SlideShare a Scribd company logo
1 of 19
Download to read offline
Earnings Results
4Q13 and the year of 2013
Disclaimer
This presentation may contain certain forward-looking projections and trends that neither
represent realized financial results nor historical information.
These forward-looking projections and trends are subject to risk and uncertainty, and
future results may differ materially from the projections. Many of these risks and
uncertainties are related to factors that are beyond CCR’s ability to control or to estimate,
such as market conditions, currency swings, the behavior of other market participants, the
actions of regulatory agencies, the ability of the company to continue to obtain financing,
changes in the political and social context in which CCR operates or economic trends or
conditions, including changes in the rate of inflation and changes in consumer confidence
on a global, national or regional scale.
Readers are advised not to fully trust these projections and trends. CCR is not obliged to
publish any revision of these projections and trends that should reflect new events or
circumstances after the realization of this presentation.
2
Agenda
3
Highlights
Results Analysis
Perspectives
4Q13 and the year of 2013 Highlights
4
TRAFFIC:
Consolidated traffic grew by 8.4% in 4Q13 and 6.0% in 2013.
TOLLS COLLECTED BY ELECTRONIC MEANS:
The number of STP users increased by 14.1% over December 2012, reaching 4,303,000
active tags.
ADJUSTED EBITDA:
Same-basis adjusted EBITDA1 increased by 10.3% in 4Q13 and 12.8% in 2013,
accompanied respectively by margins of 65.3% in 4Q13 and 65.7% in 2013.
STP SALE OF STAKE:
The Company received the net amount of R$95.0 million from the sale of interest in STP,
corresponding to approximately 4.012% of its capital stock.
1 Adjusted EBITDA excludes Metrô Bahia, Curaçao and non-recurring effect of the sale of its stake on STP.
Subsequent Event
5
DIVIDENDS:
CCR’s Management proposes the additional distribution of dividends related to fiscal year
2013 in the total amount of R$100.8 million. Due to this additional distribution, dividends
related to 2013 totaled R$1,301.4 million, representing a payout of 96.3%.
MSVIA (BR-163/MS):
On March 12, 2014, signature of the Concession Agreement of MSVia, stretch of the BR–
163/MS highway in Mato Grosso do Sul, extending for 847.2 kilometers.
Financial Highlights
Result reflects the expansion phase ...
... without the potential cash generation of projects recently achieved.
6
1 Net Operational Revenues excludes Construction Revenues.
² The adjusted EBIT margin was calculated by dividing the EBIT by net revenues, excluding construction revenues, because this is an IFRS
requirement, whose counterpart in the same amount impacts total costs.
³ Adjustment excluding Metrô Bahia, Curaçao and non-recurring effect of the sale of its stake on STP.
4 Calculated without non cash expenses: depreciation and amortization, maintenance provision and settlement of prepaid expenses.
Net Revenues1
1,250.3 1,376.4 10.1% 4,659.0 5,206.5 11.8%
EBIT 624.3 754.6 20.9% 2,318.5 2,672.2 15.3%
Adjusted EBIT Mg.2
49.9% 54.8% +4.9 p.p. 49.8% 51.3% +1.5 p.p.
EBIT on the same basis3
624.3 762.2 22.1% 2,318.5 2,677.4 15.5%
EBIT Mg. on the same basis3
49.9% 56.2% +6.3 p.p. 49.8% 51.9% +2.1 p.p.
Adjusted EBITDA4
802.9 977.1 21.7% 3,002.1 3,486.1 16.1%
Adjusted EBITDA Mg. 64.2% 71.0% +6.8 p.p. 64.4% 67.0% +2.6 p.p.
Adjusted EBITDA on the same basis3
802.9 885.7 10.3% 3,002.1 3,386.4 12.8%
Adjusted EBITDA Mg. on the same basis3
64.2% 65.3% +1.1 p.p. 64.4% 65.7% +1.3 p.p.
Net Income 347.5 306.4 -11.8% 1,177.3 1,351.0 14.8%
Chg % 2012 2013 Chg %Financial Indicators (R$ MM) 4Q12 4Q13
4Q08 4Q09 4Q10 4Q11 4Q12 4Q13
155,765
186,186
237,103 247,459 255,153
276,784
Traffic – Quarter Change (Proforma)
7
Consolidated – Equivalent Vehicle
Revenue and traffic 4Q13 X 4Q12 (%)
* Information including Renovias which is contemplated in the proforma method.
AutoBAn NovaDutra RodoNorte Ponte ViaLagos ViaOeste Renovias RodoAnel SPVias
9.7
2.7
8.4
1.1
6.6
10.1
12.5 11.9
10.7
9.6
3.1
14.0
1.1
6.2
9.9
12.3 11.9
10.8
Traffic Toll Revenues
Payment Means
Gross Operating Revenues
Revenue Analysis (Proforma)
8
Gross Revenue Breakdown
* Including the proportional results of jointly-owned subsidiaries.
AutoBAn
28.4%
NovaDutra
17.1%
ViaOeste
13.5%
RodoNorte
9.1%
SPVias
8.1%
Airports
4.3%
STP
3.4%
RodoAnel
3.2%
ViaQuatro
3.0%
Ponte
2.4%
Barcas
2.3%
Renovias
2.2%
ViaLagos
1.5% Controlar
1.0%
Samm
0.5%
4Q10 4Q11 4Q12 4Q13
60% 65% 67% 69%
40% 35% 33% 31%
Electronic Cash
4Q10 4Q11 4Q12 4Q13
93% 92% 87% 85%
7% 8% 13% 15%
Toll Others
4Q12 Depreciation
and
Amortization
Third-party
Services
Granting
Power and
Advanced
Expenses
Personnel
Costs
Construction
Costs
Maintenance
Provision
Other
Costs
4Q13 Ex New
Business
STP
Effect
4Q13
Ex New
Business
and STP
Effect
835.0
906.3
957.2
33
22 2 19
75 11 (91)
(44)
95
Same Basis
Cash Cost:
+5.3%
Costs Evolution (4Q13 X 4Q12)
9
Total Costs (R$ MM)
Direct Costs and
New Projects
Studies
Construction of Service Roads,
Improvements and Duplication,
Curaçao and Bahia Subway
Additional
Provisioning
by RodoNorte
Construction of Service
Roads, Additional Lanes
and Fiber-Optic Network
Wage Increase,
Curaçao and
Bahia Subway
14%
15%
36%
9%
27%
-92%
15%
2%
32%
Revenue
from the sale
of STP stake
Proforma EBITDA
101 Calculation performed according to CVM 527/2012 Instruction.
62.5%
of Mg.
62.5%
of Mg.
64.4%
of Mg.
Expansion of 1.9 p.p. of Proforma EBITDA on the same basis margin ...
... reflects the position of constant gain in efficiency of CCR.
4Q12
Proforma
EBITDA
4Q13
Proforma
EBITDA
Ex
New
Projects
STP
Non-recurring
Effect
Controlar
Non-recurring
Effect
4Q13
Proforma
EBITDA
Excluding
New Projects
and STP and
Controlar
Effects
881.8
990.1 1,006.1105.75.3 (95.0)
+ 14,1%
Same Basis Profit(1)
3%
12%
(1) Same Basis: Excluding new projects and non-recurring effects.
Cash
Effect =
R$ 9.3 M
4Q12
Net
Profit
4Q13
Net
Profit
Ex
New
Projects
STP
Non-recurring
Effect
Controlar
Non-recurring
Effect
Net Profit
Excluding New
Projects and
STPand
Controlar
Effect
347.5
306.4 9 (63)
106 358.1
11
Financial Results
Change in the quarter financial results reflects ...
... the increase in the average SELIC rate beyond the higher debt stock.
12
Net Financial Result (140.9) (180.8) 28.3% (633.8) (633.0) -0.1%
- Income from Hedge Operation (0.8) (5.8) 625.0% (15.1) (22.5) 49.0%
- Monetary Variation (5.6) (11.0) 96.4% (26.8) (27.8) 3.7%
- Exchange Rate Variation on Loans, Financing and Debentures (5.9) (12.0) 103.4% (16.0) (29.9) 86.9%
- Present Value Adjustment of Maintenance Provision (10.9) (6.3) -42.2% (49.4) (39.1) -20.9%
- Interest on Loans, Financing and Debentures (124.1) (177.1) 42.7% (575.8) (578.1) 0.4%
- Investment Income and Other Income 28.8 64.7 124.7% 140.5 157.3 12.0%
- Others¹ (22.6) (33.3) 47.3% (91.2) (92.9) 1.9%
¹ Comissions, fees, taxes, fines and interest on taxes
Var %Net Financial Result (R$ MM) 4Q12 Var % 2012 20134Q13
CDI
87.3%
IPCA
8.1%
USD
2.2%
TJLP
2.1% IGP-M
0.3%
Debt in December 31, 2013
Gross debt by indexer
Amortization Schedule (R$ ‘000)
• Total Gross Debt: R$ 8.3 Bi
• Net Debt / EBITDA: 2.0x...
13
2014 2015 2016 2017 From
2018
2,175
1,405
3,229
450
163
195
52
159
460
CDI USD Others
619
3,290
1,600
2,338
470
2,905 3,067 3,456
4,169
5,633 5,565 5,630
6,186 6,152 5,893
6,330 6,344
7,212 7,018 6,944 6,600
7,609
6,030
7,002
1.5 1.5 1.6
1.9
2.5
2.3 2.2 2.3
2.1
1.9 2.0 1.9
2.2 2.1 2.0
1.8
2.0 1,9 2,0
-2,5
-1,5
-0,5
0,5
1,5
2,5
0
000
000
000
000
000
000
4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 3Q13 4Q13
Net Debt (R$ MM) Net Debt/EBITDA (x)
Debt
Company presents a confortable leverage ratio, maintaining it’s commitment of payment of dividends ...
... even with the investments in new business.
14
Net Debt / EBITDA LTM
IFRS10 and 11Proforma Data
4Q13 Realized Investments and Maintenance
15
4Q13 2013 4Q13 2013 4Q13 2013 4Q13 2013
AutoBAn 108.4 303.6 0.1 20.2 108.6 323.8 0.1 21.4
NovaDutra 80.4 168.6 15.0 19.6 95.4 188.2 15.0 66.1
ViaOeste 8.6 34.3 5.8 8.4 14.4 42.7 5.8 15.9
RodoNorte (100%) 11.6 44.9 13.2 7.5 24.8 52.4 13.2 34.8
Ponte 0.6 9.7 0.1 5.9 0.7 15.6 0.1 1.7
ViaLagos 20.9 37.0 0.0 3.0 20.9 40.0 0.0 0.2
SPVias 30.2 119.0 8.4 18.0 38.6 136.9 8.4 25.2
ViaQuatro (58%) 1.1 10.9 0.0 2.2 1.1 13.1 0.0 0.0
Renovias (40%) 0.3 0.3 2.5 2.1 2.8 2.4 2.5 6.3
RodoAnel (100%) 10.2 27.6 0.0 3.7 10.2 31.3 0.0 0.0
Controlar (45%) 0.0 0.0 0.0 0.3 0.0 0.4 0.0 0.0
SAMM 3.1 13.3 0.0 27.6 3.1 40.8 0.0 0.0
ViaRio (33.33%) 52.7 69.7 0.0 0.5 52.7 70.2 0.0 0.0
Quito 0.2 23.2 0.0 5.0 0.2 28.3 0.0 0.0
San José 0.5 9.7 0.0 0.2 0.5 9.9 0.0 0.0
Curaçao 11.5 15.0 0.0 0.0 11.5 15.0 0.0 0.0
Barcas 5.0 26.0 0.0 13.5 5.0 39.5 0.0 0.0
VLT (24.44%) 9.5 9.9 0.0 0.0 9.5 9.9 0.0 0.0
Metrô Bahia 16.9 16.9 0.0 0.7 16.9 17.6 0.0 0.0
STP (34.24%) 0.7 3.2 0.0 17.7 0.7 20.8 0.0 0.0
Other1
-0.5 -1.5 0.0 65.2 -0.5 63.8 0.0 0.0
Consolidated 371.8 941.4 45.2 221.1 417.0 1,162.5 45.2 171.6
1 - Includes CCR, CCR Holanda, CPC, CPCSP, STP and Eliminations.
R$ MM
Performed Investments Performed maintenance
Improvements Equipments and Others Total Maintenance Cost
2014 Estimated Investments
16
Estimated
Maintenance
AutoBAn 267.8 20.6 288.4 3.3
NovaDutra 216.9 19.5 236.4 58.5
ViaOeste 101.7 16.8 118.5 25.1
RodoNorte (100%) 116.7 8.1 124.8 66.2
Ponte 11.7 11.8 23.5 4.5
ViaLagos 113.9 4.0 118.0 5.9
SPVias 195.2 12.5 207.7 81.3
ViaQuatro (58%) 123.9 7.1 131.0 0.0
Renovias (40%) 3.2 6.3 9.5 2.9
RodoAnel (100%) 36.9 4.1 41.0 0.0
SAMM 19.5 31.1 50.6 0.0
ViaRio (33,33%) 100.9 0.0 100.9 0.0
Quito Airport (45.49%) 18.5 6.0 24.5 0.0
San Jose Airport (48.75%) 28.0 1.3 29.3 0.0
Curaçao Airport (79.8%) 19.8 0.0 0.0 0.0
Barcas 43.5 10.6 54.1 0.0
VLT (24.44%) 117.9 0.0 117.9 0.0
Metrô Bahia 1,830.3 0.0 1,830.3 0.0
STP (34.24%) 0.0 42.4 42.4 0.0
MSVia 298.6 88.1 386.7 0.0
Others1
1.3 31.2 32.5 0.0
Total 3,666.2 321.5 3,967.9 247.8
1 - Includes CCR and CPC
Estimated Investments
2014 (E) - R$ MM
Construction
Costs
Equipments
and Others
Total
Maintenance
Costs
2.2%
4.2%
4.8%
3.8% 3.9%
5.0%
4.6% 4.7%
3.9%
3.7%
3.9%
16%
58% 61% 65%
92%
85% 85%
127%
90% 90%
96%
-70%
-20%
30%
80%
130%
2,0%
3,0%
4,0%
5,0%
6,0%
7,0%
1 2 3 4 5 6 7 8 9 10 11
Div. Yield Payout
Commitment to pay at least 50% of net income as dividends to shareholders
Dividends (Cash)
2%
4%
5%
4% 4%
5%
5% 5%
4%
16%
58% 61% 65%
92%
85% 85%
127%
90%
-70%
-20%
30%
80%
130%
2%
3%
4%
5%
6%
7%
1 2 3 4 5 6 7 8 9
Div. Yield Payout
1
1 Considers the average share price in the year
17
2,2%
4,2%
4,8%
3,8% 3,9%
5,0%
4,6% 4,7%
3,9%
3,7%
16%
58% 61% 65%
92%
85% 85%
127%
90% 90%
-70%
-20%
30%
80%
130%
2,0%
3,0%
4,0%
5,0%
6,0%
7,0%
1 2 3 4 5 6 7 8 9 10
Div. Yield Payout
2013 Dividends
0.06
0.68 Interim
Complementary
2013 Cash dividends
paid per share
.
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
183
263
500
547
580
714 709 672
899
1,177
1,351
Net Income
Milestone Concession Awarded Acquisition Concession Extension
IPO
(2002)
STP
(2003)Follow-on
(April 2004)
ViaOeste
(October 2004)
RodoNorte
(2005)
AutoBAn +
ViaOeste
Concession
Extension (2006)ViaQuatro
(2006)
USA
(2007)
(2008)
RenoVias
RodoAnel
(2008)
Controlar
(2009)
Follow-on
(2009)
SP VIAS
(2010)
18
Via Lagos
Concession
Extension (2011)
• Airports: Quito, San
José and Curaçao
•Barcas
(2012)
Track Record
CCR Track Record: diversification and new bids
• Increase in
Curaçao stake
(2013)
• VLT
•Salvador and
Lauro de Freitas
Subway Line
•Confins Airport1
•BR-163 (MS)
(2013)
•ViaRio
(2012)
1- CCR presented the highest overall value of a fixed payment, as qualified, and therefore entitled to take part in the third and final phase of the process.
Thank you

More Related Content

What's hot

Conference Call 2Q16
Conference Call 2Q16Conference Call 2Q16
Conference Call 2Q16ItauRI
 
Results presentation 4 q10
Results presentation 4 q10Results presentation 4 q10
Results presentation 4 q10comgasri
 
2Q09 Results Conference Call
2Q09 Results Conference Call2Q09 Results Conference Call
2Q09 Results Conference CallKianne Paganini
 
4 q09 conference call presentation
4 q09 conference call presentation4 q09 conference call presentation
4 q09 conference call presentationBancoABCRI
 
Dec 2008 results
Dec 2008 results Dec 2008 results
Dec 2008 results wgjlubbe
 
Liberty Bank Research Note - Q1 2014 Results
Liberty Bank Research Note - Q1 2014 ResultsLiberty Bank Research Note - Q1 2014 Results
Liberty Bank Research Note - Q1 2014 ResultsLiberty Securities
 
Archimedes llong short fund 31 julio 2014
Archimedes llong short fund 31 julio 2014Archimedes llong short fund 31 julio 2014
Archimedes llong short fund 31 julio 2014Frank Ragol
 
ATA INVEST- TR BANKS- 1Q15 Earnings Preview
ATA INVEST- TR BANKS- 1Q15 Earnings PreviewATA INVEST- TR BANKS- 1Q15 Earnings Preview
ATA INVEST- TR BANKS- 1Q15 Earnings PreviewDerya Guzel
 

What's hot (10)

Conference Call 2Q16
Conference Call 2Q16Conference Call 2Q16
Conference Call 2Q16
 
Results presentation 4 q10
Results presentation 4 q10Results presentation 4 q10
Results presentation 4 q10
 
2Q09 Results Conference Call
2Q09 Results Conference Call2Q09 Results Conference Call
2Q09 Results Conference Call
 
Investors' Meeting Presentation - 4Q09 Results
Investors' Meeting Presentation - 4Q09 ResultsInvestors' Meeting Presentation - 4Q09 Results
Investors' Meeting Presentation - 4Q09 Results
 
4 q09 conference call presentation
4 q09 conference call presentation4 q09 conference call presentation
4 q09 conference call presentation
 
Dec 2008 results
Dec 2008 results Dec 2008 results
Dec 2008 results
 
Liberty Bank Research Note - Q1 2014 Results
Liberty Bank Research Note - Q1 2014 ResultsLiberty Bank Research Note - Q1 2014 Results
Liberty Bank Research Note - Q1 2014 Results
 
Archimedes llong short fund 31 julio 2014
Archimedes llong short fund 31 julio 2014Archimedes llong short fund 31 julio 2014
Archimedes llong short fund 31 julio 2014
 
ATA INVEST- TR BANKS- 1Q15 Earnings Preview
ATA INVEST- TR BANKS- 1Q15 Earnings PreviewATA INVEST- TR BANKS- 1Q15 Earnings Preview
ATA INVEST- TR BANKS- 1Q15 Earnings Preview
 
FY2015 presentation
FY2015 presentationFY2015 presentation
FY2015 presentation
 

Viewers also liked (7)

Conference Call Transcription – Mario Covas Road Ring – West Segment
Conference Call Transcription – Mario Covas Road Ring – West SegmentConference Call Transcription – Mario Covas Road Ring – West Segment
Conference Call Transcription – Mario Covas Road Ring – West Segment
 
Eng resultados 1 t11 impressão
Eng resultados 1 t11  impressãoEng resultados 1 t11  impressão
Eng resultados 1 t11 impressão
 
Investors’ Meeting 2Q09 Results
Investors’ Meeting 2Q09 ResultsInvestors’ Meeting 2Q09 Results
Investors’ Meeting 2Q09 Results
 
Presentation 2Q15
Presentation 2Q15Presentation 2Q15
Presentation 2Q15
 
APIMEC - 4Q08 Results
APIMEC - 4Q08 ResultsAPIMEC - 4Q08 Results
APIMEC - 4Q08 Results
 
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
 
Apimec – 3 q07 results
Apimec – 3 q07 resultsApimec – 3 q07 results
Apimec – 3 q07 results
 

Similar to Presentation 4Q13 and 2013 (20)

Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Presentation 2Q13
 
Presentation 1Q15
Presentation 1Q15Presentation 1Q15
Presentation 1Q15
 
Presentation 3Q16
Presentation 3Q16Presentation 3Q16
Presentation 3Q16
 
Presentation 2Q16
Presentation 2Q16Presentation 2Q16
Presentation 2Q16
 
Presentation 4Q11
Presentation 4Q11Presentation 4Q11
Presentation 4Q11
 
Presentation 4Q14 - CCR
Presentation 4Q14 - CCRPresentation 4Q14 - CCR
Presentation 4Q14 - CCR
 
Apresentação call 1 t13_eng
Apresentação call 1 t13_engApresentação call 1 t13_eng
Apresentação call 1 t13_eng
 
Iam res 11va_fr
Iam res 11va_frIam res 11va_fr
Iam res 11va_fr
 
Apre Tel2 T05v2 Eng
Apre Tel2 T05v2 EngApre Tel2 T05v2 Eng
Apre Tel2 T05v2 Eng
 
Apre Tel2 T05v2 Eng
Apre Tel2 T05v2 EngApre Tel2 T05v2 Eng
Apre Tel2 T05v2 Eng
 
Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentations 2Q17
 
Presentation 2Q17
Presentation 2Q17Presentation 2Q17
Presentation 2Q17
 
Presentation 1Q16
Presentation 1Q16Presentation 1Q16
Presentation 1Q16
 
3 q09 conference call presentation
3 q09 conference call presentation3 q09 conference call presentation
3 q09 conference call presentation
 
Webcast 1 t15 ing
Webcast 1 t15 ingWebcast 1 t15 ing
Webcast 1 t15 ing
 
Presentation 1Q17
Presentation 1Q17 Presentation 1Q17
Presentation 1Q17
 
Presentation 3Q17
Presentation 3Q17  Presentation 3Q17
Presentation 3Q17
 
Call 4 t13_eng
Call 4 t13_engCall 4 t13_eng
Call 4 t13_eng
 
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
 
Apres call 3_q10_11.11.10
Apres call 3_q10_11.11.10Apres call 3_q10_11.11.10
Apres call 3_q10_11.11.10
 

More from CCR Relações com Investidores

More from CCR Relações com Investidores (20)

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
 
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
2Q18 Presentation
 
1Q18 Presentation
1Q18 Presentation1Q18 Presentation
1Q18 Presentation
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
 
4Q17 Earnings Presentation
4Q17 Earnings Presentation4Q17 Earnings Presentation
4Q17 Earnings Presentation
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
 
CCR Day 13
CCR Day 13 CCR Day 13
CCR Day 13
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
Presentation 4Q16
Presentation 4Q16   Presentation 4Q16
Presentation 4Q16
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
 

Recently uploaded

06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Call Girls in Nagpur High Profile
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxanshikagoel52
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfGale Pooley
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 

Recently uploaded (20)

06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptx
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 

Presentation 4Q13 and 2013

  • 1. Earnings Results 4Q13 and the year of 2013
  • 2. Disclaimer This presentation may contain certain forward-looking projections and trends that neither represent realized financial results nor historical information. These forward-looking projections and trends are subject to risk and uncertainty, and future results may differ materially from the projections. Many of these risks and uncertainties are related to factors that are beyond CCR’s ability to control or to estimate, such as market conditions, currency swings, the behavior of other market participants, the actions of regulatory agencies, the ability of the company to continue to obtain financing, changes in the political and social context in which CCR operates or economic trends or conditions, including changes in the rate of inflation and changes in consumer confidence on a global, national or regional scale. Readers are advised not to fully trust these projections and trends. CCR is not obliged to publish any revision of these projections and trends that should reflect new events or circumstances after the realization of this presentation. 2
  • 4. 4Q13 and the year of 2013 Highlights 4 TRAFFIC: Consolidated traffic grew by 8.4% in 4Q13 and 6.0% in 2013. TOLLS COLLECTED BY ELECTRONIC MEANS: The number of STP users increased by 14.1% over December 2012, reaching 4,303,000 active tags. ADJUSTED EBITDA: Same-basis adjusted EBITDA1 increased by 10.3% in 4Q13 and 12.8% in 2013, accompanied respectively by margins of 65.3% in 4Q13 and 65.7% in 2013. STP SALE OF STAKE: The Company received the net amount of R$95.0 million from the sale of interest in STP, corresponding to approximately 4.012% of its capital stock. 1 Adjusted EBITDA excludes Metrô Bahia, Curaçao and non-recurring effect of the sale of its stake on STP.
  • 5. Subsequent Event 5 DIVIDENDS: CCR’s Management proposes the additional distribution of dividends related to fiscal year 2013 in the total amount of R$100.8 million. Due to this additional distribution, dividends related to 2013 totaled R$1,301.4 million, representing a payout of 96.3%. MSVIA (BR-163/MS): On March 12, 2014, signature of the Concession Agreement of MSVia, stretch of the BR– 163/MS highway in Mato Grosso do Sul, extending for 847.2 kilometers.
  • 6. Financial Highlights Result reflects the expansion phase ... ... without the potential cash generation of projects recently achieved. 6 1 Net Operational Revenues excludes Construction Revenues. ² The adjusted EBIT margin was calculated by dividing the EBIT by net revenues, excluding construction revenues, because this is an IFRS requirement, whose counterpart in the same amount impacts total costs. ³ Adjustment excluding Metrô Bahia, Curaçao and non-recurring effect of the sale of its stake on STP. 4 Calculated without non cash expenses: depreciation and amortization, maintenance provision and settlement of prepaid expenses. Net Revenues1 1,250.3 1,376.4 10.1% 4,659.0 5,206.5 11.8% EBIT 624.3 754.6 20.9% 2,318.5 2,672.2 15.3% Adjusted EBIT Mg.2 49.9% 54.8% +4.9 p.p. 49.8% 51.3% +1.5 p.p. EBIT on the same basis3 624.3 762.2 22.1% 2,318.5 2,677.4 15.5% EBIT Mg. on the same basis3 49.9% 56.2% +6.3 p.p. 49.8% 51.9% +2.1 p.p. Adjusted EBITDA4 802.9 977.1 21.7% 3,002.1 3,486.1 16.1% Adjusted EBITDA Mg. 64.2% 71.0% +6.8 p.p. 64.4% 67.0% +2.6 p.p. Adjusted EBITDA on the same basis3 802.9 885.7 10.3% 3,002.1 3,386.4 12.8% Adjusted EBITDA Mg. on the same basis3 64.2% 65.3% +1.1 p.p. 64.4% 65.7% +1.3 p.p. Net Income 347.5 306.4 -11.8% 1,177.3 1,351.0 14.8% Chg % 2012 2013 Chg %Financial Indicators (R$ MM) 4Q12 4Q13
  • 7. 4Q08 4Q09 4Q10 4Q11 4Q12 4Q13 155,765 186,186 237,103 247,459 255,153 276,784 Traffic – Quarter Change (Proforma) 7 Consolidated – Equivalent Vehicle Revenue and traffic 4Q13 X 4Q12 (%) * Information including Renovias which is contemplated in the proforma method. AutoBAn NovaDutra RodoNorte Ponte ViaLagos ViaOeste Renovias RodoAnel SPVias 9.7 2.7 8.4 1.1 6.6 10.1 12.5 11.9 10.7 9.6 3.1 14.0 1.1 6.2 9.9 12.3 11.9 10.8 Traffic Toll Revenues
  • 8. Payment Means Gross Operating Revenues Revenue Analysis (Proforma) 8 Gross Revenue Breakdown * Including the proportional results of jointly-owned subsidiaries. AutoBAn 28.4% NovaDutra 17.1% ViaOeste 13.5% RodoNorte 9.1% SPVias 8.1% Airports 4.3% STP 3.4% RodoAnel 3.2% ViaQuatro 3.0% Ponte 2.4% Barcas 2.3% Renovias 2.2% ViaLagos 1.5% Controlar 1.0% Samm 0.5% 4Q10 4Q11 4Q12 4Q13 60% 65% 67% 69% 40% 35% 33% 31% Electronic Cash 4Q10 4Q11 4Q12 4Q13 93% 92% 87% 85% 7% 8% 13% 15% Toll Others
  • 9. 4Q12 Depreciation and Amortization Third-party Services Granting Power and Advanced Expenses Personnel Costs Construction Costs Maintenance Provision Other Costs 4Q13 Ex New Business STP Effect 4Q13 Ex New Business and STP Effect 835.0 906.3 957.2 33 22 2 19 75 11 (91) (44) 95 Same Basis Cash Cost: +5.3% Costs Evolution (4Q13 X 4Q12) 9 Total Costs (R$ MM) Direct Costs and New Projects Studies Construction of Service Roads, Improvements and Duplication, Curaçao and Bahia Subway Additional Provisioning by RodoNorte Construction of Service Roads, Additional Lanes and Fiber-Optic Network Wage Increase, Curaçao and Bahia Subway 14% 15% 36% 9% 27% -92% 15% 2% 32% Revenue from the sale of STP stake
  • 10. Proforma EBITDA 101 Calculation performed according to CVM 527/2012 Instruction. 62.5% of Mg. 62.5% of Mg. 64.4% of Mg. Expansion of 1.9 p.p. of Proforma EBITDA on the same basis margin ... ... reflects the position of constant gain in efficiency of CCR. 4Q12 Proforma EBITDA 4Q13 Proforma EBITDA Ex New Projects STP Non-recurring Effect Controlar Non-recurring Effect 4Q13 Proforma EBITDA Excluding New Projects and STP and Controlar Effects 881.8 990.1 1,006.1105.75.3 (95.0) + 14,1%
  • 11. Same Basis Profit(1) 3% 12% (1) Same Basis: Excluding new projects and non-recurring effects. Cash Effect = R$ 9.3 M 4Q12 Net Profit 4Q13 Net Profit Ex New Projects STP Non-recurring Effect Controlar Non-recurring Effect Net Profit Excluding New Projects and STPand Controlar Effect 347.5 306.4 9 (63) 106 358.1 11
  • 12. Financial Results Change in the quarter financial results reflects ... ... the increase in the average SELIC rate beyond the higher debt stock. 12 Net Financial Result (140.9) (180.8) 28.3% (633.8) (633.0) -0.1% - Income from Hedge Operation (0.8) (5.8) 625.0% (15.1) (22.5) 49.0% - Monetary Variation (5.6) (11.0) 96.4% (26.8) (27.8) 3.7% - Exchange Rate Variation on Loans, Financing and Debentures (5.9) (12.0) 103.4% (16.0) (29.9) 86.9% - Present Value Adjustment of Maintenance Provision (10.9) (6.3) -42.2% (49.4) (39.1) -20.9% - Interest on Loans, Financing and Debentures (124.1) (177.1) 42.7% (575.8) (578.1) 0.4% - Investment Income and Other Income 28.8 64.7 124.7% 140.5 157.3 12.0% - Others¹ (22.6) (33.3) 47.3% (91.2) (92.9) 1.9% ¹ Comissions, fees, taxes, fines and interest on taxes Var %Net Financial Result (R$ MM) 4Q12 Var % 2012 20134Q13
  • 13. CDI 87.3% IPCA 8.1% USD 2.2% TJLP 2.1% IGP-M 0.3% Debt in December 31, 2013 Gross debt by indexer Amortization Schedule (R$ ‘000) • Total Gross Debt: R$ 8.3 Bi • Net Debt / EBITDA: 2.0x... 13 2014 2015 2016 2017 From 2018 2,175 1,405 3,229 450 163 195 52 159 460 CDI USD Others 619 3,290 1,600 2,338 470
  • 14. 2,905 3,067 3,456 4,169 5,633 5,565 5,630 6,186 6,152 5,893 6,330 6,344 7,212 7,018 6,944 6,600 7,609 6,030 7,002 1.5 1.5 1.6 1.9 2.5 2.3 2.2 2.3 2.1 1.9 2.0 1.9 2.2 2.1 2.0 1.8 2.0 1,9 2,0 -2,5 -1,5 -0,5 0,5 1,5 2,5 0 000 000 000 000 000 000 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 3Q13 4Q13 Net Debt (R$ MM) Net Debt/EBITDA (x) Debt Company presents a confortable leverage ratio, maintaining it’s commitment of payment of dividends ... ... even with the investments in new business. 14 Net Debt / EBITDA LTM IFRS10 and 11Proforma Data
  • 15. 4Q13 Realized Investments and Maintenance 15 4Q13 2013 4Q13 2013 4Q13 2013 4Q13 2013 AutoBAn 108.4 303.6 0.1 20.2 108.6 323.8 0.1 21.4 NovaDutra 80.4 168.6 15.0 19.6 95.4 188.2 15.0 66.1 ViaOeste 8.6 34.3 5.8 8.4 14.4 42.7 5.8 15.9 RodoNorte (100%) 11.6 44.9 13.2 7.5 24.8 52.4 13.2 34.8 Ponte 0.6 9.7 0.1 5.9 0.7 15.6 0.1 1.7 ViaLagos 20.9 37.0 0.0 3.0 20.9 40.0 0.0 0.2 SPVias 30.2 119.0 8.4 18.0 38.6 136.9 8.4 25.2 ViaQuatro (58%) 1.1 10.9 0.0 2.2 1.1 13.1 0.0 0.0 Renovias (40%) 0.3 0.3 2.5 2.1 2.8 2.4 2.5 6.3 RodoAnel (100%) 10.2 27.6 0.0 3.7 10.2 31.3 0.0 0.0 Controlar (45%) 0.0 0.0 0.0 0.3 0.0 0.4 0.0 0.0 SAMM 3.1 13.3 0.0 27.6 3.1 40.8 0.0 0.0 ViaRio (33.33%) 52.7 69.7 0.0 0.5 52.7 70.2 0.0 0.0 Quito 0.2 23.2 0.0 5.0 0.2 28.3 0.0 0.0 San José 0.5 9.7 0.0 0.2 0.5 9.9 0.0 0.0 Curaçao 11.5 15.0 0.0 0.0 11.5 15.0 0.0 0.0 Barcas 5.0 26.0 0.0 13.5 5.0 39.5 0.0 0.0 VLT (24.44%) 9.5 9.9 0.0 0.0 9.5 9.9 0.0 0.0 Metrô Bahia 16.9 16.9 0.0 0.7 16.9 17.6 0.0 0.0 STP (34.24%) 0.7 3.2 0.0 17.7 0.7 20.8 0.0 0.0 Other1 -0.5 -1.5 0.0 65.2 -0.5 63.8 0.0 0.0 Consolidated 371.8 941.4 45.2 221.1 417.0 1,162.5 45.2 171.6 1 - Includes CCR, CCR Holanda, CPC, CPCSP, STP and Eliminations. R$ MM Performed Investments Performed maintenance Improvements Equipments and Others Total Maintenance Cost
  • 16. 2014 Estimated Investments 16 Estimated Maintenance AutoBAn 267.8 20.6 288.4 3.3 NovaDutra 216.9 19.5 236.4 58.5 ViaOeste 101.7 16.8 118.5 25.1 RodoNorte (100%) 116.7 8.1 124.8 66.2 Ponte 11.7 11.8 23.5 4.5 ViaLagos 113.9 4.0 118.0 5.9 SPVias 195.2 12.5 207.7 81.3 ViaQuatro (58%) 123.9 7.1 131.0 0.0 Renovias (40%) 3.2 6.3 9.5 2.9 RodoAnel (100%) 36.9 4.1 41.0 0.0 SAMM 19.5 31.1 50.6 0.0 ViaRio (33,33%) 100.9 0.0 100.9 0.0 Quito Airport (45.49%) 18.5 6.0 24.5 0.0 San Jose Airport (48.75%) 28.0 1.3 29.3 0.0 Curaçao Airport (79.8%) 19.8 0.0 0.0 0.0 Barcas 43.5 10.6 54.1 0.0 VLT (24.44%) 117.9 0.0 117.9 0.0 Metrô Bahia 1,830.3 0.0 1,830.3 0.0 STP (34.24%) 0.0 42.4 42.4 0.0 MSVia 298.6 88.1 386.7 0.0 Others1 1.3 31.2 32.5 0.0 Total 3,666.2 321.5 3,967.9 247.8 1 - Includes CCR and CPC Estimated Investments 2014 (E) - R$ MM Construction Costs Equipments and Others Total Maintenance Costs
  • 17. 2.2% 4.2% 4.8% 3.8% 3.9% 5.0% 4.6% 4.7% 3.9% 3.7% 3.9% 16% 58% 61% 65% 92% 85% 85% 127% 90% 90% 96% -70% -20% 30% 80% 130% 2,0% 3,0% 4,0% 5,0% 6,0% 7,0% 1 2 3 4 5 6 7 8 9 10 11 Div. Yield Payout Commitment to pay at least 50% of net income as dividends to shareholders Dividends (Cash) 2% 4% 5% 4% 4% 5% 5% 5% 4% 16% 58% 61% 65% 92% 85% 85% 127% 90% -70% -20% 30% 80% 130% 2% 3% 4% 5% 6% 7% 1 2 3 4 5 6 7 8 9 Div. Yield Payout 1 1 Considers the average share price in the year 17 2,2% 4,2% 4,8% 3,8% 3,9% 5,0% 4,6% 4,7% 3,9% 3,7% 16% 58% 61% 65% 92% 85% 85% 127% 90% 90% -70% -20% 30% 80% 130% 2,0% 3,0% 4,0% 5,0% 6,0% 7,0% 1 2 3 4 5 6 7 8 9 10 Div. Yield Payout 2013 Dividends 0.06 0.68 Interim Complementary 2013 Cash dividends paid per share . 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 183 263 500 547 580 714 709 672 899 1,177 1,351 Net Income
  • 18. Milestone Concession Awarded Acquisition Concession Extension IPO (2002) STP (2003)Follow-on (April 2004) ViaOeste (October 2004) RodoNorte (2005) AutoBAn + ViaOeste Concession Extension (2006)ViaQuatro (2006) USA (2007) (2008) RenoVias RodoAnel (2008) Controlar (2009) Follow-on (2009) SP VIAS (2010) 18 Via Lagos Concession Extension (2011) • Airports: Quito, San José and Curaçao •Barcas (2012) Track Record CCR Track Record: diversification and new bids • Increase in Curaçao stake (2013) • VLT •Salvador and Lauro de Freitas Subway Line •Confins Airport1 •BR-163 (MS) (2013) •ViaRio (2012) 1- CCR presented the highest overall value of a fixed payment, as qualified, and therefore entitled to take part in the third and final phase of the process.