 11. AVERAGE REALISED PRICES VS BENCHMARKS KTK realized export prices(1) vs. international FOB and CIF benchmarks, USD/tonne 150 130 USD / tonne 110 90 88.57 89.73 90.24 92.38 70 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 KTK - export price CIF ARA 6,000 kkal/kg FOB Indonesia 5,800 kkal/kg KTK FCA prices vs. Russian EXW benchmark, USD/tonne 44 41.96 42.27 42 40.91 41.13 USD / tonne 40 38 36 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 KTK - domestic price, FCA Meret Average price EXW in Russia, based on 4,500-5,000 kkal/kg Source: Company, Metal Expert for average EXW prices in Russia and CIF ARA, Argus for FOB Indonesia (1) – Net of VAT, average KTK export realized price incl. railway tariffs (2) - Average KTK realized quarterly Western shipments price DAF, excluding shipments to Ukraine 11 / 22
  • 12. AVERAGE REALISED PRICES VS BENCHMARKS KTK’s transport flows 3.53 mln. tonnes Eastern European North-West FD Domestic market Omsk region Asia-Pacific Domestic sales Export sales Countries Moscow 0.11 4.21 Headquarters mln. tonnes mln. tonnes(1) Railroad to the Polish Central FD Urals FD border 0.01 0.10 3.85 mln. tonnes Volga FD mln. tonnes Tomsk Region mln. tonnes 2.92 0.15 Omsk Region Siberian FD mln. tonnes mln. tonnes Novosibirsk Region Asia-Pacific Kemerovo Region Source: Company Railroad to the station at Altay Region Nakhodka-East port (1) - Sales volumes FY 2011 (incl. purchased coal) Quarterly coal sales breakdown by market Average quarterly domestic and export prices comparison (2) 11 10.66 1,300 1,213 1,237 1,228 10 mln. tonnes 8.54 2.08 9 7.41 $42 8 1,100 1,021 $41 $42 2.16 2.13 970 943 977 7 1.38 892 6 900 848 $34 5 2.63 $31 $31 $32 4 3.33 $27 3 6.45 700 $28 2 3.75 1 2.69 0 500 2009 2010 2011 2009 2010 2011 Series4 Russia (purchased coal) Russia (own coal) Average domestic price Average export price Average general price Source: Company (2) - prices are net of VAT and railroad tariffs; domestic prices include costs associated with retail distribution network; prices are converted to USD using average Central Bank of the 12 / 22 Russian Federation exchange rates for each year (2009: 31.72 RUB/USD; 2010: 30.38 RUB/USD; 2012: 29.39 RUB/USD)
  • 13. RETAIL NETWORK Since its establishment, the Company has been continuously Retail network in Western Siberia 2011 expanding and building its retail sale and storage network:  own 67 points of sale as at the end of 2011; Company’s Retail Subsidiary ownership  additional points of sale planned to be acquired or Kuzbasstoplyvosbit 100% established. Omsk Region TransUgol 51% Wide distribution network and strong regional presence position the Company as one of the principal suppliers of coal to retail 5 Novosibirsk TK 51% points Altay TK 51% costumers, municipalities, and public utilities in Western Siberia. of sale When export prices are high, the Company uses lower quality third-party coal to satisfy domestic demand, while shifting its 0.14 mln. tonnes (1) Omsk 26 own higher quality coal to export markets. points of sale 1.24 mln. tonnes (1) Retail sales breakdown Novosibirsk Kemerovo Novosibirsk Kemerovo Region 3.29 Region 4 3.18 27 mln. tonnes 3 3 1.35 1.24 9 Barnaul points points of sale 2 0.12 0.14 of sale 1.43 mln. 0.40 Altay Region 2 0.29 0.29 mln. tonnes (1) tonnes (1) 1 1.42 1.43 1 0 Headquarters 2010 2011 Source: Company Kuzbasstoplyvosbit Altay TK TransUgol Novosibirsk TK (1) – including coal resale Source: Company 13 / 22
  • 15. REVENUE Key financial indicators(1) 2011 Revenue breakdown by segments(1) USD mln. 2009 2010 2011 2% 9% Revenue 336 466 814 Growth rate -2% 39% 75% 17% Cost of sales (255) (377) (660) Own coal, export Gross profit 81 89 154 Own coal, Russia USD 814 mln. Gross profit margin 24% 19% 19% Coal resale, Russia SG&A and other expenses (34) (44) (56) Other revenue EBITDA(2) 69 70 133 72% EBITDA margin 20% 15% 16% Operating profit (EBIT) 46 45 98 Operating margin 14% 10% 12% Segment revenue dynamics(1) 2010/2011 Net income 21 27 69 1000 Net income margin 6% 6% 9% 814 +75% USD mln. 800 Gross debt 128 73 141 Net debt 125 58 83 600 466 583 +117% 400 344 269 158 200 +32% 104 137 114 47 75 76 +6% 0 2009 2010 2011 Other revenue Coal resale, Russia Own coal, Russia Own coal, export (1) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 32.20 RUB/USD; 2010: 30.48 RUB/USD; 2009: 30.24 RUB/USD) (2) EBITDA for each period is defined as results from operating activities, adjusted for amortization and depreciation, impairment loss and loss on disposal of property, plant and 15 / 22 equipment
  • 16. COST OF SALES AND EBITDA Cost of sales breakdown and dynamics(1) Production cash costs dynamics(1) 29% 2010/2011 +75% +71% 700 660 250 40 600 USD 660 mln. 193 +69% 193 35 USD mln. 55% 200 500 11% 5% 377 74 +40% USD per 1 tonne 400 30 USD mln. 33 +32% 150 300 114 245 113 25 53 200 84 25 361 30 +102% 100 22 100 19 179 20 112 0 50 17 15 2009 2010 2011 8.74 6.80 0 10 Other costs Transportation costs Depreciation 2010 2011 Coal purchased Production cash costs Production volume Production cash costs EBITDA calculation(1) in USD, 2011 Cash costs per 1 tonne, USD (193) (74) 814 (361) (3) (22) (34) 133 Revenue Coal production Coal for re-sale Transportation Other cost of sales Distribution Administrative EBITDA cash costs costs expenses expenses Source: Audited 2009, 2010, 2011 IFRS FS in which all amounts are presented in RUB (1) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 32.20 RUB/USD; 2010: 30.48 RUB/USD; 2009: 30.24 RUB/USD) 16 / 22
  • 17. INDEBTEDNESS During 2011 the total net debt increased by 51.8% YoY compared to 2010 Debt structure(1) by currency as of Dec 2011 Interest paid decreased by 33.3%, from USD 9 mln. to USD 6 mln. The average effective interest rate decreased to 7.7% p.a. Net Debt to EBITDA ratio reduced from 0.82 to 0.68 14% USD loans RUB loans USD 82 mln. Net Debt to EBITDA(2) 86% 140 133 4 125 120 3 Debt maturity structure(1) USD mln. 100 82 80 69 70 2 80 70 1.81 58 Total Debt(3): 60 70 62 USD 141 mln. 60 40 USD mln. 1 50 0.82 40 20 0.68 30 0 0 20 10 10 2009 2010 2011 Net debt EBITDA Net debt/EBITDA 0 > 1 year 1-3 years > 3 years Source: audited 2009, 2010, 2011 IFRS FS in which all amounts are presented in RUB (1) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 32.20 RUB/USD; 2010: 30.48 RUB/USD; 2009: 30.24 RUB/USD) (2) Figures were converted to USD using the average exchange rates of the Central Bank of the Russian Federation for each period (2011: 29.39 RUB/USD; 2010: 30.38 RUB/USD; 2009: 31.77 RUB/USD) (3) Calculations are made before rounding of figures converted to USD 17 / 22
  • 19. INCOME STATEMENT 2009-2011 RUB mln. 2009 2010 2011 Revenue 10,658 14,160 23,939 Cost of sales (8,101) (11,457) (19,404) Gross profit 2,557 2,703 4,535 Distribution expenses (363) (540) (654) Administrative expenses (706) (849) (1,010) Other income and expenses, net (19) 39 24 Opertaing profit 1,469 1,353 2,895 Finance income 65 99 55 Finance costs (656) (385) (394) Income of associates - 5 4 Profit / (loss) before income tax 878 1,072 2,560 Income tax expense (215) (249) (542) Profit / (loss) for the year 663 823 2,018 Profit / (loss) for the year margin 6% 6% 8% EBITDA (1) 2,178 2,134 3,911 EBITDA margin 20% 15% 16% Source: audited 2009, 2010, 2011 IFRS FS (1) - EBITDA for each period is defined as results from operating activities, adjusted for amortization and depreciation, impairment loss and loss on disposal of property, plant and equipment 21 / 22
  • 20. BALANCE SHEET 2009-2011 RUB mln. 2009 2010 2011 RUB mln. 2009 2010 2011 ASSETS EQUITY AND LIABILITIES Equity Non-current assets Share capital 17 20 20 Property, plant and equipment 7,333 8,804 10,358 Retained earnings 3,409 3,975 5,672 Goodwill and intangible assets 14 14 18 Additional paid-in capital - 2,829 2,829 Investments in equity accounted investees 3 8 29 Total attributable to equity holders of the company 3,426 6,824 8,521 Other investments 67 6 5 Minority interest 41 11 4 Long-term receivables 7 1 - Total equity 3,467 6,835 8,525 Deferred tax assets 6 19 45 Non-current liabilities Total non-current assets 7,430 8,852 10,455 Loans and borrowings 2,204 1,676 2,794 Net assets attributable to minority participants in LLC entities 66 68 83 Current assets Provisions 237 265 262 Inventories 405 759 1,275 Retirement benefit liability - 15 39 Other invetsments 7 39 27 Deferred tax liabilities 362 448 432 Income tax receivable 30 6 9 Total non-current liabilities 2,869 2,472 3,837 Trade and other receivables 1,227 1,086 1,562 Prepayments and deferred expenses 230 440 916 Current liabilities Cash and cash equivalents 86 457 1,884 Loans and borrowings 1,655 535 1,753 Trade and other payables 1,414 1,767 1,955 Total current assets 1,985 2,787 5,673 Retirement benefit liability - 4 5 Provisions - - 3 TOTAL ASSETS 9,415 11,639 16,128 Income tax payable 10 26 50 Total current liabilities 3,079 2,332 3,766 Total liabilities 5,948 4,804 7,603 TOTAL EQUITY AND LIABILITIES 9,415 11,639 16,128 20 / 22
  • 21. CASH FLOW STATEMENT 2009-2011 RUB mln. 2009 2010 2011 RUB mln. 2009 2010 2011 OPERATING ACTIVITIES INVESTING ACTIVITIES Profit / (loss) for the period 663 823 2,018 Proceeds from disposal of property, plant and equipment 42 21 25 Adjustments for: Depreciation and amortisation 689 820 1,039 Loans issued (217) (87) (17) Impairment loss 15 7 (1) Proceeds from loans previously issued incl, interest received 233 130 60 Loss / (gain) on disposal or write-off of property, plant and 4 (46) (22) Acquisition of property, plant and equipment (1,084) (2,499) (2,581) equipment Income of associates - (5) (4) Acquisition of subsidiaries, net of cash acquired - - (10) Net finance expense 591 286 339 Acquisition of equity accounted investees - - (17) Income tax expense 215 249 542 Cash flow used in investing activities (1,030) (2,435) (2,540) Operating result before change in working capital 2,176 2,134 3,911 FINANCING ACTIVITIES Change in inventories 107 (354) (511) Change in trade and other receivables (126) 126 (487) Proceeds from borrowings 7,119 5,273 12,414 Change in prepayments for current assets (27) (215) (478) Repayment of borrowings (6,904) (6,960) (10,210) Change in trate and other payables (583) 617 425 Proceeds from share issue, net of issue costs - 2,805 - Cash flow from operations before income tax and interest 1,547 2,321 2,844 Dividends paid - (253) (298) Cash flow from financing activities 221 840 1,906 Income taxes and penalties paid (281) (101) (563) Interest paid (640) (275) (207) Net increase / (decrease) in cash and cash equivalents (183) 436 1,440 Cash flows from operating activities 626 2,031 2,074 21 / 22
  • 22. CONTACTS OJSC “Kuzbasskaya toplivnaya Company” www.oaoktk.ru/en Head office in Kemerovo: 4, 50 let Oktyabrya street, Kemerovo, 650991, Russia Representative office in Moscow: 29, Serebryanicheskaya embankment, Moscow, 109028, Russia Eduard Alekseenko First Deputy Chief Executive Officer T: +7 (3842) 58-58-60 (Kemerovo) E-mail: aev@oaoktk.ru Vasily Rumyantsev Investor Relations Manager Т: +7 (495) 787-68-05 (Moscow) E-mail: vkr@oaoktk.ru Skype: vasily.rumyantsev 22 / 22