Enviar búsqueda
Cargar
Fact Sheet Sources Uses
•
1 recomendación
•
296 vistas
U
University of Minnesota
Seguir
Denunciar
Compartir
Denunciar
Compartir
1 de 3
Descargar ahora
Descargar para leer sin conexión
Recomendados
national oilwell varco Fourth Quarter 2008 Segmented Financial Data
national oilwell varco Fourth Quarter 2008 Segmented Financial Data
finance40
Histograma
Histograma
Moonsee P'c
Global CDO market Issuance Data
Global CDO market Issuance Data
financedude
alltel 4Q 04_Supplemental
alltel 4Q 04_Supplemental
finance27
Standard Deduction Table
Standard Deduction Table
taxman taxman
4Q04_Supplemental
4Q04_Supplemental
finance27
Horizontal Analysis Income Statement
Horizontal Analysis Income Statement
Jessica Bye
LBO Training Summary
LBO Training Summary
Private Equity Jobs
Recomendados
national oilwell varco Fourth Quarter 2008 Segmented Financial Data
national oilwell varco Fourth Quarter 2008 Segmented Financial Data
finance40
Histograma
Histograma
Moonsee P'c
Global CDO market Issuance Data
Global CDO market Issuance Data
financedude
alltel 4Q 04_Supplemental
alltel 4Q 04_Supplemental
finance27
Standard Deduction Table
Standard Deduction Table
taxman taxman
4Q04_Supplemental
4Q04_Supplemental
finance27
Horizontal Analysis Income Statement
Horizontal Analysis Income Statement
Jessica Bye
LBO Training Summary
LBO Training Summary
Private Equity Jobs
84 07
84 07
env84
Power point hj
Power point hj
Hector_Jimenez97
Capital Driven Real Estate Market And Its Impact
Capital Driven Real Estate Market And Its Impact
T Anil Kumar
76 07
76 07
env76
【北海道教育大学】平成19年度環境報告書
【北海道教育大学】平成19年度環境報告書
env76
Inventory 2nd Qtr 2009
Inventory 2nd Qtr 2009
bdm4golf
2007 15th eco
2007 15th eco
iosis1979
Sample Budget
Sample Budget
Christopher R Stubbs
ธนาคารกสิกรไทย
ธนาคารกสิกรไทย
Adcha'z Tawinprai
Apres Call 1 T08 Ing
Apres Call 1 T08 Ing
Arteris S.A.
Dep8
Dep8
Deroin
AA-I & Co. | Simple labor-category Price Curve Model
AA-I & Co. | Simple labor-category Price Curve Model
Aljucar, Anvil-Incus & Co.
2006Q4 google earnings
2006Q4 google earnings
QuarterlyEarningsReports
Fluxo de Caixa Nl10
Fluxo de Caixa Nl10
conexaologistica
4 conference call 1 q08
4 conference call 1 q08
Arteris S.A.
4 conference call 1 q08
4 conference call 1 q08
Arteris S.A.
4 conference call 1 q08
4 conference call 1 q08
Arteris S.A.
Ppp slideshow 8-12-12
Ppp slideshow 8-12-12
lizjen
19 08
19 08
env19
2 plan
2 plan
anju011
Collaboration Tools at the U
Collaboration Tools at the U
University of Minnesota
Time Management Strategies
Time Management Strategies
University of Minnesota
Más contenido relacionado
Similar a Fact Sheet Sources Uses
84 07
84 07
env84
Power point hj
Power point hj
Hector_Jimenez97
Capital Driven Real Estate Market And Its Impact
Capital Driven Real Estate Market And Its Impact
T Anil Kumar
76 07
76 07
env76
【北海道教育大学】平成19年度環境報告書
【北海道教育大学】平成19年度環境報告書
env76
Inventory 2nd Qtr 2009
Inventory 2nd Qtr 2009
bdm4golf
2007 15th eco
2007 15th eco
iosis1979
Sample Budget
Sample Budget
Christopher R Stubbs
ธนาคารกสิกรไทย
ธนาคารกสิกรไทย
Adcha'z Tawinprai
Apres Call 1 T08 Ing
Apres Call 1 T08 Ing
Arteris S.A.
Dep8
Dep8
Deroin
AA-I & Co. | Simple labor-category Price Curve Model
AA-I & Co. | Simple labor-category Price Curve Model
Aljucar, Anvil-Incus & Co.
2006Q4 google earnings
2006Q4 google earnings
QuarterlyEarningsReports
Fluxo de Caixa Nl10
Fluxo de Caixa Nl10
conexaologistica
4 conference call 1 q08
4 conference call 1 q08
Arteris S.A.
4 conference call 1 q08
4 conference call 1 q08
Arteris S.A.
4 conference call 1 q08
4 conference call 1 q08
Arteris S.A.
Ppp slideshow 8-12-12
Ppp slideshow 8-12-12
lizjen
19 08
19 08
env19
2 plan
2 plan
anju011
Similar a Fact Sheet Sources Uses
(20)
84 07
84 07
Power point hj
Power point hj
Capital Driven Real Estate Market And Its Impact
Capital Driven Real Estate Market And Its Impact
76 07
76 07
【北海道教育大学】平成19年度環境報告書
【北海道教育大学】平成19年度環境報告書
Inventory 2nd Qtr 2009
Inventory 2nd Qtr 2009
2007 15th eco
2007 15th eco
Sample Budget
Sample Budget
ธนาคารกสิกรไทย
ธนาคารกสิกรไทย
Apres Call 1 T08 Ing
Apres Call 1 T08 Ing
Dep8
Dep8
AA-I & Co. | Simple labor-category Price Curve Model
AA-I & Co. | Simple labor-category Price Curve Model
2006Q4 google earnings
2006Q4 google earnings
Fluxo de Caixa Nl10
Fluxo de Caixa Nl10
4 conference call 1 q08
4 conference call 1 q08
4 conference call 1 q08
4 conference call 1 q08
4 conference call 1 q08
4 conference call 1 q08
Ppp slideshow 8-12-12
Ppp slideshow 8-12-12
19 08
19 08
2 plan
2 plan
Más de University of Minnesota
Collaboration Tools at the U
Collaboration Tools at the U
University of Minnesota
Time Management Strategies
Time Management Strategies
University of Minnesota
Leading Effective Meetings
Leading Effective Meetings
University of Minnesota
Leadership at Every Level
Leadership at Every Level
University of Minnesota
Using Data to Bring People Together
Using Data to Bring People Together
University of Minnesota
Practicing Leadership
Practicing Leadership
University of Minnesota
Personal Operations Management
Personal Operations Management
University of Minnesota
Leading Across University Units
Leading Across University Units
University of Minnesota
Qf2010bonnema Handout
Qf2010bonnema Handout
University of Minnesota
Organizing Your Professional Life
Organizing Your Professional Life
University of Minnesota
College Teaching at its Best
College Teaching at its Best
University of Minnesota
Chairs 09 From Andrea Backes
Chairs 09 From Andrea Backes
University of Minnesota
Financial Overview of the University of MN
Financial Overview of the University of MN
University of Minnesota
The Organization Of Development
The Organization Of Development
University of Minnesota
Sponsored Project Detail
Sponsored Project Detail
University of Minnesota
Sponsored Award Overview
Sponsored Award Overview
University of Minnesota
Sponsored Award Summary Dept
Sponsored Award Summary Dept
University of Minnesota
Demystifying P&T 2009
Demystifying P&T 2009
University of Minnesota
OSA Strategic Positioning
OSA Strategic Positioning
University of Minnesota
2009 Accountability Report
2009 Accountability Report
University of Minnesota
Más de University of Minnesota
(20)
Collaboration Tools at the U
Collaboration Tools at the U
Time Management Strategies
Time Management Strategies
Leading Effective Meetings
Leading Effective Meetings
Leadership at Every Level
Leadership at Every Level
Using Data to Bring People Together
Using Data to Bring People Together
Practicing Leadership
Practicing Leadership
Personal Operations Management
Personal Operations Management
Leading Across University Units
Leading Across University Units
Qf2010bonnema Handout
Qf2010bonnema Handout
Organizing Your Professional Life
Organizing Your Professional Life
College Teaching at its Best
College Teaching at its Best
Chairs 09 From Andrea Backes
Chairs 09 From Andrea Backes
Financial Overview of the University of MN
Financial Overview of the University of MN
The Organization Of Development
The Organization Of Development
Sponsored Project Detail
Sponsored Project Detail
Sponsored Award Overview
Sponsored Award Overview
Sponsored Award Summary Dept
Sponsored Award Summary Dept
Demystifying P&T 2009
Demystifying P&T 2009
OSA Strategic Positioning
OSA Strategic Positioning
2009 Accountability Report
2009 Accountability Report
Fact Sheet Sources Uses
1.
FY00
FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 O&M Allocation $ 1,596,262 $ 1,519,246 $ 1,669,237 $ 2,258,915 $ 2,561,307 $ 2,738,817 $ 2,701,690 $ 2,782,167 $ 2,953,526 $ 2,776,607 $ 2,925,920 Carryforward $ (569,920) $ (510,182) $ (494,879) CF as % of O&M -19% -18% -17% # Faculty FTE 23 24 22 21.2 O&M/Faculty FTE $ 138,015 Student Credit Hours ALCH-UGRD 235 197 355 299 219 236 228 167 310 286 ALCH-GRAD 407 382 427 584.5 565.5 734.5 251 215 134 255 75% Tuition Revenue for these courses ALCH-UGRD $ 28,239 $ 25,427 $ 49,080 $ 46,597 $ 37,249 $ 41,452 $ 42,238 $ 34,315 $ 66,635 $ 69,228 ALCH-GRAD $ 88,466 $ 73,816 $ 106,171 $ 138,125 $ 160,906 $ 205,896 $ 66,196 $ 47,297 $ 38,212 $ 77,116 $ 116,705 $ 99,243 $ 155,251 $ 184,722 $ 198,155 $ 247,348 $ 108,434 $ 81,612 $ 104,847 $ 146,344 Majors (Fall)- Headcount 069131508 - Alchemy MS 9 7 3 4 4 4 7 6 4 2 2 069160208 - Alchemy PhD 31 30 26 33 40 44 43 44 42 40 42 069720110 - Alchemy BS 13 14 11 9 7 9 8 11 11 9 8 0697MIN10 - Alchemy 0 0 0 0 0 0 0 1 1 0 0 UGRD Total 13 14 11 9 7 9 8 12 12 9 8 GRAD Total 40 37 29 37 44 48 50 50 46 42 44 Program Completed 069131508 - Alchemy MS 5 4 1 2 2 2 3 4 3 4 069160208 - Alchemy PhD 4 6 2 1 5 1 5 4 8 4 069720110 - Alchemy BS 2 3 5 3 3 3 3 4 5 3 0697MIN10 - Alchemy 0 0 0 1 0 1 0 0 1 0 Sponsored Research Proposals Sponsored Research Expenditures $ 1,225,533 $ 755,898 $ 963,380 $ 2,024,106 $ 2,903,351 $ 3,606,338 $ 4,474,218 $ 4,146,093 $ 3,711,631 Grants Awarded ICR Generated $ 199,010 $ 131,062 $ 228,955 $ 524,696 $ 793,757 $ 956,860 $ 1,121,197 $ 1,054,376 $ 969,395 $ 747,071 ICR Generated/Fac Graduate Assistants on Sponsored Funds-Salaries $ 70,098 $ 70,717 $ 69,377 $ 139,604 $ 164,929 $ 232,456 $ 242,910 $ 249,777 $ 159,410 Graduate Assistants on Non-Sponsored Funds-Sal $ 154,968 $ 119,055 $ 196,540 $ 308,405 $ 248,973 $ 238,632 $ 273,572 $ 285,114 $ 400,258 Scholarships (7800, 7801)-Sponsored $ 3,468 $ 3,074 $ 640 Scholarships (7800, 7801)-Non-Sponsored $ 46,091 $ 27,239 $ 23,085 $ 21,158 $ 63,862 $ 53,441 $ 58,994 $ 118,173 $ 133,651 Total Non-Spon Aid per Grad $ 5,026 $ 3,954 $ 7,573 $ 8,907 $ 7,110 $ 6,085 $ 6,651 $ 8,066 $ 11,607 Total Spon Aid per Grad $ 1,839 $ 1,911 $ 2,392 $ 3,773 $ 3,818 $ 4,856 $ 4,858 $ 4,996 $ 3,465
2.
Reserves
ICR Funding AES-New Initiatives Grad Programs Open Faculty Line Endowment #1 Stimulus Funding Account # Here Account # Here Account # Here Account # Here Account # Here Account # Here Account # Here Total Sources: Carryforward Balance $ 341,082 $ 100,000 $ 61,884 $ 288,892 $ 318,830 $ 504,000 $ 500,000 $ 2,114,688 FY10 Allocation $ 1,398,815 $ 250,000 $ 39,149 $ 1,373,000 $ 845,903 $ 3,906,867 Total Available $ 1,739,897 $ 350,000 $ 101,033 $ 1,661,892 $ 1,164,733 $ 504,000 $ 500,000 $ 6,021,555 Uses: Faculty Salary $ 921,000 $ 921,000 Faculty Fringe $ 297,483 $ 297,483 $ 0 P&A Salary $ 40,000 $ 40,000 $ 80,000 P&A Fringe $ 12,920 $ 12,920 $ 25,840 $ 0 CSBU Salary $ 112,132 $ 56,123 $ 168,255 CSBU Fringe $ 41,489 $ 20,766 $ 62,254 $ 0 Supplies $ 22,000 $ 22,000 Equipment $ 10,000 $ 10,000 Travel $ 6,000 $ 6,000 Transfers to other units $ 15,000 $ 15,000 Transfers to faculty accounts $ 25,000 $ 25,000 Total Budgeted or Actual Expenses $ 1,478,024 $ 25,000 $ 0 $ 52,920 $ 0 $ 0 $ 76,889 $ 1,632,832 Total Remaining $ 261,873 $ 325,000 $ 101,033 $ 1,608,972 $ 1,164,733 $ 504,000 $ 423,111 $ 4,388,722 Insert the categories you are interested in tracking
3.
FY10 Sources for
Non-Recurring Awards Reserves ICR Funding AES-New Initiatives Grad Programs Open Faculty Line Endowment #1 Stimulus Funding Account # Here Account # Here Account # Here Account # Here Account # Here Account # Here Account # Here Total Carryforward Balance $ 341,082 $ 453,882 $ 61,884 $ 288,892 $ 318,830 $ 504,000 $ 500,000 $ 2,468,569 FY10 Allocation $ 1,398,815 $ 917,251 $ 39,149 $ 1,373,000 $ 845,903 $ 4,574,118 Total Available in FY10 $ 1,739,897 $ 1,371,133 $ 101,033 $ 1,661,892 $ 1,164,733 $ 504,000 $ 500,000 $ 7,042,687 Commitments: Dept 1 Grant Match $ 25,000 ICR Sharing $ 26,339 Retention $ 22,500 Start Up $ 200,000 Student Support $ 10,000 Spousal Hire $ 79,220 Augmentation $ 78,315 Research Support $ 115,000 Totals $ 157,535 $ 166,339 $ 0 $ 10,000 $ 222,500 $ 0 $ 0 $ 556,374 Remaining Funds FY10 $ 1,582,362 $ 1,204,794 $ 101,033 $ 1,651,892 $ 942,233 $ 504,000 $ 500,000 $ 6,486,313
Descargar ahora