1. Jewan John Bae
jewanbae@gmail.com
(443) 326-2458
Example:
NP2 in Adjacent Space – Value Model
Value Model for NP2
unit
unit
price
unit
Unit price
per MT of
PP
Saving/
(losing)
Unit Control Factor
NP2 37.0 kg/g 350 USD/kg 9.46
Current Catalyst 36.0 kg/g 350 USD/kg 9.72
NP2 1,000 kg/MT 0.93 USD/kg 930.00
Current Catalyst 1,000 kg/MT 0.93 USD/kg 930.00
NP2 0.005 kg/MT 1000 USD/MT 5.00
Current Catalyst 0.007 kg/MT 1000 USD/MT 7.00
NP2 100.0 kg/MT 1 USD/kg 100.00
Current Catalyst 100.0 kg/MT 1 USD/kg 100.00
NP2 0.0085 kg/MT 50 USD/kg 0.43
Current Catalyst 0.0170 kg/MT 50 USD/kg 0.85
NP2 0.036 kg/MT 20 USD/kg 0.72
Current Catalyst 0.040 kg/MT 20 USD/kg 0.80
NP2 300.0 kwh/MT 0.1 USD/kwh 30.00
Current Catalyst 320.0 kwh/MT 0.1 USD/kwh 32.00
NP2 0.060 kg/MT 0.18 USD/kg 0.01
Current Catalyst 0.045 kg/MT 0.18 USD/kg 0.01
NP2 0.17 kg/MT 50 USD/kg 8.50
Current Catalyst 0.17 kg/MT 50 USD/kg 8.50
NP2 66.0 kg/MT 5 USD/kg 330.00
Current Catalyst 66.0 kg/MT 5 USD/kg 330.00
NP2 25.0 kg/MT 10 USD/kg 250.00
Current Catalyst 25.0 kg/MT 10 USD/kg 250.00
NP2 25.0 MT/hr 104.2 %
Current Catalyst 24.0 MT/hr 100.0 %
NP2 1,050 USD/MT 102.9 %
Current Catalyst 1,020 USD/MT 100.0 %
Value of NP2 (EXL. PROD. RATE & Premium Pricing) $4.77 USD per MT of PP
Product Slate
Homopolymer 125 KTA
Random Copolymer 15 KTA
Impact Copolymer 60 KTA
Plant capacity 200 KTA
Plant Total Value Added with NP2 $953,013
(EXL. PROD. RATE & Premium Pricing)
Production Rate Improvement
4.17 %
Flake bulk density, Flake particle
size/decay time
Premium Pricing
30.00 USD/MT
Higher rubber content in ICP, Better
rubber randomness in ICP/RCP
Oil
0.000 USD/MT Cat. mud preparation/T302
Grease
0.000 USD/MT Cat. Mud preparation
Hydrogen
(0.003) USD/MT Hydrogen respond/Donor
Teal
0.000 USD/MT
Atmer
0.080 USD/MT Fines of the flake
Electricity
2.000 USD/MT Narrow PSD/ Smaller APS
Donor
0.425 USD/MT Stereoselectivity control
Amount of Fines
2.000 USD/MT
Less fines in cyclone to remove and
thus more product
Comonomer Incorporation Efficency
0.000 USD/MT
Catalyst comonomer incorporation
efficiency
Monomer Efficiency
0.000 USD/MT Plant recovery system/ flake porosity
Catalyst Mileage
0.263 USD/MT Catalyst activity