SlideShare una empresa de Scribd logo
1 de 4
CASE STUDY
   ECONOMIC DAMAGES AND PROFIT APPORTIONMENT IN
              TRADEMARK LITIGATION
                                        By Daryl Martin, IPmetrics LLC
                                                  July 2010

INTRODUCTION
In this case, I represented the defendant in a trademark infringement dispute in the Ninth Circuit between
competing after-market parts suppliers. The plaintiff was asserting claims of trademark infringement and
unfair competition under the Lanham Act section 43(a), and unfair competition and unjust enrichment
under state common law. Under the law governing this matter, the plaintiff was seeking damages in three
forms: lost profits, disgorgement of the defendant’s profits, and loss in business value resulting from the
alleged infringement.

The core task was to rebut the plaintiff’s two expert reports, which addressed a number of damages
theories. The plaintiff alleged that the defendant was infringing on its proprietary parts numbering system
by using it as a cross-reference tool for sales to its customers. The cross-reference use stemmed from the
fact that insurance carriers had adopted this parts numbering system as the industry standard for billing
purposes. Thus, the defendant and other competitors were providing the part numbers to facilitate
customer needs. This practice is common in the after-market parts industry.

LOST SALES ANALYSIS
The first expert report under review dealt with the damages issue of lost profits suffered by the plaintiff as
a result of the defendant’s alleged use of the plaintiff’s proprietary part numbering system. It also
purported to cover a calculation of defendant’s profits. In his report, the expert first set out to identify the
alleged infringing sales revenue transacted by the defendant. This is where the plaintiff’s expert initially
erred in his economic damages assessment.

First, in the area of trademark infringement, damages are typically measured as those sales that would
have been made “but for” the infringement. However, in this matter the plaintiff’s expert wrongfully
categorized all of the defendant’s product sales as infringing by including sales from non-competing
products, intercompany transactions, and product sales wherein the part numbering system at issue was
not used as several major customers required their own numbering systems. Carving out these revenues
served to reduce the alleged infringing sales by as much as 60%.

Table 1 clearly illustrates this discrepancyi. The only portion of revenue properly in dispute is the
Revenue In Dispute (Plaintiff Part #), totaling $26.6 million, which represents sales using the allegedly
infringing part-numbering system. The Total Sales of the defendant, including non-infringing sales,
totaled $50.6 million. This oversight is a substantial overstatement of revenue, which served as the
foundation for the expert’s profit determination.




© 2010 IPMETRICS LLC. All rights reserved.                                                              Page 1
Economic Damages Assessment

                                                             Table 1
                                                   Alleged Infringing Revenue
                                            2000            2001            2002              2003              2004           Total
  Sales Revenue Items:
  Revenue In Dispute
                                         $820,000       $3,870,000       $6,146,000       $6,709,000        $9,026,000      $26,571,000
    (Plaintiff Part #)
  Non-Compete Product                     42,000           141,000         192,000           240,000           374,000          989,000
  Customer Part # No Claim             1,010,000         3,445,000       4,271,000         6,234,000         4,839,000       19,799,000
  Subtotal Sales                      $1,872,000        $7,456,000     $10,609,000       $13,183,000       $14,239,000      $47,359,000
  Intercompany Transactions              112,000           642,000         651,000           780,000         1,059,000        3,244,000
  Total Sales                         $1,984,000        $8,098,000     $11,260,000       $13,963,000       $15,298,000      $50,603,000


  LOST PROFITS ANALYSIS
  The next step in the review process was to examine the expert’s calculation of defendant’s profits earned
  on the alleged infringing sales. In this particular case, the expert simply calculated a gross margin as
  damages. In contrast, the Ninth Circuit has validated the deduction of operating expenses when
  calculating the defendant’s profits. Simply stated, the Ninth Circuit allows for the deduction of a portion
  of the defendant’s general expenses, such as overhead, operating expenses, and federal income taxes, so
  long as they are material to the generation of the revenue. Making this adjustment for the jurisdictional
  preference led to a substantial reduction in damages, as illustrated in the following table:

                                                          Table 2
                                             Calculation of Defendant’s Profits
                                Year 1             Year 2          Year 3            Year 4            Year 5             Total
Plaintiff’s Gross Profit Calculation on
Alleged Infringing Sales
   Gross Margin                  $840,000      $3,162,000          $4,053,000       $5,269,000        $6,249,000        $19,573,000
Net Profit on Corrected Alleged
Infringing Sales
   Gross Profit on
   Corrected Alleged           $237,000        $1,210,000          $1,764,000       $1,816,000        $3,211,000         $8,238,000
   Infringing Sales
   Incremental Operating
                                 15.7%                15.7%            16.0%            15.6%             19.1%               17.1%
   Expense Ratio
   Incremental Operating
                              (127,000)            (527,000)        (630,000)        (639,000)        (1,165,000)        (3,088,000)
   Expense
   Incremental Profit on
   Corrected Alleged          $ 110,000        $ 683,000           $1,134,000       $1,177,000        $2,046,000        $ 5,150,000
   Infringing Sales
Difference
   Plaintiff’s Gross Profit
   Calculation on Alleged
   Infringing Sales             $840,000       $3,162,000          $4,053,000       $5,269,000        $6,249,000        $19,573,000
   Net Profit on Corrected
   Alleged Infringing Sales      110,000            683,000         1,134,000        1,177,000         2,046,000          5,150,000
   Corrected Minus
   Plaintiff                  ($730,000)      ($2,479,000)     ($2,919,000)        ($4,092,000)      ($4,203,000)      ($14,423,000)


  Next, I had to rebut the expert’s calculation of lost profits. Two major flaws were identified in the
  expert’s analysis. First, the expert made the improper assumption that all of the infringing sales would
  have accrued to the plaintiff, but for the infringement by the defendant. With respect to real world
  activity, this assumption was incorrect. As the plaintiff only held a 15% market share, one cannot
  conclude that all of the defendant’s sales would have accrued to the plaintiff. A more practical

                                                                                          IPmetrics.net                      Page 2
Economic Damages Assessment
assessment of the situation would have apportioned the gross infringing sales according to the plaintiff’s
actual respective market share, thus arriving at a realistic depiction of real market activity. Furthermore,
without any investigation, the expert assumed that the plaintiff had idle capacity suitable to absorb a more
than 45% increase in production. Analysis of the plaintiff’s manufacturing operation revealed that it was
operating at near full capacity; therefore, significant investment would be necessary to absorb all of the
alleged infringing sales.

MUTUALLY EXCLUSIVE DAMAGES
To conclude the discussion on our rebuttal of this expert, we must comment on a subtle, but very
important aspect of the analysis. As this expert went through the process of calculating 1) lost profits
suffered by the plaintiff and 2) disgorgement of the defendant’s profits, the expert made the mistake of
opining that these two areas of damages should be additive. While trademark damages law does allow for
the calculation of both lost profits and disgorgement, these calculations cannot be based on the same
infringing sales. In other words, you don’t get to double dip on the profits generated from the same
revenue pool. This oversight cost the plaintiff’s expert nearly 40% of the estimated damages – not to
mention a profound loss in credibility.

LOSS OF BUSINESS VALUE
The second expert report offered by the plaintiff encompassed the loss in business value resulting from
the alleged actions of the defendant. To accomplish this, the expert calculated the current enterprise value
of the defendant, along with a “but for” value, which assumed the infringement never occurred. The
fundamental error in this analysis stemmed from the expert’s usage of the incorrect infringing sales data
identified above. The expert adopted this flawed analysis as the basis for projecting revenues and profits
into the future for the “but for” value analysis. This element alone accounted for a nearly 10-fold increase
in the expert’s damages conclusion. Ultimately, the old adage “garbage in – garbage out,” is most
appropriate here.

In addition to the adjustments to infringing sales data, numerous other adjustments were necessary to
correct the expert’s analysis. Mistakes were made to simple finance and accounting calculations such as
incremental profit margins, revenue and expense growth, working capital needs, and discount rates.
While each of these adjustments alone may not significantly impact the analysis, together they can
substantially miscalculate the appropriate level of damages. The overall impact of these adjustments is
identified below:

                                                 Table 3
                                  Calculation of Loss in Business Value
                                              Plaintiff         Corrected
             Business Valuation                                                   Difference
                                               Value              Value
             “But For” Value                  $42,381,000        $12,892,800      ($29,488,200)
             Actual Value                     $12,165,200        $10,601,200       ($1,564,000)
             Estimated Damages                $30,215,800         $2,291,600      ($27,924,200)


PROFIT APPORTIONMENT
The final step in our rebuttal of these experts was to evaluate the relative contribution of the defendant’s
parts numbering system to the plaintiff’s overall operation. In building its market share, the plaintiff


                                                                        IPmetrics.net              Page 3
Economic Damages Assessment
possessed a number of key assets which were critical to generating sales revenue. These assets included
the breadth and quality of products, pricing strategy, skilled sales force, customer relationships,
manufacturing capabilities, and, ironically, its own in-house parts numbering system. After analyzing
these assets in detail, it was determined that the defendant’s parts numbering system contributed no more
than 10% to the success of the defendant’s operations. Consequently, the above calculated damages were
reduced by 90% to arrive at a value commensurate with the relative contribution of the infringed asset.
The asset contributions were broken down as follows:

                                                       Table 4
                                               Apportionment of Profits
                                                                                   Relative
                    Sales Generating Factor
                                                                                 Contribution
                    Available Product Mix                                           25%
                    Pricing Strategy                                                25%
                    Sales Force / Existing Relationships                            15%
                    Quality of Products                                             15%
                    Numbering Systems                                               10%
                    Manufacturing Capability                                         5%
                    Other Factors                                                    5%

Ultimately, the plaintiff’s $50 million damages claim was successfully reduced down to a more realistic
number below $750,000. The $750,000 damages number was based on correcting errors committed by
the opposing experts and by relying on the relevant case information, including actual market share
information, actual profit margin data, sales mix characteristics, realistic revenue growth rates,
manufacturing capacity constraints and the recognition that other assets contributed significantly to the
generation of the defendant’s revenue.

One final note, the reduced damages conclusion was further supported by the fact that the plaintiff had
recently licensed its parts numbering system in an arm’s-length transaction for an annual fixed fee of less
than $10,000. Thus, any amount awarded in excess of this amount would theoretically have created a
windfall for the plaintiff.




                                Daryl Martin is Managing Principal at IPmetrics LLC
                                    He can be reached at dmartin@ipmetrics.net
                                            or (858) 538-1533 ext. 203




i
    All dollar figures have been altered by an undisclosed factor to preserve confidentiality.




                                                                                IPmetrics.net    Page 4

Más contenido relacionado

Similar a Case study-apportionment

ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04finance21
 
Damages Calculations in Intellectual Property Cases in Canada
Damages Calculations in Intellectual Property Cases in CanadaDamages Calculations in Intellectual Property Cases in Canada
Damages Calculations in Intellectual Property Cases in CanadaDuff & Phelps
 
ConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&AConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&Afinance21
 
chapter four (2).pptx
chapter four (2).pptxchapter four (2).pptx
chapter four (2).pptxkhawlamuseabd
 
Which of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docxWhich of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docxalanfhall8953
 
Accounting System Adjustments
Accounting  System  AdjustmentsAccounting  System  Adjustments
Accounting System Adjustmentsabenson1126
 
Company 1Company #1Income StatementBalance SheetAll numbers in tho
Company 1Company #1Income StatementBalance SheetAll numbers in thoCompany 1Company #1Income StatementBalance SheetAll numbers in tho
Company 1Company #1Income StatementBalance SheetAll numbers in thoLynellBull52
 
Growth through metrics and cash - Chris James
Growth through metrics and cash - Chris JamesGrowth through metrics and cash - Chris James
Growth through metrics and cash - Chris JamesB2B CFO
 
ACC 291 NEW Become Exceptional--acc291new.com
ACC 291 NEW Become Exceptional--acc291new.comACC 291 NEW Become Exceptional--acc291new.com
ACC 291 NEW Become Exceptional--acc291new.comclaric123
 
ACC 291NEW Lessons in Excellence / acc291.com
ACC 291NEW Lessons in Excellence / acc291.comACC 291NEW Lessons in Excellence / acc291.com
ACC 291NEW Lessons in Excellence / acc291.comkopiko30
 
ACC 291 GENIUS NEW Education Counseling--acc291genius.com
ACC 291 GENIUS NEW Education Counseling--acc291genius.comACC 291 GENIUS NEW Education Counseling--acc291genius.com
ACC 291 GENIUS NEW Education Counseling--acc291genius.comKeatonJennings58
 
Which of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docxWhich of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docxphilipnelson29183
 
ACC 291 GUIDE NEW Education Counseling--acc291guide.com
ACC 291 GUIDE NEW Education Counseling--acc291guide.comACC 291 GUIDE NEW Education Counseling--acc291guide.com
ACC 291 GUIDE NEW Education Counseling--acc291guide.comKeatonJennings58
 
ACC 291 GUIDE Education Counseling--acc291guide.com
 ACC 291 GUIDE Education Counseling--acc291guide.com ACC 291 GUIDE Education Counseling--acc291guide.com
ACC 291 GUIDE Education Counseling--acc291guide.commamata57
 
ACC 291 GUIDE NEW Lessons in Excellence--acc291guide.com
ACC 291 GUIDE NEW Lessons in Excellence--acc291guide.comACC 291 GUIDE NEW Lessons in Excellence--acc291guide.com
ACC 291 GUIDE NEW Lessons in Excellence--acc291guide.comthomashard66
 
ACC 291 GUIDE NEW Become Exceptional--acc291guide.com
ACC 291 GUIDE NEW Become Exceptional--acc291guide.comACC 291 GUIDE NEW Become Exceptional--acc291guide.com
ACC 291 GUIDE NEW Become Exceptional--acc291guide.comKeatonJennings114
 

Similar a Case study-apportionment (20)

ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
 
Acct 504
Acct 504Acct 504
Acct 504
 
Damages Calculations in Intellectual Property Cases in Canada
Damages Calculations in Intellectual Property Cases in CanadaDamages Calculations in Intellectual Property Cases in Canada
Damages Calculations in Intellectual Property Cases in Canada
 
ConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&AConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&A
 
chapter four (2).pptx
chapter four (2).pptxchapter four (2).pptx
chapter four (2).pptx
 
Which of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docxWhich of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docx
 
Accounting System Adjustments
Accounting  System  AdjustmentsAccounting  System  Adjustments
Accounting System Adjustments
 
Finance Exam Help
Finance Exam HelpFinance Exam Help
Finance Exam Help
 
WorldCom Scandal
WorldCom ScandalWorldCom Scandal
WorldCom Scandal
 
Company 1Company #1Income StatementBalance SheetAll numbers in tho
Company 1Company #1Income StatementBalance SheetAll numbers in thoCompany 1Company #1Income StatementBalance SheetAll numbers in tho
Company 1Company #1Income StatementBalance SheetAll numbers in tho
 
Growth through metrics and cash - Chris James
Growth through metrics and cash - Chris JamesGrowth through metrics and cash - Chris James
Growth through metrics and cash - Chris James
 
ACC 291 NEW Become Exceptional--acc291new.com
ACC 291 NEW Become Exceptional--acc291new.comACC 291 NEW Become Exceptional--acc291new.com
ACC 291 NEW Become Exceptional--acc291new.com
 
ACC 291NEW Lessons in Excellence / acc291.com
ACC 291NEW Lessons in Excellence / acc291.comACC 291NEW Lessons in Excellence / acc291.com
ACC 291NEW Lessons in Excellence / acc291.com
 
Show me the money
Show me the moneyShow me the money
Show me the money
 
ACC 291 GENIUS NEW Education Counseling--acc291genius.com
ACC 291 GENIUS NEW Education Counseling--acc291genius.comACC 291 GENIUS NEW Education Counseling--acc291genius.com
ACC 291 GENIUS NEW Education Counseling--acc291genius.com
 
Which of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docxWhich of the following is an advantage of corporations relative to.docx
Which of the following is an advantage of corporations relative to.docx
 
ACC 291 GUIDE NEW Education Counseling--acc291guide.com
ACC 291 GUIDE NEW Education Counseling--acc291guide.comACC 291 GUIDE NEW Education Counseling--acc291guide.com
ACC 291 GUIDE NEW Education Counseling--acc291guide.com
 
ACC 291 GUIDE Education Counseling--acc291guide.com
 ACC 291 GUIDE Education Counseling--acc291guide.com ACC 291 GUIDE Education Counseling--acc291guide.com
ACC 291 GUIDE Education Counseling--acc291guide.com
 
ACC 291 GUIDE NEW Lessons in Excellence--acc291guide.com
ACC 291 GUIDE NEW Lessons in Excellence--acc291guide.comACC 291 GUIDE NEW Lessons in Excellence--acc291guide.com
ACC 291 GUIDE NEW Lessons in Excellence--acc291guide.com
 
ACC 291 GUIDE NEW Become Exceptional--acc291guide.com
ACC 291 GUIDE NEW Become Exceptional--acc291guide.comACC 291 GUIDE NEW Become Exceptional--acc291guide.com
ACC 291 GUIDE NEW Become Exceptional--acc291guide.com
 

Último

Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptxGo for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptxRakhi Bazaar
 
EUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exportersEUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exportersPeter Horsten
 
Send Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.comSendBig4
 
Effective Strategies for Maximizing Your Profit When Selling Gold Jewelry
Effective Strategies for Maximizing Your Profit When Selling Gold JewelryEffective Strategies for Maximizing Your Profit When Selling Gold Jewelry
Effective Strategies for Maximizing Your Profit When Selling Gold JewelryWhittensFineJewelry1
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...SOFTTECHHUB
 
Introducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applicationsIntroducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applicationsKnowledgeSeed
 
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdfGUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdfDanny Diep To
 
Healthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterHealthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterJamesConcepcion7
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Peter Ward
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesDoe Paoro
 
Jewish Resources in the Family Resource Centre
Jewish Resources in the Family Resource CentreJewish Resources in the Family Resource Centre
Jewish Resources in the Family Resource CentreNZSG
 
Entrepreneurship lessons in Philippines
Entrepreneurship lessons in  PhilippinesEntrepreneurship lessons in  Philippines
Entrepreneurship lessons in PhilippinesDavidSamuel525586
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers referencessuser2c065e
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationAnamaria Contreras
 
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...Hector Del Castillo, CPM, CPMM
 
APRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdfAPRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdfRbc Rbcua
 
Driving Business Impact for PMs with Jon Harmer
Driving Business Impact for PMs with Jon HarmerDriving Business Impact for PMs with Jon Harmer
Driving Business Impact for PMs with Jon HarmerAggregage
 
trending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdf
trending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdftrending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdf
trending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdfMintel Group
 
Supercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsSupercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsGOKUL JS
 

Último (20)

Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptxGo for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
 
EUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exportersEUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exporters
 
Send Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.com
 
WAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdfWAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdf
 
Effective Strategies for Maximizing Your Profit When Selling Gold Jewelry
Effective Strategies for Maximizing Your Profit When Selling Gold JewelryEffective Strategies for Maximizing Your Profit When Selling Gold Jewelry
Effective Strategies for Maximizing Your Profit When Selling Gold Jewelry
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
 
Introducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applicationsIntroducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applications
 
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdfGUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
 
Healthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterHealthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare Newsletter
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic Experiences
 
Jewish Resources in the Family Resource Centre
Jewish Resources in the Family Resource CentreJewish Resources in the Family Resource Centre
Jewish Resources in the Family Resource Centre
 
Entrepreneurship lessons in Philippines
Entrepreneurship lessons in  PhilippinesEntrepreneurship lessons in  Philippines
Entrepreneurship lessons in Philippines
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers reference
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement Presentation
 
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
 
APRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdfAPRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdf
 
Driving Business Impact for PMs with Jon Harmer
Driving Business Impact for PMs with Jon HarmerDriving Business Impact for PMs with Jon Harmer
Driving Business Impact for PMs with Jon Harmer
 
trending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdf
trending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdftrending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdf
trending-flavors-and-ingredients-in-salty-snacks-us-2024_Redacted-V2.pdf
 
Supercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsSupercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebs
 

Case study-apportionment

  • 1. CASE STUDY ECONOMIC DAMAGES AND PROFIT APPORTIONMENT IN TRADEMARK LITIGATION By Daryl Martin, IPmetrics LLC July 2010 INTRODUCTION In this case, I represented the defendant in a trademark infringement dispute in the Ninth Circuit between competing after-market parts suppliers. The plaintiff was asserting claims of trademark infringement and unfair competition under the Lanham Act section 43(a), and unfair competition and unjust enrichment under state common law. Under the law governing this matter, the plaintiff was seeking damages in three forms: lost profits, disgorgement of the defendant’s profits, and loss in business value resulting from the alleged infringement. The core task was to rebut the plaintiff’s two expert reports, which addressed a number of damages theories. The plaintiff alleged that the defendant was infringing on its proprietary parts numbering system by using it as a cross-reference tool for sales to its customers. The cross-reference use stemmed from the fact that insurance carriers had adopted this parts numbering system as the industry standard for billing purposes. Thus, the defendant and other competitors were providing the part numbers to facilitate customer needs. This practice is common in the after-market parts industry. LOST SALES ANALYSIS The first expert report under review dealt with the damages issue of lost profits suffered by the plaintiff as a result of the defendant’s alleged use of the plaintiff’s proprietary part numbering system. It also purported to cover a calculation of defendant’s profits. In his report, the expert first set out to identify the alleged infringing sales revenue transacted by the defendant. This is where the plaintiff’s expert initially erred in his economic damages assessment. First, in the area of trademark infringement, damages are typically measured as those sales that would have been made “but for” the infringement. However, in this matter the plaintiff’s expert wrongfully categorized all of the defendant’s product sales as infringing by including sales from non-competing products, intercompany transactions, and product sales wherein the part numbering system at issue was not used as several major customers required their own numbering systems. Carving out these revenues served to reduce the alleged infringing sales by as much as 60%. Table 1 clearly illustrates this discrepancyi. The only portion of revenue properly in dispute is the Revenue In Dispute (Plaintiff Part #), totaling $26.6 million, which represents sales using the allegedly infringing part-numbering system. The Total Sales of the defendant, including non-infringing sales, totaled $50.6 million. This oversight is a substantial overstatement of revenue, which served as the foundation for the expert’s profit determination. © 2010 IPMETRICS LLC. All rights reserved. Page 1
  • 2. Economic Damages Assessment Table 1 Alleged Infringing Revenue 2000 2001 2002 2003 2004 Total Sales Revenue Items: Revenue In Dispute $820,000 $3,870,000 $6,146,000 $6,709,000 $9,026,000 $26,571,000 (Plaintiff Part #) Non-Compete Product 42,000 141,000 192,000 240,000 374,000 989,000 Customer Part # No Claim 1,010,000 3,445,000 4,271,000 6,234,000 4,839,000 19,799,000 Subtotal Sales $1,872,000 $7,456,000 $10,609,000 $13,183,000 $14,239,000 $47,359,000 Intercompany Transactions 112,000 642,000 651,000 780,000 1,059,000 3,244,000 Total Sales $1,984,000 $8,098,000 $11,260,000 $13,963,000 $15,298,000 $50,603,000 LOST PROFITS ANALYSIS The next step in the review process was to examine the expert’s calculation of defendant’s profits earned on the alleged infringing sales. In this particular case, the expert simply calculated a gross margin as damages. In contrast, the Ninth Circuit has validated the deduction of operating expenses when calculating the defendant’s profits. Simply stated, the Ninth Circuit allows for the deduction of a portion of the defendant’s general expenses, such as overhead, operating expenses, and federal income taxes, so long as they are material to the generation of the revenue. Making this adjustment for the jurisdictional preference led to a substantial reduction in damages, as illustrated in the following table: Table 2 Calculation of Defendant’s Profits Year 1 Year 2 Year 3 Year 4 Year 5 Total Plaintiff’s Gross Profit Calculation on Alleged Infringing Sales Gross Margin $840,000 $3,162,000 $4,053,000 $5,269,000 $6,249,000 $19,573,000 Net Profit on Corrected Alleged Infringing Sales Gross Profit on Corrected Alleged $237,000 $1,210,000 $1,764,000 $1,816,000 $3,211,000 $8,238,000 Infringing Sales Incremental Operating 15.7% 15.7% 16.0% 15.6% 19.1% 17.1% Expense Ratio Incremental Operating (127,000) (527,000) (630,000) (639,000) (1,165,000) (3,088,000) Expense Incremental Profit on Corrected Alleged $ 110,000 $ 683,000 $1,134,000 $1,177,000 $2,046,000 $ 5,150,000 Infringing Sales Difference Plaintiff’s Gross Profit Calculation on Alleged Infringing Sales $840,000 $3,162,000 $4,053,000 $5,269,000 $6,249,000 $19,573,000 Net Profit on Corrected Alleged Infringing Sales 110,000 683,000 1,134,000 1,177,000 2,046,000 5,150,000 Corrected Minus Plaintiff ($730,000) ($2,479,000) ($2,919,000) ($4,092,000) ($4,203,000) ($14,423,000) Next, I had to rebut the expert’s calculation of lost profits. Two major flaws were identified in the expert’s analysis. First, the expert made the improper assumption that all of the infringing sales would have accrued to the plaintiff, but for the infringement by the defendant. With respect to real world activity, this assumption was incorrect. As the plaintiff only held a 15% market share, one cannot conclude that all of the defendant’s sales would have accrued to the plaintiff. A more practical IPmetrics.net Page 2
  • 3. Economic Damages Assessment assessment of the situation would have apportioned the gross infringing sales according to the plaintiff’s actual respective market share, thus arriving at a realistic depiction of real market activity. Furthermore, without any investigation, the expert assumed that the plaintiff had idle capacity suitable to absorb a more than 45% increase in production. Analysis of the plaintiff’s manufacturing operation revealed that it was operating at near full capacity; therefore, significant investment would be necessary to absorb all of the alleged infringing sales. MUTUALLY EXCLUSIVE DAMAGES To conclude the discussion on our rebuttal of this expert, we must comment on a subtle, but very important aspect of the analysis. As this expert went through the process of calculating 1) lost profits suffered by the plaintiff and 2) disgorgement of the defendant’s profits, the expert made the mistake of opining that these two areas of damages should be additive. While trademark damages law does allow for the calculation of both lost profits and disgorgement, these calculations cannot be based on the same infringing sales. In other words, you don’t get to double dip on the profits generated from the same revenue pool. This oversight cost the plaintiff’s expert nearly 40% of the estimated damages – not to mention a profound loss in credibility. LOSS OF BUSINESS VALUE The second expert report offered by the plaintiff encompassed the loss in business value resulting from the alleged actions of the defendant. To accomplish this, the expert calculated the current enterprise value of the defendant, along with a “but for” value, which assumed the infringement never occurred. The fundamental error in this analysis stemmed from the expert’s usage of the incorrect infringing sales data identified above. The expert adopted this flawed analysis as the basis for projecting revenues and profits into the future for the “but for” value analysis. This element alone accounted for a nearly 10-fold increase in the expert’s damages conclusion. Ultimately, the old adage “garbage in – garbage out,” is most appropriate here. In addition to the adjustments to infringing sales data, numerous other adjustments were necessary to correct the expert’s analysis. Mistakes were made to simple finance and accounting calculations such as incremental profit margins, revenue and expense growth, working capital needs, and discount rates. While each of these adjustments alone may not significantly impact the analysis, together they can substantially miscalculate the appropriate level of damages. The overall impact of these adjustments is identified below: Table 3 Calculation of Loss in Business Value Plaintiff Corrected Business Valuation Difference Value Value “But For” Value $42,381,000 $12,892,800 ($29,488,200) Actual Value $12,165,200 $10,601,200 ($1,564,000) Estimated Damages $30,215,800 $2,291,600 ($27,924,200) PROFIT APPORTIONMENT The final step in our rebuttal of these experts was to evaluate the relative contribution of the defendant’s parts numbering system to the plaintiff’s overall operation. In building its market share, the plaintiff IPmetrics.net Page 3
  • 4. Economic Damages Assessment possessed a number of key assets which were critical to generating sales revenue. These assets included the breadth and quality of products, pricing strategy, skilled sales force, customer relationships, manufacturing capabilities, and, ironically, its own in-house parts numbering system. After analyzing these assets in detail, it was determined that the defendant’s parts numbering system contributed no more than 10% to the success of the defendant’s operations. Consequently, the above calculated damages were reduced by 90% to arrive at a value commensurate with the relative contribution of the infringed asset. The asset contributions were broken down as follows: Table 4 Apportionment of Profits Relative Sales Generating Factor Contribution Available Product Mix 25% Pricing Strategy 25% Sales Force / Existing Relationships 15% Quality of Products 15% Numbering Systems 10% Manufacturing Capability 5% Other Factors 5% Ultimately, the plaintiff’s $50 million damages claim was successfully reduced down to a more realistic number below $750,000. The $750,000 damages number was based on correcting errors committed by the opposing experts and by relying on the relevant case information, including actual market share information, actual profit margin data, sales mix characteristics, realistic revenue growth rates, manufacturing capacity constraints and the recognition that other assets contributed significantly to the generation of the defendant’s revenue. One final note, the reduced damages conclusion was further supported by the fact that the plaintiff had recently licensed its parts numbering system in an arm’s-length transaction for an annual fixed fee of less than $10,000. Thus, any amount awarded in excess of this amount would theoretically have created a windfall for the plaintiff. Daryl Martin is Managing Principal at IPmetrics LLC He can be reached at dmartin@ipmetrics.net or (858) 538-1533 ext. 203 i All dollar figures have been altered by an undisclosed factor to preserve confidentiality. IPmetrics.net Page 4