SAMPLE COMPURATION
Lot Area =231SQM
Usable Floor Area 201.67SQM
Contract Price 4,515,000.00
add: 5.5% misc fee 248,325.00+12% Vat 541,800.00
Total Contract Price 5,305,125.00
Down Payment Breakdown
reservation fee 30,000.00
Net required DP 1,437,375.00
DP Payable in18 mos. for non-constructed units 79,854.17/mo
After DP, next M.A. for 85% Loanable Amt. 3,837,750.00
In House Financing:
5 yrs.@ 15% int = 91,299.80
10 yrs.@ 17% int = 66,699.19
Bank Financing
5 yrs. @ 9% int = 79,665.38
10 yrs. @ 10% int =50,716.15
15 yrs @ 10.25% int.= 41,829.59
20 yrs. @ 10.50% int.=38,315.32
AMENITIES
Governor s Hills Science School (GHSS)
Village Clubhouse
Multi-purpose hall
Parking facilities
Swimming pool (outdoor) with pool bar (adult)
Kiddie pool
Putting green
A well-landscaped mini-park with Gazebo for scenic and relaxing setting
Basketball courts
Open Spaces intended for development of mini parks strategically located within each village
Development Features and Highlights
Service Facilities
Security Entrance Gates
24 hour security service
Educational Institution
Village Shops
Community Shuttle Service
Telecommunication Lines- serviced by Smart and PLDT
FOR MORE INFORMATION AND TRIPPING
PLEASE CONTACT: JOANNE SAMONTE
GLOBE : 09264377198
SUN : 09227392671
24. “SAMPLE COMPURATION”
Lot Area =231SQM
Usable Floor Area 201.67SQM
Contract Price 4,515,000.00
add: 5.5% misc fee 248,325.00+12% Vat 541,800.00
Total Contract Price 5,305,125.00
Down Payment Breakdown
reservation fee 30,000.00
Net required DP 1,437,375.00
DP Payable in18 mos. for non-constructed units 79,854.17/mo
After DP, next M.A. for 85% Loanable Amt. 3,837,750.00
In House Financing:
5 yrs.@ 15% int = 91,299.80
10 yrs.@ 17% int = 66,699.19
Bank Financing
5 yrs. @ 9% int = 79,665.38
10 yrs. @ 10% int =50,716.15
15 yrs @ 10.25% int.= 41,829.59
20 yrs. @ 10.50% int.=38,315.32
25. House Features
4 Bedrooms
Carport w/ceramic tiles
3 Toilet & Bathroom
Family Area
Full 2 Storey
PROJECT DETAILS
Location :Brgy. Biclatan, Gen. Trias Cavite
Total Area : 89 has.
Theme : California-Mexican
No. of Phases : 9 phases
Phases 1-3 : Palmdale
Phase 4 : Cliffwood
Phase 5 : Fairfield
Phase 6 : Ridgecrest
Phase 7 : Lakewood
Phase 8 : Grandview Village
Phase 9 : Greensboro
26. AMENITIES
Governor s Hills Science School (GHSS)
Village Clubhouse
Multi-purpose hall
Parking facilities
Swimming pool (outdoor) with pool bar (adult)
Kiddie pool
Putting green
A well-landscaped mini-park with Gazebo for scenic
and relaxing setting
Basketball courts
Open Spaces intended for development of mini parks
strategically located within each village
27. Development Features and Highlights
Service Facilities
Security Entrance Gates
24 hour security service
Educational Institution
Village Shops
Community Shuttle Service
Telecommunication Lines- serviced by
Smart and PLDT
FOR MORE INFORMATION AND
TRIPPING
PLEASE CONTACT: JOANNE SAMONTE
GLOBE : 09264377198
SUN : 09227392671