SlideShare una empresa de Scribd logo
1 de 7
Descargar para leer sin conexión
PEDIDO                                                                                                                                          Regional
           NUEVO
CODIGO     CODIGO             PRODUCTO                FORMATO          Precio         CAJAS         LITROS                    IMPORTE               Precio           $ CAJAS             Total                            Bucaramanga        KL
            SAP                                       litros CAJA      Neto $                                                    $                  Bruto $
368211     100231          8100 X-CESS 5W40                1    20          $3.76              3             60                         $225.60      $19,950.00       $399,000.00      $1,197,000.00                                               0
386641     100310       2000 MULTIGRADE 20W50            4        4           $9.54            3             48                         $114.48     $47,520.00        $190,080.00       $570,240.00                                                0
836211     101358       300V 15W50 4T FACT LINE          1       12           $6.71            5             60                         $402.60     $37,200.00        $446,400.00      $2,232,000.00                                               0
836411     101378            7100 20W50 4T               1       12           $4.28           36             432                      $1,848.96     $23,200.00        $278,400.00     $10,022,400.00                                    5         60
836441     101380            7100 20W50 4T               4        4          $15.27            2              32                        $122.16     $23,200.00         $92,800.00        $185,600.00                                               0
836511     101384            5100 10W40 4T               1       20           $2.82            10          200                          $564.00     $15,700.00        $314,000.00      $3,140,000.00                                  6         120
836711     101403            5100 15W50 4T               1       20           $2.92           250        5,000                       $14,600.00     $15,700.00        $314,000.00     $78,500,000.00                                100       2,000
836721     101405            5100 15W50 4T               2       12           $5.27           20             480                      $1,264.80     $28,600.00        $343,200.00      $6,864,000.00                                    10        240
836761     101408            5100 15W50 4T              60        1           $2.32            4             240                        $556.80     $763,000.00        $763,000.00     $3,052,000.00                                    2         120
836778     101410            5100 15W50 4T             208        1           $2.25            3             624                      $1,404.00   $2,489,000.00      $2,489,000.00     $7,467,000.00                                    3         624
837011     101431            3000 20W50 4T               1       20           $2.54           150        3,000                        $7,620.00     $13,000.00        $260,000.00     $39,000,000.00                                    75    1,500
837061     101434           3000 20W50 4T               60        1           $2.01            2             120                        $241.20     $581,400.00        $581,400.00     $1,162,800.00                                    2         120
837078     101435           3000 20W50 4T              208        1           $1.94            2             416                        $807.04   $1,871,870.00      $1,871,870.00     $3,743,740.00                                    1         208
323811     100168        TEKMA MEGA X 15W40              1       20           $2.72            5             100                        $272.00      $11,800.00        $236,000.00     $1,180,000.00                                                0
323851     100169        TEKMA MEGA X 15W40              5        4          $11.19            5             100                        $223.80     $51,500.00        $206,000.00      $1,030,000.00                                               0
323878     100172        TEKMA MEGA X 15W40            208        1           $2.12            4             832                      $1,763.84   $1,936,000.00      $1,936,000.00     $7,744,000.00                                               0
322161     102034        TEKMA SUPRA 15W40              60        1           $2.06            1              60                        $123.60     $562,500.00        $562,500.00       $562,500.00                                               0
322461     102038        TEKMA NORMA+ 15W40             60        1           $1.82            2             120                        $218.40    $475,650.00        $475,650.00       $951,300.00                                                0
           102042        TEKMA NORMA+20W50              60        1           $2.05            2             120                        $246.00     $543,600.00        $543,600.00     $1,087,200.00                                               0
           101698        TEKMA NORMA+20W50             208        1           $1.91            2             416                        $794.56   $1,727,500.00      $1,727,500.00     $3,455,000.00                                               0
837211     101443   800 2T FACTORY LINE ROAD RACING      1       12          $10.54            5              60                        $632.40     $51,600.00        $619,200.00      $3,096,000.00                                               0
837311     101446                710 2T                  1       20           $4.67            5             100                        $467.00     $24,000.00        $480,000.00      $2,400,000.00                                               0
837411     101455                510 2T                  1       20           $2.78           150        3,000                        $8,340.00     $13,000.00        $260,000.00     $39,000,000.00                                    68    1,360
837461     101460                510 2T                 60        1           $2.26            1              60                        $135.60     $741,000.00        $741,000.00       $741,000.00                                    1          60
837478     101461                510 2T                208        1           $2.14            1             208                        $445.12   $2,323,703.00      $2,323,703.00     $2,323,703.00                                    1         208
832111     101265         SCOOTER POWER 2T               1       12           $4.05            5             60                         $243.00     $21,000.00        $252,000.00      $1,260,000.00                                               0
831811     101254         SCOOTER EXPERT 2T              1       12           $2.90           60             720                      $2,088.00     $14,000.00        $168,000.00     $10,080,000.00                                    30        360
3030CZ     100015           KART GRAN PRIX               1       12           $7.73            4              48                        $371.04     $42,000.00        $504,000.00      $2,016,000.00                                                0
83233T     101269           SCOOTER GEAR              0.15       24           $1.76           20              72                        $844.80      $9,000.00        $216,000.00      $4,320,000.00                                    5          18
8069HB     100948          RACING BRAKE 600             0.5      12           $5.24            5             30                         $314.40     $25,400.00        $304,800.00      $1,524,000.00                                               0
821611     101125    FORK OIL FACTORY MEDIUM 10W         1       12           $4.32            5             60                         $259.20     $23,000.00        $276,000.00      $1,380,000.00                                               0
821811     101130     FORK OIL FACTORY LIGHT 5W          1       12           $3.54            5             60                         $212.40     $19,500.00        $234,000.00      $1,170,000.00                                               0
821911     101133   FORK OIL FACTORY VERY LIG. 2,5W      1       12           $3.44            2             24                          $82.56     $19,500.00        $234,000.00       $468,000.00                                                0
8038B0     100913             GREASE 100                0.4      24           $2.12            5             48                         $254.40      $8,000.00        $192,000.00       $960,000.00                                     1         10
803851     100915             GREASE 100                  5       4          $24.92            2             40                         $199.36     $90,000.00        $360,000.00       $720,000.00                                                0
818211     101073     INUGEL EXPERT (40% -30ºC)          1       12           $2.32            3             36                          $83.52     $10,300.00        $123,600.00       $370,800.00                                                0
818611     101087    MOTOCOOL EXPERT (40% -25ºC)         1       12           $2.32            3             36                          $83.52     $10,300.00        $123,600.00       $370,800.00                                     2         24
815640     101913      CHAIN LUBE FACTORY LINE          0.4      12           $3.55           10             48                         $426.00     $24,400.00        $292,800.00      $2,928,000.00                                               0
817730     101925   TYRE REPAIR-REPARAPINCHAZOS         0.3      12           $3.31           20             72                         $794.40     $14,300.00        $171,600.00      $3,432,000.00                                    10        36
           101924           AIR FILTER OIL              0.4      12           $4.92            2             10                         $118.08     $23,000.00        $276,000.00        $552,000.00                                               0
815911     101052            AIR FILTER OIL              1        6           $5.65            2             12                          $67.80     $23,000.00        $138,000.00       $276,000.00                                     2         12
816051     101053          AIR FILTER CLEAN              5        4          $10.46            2             40                          $83.68     $23,000.00         $92,000.00       $184,000.00                                                0

                                                              TOTAL PEDIDO                    828       17,304                       $49,960.12                                      $252,719,083.00                                324      7079.6
     Mes                         Marzo
 Numero Pedido                     1                                                                               Regional                                  40%   $101,087,633.20    $70,761,343.24   Descuento
                                                                                                                   Directo                                   60%   $151,631,449.80   $128,886,732.33   Iva
                                                                                                                                                                                     $199,648,075.57   Valor a Facturar
Regional                                                                                                                                                Directo                                                                                                 Verificacion

      Total          Cucuta         KL           Total           Barranquilla       KL         Total           Eje Cafetero       KL           Total              Bogota         KL              Total          Villavicencio       KL           Total


              $-                          0               $-                             0              $-                              0              $-                   3           60     $1,197,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   3           48      $570,240.00                               0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   5           60     $2,232,000.00                              0              $-                     0
    $1,392,000.00              5         60     $1,392,000.00                            0              $-                    3         36    $835,200.00                  20          240     $5,568,000.00                    3        36     $835,200.00                     0
              $-                          0               $-                             0              $-                               0            $-                    2           32       $185,600.00                              0             $-                      0
    $1,884,000.00               4       80      $1,256,000.00                   0        0              $-                              0              $-                                 0              $-                               0              $-                     0
   $31,400,000.00             100    2,000     $31,400,000.00                            0              $-                              0              $-                  50         1,000   $15,700,000.00                              0              $-                     0
    $3,432,000.00                         0               $-                             0              $-                              0              $-                  10          240     $3,432,000.00                              0              $-                     0
    $1,526,000.00                         0               $-                             0              $-                              0              $-                   2          120     $1,526,000.00                              0              $-                     0
    $7,467,000.00                         0               $-                             0              $-                              0              $-                                0               $-                               0              $-                     0
   $19,500,000.00             75     1,500     $19,500,000.00                            0              $-                              0              $-                                0               $-                               0              $-                     0
    $1,162,800.00                         0               $-                             0              $-                               0             $-                                0               $-                               0              $-                     0
    $1,871,870.00                         0               $-                             0              $-                    1        208   $1,871,870.00                               0               $-                               0              $-                     0
              $-                          0               $-                             0              $-                               0             $-                   5          100     $1,180,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   5          100     $1,030,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   4          832     $7,744,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   1           60       $562,500.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   2          120      $951,300.00                               0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   2          120     $1,087,200.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   2          416     $3,455,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                    2         24   $1,238,400.00                               0               $-                     3        36    $1,857,600.00                    0
              $-                          0               $-                             0              $-                               0             $-                   5          100     $2,400,000.00                              0              $-                     0
   $17,680,000.00             82     1,640     $21,320,000.00                            0              $-                              0              $-                                0               $-                               0              $-                     0
      $741,000.00                         0               $-                             0              $-                              0              $-                                0               $-                               0              $-                     0
    $2,323,703.00                         0               $-                             0              $-                              0              $-                                0               $-                               0              $-                     0
              $-                          0               $-                             0              $-                    5         60   $1,260,000.00                               0               $-                               0              $-                     0
    $5,040,000.00             30         360    $5,040,000.00                             0            $-                                0             $-                                0               $-                               0              $-                     0
              $-                           0              $-                    1        12    $504,000.00                               0             $-                                0               $-                     3        36    $1,512,000.00                    0
    $1,080,000.00              5          18    $1,080,000.00                             0            $-                     5         18   $1,080,000.00                  5           18     $1,080,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   5           30     $1,524,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   5           60     $1,380,000.00                              0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   5           60     $1,170,000.00                              0              $-                     0
              $-                          0               $-                    2        24    $468,000.00                              0              $-                   0            0               $-                               0              $-                     0
      $192,000.00              1         10      $192,000.00                             0              $-                              0              $-                   3           29      $576,000.00                               0              $-                     0
              $-                          0              $-                              0              $-                              0              $-                   2           40      $720,000.00                               0              $-                     0
              $-                          0              $-                              0              $-                              0              $-                   3           36      $370,800.00                               0              $-                     0
      $247,200.00              1         12      $123,600.00                             0              $-                              0              $-                                0              $-                                0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                  10           48     $2,928,000.00                              0              $-                     0
    $1,716,000.00             10         36     $1,716,000.00                            0              $-                              0              $-                                0              $-                                0              $-                     0
              $-                          0               $-                             0              $-                              0              $-                   2           10      $552,000.00                               0              $-                     0
      $276,000.00                         0               $-                             0              $-                              0              $-                                0               $-                               0              $-                     0
              $-                          0               $-                    2        40    $184,000.00                              0              $-                                0               $-                               0              $-                     0

      $ 98,931,573            313   5715.6       $ 83,019,600                   5        76     $ 1,156,000               16           346     $ 6,285,470                 164    4038.4        $ 59,656,840                    9        108     $ 4,204,800                    0


   $ 69,252,101.10                             $ 58,113,720.00                                 $ 982,600.00                                  $ 5,342,649.50                                   $ 50,708,314.00                                  $ 3,574,080.00     $ 187,973,464.60
   $ 11,080,336.18                              $ 9,298,195.20                                 $ 157,216.00                                    $ 854,823.92                                    $ 8,113,330.24                                    $ 571,852.80      $ 30,075,754.34
   $ 80,332,437.28                             $ 67,411,915.20                                $ 1,139,816.00                                 $ 6,197,473.42                                   $ 58,821,644.24                                  $ 4,145,932.80     $ 218,049,218.94
PEDIDO                                                                                                                                   Regional
          NUEVO
CODIGO    CODIGO            PRODUCTO             FORMATO       Precio   CAJAS         LITROS                    IMPORTE              Precio            $ CAJAS            Total                             Bucaramanga    KL
           SAP                                   litros CAJA   Neto $                                              $                 Bruto $
368211    100231         8100 X-CESS 5W40           1     20    $3.76             3            60                         $225.60     $19,950.00        $399,000.00      $1,197,000.00                                           0
386641    100310      2000 MULTIGRADE 20W50         4      4    $9.54             3            48                         $114.48     $47,520.00        $190,080.00        $570,240.00                                           0
836211    101358      300V 15W50 4T FACT LINE       1     12    $6.71             5            60                         $402.60     $37,200.00        $446,400.00      $2,232,000.00                                           0
836411    101378           7100 20W50 4T            1     12    $4.28            10            120                        $513.60     $23,200.00        $278,400.00      $2,784,000.00                                           0
836441    101380           7100 20W50 4T            4      4   $15.27             2             32                        $122.16     $23,200.00         $92,800.00        $185,600.00                                           0
836511    101384           5100 10W40 4T            1     20    $2.82            10          200                        $564.00       $15,700.00        $314,000.00      $3,140,000.00                                            0
836711    101403           5100 15W50 4T            1     20    $2.92           250        5,000                     $14,600.00       $15,700.00        $314,000.00     $78,500,000.00                                            0
836721    101405           5100 15W50 4T            2     12    $5.27            20          480                      $1,264.80       $28,600.00        $343,200.00      $6,864,000.00                                10        240
836761    101408           5100 15W50 4T           60      1    $2.32             2          120                        $278.40       $763,000.00        $763,000.00     $1,526,000.00                                           0
836778    101410           5100 15W50 4T          208      1    $2.25             5        1,040                      $2,340.00     $2,489,000.00      $2,489,000.00    $12,445,000.00                                           0
837011    101431           3000 20W50 4T            1     20    $2.54           170        3,400                      $8,636.00        $13,000.00        $260,000.00    $44,200,000.00                                           0
837061    101434          3000 20W50 4T            60      1    $2.01             2            120                        $241.20     $581,400.00        $581,400.00     $1,162,800.00                                           0
837078    101435          3000 20W50 4T           208      1    $1.94             2            416                        $807.04   $1,871,870.00      $1,871,870.00     $3,743,740.00                                           0
323811    100168       TEKMA MEGA X 15W40           1     20    $2.72             5            100                        $272.00      $11,800.00        $236,000.00     $1,180,000.00                                           0
323851    100169       TEKMA MEGA X 15W40           5      4   $11.19             5            100                      $223.80        $51,500.00        $206,000.00     $1,030,000.00                                           0
323878    100172       TEKMA MEGA X 15W40         208      1    $2.12             3            624                    $1,322.88     $1,936,000.00      $1,936,000.00     $5,808,000.00                                           0
322161    102034       TEKMA SUPRA 15W40           60      1    $2.06             2            120                      $247.20       $562,500.00        $562,500.00     $1,125,000.00                                           0
322451    102021       TEKMA NORMA+ 15W40           5      4    $9.38             3             60                        $112.56     $44,600.00        $178,400.00        $535,200.00                                           0
322461    102038       TEKMA NORMA+ 15W40          60      1    $1.82             2            120                        $218.40    $475,650.00        $475,650.00        $951,300.00                                           0
          102042       TEKMA NORMA+20W50           60      1    $2.05             2            120                        $246.00    $543,600.00        $543,600.00      $1,087,200.00                                           0
          101698       TEKMA NORMA+20W50          208      1    $1.91             1            208                        $397.28   $1,727,500.00      $1,727,500.00     $1,727,500.00                                           0
837311    101446             710 2T                 1     20    $4.67            10            200                        $934.00      $24,000.00        $480,000.00     $4,800,000.00                                           0
837411    101455              510 2T                1     20    $2.78           110        2,200                      $6,116.00        $13,000.00        $260,000.00    $28,600,000.00                                14        280
837461    101460              510 2T               60      1    $2.26             1           60                        $135.60       $741,000.00        $741,000.00       $741,000.00                                            0
837478    101461              510 2T              208      1    $2.14             1          208                        $445.12     $2,323,703.00      $2,323,703.00     $2,323,703.00                                            0
832111    101265       SCOOTER POWER 2T             1     12    $4.05            15          180                        $729.00       $21,000.00        $252,000.00      $3,780,000.00                                           0
831811    101254       SCOOTER EXPERT 2T            1     12    $2.90           100        1,200                      $3,480.00       $14,000.00        $168,000.00     $16,800,000.00                                           0
3030CZ    100015         KART GRAN PRIX             1     12    $7.73             6           72                        $556.56       $42,000.00        $504,000.00      $3,024,000.00                                           0
83233T    101269          SCOOTER GEAR           0.15     24    $1.76            20             72                        $844.80      $9,000.00        $216,000.00      $4,320,000.00                                           0
8069HB    100948         RACING BRAKE 600         0.5     12    $5.24            15             90                        $943.20     $25,400.00        $304,800.00      $4,572,000.00                                           0
821611    101125   FORK OIL FACTORY MEDIUM 10W      1     12    $4.32            10            120                        $518.40     $23,000.00        $276,000.00      $2,760,000.00                                           0
821811    101130    FORK OIL FACTORY LIGHT 5W        1    12    $3.54            10            120                        $424.80     $19,500.00        $234,000.00      $2,340,000.00                                           0
8038B0    100913           GREASE 100              0.4    24    $2.12             5             48                        $254.40      $8,000.00        $192,000.00        $960,000.00                                           0
803851    100915           GREASE 100                5     4   $24.92             2             40                        $199.36     $90,000.00        $360,000.00        $720,000.00                                           0
818211    101073    INUGEL EXPERT (40% -30ºC)       1     12    $2.32             3            36                          $83.52     $10,300.00        $123,600.00       $370,800.00                                            0
818611    101087   MOTOCOOL EXPERT (40% -25ºC)      1     12    $2.32             2            24                          $55.68     $10,300.00        $123,600.00       $247,200.00                                            0
815640    101913      CHAIN LUBE FACTORY LINE      0.4    12    $3.55            10            48                         $426.00     $24,400.00        $292,800.00      $2,928,000.00                                           0
817730    101925   TYRE REPAIR-REPARAPINCHAZOS     0.3    12    $3.31            20            72                         $794.40     $14,300.00        $171,600.00      $3,432,000.00                                           0
          101924           AIR FILTER OIL          0.4    12    $4.92             2            10                         $118.08     $23,000.00        $276,000.00        $552,000.00                                           0
815911    101052           AIR FILTER OIL           1      6    $5.65             2            12                          $67.80     $23,000.00        $138,000.00       $276,000.00                                            0
816051    101053         AIR FILTER CLEAN           5      4   $10.46             2            40                          $83.68     $23,000.00         $92,000.00       $184,000.00                                            0


                                                 TOTAL PEDIDO                   853      17,400                   $50,360.40                                           $255,725,283.00                                24        520
     Mes                      Marzo
 Numero Pedido                 2                                                                     Regional                                  40%   $102,290,113.20    $71,603,079.24   Descuento
                                                                                                     Directo                                   60%   $153,435,169.80   $130,419,894.33   Iva
                                                                                                                                                                       $202,022,973.57   Valor a Facturar
Regional                                                                                                                                                   Directo

           Total        Cucuta   KL       Total              Barranquilla        KL             Total          Eje Cafetero       KL             Total               Bogota         KL              Total           Villavicencio       KL            Total


                   $-                 0             $-                                   0              $-                                0               $-                    3          60      $1,197,000.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    3          48        $570,240.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    5          60      $2,232,000.00                              0               $-
                   $-                 0             $-                      3           36     $835,200.00                                0               $-                    7          84      $1,948,800.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0               $-                    2          32        $185,600.00                              0               $-
                 $-                   0             $-                      10         200    $3,140,000.00                                0              $-                                 0               $-                                0              $-
                 $-                   0             $-                                   0              $-                50           1,000   $15,700,000.00                 180        3,600    $56,520,000.00                20           400    $6,280,000.00
       $3,432,000.00                  0             $-                                   0              $-                                 0              $-                   10          240     $3,432,000.00                               0              $-
                   $-                 0             $-                                   0              $-                                 0              $-                    2          120     $1,526,000.00                               0              $-
                   $-                 0             $-                                   0              $-                                 0              $-                    5        1,040    $12,445,000.00                               0              $-
                   $-                 0             $-                                   0              $-                50           1,000   $13,000,000.00                 100        2,000    $26,000,000.00                20           400    $5,200,000.00
                   $-                 0             $-                                   0              $-                                0               $-                    2         120      $1,162,800.00                              0               $-
                   $-                 0             $-                                   0              $-                    2         416     $3,743,740.00                               0                $-                               0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    5         100      $1,180,000.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    5         100      $1,030,000.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    3         624      $5,808,000.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    2         120      $1,125,000.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    3          60        $535,200.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    2         120        $951,300.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    2         120      $1,087,200.00                              0               $-
                   $-                 0             $-                                   0              $-                                0              $-                     1         208      $1,727,500.00                              0               $-
                   $-                 0             $-                                   0              $-                    2          40      $960,000.00                    8         160      $3,840,000.00                              0               $-
       $3,640,000.00                  0             $-                                   0              $-                50           1,000   $13,000,000.00                  40         800     $10,400,000.00                    6        120    $1,560,000.00
                 $-                   0             $-                                   0              $-                 1              60      $741,000.00                               0                $-                                0              $-
                 $-                   0             $-                                   0              $-                 1             208    $2,323,703.00                               0                $-                                0              $-
                   $-                 0             $-                      5           60    $1,260,000.00                               0               $-                   10         120      $2,520,000.00                               0              $-
                   $-                 0             $-                      3           36      $504,000.00               30            360     $5,040,000.00                  52         624      $8,736,000.00                15           180    $2,520,000.00
                   $-                 0             $-                      2           24    $1,008,000.00                               0               $-                    4          48      $2,016,000.00                               0              $-
                   $-                 0             $-                      2            7     $432,000.00                    5          18     $1,080,000.00                  13          47      $2,808,000.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0               $-                   15          90      $4,572,000.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0               $-                   10         120      $2,760,000.00                              0               $-
                   $-                 0             $-                      2           24     $468,000.00                                0               $-                    8          96      $1,872,000.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0               $-                    5          48        $960,000.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0               $-                    2          40        $720,000.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    3          36        $370,800.00                              0               $-
                   $-                 0             $-                                   0              $-                                0               $-                    2          24        $247,200.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0              $-                    10          48      $2,928,000.00                              0               $-
                   $-                 0             $-                      2            7     $343,200.00                    5          18      $858,000.00                   13          47      $2,230,800.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0              $-                     2          10        $552,000.00                              0               $-
                   $-                 0             $-                                   0             $-                                 0               $-                    2          12        $276,000.00                              0               $-
                   $-                 0             $-                      1           20      $92,000.00                                0               $-                    1          20         $92,000.00                              0               $-


            7,072,000                 0                  0                  30        414.4       8,082,400         $196.00            4120        56,446,443          $542.00                       168,564,440           $61.00                  $15,560,000.00


       $ 4,950,400.00                             $ 0.00                                      $ 6,870,040.00                                   $ 47,979,476.55                                   $ 143,279,774.00                                  $ 13,226,000.00
         $ 792,064.00                             $ 0.00                                      $ 1,099,206.40                                    $ 7,676,716.25                                    $ 22,924,763.84                                   $ 2,116,160.00
       $ 5,742,464.00                             $ 0.00                                      $ 7,969,246.40                                   $ 55,656,192.80                                   $ 166,204,537.84                                  $ 15,342,160.00
Verificacion




                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0
                0


                0


  $ 216,305,690.55
   $ 34,608,910.49
  $ 250,914,601.04
Bucaramanga      Cucuta         Barranquilla    Eje Cafetero      Bogota        Villavicencio
    Pedido
             1     $ 69,252,101   $ 58,113,720       $ 982,600     $ 5,342,650    $ 50,708,314     $ 3,574,080
             2      $ 4,950,400             $0     $ 6,870,040    $ 47,979,477   $ 143,279,774    $ 13,226,000

Total              $ 74,202,501   $ 58,113,720     $ 7,852,640    $ 53,322,126   $ 193,988,088    $ 16,800,080
$ 404,279,155

Más contenido relacionado

La actualidad más candente

Standard Deduction Table
Standard Deduction TableStandard Deduction Table
Standard Deduction Tabletaxman taxman
 
Pivot Table Calculate Data In Pivot Table Reports In Excel 2007
Pivot Table   Calculate Data In Pivot Table Reports In Excel 2007Pivot Table   Calculate Data In Pivot Table Reports In Excel 2007
Pivot Table Calculate Data In Pivot Table Reports In Excel 2007Snigdha Parida
 
MPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnlyMPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnlyBernadette Kitching
 
A Cheaper Hospital In Five Days
A Cheaper Hospital In Five DaysA Cheaper Hospital In Five Days
A Cheaper Hospital In Five DaysJay Arthur
 
Standard Deduction Table
Standard Deduction TableStandard Deduction Table
Standard Deduction Tabletaxman taxman
 
Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...
Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...
Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...Jace Sparkman
 
Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution Mansukh Investment & Trading Solutions
 
Understanding Health Care
Understanding Health CareUnderstanding Health Care
Understanding Health CareSummit Health
 
Data Warehouse Project-Report Analysis
Data Warehouse Project-Report AnalysisData Warehouse Project-Report Analysis
Data Warehouse Project-Report AnalysisSunny U Okoro
 
Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...Mansukh Investment & Trading Solutions
 
Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...Mansukh Investment & Trading Solutions
 
General motors straddle volatility strategy
General motors straddle  volatility strategyGeneral motors straddle  volatility strategy
General motors straddle volatility strategyKaran Shah
 

La actualidad más candente (18)

Standard Deduction Table
Standard Deduction TableStandard Deduction Table
Standard Deduction Table
 
Plan
PlanPlan
Plan
 
Pivot Table Calculate Data In Pivot Table Reports In Excel 2007
Pivot Table   Calculate Data In Pivot Table Reports In Excel 2007Pivot Table   Calculate Data In Pivot Table Reports In Excel 2007
Pivot Table Calculate Data In Pivot Table Reports In Excel 2007
 
MPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnlyMPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnly
 
A Cheaper Hospital In Five Days
A Cheaper Hospital In Five DaysA Cheaper Hospital In Five Days
A Cheaper Hospital In Five Days
 
Standard Deduction Table
Standard Deduction TableStandard Deduction Table
Standard Deduction Table
 
Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...
Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...
Fastenal's Monthly Brochure Featuring Product Specials from our Top 40 Suppli...
 
Toll_23Year
Toll_23YearToll_23Year
Toll_23Year
 
Encuesta
EncuestaEncuesta
Encuesta
 
Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution
Go Ahead for F&O Report 22 August 2012-Mansukh Investment and Trading Solution
 
Growing Container Catalogue
Growing Container CatalogueGrowing Container Catalogue
Growing Container Catalogue
 
Compass Records
Compass RecordsCompass Records
Compass Records
 
Understanding Health Care
Understanding Health CareUnderstanding Health Care
Understanding Health Care
 
Data Warehouse Project-Report Analysis
Data Warehouse Project-Report AnalysisData Warehouse Project-Report Analysis
Data Warehouse Project-Report Analysis
 
Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 17 December 2012-Mansukh Investment and Trading Solut...
 
Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...
Go Ahead for F&O Report 21 December 2012-Mansukh Investment and Trading Solut...
 
General motors straddle volatility strategy
General motors straddle  volatility strategyGeneral motors straddle  volatility strategy
General motors straddle volatility strategy
 
Walk and rock music 1st quarter sales ( lucagbo) sheet1
Walk and rock music 1st quarter sales ( lucagbo) sheet1Walk and rock music 1st quarter sales ( lucagbo) sheet1
Walk and rock music 1st quarter sales ( lucagbo) sheet1
 

Destacado

Pictures for intervention
Pictures for interventionPictures for intervention
Pictures for interventionsuzgierach
 
Technical data short
Technical data shortTechnical data short
Technical data shortnexadental
 
Falkenberg
FalkenbergFalkenberg
Falkenbergleawen
 
Gemelo sentado placas
Gemelo sentado placasGemelo sentado placas
Gemelo sentado placasOrtus Fitness
 
iuiufiUnit 1 research methods worksheet y11
iuiufiUnit 1 research methods worksheet y11iuiufiUnit 1 research methods worksheet y11
iuiufiUnit 1 research methods worksheet y11jordanwardle
 
Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...
Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...
Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...Georgi Daskalov
 
Evco 50th Anniversary Logo
Evco 50th Anniversary LogoEvco 50th Anniversary Logo
Evco 50th Anniversary LogoMar Smith
 
The sanderson apocalypse c7
The sanderson apocalypse c7The sanderson apocalypse c7
The sanderson apocalypse c7R B
 
Presentacion personal andres
Presentacion personal andresPresentacion personal andres
Presentacion personal andresandres
 
Resumen bases curriculares
Resumen  bases curricularesResumen  bases curriculares
Resumen bases curricularesRuth Maureira
 
The Art of Social Media – YouTube
The Art of Social Media – YouTubeThe Art of Social Media – YouTube
The Art of Social Media – YouTubeChristina Adams
 
Vitorino Moreira fFernandes
Vitorino Moreira fFernandesVitorino Moreira fFernandes
Vitorino Moreira fFernandesEdgar Castelo
 
"Nobody's Home" 10/11/2014
"Nobody's Home" 10/11/2014"Nobody's Home" 10/11/2014
"Nobody's Home" 10/11/2014Selene Rivas
 

Destacado (17)

Pictures for intervention
Pictures for interventionPictures for intervention
Pictures for intervention
 
Technical data short
Technical data shortTechnical data short
Technical data short
 
Falkenberg
FalkenbergFalkenberg
Falkenberg
 
Bangsar
BangsarBangsar
Bangsar
 
Gemelo sentado placas
Gemelo sentado placasGemelo sentado placas
Gemelo sentado placas
 
iuiufiUnit 1 research methods worksheet y11
iuiufiUnit 1 research methods worksheet y11iuiufiUnit 1 research methods worksheet y11
iuiufiUnit 1 research methods worksheet y11
 
Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...
Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...
Effects of-smoking-and-need-for-cessation-biochemical-and-pharmacological-fee...
 
Evco 50th Anniversary Logo
Evco 50th Anniversary LogoEvco 50th Anniversary Logo
Evco 50th Anniversary Logo
 
The sanderson apocalypse c7
The sanderson apocalypse c7The sanderson apocalypse c7
The sanderson apocalypse c7
 
Presentacion personal andres
Presentacion personal andresPresentacion personal andres
Presentacion personal andres
 
Aritac
AritacAritac
Aritac
 
Gr8 people
Gr8 peopleGr8 people
Gr8 people
 
Resumen bases curriculares
Resumen  bases curricularesResumen  bases curriculares
Resumen bases curriculares
 
The Art of Social Media – YouTube
The Art of Social Media – YouTubeThe Art of Social Media – YouTube
The Art of Social Media – YouTube
 
Vitorino Moreira fFernandes
Vitorino Moreira fFernandesVitorino Moreira fFernandes
Vitorino Moreira fFernandes
 
"Nobody's Home" 10/11/2014
"Nobody's Home" 10/11/2014"Nobody's Home" 10/11/2014
"Nobody's Home" 10/11/2014
 
O início
O inícioO início
O início
 

Similar a Abril 12 de_2010

Similar a Abril 12 de_2010 (20)

Funciones
FuncionesFunciones
Funciones
 
Encuesta roberto carlos vega monroy
Encuesta roberto carlos vega monroyEncuesta roberto carlos vega monroy
Encuesta roberto carlos vega monroy
 
Modelo
ModeloModelo
Modelo
 
Rate Comparison Spreadsheet
Rate Comparison SpreadsheetRate Comparison Spreadsheet
Rate Comparison Spreadsheet
 
Trabajo en clase 2
Trabajo en clase 2Trabajo en clase 2
Trabajo en clase 2
 
André Ernst
André ErnstAndré Ernst
André Ernst
 
Encuesta
Encuesta Encuesta
Encuesta
 
Pivot_Flat tables
Pivot_Flat tablesPivot_Flat tables
Pivot_Flat tables
 
What Muni Costs
What Muni CostsWhat Muni Costs
What Muni Costs
 
Member tours closing %
Member tours closing %Member tours closing %
Member tours closing %
 
Segundo bimestre2011
Segundo bimestre2011Segundo bimestre2011
Segundo bimestre2011
 
Stm eng
Stm engStm eng
Stm eng
 
Saleskit Standard Morgan
Saleskit Standard MorganSaleskit Standard Morgan
Saleskit Standard Morgan
 
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBBSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
 
Marvel gaming llc presentation to the krgfrb final 07 24 08
Marvel gaming llc  presentation to the krgfrb final 07 24 08Marvel gaming llc  presentation to the krgfrb final 07 24 08
Marvel gaming llc presentation to the krgfrb final 07 24 08
 
Maiz grano para blog
Maiz grano para blogMaiz grano para blog
Maiz grano para blog
 
A08 walk rock
A08 walk rockA08 walk rock
A08 walk rock
 
Damir's sales numbers
Damir's sales numbers Damir's sales numbers
Damir's sales numbers
 
Precios
PreciosPrecios
Precios
 
Primer bimestre2010
Primer bimestre2010Primer bimestre2010
Primer bimestre2010
 

Abril 12 de_2010

  • 1. PEDIDO Regional NUEVO CODIGO CODIGO PRODUCTO FORMATO Precio CAJAS LITROS IMPORTE Precio $ CAJAS Total Bucaramanga KL SAP litros CAJA Neto $ $ Bruto $ 368211 100231 8100 X-CESS 5W40 1 20 $3.76 3 60 $225.60 $19,950.00 $399,000.00 $1,197,000.00 0 386641 100310 2000 MULTIGRADE 20W50 4 4 $9.54 3 48 $114.48 $47,520.00 $190,080.00 $570,240.00 0 836211 101358 300V 15W50 4T FACT LINE 1 12 $6.71 5 60 $402.60 $37,200.00 $446,400.00 $2,232,000.00 0 836411 101378 7100 20W50 4T 1 12 $4.28 36 432 $1,848.96 $23,200.00 $278,400.00 $10,022,400.00 5 60 836441 101380 7100 20W50 4T 4 4 $15.27 2 32 $122.16 $23,200.00 $92,800.00 $185,600.00 0 836511 101384 5100 10W40 4T 1 20 $2.82 10 200 $564.00 $15,700.00 $314,000.00 $3,140,000.00 6 120 836711 101403 5100 15W50 4T 1 20 $2.92 250 5,000 $14,600.00 $15,700.00 $314,000.00 $78,500,000.00 100 2,000 836721 101405 5100 15W50 4T 2 12 $5.27 20 480 $1,264.80 $28,600.00 $343,200.00 $6,864,000.00 10 240 836761 101408 5100 15W50 4T 60 1 $2.32 4 240 $556.80 $763,000.00 $763,000.00 $3,052,000.00 2 120 836778 101410 5100 15W50 4T 208 1 $2.25 3 624 $1,404.00 $2,489,000.00 $2,489,000.00 $7,467,000.00 3 624 837011 101431 3000 20W50 4T 1 20 $2.54 150 3,000 $7,620.00 $13,000.00 $260,000.00 $39,000,000.00 75 1,500 837061 101434 3000 20W50 4T 60 1 $2.01 2 120 $241.20 $581,400.00 $581,400.00 $1,162,800.00 2 120 837078 101435 3000 20W50 4T 208 1 $1.94 2 416 $807.04 $1,871,870.00 $1,871,870.00 $3,743,740.00 1 208 323811 100168 TEKMA MEGA X 15W40 1 20 $2.72 5 100 $272.00 $11,800.00 $236,000.00 $1,180,000.00 0 323851 100169 TEKMA MEGA X 15W40 5 4 $11.19 5 100 $223.80 $51,500.00 $206,000.00 $1,030,000.00 0 323878 100172 TEKMA MEGA X 15W40 208 1 $2.12 4 832 $1,763.84 $1,936,000.00 $1,936,000.00 $7,744,000.00 0 322161 102034 TEKMA SUPRA 15W40 60 1 $2.06 1 60 $123.60 $562,500.00 $562,500.00 $562,500.00 0 322461 102038 TEKMA NORMA+ 15W40 60 1 $1.82 2 120 $218.40 $475,650.00 $475,650.00 $951,300.00 0 102042 TEKMA NORMA+20W50 60 1 $2.05 2 120 $246.00 $543,600.00 $543,600.00 $1,087,200.00 0 101698 TEKMA NORMA+20W50 208 1 $1.91 2 416 $794.56 $1,727,500.00 $1,727,500.00 $3,455,000.00 0 837211 101443 800 2T FACTORY LINE ROAD RACING 1 12 $10.54 5 60 $632.40 $51,600.00 $619,200.00 $3,096,000.00 0 837311 101446 710 2T 1 20 $4.67 5 100 $467.00 $24,000.00 $480,000.00 $2,400,000.00 0 837411 101455 510 2T 1 20 $2.78 150 3,000 $8,340.00 $13,000.00 $260,000.00 $39,000,000.00 68 1,360 837461 101460 510 2T 60 1 $2.26 1 60 $135.60 $741,000.00 $741,000.00 $741,000.00 1 60 837478 101461 510 2T 208 1 $2.14 1 208 $445.12 $2,323,703.00 $2,323,703.00 $2,323,703.00 1 208 832111 101265 SCOOTER POWER 2T 1 12 $4.05 5 60 $243.00 $21,000.00 $252,000.00 $1,260,000.00 0 831811 101254 SCOOTER EXPERT 2T 1 12 $2.90 60 720 $2,088.00 $14,000.00 $168,000.00 $10,080,000.00 30 360 3030CZ 100015 KART GRAN PRIX 1 12 $7.73 4 48 $371.04 $42,000.00 $504,000.00 $2,016,000.00 0 83233T 101269 SCOOTER GEAR 0.15 24 $1.76 20 72 $844.80 $9,000.00 $216,000.00 $4,320,000.00 5 18 8069HB 100948 RACING BRAKE 600 0.5 12 $5.24 5 30 $314.40 $25,400.00 $304,800.00 $1,524,000.00 0 821611 101125 FORK OIL FACTORY MEDIUM 10W 1 12 $4.32 5 60 $259.20 $23,000.00 $276,000.00 $1,380,000.00 0 821811 101130 FORK OIL FACTORY LIGHT 5W 1 12 $3.54 5 60 $212.40 $19,500.00 $234,000.00 $1,170,000.00 0 821911 101133 FORK OIL FACTORY VERY LIG. 2,5W 1 12 $3.44 2 24 $82.56 $19,500.00 $234,000.00 $468,000.00 0 8038B0 100913 GREASE 100 0.4 24 $2.12 5 48 $254.40 $8,000.00 $192,000.00 $960,000.00 1 10 803851 100915 GREASE 100 5 4 $24.92 2 40 $199.36 $90,000.00 $360,000.00 $720,000.00 0 818211 101073 INUGEL EXPERT (40% -30ºC) 1 12 $2.32 3 36 $83.52 $10,300.00 $123,600.00 $370,800.00 0 818611 101087 MOTOCOOL EXPERT (40% -25ºC) 1 12 $2.32 3 36 $83.52 $10,300.00 $123,600.00 $370,800.00 2 24 815640 101913 CHAIN LUBE FACTORY LINE 0.4 12 $3.55 10 48 $426.00 $24,400.00 $292,800.00 $2,928,000.00 0 817730 101925 TYRE REPAIR-REPARAPINCHAZOS 0.3 12 $3.31 20 72 $794.40 $14,300.00 $171,600.00 $3,432,000.00 10 36 101924 AIR FILTER OIL 0.4 12 $4.92 2 10 $118.08 $23,000.00 $276,000.00 $552,000.00 0 815911 101052 AIR FILTER OIL 1 6 $5.65 2 12 $67.80 $23,000.00 $138,000.00 $276,000.00 2 12 816051 101053 AIR FILTER CLEAN 5 4 $10.46 2 40 $83.68 $23,000.00 $92,000.00 $184,000.00 0 TOTAL PEDIDO 828 17,304 $49,960.12 $252,719,083.00 324 7079.6 Mes Marzo Numero Pedido 1 Regional 40% $101,087,633.20 $70,761,343.24 Descuento Directo 60% $151,631,449.80 $128,886,732.33 Iva $199,648,075.57 Valor a Facturar
  • 2. Regional Directo Verificacion Total Cucuta KL Total Barranquilla KL Total Eje Cafetero KL Total Bogota KL Total Villavicencio KL Total $- 0 $- 0 $- 0 $- 3 60 $1,197,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 3 48 $570,240.00 0 $- 0 $- 0 $- 0 $- 0 $- 5 60 $2,232,000.00 0 $- 0 $1,392,000.00 5 60 $1,392,000.00 0 $- 3 36 $835,200.00 20 240 $5,568,000.00 3 36 $835,200.00 0 $- 0 $- 0 $- 0 $- 2 32 $185,600.00 0 $- 0 $1,884,000.00 4 80 $1,256,000.00 0 0 $- 0 $- 0 $- 0 $- 0 $31,400,000.00 100 2,000 $31,400,000.00 0 $- 0 $- 50 1,000 $15,700,000.00 0 $- 0 $3,432,000.00 0 $- 0 $- 0 $- 10 240 $3,432,000.00 0 $- 0 $1,526,000.00 0 $- 0 $- 0 $- 2 120 $1,526,000.00 0 $- 0 $7,467,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $19,500,000.00 75 1,500 $19,500,000.00 0 $- 0 $- 0 $- 0 $- 0 $1,162,800.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $1,871,870.00 0 $- 0 $- 1 208 $1,871,870.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 5 100 $1,180,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 5 100 $1,030,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 4 832 $7,744,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 1 60 $562,500.00 0 $- 0 $- 0 $- 0 $- 0 $- 2 120 $951,300.00 0 $- 0 $- 0 $- 0 $- 0 $- 2 120 $1,087,200.00 0 $- 0 $- 0 $- 0 $- 0 $- 2 416 $3,455,000.00 0 $- 0 $- 0 $- 0 $- 2 24 $1,238,400.00 0 $- 3 36 $1,857,600.00 0 $- 0 $- 0 $- 0 $- 5 100 $2,400,000.00 0 $- 0 $17,680,000.00 82 1,640 $21,320,000.00 0 $- 0 $- 0 $- 0 $- 0 $741,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $2,323,703.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 5 60 $1,260,000.00 0 $- 0 $- 0 $5,040,000.00 30 360 $5,040,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 1 12 $504,000.00 0 $- 0 $- 3 36 $1,512,000.00 0 $1,080,000.00 5 18 $1,080,000.00 0 $- 5 18 $1,080,000.00 5 18 $1,080,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 5 30 $1,524,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 5 60 $1,380,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 5 60 $1,170,000.00 0 $- 0 $- 0 $- 2 24 $468,000.00 0 $- 0 0 $- 0 $- 0 $192,000.00 1 10 $192,000.00 0 $- 0 $- 3 29 $576,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 2 40 $720,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 3 36 $370,800.00 0 $- 0 $247,200.00 1 12 $123,600.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 10 48 $2,928,000.00 0 $- 0 $1,716,000.00 10 36 $1,716,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 2 10 $552,000.00 0 $- 0 $276,000.00 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 0 $- 2 40 $184,000.00 0 $- 0 $- 0 $- 0 $ 98,931,573 313 5715.6 $ 83,019,600 5 76 $ 1,156,000 16 346 $ 6,285,470 164 4038.4 $ 59,656,840 9 108 $ 4,204,800 0 $ 69,252,101.10 $ 58,113,720.00 $ 982,600.00 $ 5,342,649.50 $ 50,708,314.00 $ 3,574,080.00 $ 187,973,464.60 $ 11,080,336.18 $ 9,298,195.20 $ 157,216.00 $ 854,823.92 $ 8,113,330.24 $ 571,852.80 $ 30,075,754.34 $ 80,332,437.28 $ 67,411,915.20 $ 1,139,816.00 $ 6,197,473.42 $ 58,821,644.24 $ 4,145,932.80 $ 218,049,218.94
  • 3. PEDIDO Regional NUEVO CODIGO CODIGO PRODUCTO FORMATO Precio CAJAS LITROS IMPORTE Precio $ CAJAS Total Bucaramanga KL SAP litros CAJA Neto $ $ Bruto $ 368211 100231 8100 X-CESS 5W40 1 20 $3.76 3 60 $225.60 $19,950.00 $399,000.00 $1,197,000.00 0 386641 100310 2000 MULTIGRADE 20W50 4 4 $9.54 3 48 $114.48 $47,520.00 $190,080.00 $570,240.00 0 836211 101358 300V 15W50 4T FACT LINE 1 12 $6.71 5 60 $402.60 $37,200.00 $446,400.00 $2,232,000.00 0 836411 101378 7100 20W50 4T 1 12 $4.28 10 120 $513.60 $23,200.00 $278,400.00 $2,784,000.00 0 836441 101380 7100 20W50 4T 4 4 $15.27 2 32 $122.16 $23,200.00 $92,800.00 $185,600.00 0 836511 101384 5100 10W40 4T 1 20 $2.82 10 200 $564.00 $15,700.00 $314,000.00 $3,140,000.00 0 836711 101403 5100 15W50 4T 1 20 $2.92 250 5,000 $14,600.00 $15,700.00 $314,000.00 $78,500,000.00 0 836721 101405 5100 15W50 4T 2 12 $5.27 20 480 $1,264.80 $28,600.00 $343,200.00 $6,864,000.00 10 240 836761 101408 5100 15W50 4T 60 1 $2.32 2 120 $278.40 $763,000.00 $763,000.00 $1,526,000.00 0 836778 101410 5100 15W50 4T 208 1 $2.25 5 1,040 $2,340.00 $2,489,000.00 $2,489,000.00 $12,445,000.00 0 837011 101431 3000 20W50 4T 1 20 $2.54 170 3,400 $8,636.00 $13,000.00 $260,000.00 $44,200,000.00 0 837061 101434 3000 20W50 4T 60 1 $2.01 2 120 $241.20 $581,400.00 $581,400.00 $1,162,800.00 0 837078 101435 3000 20W50 4T 208 1 $1.94 2 416 $807.04 $1,871,870.00 $1,871,870.00 $3,743,740.00 0 323811 100168 TEKMA MEGA X 15W40 1 20 $2.72 5 100 $272.00 $11,800.00 $236,000.00 $1,180,000.00 0 323851 100169 TEKMA MEGA X 15W40 5 4 $11.19 5 100 $223.80 $51,500.00 $206,000.00 $1,030,000.00 0 323878 100172 TEKMA MEGA X 15W40 208 1 $2.12 3 624 $1,322.88 $1,936,000.00 $1,936,000.00 $5,808,000.00 0 322161 102034 TEKMA SUPRA 15W40 60 1 $2.06 2 120 $247.20 $562,500.00 $562,500.00 $1,125,000.00 0 322451 102021 TEKMA NORMA+ 15W40 5 4 $9.38 3 60 $112.56 $44,600.00 $178,400.00 $535,200.00 0 322461 102038 TEKMA NORMA+ 15W40 60 1 $1.82 2 120 $218.40 $475,650.00 $475,650.00 $951,300.00 0 102042 TEKMA NORMA+20W50 60 1 $2.05 2 120 $246.00 $543,600.00 $543,600.00 $1,087,200.00 0 101698 TEKMA NORMA+20W50 208 1 $1.91 1 208 $397.28 $1,727,500.00 $1,727,500.00 $1,727,500.00 0 837311 101446 710 2T 1 20 $4.67 10 200 $934.00 $24,000.00 $480,000.00 $4,800,000.00 0 837411 101455 510 2T 1 20 $2.78 110 2,200 $6,116.00 $13,000.00 $260,000.00 $28,600,000.00 14 280 837461 101460 510 2T 60 1 $2.26 1 60 $135.60 $741,000.00 $741,000.00 $741,000.00 0 837478 101461 510 2T 208 1 $2.14 1 208 $445.12 $2,323,703.00 $2,323,703.00 $2,323,703.00 0 832111 101265 SCOOTER POWER 2T 1 12 $4.05 15 180 $729.00 $21,000.00 $252,000.00 $3,780,000.00 0 831811 101254 SCOOTER EXPERT 2T 1 12 $2.90 100 1,200 $3,480.00 $14,000.00 $168,000.00 $16,800,000.00 0 3030CZ 100015 KART GRAN PRIX 1 12 $7.73 6 72 $556.56 $42,000.00 $504,000.00 $3,024,000.00 0 83233T 101269 SCOOTER GEAR 0.15 24 $1.76 20 72 $844.80 $9,000.00 $216,000.00 $4,320,000.00 0 8069HB 100948 RACING BRAKE 600 0.5 12 $5.24 15 90 $943.20 $25,400.00 $304,800.00 $4,572,000.00 0 821611 101125 FORK OIL FACTORY MEDIUM 10W 1 12 $4.32 10 120 $518.40 $23,000.00 $276,000.00 $2,760,000.00 0 821811 101130 FORK OIL FACTORY LIGHT 5W 1 12 $3.54 10 120 $424.80 $19,500.00 $234,000.00 $2,340,000.00 0 8038B0 100913 GREASE 100 0.4 24 $2.12 5 48 $254.40 $8,000.00 $192,000.00 $960,000.00 0 803851 100915 GREASE 100 5 4 $24.92 2 40 $199.36 $90,000.00 $360,000.00 $720,000.00 0 818211 101073 INUGEL EXPERT (40% -30ºC) 1 12 $2.32 3 36 $83.52 $10,300.00 $123,600.00 $370,800.00 0 818611 101087 MOTOCOOL EXPERT (40% -25ºC) 1 12 $2.32 2 24 $55.68 $10,300.00 $123,600.00 $247,200.00 0 815640 101913 CHAIN LUBE FACTORY LINE 0.4 12 $3.55 10 48 $426.00 $24,400.00 $292,800.00 $2,928,000.00 0 817730 101925 TYRE REPAIR-REPARAPINCHAZOS 0.3 12 $3.31 20 72 $794.40 $14,300.00 $171,600.00 $3,432,000.00 0 101924 AIR FILTER OIL 0.4 12 $4.92 2 10 $118.08 $23,000.00 $276,000.00 $552,000.00 0 815911 101052 AIR FILTER OIL 1 6 $5.65 2 12 $67.80 $23,000.00 $138,000.00 $276,000.00 0 816051 101053 AIR FILTER CLEAN 5 4 $10.46 2 40 $83.68 $23,000.00 $92,000.00 $184,000.00 0 TOTAL PEDIDO 853 17,400 $50,360.40 $255,725,283.00 24 520 Mes Marzo Numero Pedido 2 Regional 40% $102,290,113.20 $71,603,079.24 Descuento Directo 60% $153,435,169.80 $130,419,894.33 Iva $202,022,973.57 Valor a Facturar
  • 4. Regional Directo Total Cucuta KL Total Barranquilla KL Total Eje Cafetero KL Total Bogota KL Total Villavicencio KL Total $- 0 $- 0 $- 0 $- 3 60 $1,197,000.00 0 $- $- 0 $- 0 $- 0 $- 3 48 $570,240.00 0 $- $- 0 $- 0 $- 0 $- 5 60 $2,232,000.00 0 $- $- 0 $- 3 36 $835,200.00 0 $- 7 84 $1,948,800.00 0 $- $- 0 $- 0 $- 0 $- 2 32 $185,600.00 0 $- $- 0 $- 10 200 $3,140,000.00 0 $- 0 $- 0 $- $- 0 $- 0 $- 50 1,000 $15,700,000.00 180 3,600 $56,520,000.00 20 400 $6,280,000.00 $3,432,000.00 0 $- 0 $- 0 $- 10 240 $3,432,000.00 0 $- $- 0 $- 0 $- 0 $- 2 120 $1,526,000.00 0 $- $- 0 $- 0 $- 0 $- 5 1,040 $12,445,000.00 0 $- $- 0 $- 0 $- 50 1,000 $13,000,000.00 100 2,000 $26,000,000.00 20 400 $5,200,000.00 $- 0 $- 0 $- 0 $- 2 120 $1,162,800.00 0 $- $- 0 $- 0 $- 2 416 $3,743,740.00 0 $- 0 $- $- 0 $- 0 $- 0 $- 5 100 $1,180,000.00 0 $- $- 0 $- 0 $- 0 $- 5 100 $1,030,000.00 0 $- $- 0 $- 0 $- 0 $- 3 624 $5,808,000.00 0 $- $- 0 $- 0 $- 0 $- 2 120 $1,125,000.00 0 $- $- 0 $- 0 $- 0 $- 3 60 $535,200.00 0 $- $- 0 $- 0 $- 0 $- 2 120 $951,300.00 0 $- $- 0 $- 0 $- 0 $- 2 120 $1,087,200.00 0 $- $- 0 $- 0 $- 0 $- 1 208 $1,727,500.00 0 $- $- 0 $- 0 $- 2 40 $960,000.00 8 160 $3,840,000.00 0 $- $3,640,000.00 0 $- 0 $- 50 1,000 $13,000,000.00 40 800 $10,400,000.00 6 120 $1,560,000.00 $- 0 $- 0 $- 1 60 $741,000.00 0 $- 0 $- $- 0 $- 0 $- 1 208 $2,323,703.00 0 $- 0 $- $- 0 $- 5 60 $1,260,000.00 0 $- 10 120 $2,520,000.00 0 $- $- 0 $- 3 36 $504,000.00 30 360 $5,040,000.00 52 624 $8,736,000.00 15 180 $2,520,000.00 $- 0 $- 2 24 $1,008,000.00 0 $- 4 48 $2,016,000.00 0 $- $- 0 $- 2 7 $432,000.00 5 18 $1,080,000.00 13 47 $2,808,000.00 0 $- $- 0 $- 0 $- 0 $- 15 90 $4,572,000.00 0 $- $- 0 $- 0 $- 0 $- 10 120 $2,760,000.00 0 $- $- 0 $- 2 24 $468,000.00 0 $- 8 96 $1,872,000.00 0 $- $- 0 $- 0 $- 0 $- 5 48 $960,000.00 0 $- $- 0 $- 0 $- 0 $- 2 40 $720,000.00 0 $- $- 0 $- 0 $- 0 $- 3 36 $370,800.00 0 $- $- 0 $- 0 $- 0 $- 2 24 $247,200.00 0 $- $- 0 $- 0 $- 0 $- 10 48 $2,928,000.00 0 $- $- 0 $- 2 7 $343,200.00 5 18 $858,000.00 13 47 $2,230,800.00 0 $- $- 0 $- 0 $- 0 $- 2 10 $552,000.00 0 $- $- 0 $- 0 $- 0 $- 2 12 $276,000.00 0 $- $- 0 $- 1 20 $92,000.00 0 $- 1 20 $92,000.00 0 $- 7,072,000 0 0 30 414.4 8,082,400 $196.00 4120 56,446,443 $542.00 168,564,440 $61.00 $15,560,000.00 $ 4,950,400.00 $ 0.00 $ 6,870,040.00 $ 47,979,476.55 $ 143,279,774.00 $ 13,226,000.00 $ 792,064.00 $ 0.00 $ 1,099,206.40 $ 7,676,716.25 $ 22,924,763.84 $ 2,116,160.00 $ 5,742,464.00 $ 0.00 $ 7,969,246.40 $ 55,656,192.80 $ 166,204,537.84 $ 15,342,160.00
  • 5. Verificacion 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $ 216,305,690.55 $ 34,608,910.49 $ 250,914,601.04
  • 6. Bucaramanga Cucuta Barranquilla Eje Cafetero Bogota Villavicencio Pedido 1 $ 69,252,101 $ 58,113,720 $ 982,600 $ 5,342,650 $ 50,708,314 $ 3,574,080 2 $ 4,950,400 $0 $ 6,870,040 $ 47,979,477 $ 143,279,774 $ 13,226,000 Total $ 74,202,501 $ 58,113,720 $ 7,852,640 $ 53,322,126 $ 193,988,088 $ 16,800,080