SlideShare a Scribd company logo
1 of 19
COST MANAGEMENT Accounting:


Anuj Ice Creams
                 Real Milk…..real ice cream
Presented By:
Asma Mazgaonkar - 01
Suvik Patel - 04
Vinod darade - 08
Philomen Prem - 10
Ashish Ubalae -36
Umer Tatli - 33
Pawan Sharma - 35             PRESENTED TO:
Swapnil Rathore - 25          Mrs. Sharmila Madam
Khandu Chaudhari - 40                               1
LOCATION:
      Location:
F.R.I.E.N.D.S Pvt.
Ltd.
CBD Belapur C5/19
Sector 1
Navi Mumbai
Contact no. : 8452019421

C. E. O. Mr. Philomen      2
PROFILE:


Ice Creams under the name ANUJ started in
CBD Belapur (Navi Mumbai) in plastic cups
on1st June 2012.

Processing goes through multiple stages
and finally served for consumption.

To make a product available in every part
of city where it is easily viable

More focus on availability and distribution
of the product.                          3
OBJECTIVES:

To provide maximum satisfaction from every
LICK of ICE CREAM..


To build a brand image in the mind of the
customer by providing the most yummy tasty
and healthy Ice Creams.


Maximum retail outlets, each and every regions
of Navi Mumbai and Mumbai.

                                            4
Processing Involved in
  Anuj Ice Creams:




                         5
6
Cost per Unit
        ELEMENT COST                Rupees (Rs)    Rupees(Rs)




Raw Material Consumed:
                                     500000                          5
Opening Stock of Raw Material :

 (+) Purchase of Raw Material       1300000                          13
           Dry Fruits                200000                          2
              MILK                   200000                          2
            Flavors                  300000                          3
        Other ingredients            150000                         1.5
             Sugar                   200000                          2
              Cups                   150000                         1.5
            Cutlery                  100000                          1
      (+) Carriage Inward           1,50,000                         15
                                    19,50,000
(-) Closing Stock of Raw Material    800000                          8

                                                   11,50,000
        (+) Direct Labor                            200000           2
                                                                      7
      I) PRIME COST                               13,50,000
8
ELEMENT COST                    Rupees (Rs)   Rupees (Rs)    Cost per
                                                             Unit



  Add Factory Over heads
          FIXED:

         Depreciation                200000                       2
            RENT                     100000                       1


           Insurance                 150000                      1.5



       Supervisors Salary            50000                       0.5

          VARIABLE:
         ELECTRICITY                 100000                       1

 MACHINE Maintenance expenses        500000                       5
                                                 11,00,000
                                                                      9
     II) FACTORY COST                          24,50,000
10
ELEMENT COST             Rupees (Rs)   Rupees (Rs)   Cost per Unit



Add Office Overhead:

      Employee Cost           800000                         8



    Other Expenditure        1,50,000                        1.5
        Computer              100000                          1
        Telephone             10000                          0.1
           Taxes              40000                          0.4
    Carriage Outwards         20,000       9,70,000          0.2

  III) COST of Production                 34,20,000


  Add opening stock of
   Finished Goods (+)                      1,00,000          1


 IV) Cost of Goods Sold                   35,20,000              11
ELEMENT COST               Rupees (Rs)     Rupees (Rs)   Cost per
                                                               Unit

  Add Selling & Dist Expenses



       Advertisement             3,00,000                        3


      Delivery Vehicle           2,00,000                        2


            Petrol               2,00,000                        2


       Packaging Rate             50,000                        0.5
                                                  7,50,000

                                                                42.7
(V) Cost of Sales/Total Cost                     42,70,000

            Profit                            19,30,000         19.3
          (VI) SALES                                              12
                                                                 62
                                              62,00,000
13
Elements of cost:        Rupees(Rs)   Rupees(Rs)

        SALES                          62,00,000


   (-)Variable Cost
Raw material Consumed                  19,50,000

    Contribution                       42,50,000


    (-) Fixed Cost:

  Factory Expenses        11,00,000
    Employer Cost          8,00,000
     Depreciation          1,00,000

  Other Expenditure        1,50,000
     Legal Aspects          50,000
  Registration Charge       50,000
 Miscellaneous Charges      50,000     21,50,000
                                                   14
       Profit                          2100000
PVR= CONTRIBUTION*100= 42,50,000/62,00,000*100
        SALES
= 68.54%




                                           15
BEP(in Rs)= FC/PVR= 215000/68.54
=31368.54


BEP(in Units)=FC/C=2150000/4.25
=505882.35

MOS=Profit/PVR=2100000/68.54
=30639.042


                                   16
Competition:

 •Honkey Ponkey in Vashi
      •Navi Mumbai.

•Dona Natural Ice Creams
    •Kopar Kharane


                           17
By producing 1,00,000 units, Anuj Ice
Creams by F.R.I.E.N.D.S pvt.ltd
Is earning huge amount of profit. Hence,
the company is planning to expand its
project to cover more area.




Future directions to our processing unit
                                       18
19

More Related Content

What's hot (10)

84427907 cost-accounting-series-2-2004 code-3016
84427907 cost-accounting-series-2-2004 code-301684427907 cost-accounting-series-2-2004 code-3016
84427907 cost-accounting-series-2-2004 code-3016
 
ADAS Case Study
ADAS Case StudyADAS Case Study
ADAS Case Study
 
Gomory baumol ricardo_china
Gomory baumol ricardo_chinaGomory baumol ricardo_china
Gomory baumol ricardo_china
 
Cost & fm
Cost & fmCost & fm
Cost & fm
 
97887840 cost-accounting-series-4-2007-code-3016
97887840 cost-accounting-series-4-2007-code-301697887840 cost-accounting-series-4-2007-code-3016
97887840 cost-accounting-series-4-2007-code-3016
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
 
Bonsaii roi calculation sheet
Bonsaii roi calculation sheetBonsaii roi calculation sheet
Bonsaii roi calculation sheet
 
Cpt accounts-consignment revision sheet and imp mc qs
Cpt accounts-consignment revision sheet and imp mc qsCpt accounts-consignment revision sheet and imp mc qs
Cpt accounts-consignment revision sheet and imp mc qs
 
Middlesex-county-data-demographics-uez
Middlesex-county-data-demographics-uezMiddlesex-county-data-demographics-uez
Middlesex-county-data-demographics-uez
 
104145957 47246781-2006-lcci-level-3-series-2answer-120418031555-phpapp02
104145957 47246781-2006-lcci-level-3-series-2answer-120418031555-phpapp02104145957 47246781-2006-lcci-level-3-series-2answer-120418031555-phpapp02
104145957 47246781-2006-lcci-level-3-series-2answer-120418031555-phpapp02
 

Viewers also liked

Convert ch7 part1
Convert ch7 part1Convert ch7 part1
Convert ch7 part1
Yu Liang
 
TEORI PERKEMBANGAN KOGNITIF JEAN PIAGET
TEORI PERKEMBANGAN KOGNITIF JEAN PIAGETTEORI PERKEMBANGAN KOGNITIF JEAN PIAGET
TEORI PERKEMBANGAN KOGNITIF JEAN PIAGET
Arbilian Nailibra
 

Viewers also liked (20)

TCI 2014 Design for Clusters and Clusters for Design
TCI 2014 Design for Clusters and Clusters for DesignTCI 2014 Design for Clusters and Clusters for Design
TCI 2014 Design for Clusters and Clusters for Design
 
TCI 2013 Strategic design thinking and hands-on design tools for innovation i...
TCI 2013 Strategic design thinking and hands-on design tools for innovation i...TCI 2013 Strategic design thinking and hands-on design tools for innovation i...
TCI 2013 Strategic design thinking and hands-on design tools for innovation i...
 
Southern Traditions Outdoors | March-April 2014
Southern Traditions Outdoors | March-April 2014Southern Traditions Outdoors | March-April 2014
Southern Traditions Outdoors | March-April 2014
 
2013 Farmer Forum
2013 Farmer Forum2013 Farmer Forum
2013 Farmer Forum
 
TCI 2013 Boosting business renewal through company spin-off at cluster level
TCI 2013 Boosting business renewal through company spin-off at cluster levelTCI 2013 Boosting business renewal through company spin-off at cluster level
TCI 2013 Boosting business renewal through company spin-off at cluster level
 
Cause biologiche omosessualità
Cause biologiche omosessualitàCause biologiche omosessualità
Cause biologiche omosessualità
 
Slide
SlideSlide
Slide
 
TCI 2013 Building professional entrepreneurship environments
TCI 2013 Building professional entrepreneurship environmentsTCI 2013 Building professional entrepreneurship environments
TCI 2013 Building professional entrepreneurship environments
 
Trendy v marketingu 2014
Trendy v marketingu 2014Trendy v marketingu 2014
Trendy v marketingu 2014
 
Convert ch7 part1
Convert ch7 part1Convert ch7 part1
Convert ch7 part1
 
TEORI PERKEMBANGAN KOGNITIF JEAN PIAGET
TEORI PERKEMBANGAN KOGNITIF JEAN PIAGETTEORI PERKEMBANGAN KOGNITIF JEAN PIAGET
TEORI PERKEMBANGAN KOGNITIF JEAN PIAGET
 
TCI 2015 Clusters as a Basis of Capitalism 5.0
TCI 2015 Clusters as a Basis of Capitalism 5.0TCI 2015 Clusters as a Basis of Capitalism 5.0
TCI 2015 Clusters as a Basis of Capitalism 5.0
 
TCI2013 Smart specialisation and clusters - tools for RIS3
TCI2013 Smart specialisation and clusters - tools for RIS3TCI2013 Smart specialisation and clusters - tools for RIS3
TCI2013 Smart specialisation and clusters - tools for RIS3
 
TCI 2013 Strategic design partnerships for growth – Insights from the Danish ...
TCI 2013 Strategic design partnerships for growth – Insights from the Danish ...TCI 2013 Strategic design partnerships for growth – Insights from the Danish ...
TCI 2013 Strategic design partnerships for growth – Insights from the Danish ...
 
I Corsi dell'Associazione Psicologi Campani
I Corsi dell'Associazione Psicologi CampaniI Corsi dell'Associazione Psicologi Campani
I Corsi dell'Associazione Psicologi Campani
 
Comet ISON
Comet ISONComet ISON
Comet ISON
 
Business policy & strategy management
Business policy & strategy managementBusiness policy & strategy management
Business policy & strategy management
 
General office supplies
General office suppliesGeneral office supplies
General office supplies
 
Efektivita inzerce v B2B
Efektivita inzerce v B2BEfektivita inzerce v B2B
Efektivita inzerce v B2B
 
2014 Kickoff
2014 Kickoff 2014 Kickoff
2014 Kickoff
 

Similar to Cost accounting

Mb0041 fall drive assignment-2012
Mb0041 fall drive assignment-2012Mb0041 fall drive assignment-2012
Mb0041 fall drive assignment-2012
sandeepverma1987
 
Ays financial estimate
Ays financial estimateAys financial estimate
Ays financial estimate
AYS
 
Msexcel 4 Cost Sheet
Msexcel 4 Cost SheetMsexcel 4 Cost Sheet
Msexcel 4 Cost Sheet
Joe
 
Project management
Project managementProject management
Project management
meriyamer
 
Do not submit acc 422 week 3 wiley plus assignment exercises
Do not submit acc 422 week 3 wiley plus assignment    exercisesDo not submit acc 422 week 3 wiley plus assignment    exercises
Do not submit acc 422 week 3 wiley plus assignment exercises
jefferysbush1
 
Annual report Britania 2012
Annual report Britania 2012Annual report Britania 2012
Annual report Britania 2012
tushararora94
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
MARIAPHAN
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
MARIAPHAN
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
Khalid Aziz
 
Textile printing project dr.azhar 2004
Textile printing project dr.azhar 2004Textile printing project dr.azhar 2004
Textile printing project dr.azhar 2004
softbiz1
 
Project family tree
Project family treeProject family tree
Project family tree
Shaham Khan
 

Similar to Cost accounting (20)

Business Plan - Setup A Jeans Factory
Business Plan - Setup A Jeans FactoryBusiness Plan - Setup A Jeans Factory
Business Plan - Setup A Jeans Factory
 
Mb0041 fall drive assignment-2012
Mb0041 fall drive assignment-2012Mb0041 fall drive assignment-2012
Mb0041 fall drive assignment-2012
 
Ays financial estimate
Ays financial estimateAys financial estimate
Ays financial estimate
 
Ma
MaMa
Ma
 
AnswersCWA-FR-2012
AnswersCWA-FR-2012AnswersCWA-FR-2012
AnswersCWA-FR-2012
 
Msexcel 4 Cost Sheet
Msexcel 4 Cost SheetMsexcel 4 Cost Sheet
Msexcel 4 Cost Sheet
 
Project management
Project managementProject management
Project management
 
Do not submit acc 422 week 3 wiley plus assignment exercises
Do not submit acc 422 week 3 wiley plus assignment    exercisesDo not submit acc 422 week 3 wiley plus assignment    exercises
Do not submit acc 422 week 3 wiley plus assignment exercises
 
Annual report Britania 2012
Annual report Britania 2012Annual report Britania 2012
Annual report Britania 2012
 
Budgets
BudgetsBudgets
Budgets
 
Activity based costing & activity based management
Activity  based costing & activity based managementActivity  based costing & activity based management
Activity based costing & activity based management
 
Sales p.p
Sales p.pSales p.p
Sales p.p
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
 
Venture Capitalist competition Analysis Team Lollapalooza
Venture Capitalist competition Analysis Team LollapaloozaVenture Capitalist competition Analysis Team Lollapalooza
Venture Capitalist competition Analysis Team Lollapalooza
 
Abhinav project
Abhinav projectAbhinav project
Abhinav project
 
Qc report
Qc reportQc report
Qc report
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
 
Textile printing project dr.azhar 2004
Textile printing project dr.azhar 2004Textile printing project dr.azhar 2004
Textile printing project dr.azhar 2004
 
Project family tree
Project family treeProject family tree
Project family tree
 

More from Philomen Prem (12)

Cvs
CvsCvs
Cvs
 
Anabolism
AnabolismAnabolism
Anabolism
 
M.i.s
M.i.sM.i.s
M.i.s
 
Oxygen presentation (philomen prem)
Oxygen presentation (philomen prem)Oxygen presentation (philomen prem)
Oxygen presentation (philomen prem)
 
Internship presentation
Internship presentationInternship presentation
Internship presentation
 
Production
ProductionProduction
Production
 
Philomenpowerpointpresentation 100705052854-phpapp01
Philomenpowerpointpresentation 100705052854-phpapp01Philomenpowerpointpresentation 100705052854-phpapp01
Philomenpowerpointpresentation 100705052854-phpapp01
 
Law ipr ppt
Law ipr pptLaw ipr ppt
Law ipr ppt
 
Sales forecasting
Sales forecastingSales forecasting
Sales forecasting
 
Strartegy planning
Strartegy planningStrartegy planning
Strartegy planning
 
Mrkting
MrktingMrkting
Mrkting
 
New product development
New product developmentNew product development
New product development
 

Recently uploaded

Structuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdfStructuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdf
laloo_007
 
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in OmanMifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
instagramfab782445
 
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan CytotecJual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
ZurliaSoop
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
Abortion pills in Kuwait Cytotec pills in Kuwait
 
Mckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for ViewingMckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for Viewing
Nauman Safdar
 

Recently uploaded (20)

Cannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 UpdatedCannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 Updated
 
Rice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna ExportsRice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna Exports
 
Structuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdfStructuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdf
 
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in OmanMifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
 
PHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation FinalPHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation Final
 
Power point presentation on enterprise performance management
Power point presentation on enterprise performance managementPower point presentation on enterprise performance management
Power point presentation on enterprise performance management
 
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan CytotecJual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
 
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdfArti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
 
Falcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business PotentialFalcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business Potential
 
Falcon Invoice Discounting: Tailored Financial Wings
Falcon Invoice Discounting: Tailored Financial WingsFalcon Invoice Discounting: Tailored Financial Wings
Falcon Invoice Discounting: Tailored Financial Wings
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
Buy gmail accounts.pdf buy Old Gmail Accounts
Buy gmail accounts.pdf buy Old Gmail AccountsBuy gmail accounts.pdf buy Old Gmail Accounts
Buy gmail accounts.pdf buy Old Gmail Accounts
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
Falcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investorsFalcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investors
 
Mckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for ViewingMckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for Viewing
 
Over the Top (OTT) Market Size & Growth Outlook 2024-2030
Over the Top (OTT) Market Size & Growth Outlook 2024-2030Over the Top (OTT) Market Size & Growth Outlook 2024-2030
Over the Top (OTT) Market Size & Growth Outlook 2024-2030
 

Cost accounting

  • 1. COST MANAGEMENT Accounting: Anuj Ice Creams Real Milk…..real ice cream Presented By: Asma Mazgaonkar - 01 Suvik Patel - 04 Vinod darade - 08 Philomen Prem - 10 Ashish Ubalae -36 Umer Tatli - 33 Pawan Sharma - 35 PRESENTED TO: Swapnil Rathore - 25 Mrs. Sharmila Madam Khandu Chaudhari - 40 1
  • 2. LOCATION: Location: F.R.I.E.N.D.S Pvt. Ltd. CBD Belapur C5/19 Sector 1 Navi Mumbai Contact no. : 8452019421 C. E. O. Mr. Philomen 2
  • 3. PROFILE: Ice Creams under the name ANUJ started in CBD Belapur (Navi Mumbai) in plastic cups on1st June 2012. Processing goes through multiple stages and finally served for consumption. To make a product available in every part of city where it is easily viable More focus on availability and distribution of the product. 3
  • 4. OBJECTIVES: To provide maximum satisfaction from every LICK of ICE CREAM.. To build a brand image in the mind of the customer by providing the most yummy tasty and healthy Ice Creams. Maximum retail outlets, each and every regions of Navi Mumbai and Mumbai. 4
  • 5. Processing Involved in Anuj Ice Creams: 5
  • 6. 6
  • 7. Cost per Unit ELEMENT COST Rupees (Rs) Rupees(Rs) Raw Material Consumed: 500000 5 Opening Stock of Raw Material : (+) Purchase of Raw Material 1300000 13 Dry Fruits 200000 2 MILK 200000 2 Flavors 300000 3 Other ingredients 150000 1.5 Sugar 200000 2 Cups 150000 1.5 Cutlery 100000 1 (+) Carriage Inward 1,50,000 15 19,50,000 (-) Closing Stock of Raw Material 800000 8 11,50,000 (+) Direct Labor 200000 2 7 I) PRIME COST 13,50,000
  • 8. 8
  • 9. ELEMENT COST Rupees (Rs) Rupees (Rs) Cost per Unit Add Factory Over heads FIXED: Depreciation 200000 2 RENT 100000 1 Insurance 150000 1.5 Supervisors Salary 50000 0.5 VARIABLE: ELECTRICITY 100000 1 MACHINE Maintenance expenses 500000 5 11,00,000 9 II) FACTORY COST 24,50,000
  • 10. 10
  • 11. ELEMENT COST Rupees (Rs) Rupees (Rs) Cost per Unit Add Office Overhead: Employee Cost 800000 8 Other Expenditure 1,50,000 1.5 Computer 100000 1 Telephone 10000 0.1 Taxes 40000 0.4 Carriage Outwards 20,000 9,70,000 0.2 III) COST of Production 34,20,000 Add opening stock of Finished Goods (+) 1,00,000 1 IV) Cost of Goods Sold 35,20,000 11
  • 12. ELEMENT COST Rupees (Rs) Rupees (Rs) Cost per Unit Add Selling & Dist Expenses Advertisement 3,00,000 3 Delivery Vehicle 2,00,000 2 Petrol 2,00,000 2 Packaging Rate 50,000 0.5 7,50,000 42.7 (V) Cost of Sales/Total Cost 42,70,000 Profit 19,30,000 19.3 (VI) SALES 12 62 62,00,000
  • 13. 13
  • 14. Elements of cost: Rupees(Rs) Rupees(Rs) SALES 62,00,000 (-)Variable Cost Raw material Consumed 19,50,000 Contribution 42,50,000 (-) Fixed Cost: Factory Expenses 11,00,000 Employer Cost 8,00,000 Depreciation 1,00,000 Other Expenditure 1,50,000 Legal Aspects 50,000 Registration Charge 50,000 Miscellaneous Charges 50,000 21,50,000 14 Profit 2100000
  • 16. BEP(in Rs)= FC/PVR= 215000/68.54 =31368.54 BEP(in Units)=FC/C=2150000/4.25 =505882.35 MOS=Profit/PVR=2100000/68.54 =30639.042 16
  • 17. Competition: •Honkey Ponkey in Vashi •Navi Mumbai. •Dona Natural Ice Creams •Kopar Kharane 17
  • 18. By producing 1,00,000 units, Anuj Ice Creams by F.R.I.E.N.D.S pvt.ltd Is earning huge amount of profit. Hence, the company is planning to expand its project to cover more area. Future directions to our processing unit 18
  • 19. 19