SlideShare a Scribd company logo
1 of 1
Download to read offline
GRUPO SURFAX 
GRUPO SURFAX 
BALANCE GENERAL COMBINADO 
AL 31 DE JULIO 2014 
SURFAX SURFAX COL VIAKER LASFALTO VIATEST 
REAL REAL REAL REAL REAL ACUMULADO 
ACTIVO 
EFECTIVO 80,572.89 3,244.44 1,514.66 213.47 89,048.83 
BANCOS 7,487,422.31 3,838,251.04 359,597.78 338,968.54 346,207.76 12,853,096.18 
INVERSIONES 6,140.99 6,140.99 
INVERSION FONDO DE AHORRO 115,615.10 115,615.10 
CLIENTES 31,848,482.45 5,689,404.01 2,347,663.70 797,713.99 447,012.06 36,121,838.92 
CUENTAS DE DIFICIL RECUPERACION 555,414.35 555,414.35 
INVENTARIOS 18,181,964.64 4,641,618.60 210,792.69 12,950.00 18,181,964.64 
ANTICIPO A PROVEEDORES 1,222,758.16 1,448,781.10 2,671,539.26 
ANTICIPO VARIOS 95,545.72 0.31 1,678,583.39 4,740.75 1,778,010.69 
FUNCIONARIOS Y EMPLEADOS 119,281.81 985.85 -3,092.77 -17,193.82 196,529.28 
DEUDORES DIVERSOS 287,217.55 97,598.50 173,750.08 76,138.58 658,999.34 
AGENTES ADUANALES 0.00 
IVA ACREDITABLE 4,859,046.86 426,193.56 184,086.03 725,287.37 6,256,557.89 
IMPUESTOS POR RECUPERAR 316,284.89 92,298.44 18,503.95 197,489.76 630,892.48 
SUBSIDIO AL EMPLEO 20,185.70 
ACTIVOS POR IMPUESTOS DIFERIDOS 366,336.97 134,969.75 34,858.88 52,726.04 4,044.00 592,935.64 
DEPOSITOS EN GARANTIA 74,018.37 1,000.00 55,538.52 130,556.89 
ACTIVO CIRCULANTE 65,616,103.06 14,304,243.40 5,023,015.25 3,311,242.43 1,783,939.93 80,859,326.18 
PLANTA INDUSTRIAL 2,467,315.46 2,467,315.46 
DEPRECIACION DE PLANTA INDUSTRIAL -939,721.11 -939,721.11 
TERRENOS 8,819,710.00 8,819,710.00 
EDIFICIOS Y CONSTRUCCIONES 21,385,279.44 21,385,279.44 
DEPRECIACION ACUMULADA EDIFICIOS Y CONSTRUCCIONES-6,029,963.94 -6,029,963.94 
CONSTRUCCIONES EN PROCESO 2,911,111.27 2,911,111.27 
EQUIPO DE LABORATORIO 6,722,705.92 1,738,590.93 3,386,492.22 11,847,789.07 
DEPRECIACION ACUMULADA EQUIPO DE LABORAT -4,519,409.37 -285,917.81 -568,035.00 -5,373,362.18 
MAQUINARIA Y EQUIPO INDUSTRIAL 3,716,848.09 30,755.15 3,747,603.24 
DEPRECIACION MAQUINARIA Y EQUIPO INDUSTR -1,131,569.26 0.00 -1,131,569.26 
MOBILIARIO Y EQUIPO DE OFICINA 2,085,199.02 8,600.00 74,780.33 2,187,595.17 
DEPRECIACION ACUMULADA MOBILIARIO Y EQUI -1,160,944.40 -1,505.07 -12,462.40 -1,177,233.82 
EQUIPO DE COMPUTO 3,038,973.51 24,929.50 115,297.64 8,262.93 3,283,241.95 
DEPRECIACION EQUIPO DE COMPUTO -2,414,152.60 -11,945.20 -34,439.65 -5,151.09 -2,489,567.67 
EQUIPO DE TRANSPORTE 2,491,456.40 105,948.28 578,809.87 198,706.90 4,750,117.59 
DEPRECIACION EQUIPO DE TRANSPORTE -1,427,854.17 -1,713.06 -233,621.95 -87,949.06 -2,054,208.08 
EQUIPOS ECOLOGICOS 1,030,576.35 1,030,576.35 
DEPRECIACION ACUMULADA EQUIPOS ECOLOGICOS -1,026,072.08 -1,026,072.08 
INTERESES X DEVENGAR CREDITOS BANCARIOS 0.00 
ACTIVO FIJO 36,019,488.53 0.00 147,974.67 1,885,813.96 2,994,644.83 42,208,641.40 
INTALACION EN ACTIVOS FIJOS 65,101.00 65,101.00 
AMORTIZACION DE GASTOS -49,296.18 -49,296.18 
IMPUESTOS ANTICIPADOS 4,076,344.00 436,023.00 348,830.00 255,870.00 5,197,443.00 
INVERSIONES PERMANENTES 3,317,392.90 1,926,954.59 2,454,212.00 7,698,559.49 
ACTIVO DIFERIDO 7,409,541.72 0.00 436,023.00 2,275,784.59 2,710,082.00 12,911,807.31 
ACTIVO TOTAL 109,045,133.31 14,304,243.40 5,607,012.92 7,472,840.98 7,488,666.76 135,979,774.89 
PASIVO 
PROVEEDORES 11,658,886.07 5,818,970.95 0.04 0.00 14,565,762.85 
ACREEDORES DIVERSOS 4,718,839.49 651,790.08 148,334.57 2,088,790.29 5,713,410.05 6,178,526.31 
PROVISIONES POR PAGAR 414,077.32 33,780.81 86,158.39 472,613.11 185,028.91 2,492,964.78 
IMPUESTOS POR PAGAR 4,823,857.35 1,002,508.21 944,987.85 722,464.26 11,315.52 7,544,388.16 
IVA TRASLADADO 7,483,740.61 592,157.78 199,116.43 54,048.03 8,840,112.02 
APORTACIONES DE SEGURIDAD SOCIAL 40,100.89 21,069.66 24,346.21 89,503.41 49,272.85 412,442.48 
CREDITOS BANCARIOS A CORTO PLAZO 3,219,300.00 313,170.60 3,532,470.60 
PASIVO LABORAL 84,242.82 101,172.11 904,674.26 
PASIVO POR IMPUESTOS DIFERIDOS 2,022,158.35 2,189,700.35 
DIVIDENDOS POR PAGAR 26,414,038.02 26,414,038.02 
PASIVO CIRCULANTE 60,879,240.92 7,629,291.82 1,795,984.84 3,885,658.10 6,013,075.36 73,075,079.83 
CREDITO LARGO PLAZO BANORTE 0.00 
CREDITO LARGO PLAZO SCOTIABANK 0.00 
CREDITO LARGO PLAZO FOJAL 24,263.13 24,263.13 
CREDITO TOYOTA FINANCIAL 407,396.06 586,399.25 
CREDITO BANREGIO 4,446,615.00 4,446,615.00 
CF CREDIT SERVICES 589,239.13 589,239.13 
CREDITO BANCOMER 4,770,322.41 4,770,322.41 
PASIVO LARGO PLAZO 10,237,835.73 0.00 10,416,838.92 
TOTAL PASIVO 71,117,076.65 7,629,291.82 1,795,984.84 3,885,658.10 6,013,075.36 83,491,918.75 
CAPITAL 
CAPITAL SOCIAL 18,922,431.00 213,204.58 66,600.00 100,000.00 193,800.00 19,499,035.58 
RESULTADOS DE EJERCICIOS ANTERIORES 11,326,193.03 2,995,423.82 2,061,505.60 2,006,737.62 3,259,969.82 22,931,136.70 
RESERVA LEGAL 991,117.95 135,148.84 71,175.10 1,278,472.44 
EXCESO E INSUFICIENCIA ACTUALIZACION 0.00 0.00 
UTILIDAD O PERDIDA CONTABLE 6,688,314.68 3,466,323.18 1,547,773.64 1,409,270.16 -1,978,178.42 8,779,211.42 
TOTAL CAPITAL 37,928,056.66 6,674,951.58 3,811,028.08 3,587,182.88 1,475,591.40 52,487,856.15 
TOTAL PASIVO + CAPITAL 109,045,133.31 14,304,243.40 5,607,012.92 7,472,840.98 7,488,666.76 135,979,774.90

More Related Content

What's hot (18)

Egresos 2013
Egresos 2013Egresos 2013
Egresos 2013
 
NTPC Financial Modelling
NTPC Financial ModellingNTPC Financial Modelling
NTPC Financial Modelling
 
De assignment-finalized-28112017 5
De assignment-finalized-28112017 5De assignment-finalized-28112017 5
De assignment-finalized-28112017 5
 
Financials1 P
Financials1 PFinancials1 P
Financials1 P
 
Impacto de solucion financiera propuesta por accionistas del Banco Nuevo Mundo
Impacto de solucion financiera propuesta por accionistas del Banco Nuevo MundoImpacto de solucion financiera propuesta por accionistas del Banco Nuevo Mundo
Impacto de solucion financiera propuesta por accionistas del Banco Nuevo Mundo
 
WatchOver - Alzheimer's Caregiver Wearable Technology
WatchOver - Alzheimer's Caregiver Wearable TechnologyWatchOver - Alzheimer's Caregiver Wearable Technology
WatchOver - Alzheimer's Caregiver Wearable Technology
 
Balancete março 2015
Balancete março 2015Balancete março 2015
Balancete março 2015
 
Bnm analisis financiero banca comercial peru - dic 2000
Bnm   analisis financiero banca comercial peru - dic 2000Bnm   analisis financiero banca comercial peru - dic 2000
Bnm analisis financiero banca comercial peru - dic 2000
 
Bss
BssBss
Bss
 
Literal g3 g-jun_2018
Literal g3 g-jun_2018Literal g3 g-jun_2018
Literal g3 g-jun_2018
 
Q1 2009 Financial Report of Torchmark Corp.
Q1 2009 Financial Report of Torchmark Corp.Q1 2009 Financial Report of Torchmark Corp.
Q1 2009 Financial Report of Torchmark Corp.
 
BU121 StudentToGo New Venture
BU121 StudentToGo New VentureBU121 StudentToGo New Venture
BU121 StudentToGo New Venture
 
Literal g3 g-abr_2018
Literal g3 g-abr_2018Literal g3 g-abr_2018
Literal g3 g-abr_2018
 
Mercury athletic footwear
Mercury athletic footwearMercury athletic footwear
Mercury athletic footwear
 
Acquisition of Mercury Athletic
Acquisition of Mercury AthleticAcquisition of Mercury Athletic
Acquisition of Mercury Athletic
 
Mercury athletic footwear
Mercury athletic footwearMercury athletic footwear
Mercury athletic footwear
 
Mayo%202010 presupuesto centro
Mayo%202010 presupuesto centroMayo%202010 presupuesto centro
Mayo%202010 presupuesto centro
 
MyEVO Unlimited
MyEVO Unlimited MyEVO Unlimited
MyEVO Unlimited
 

Similar to Balance general combinado al 31 julio 2014 grupo surfax

FI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - RothFI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - RothSudanth Gudladona
 
NTPC Financial Modelling
NTPC Financial ModellingNTPC Financial Modelling
NTPC Financial ModellingShreya Banerjee
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancementMike Muthengi
 
S&W Second Quarter Fiscal 2018 Financial Results
S&W Second Quarter Fiscal 2018 Financial Results S&W Second Quarter Fiscal 2018 Financial Results
S&W Second Quarter Fiscal 2018 Financial Results Agropages Com
 
Government of Belize Budget 2012-2013: P. M.'s Presentation
Government of Belize Budget 2012-2013: P. M.'s PresentationGovernment of Belize Budget 2012-2013: P. M.'s Presentation
Government of Belize Budget 2012-2013: P. M.'s Presentationpupbelize
 
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...Government of Ekiti State, Nigeria
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)Qasim Ali Pracha
 
Williams sonoma model
Williams sonoma model Williams sonoma model
Williams sonoma model Trishala Rasya
 
Paparan kaban rakordal IV TA 2011
Paparan kaban rakordal  IV TA 2011Paparan kaban rakordal  IV TA 2011
Paparan kaban rakordal IV TA 2011Mellianae Merkusi
 

Similar to Balance general combinado al 31 julio 2014 grupo surfax (20)

Ecsf
EcsfEcsf
Ecsf
 
FI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - RothFI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - Roth
 
NTPC Financial Modelling
NTPC Financial ModellingNTPC Financial Modelling
NTPC Financial Modelling
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancement
 
S&W Second Quarter Fiscal 2018 Financial Results
S&W Second Quarter Fiscal 2018 Financial Results S&W Second Quarter Fiscal 2018 Financial Results
S&W Second Quarter Fiscal 2018 Financial Results
 
Government of Belize Budget 2012-2013: P. M.'s Presentation
Government of Belize Budget 2012-2013: P. M.'s PresentationGovernment of Belize Budget 2012-2013: P. M.'s Presentation
Government of Belize Budget 2012-2013: P. M.'s Presentation
 
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
 
Ekiti State Financial Report for the year 2014
Ekiti State Financial Report for the year 2014Ekiti State Financial Report for the year 2014
Ekiti State Financial Report for the year 2014
 
Estrera chap3 lab3
Estrera chap3 lab3Estrera chap3 lab3
Estrera chap3 lab3
 
Ekiti State 2010 Accountant General Report
Ekiti State 2010 Accountant General ReportEkiti State 2010 Accountant General Report
Ekiti State 2010 Accountant General Report
 
Ingresos 2012
Ingresos 2012Ingresos 2012
Ingresos 2012
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)
 
Williams sonoma model
Williams sonoma model Williams sonoma model
Williams sonoma model
 
RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
 
Literal g cedulas gasto cotubre 2015
Literal g cedulas gasto cotubre 2015Literal g cedulas gasto cotubre 2015
Literal g cedulas gasto cotubre 2015
 
Paparan kaban rakordal IV TA 2011
Paparan kaban rakordal  IV TA 2011Paparan kaban rakordal  IV TA 2011
Paparan kaban rakordal IV TA 2011
 
Ekiti State Financial Report for the year 2013
Ekiti State Financial Report for the year 2013Ekiti State Financial Report for the year 2013
Ekiti State Financial Report for the year 2013
 
Castillon chap3 lab3
Castillon chap3 lab3Castillon chap3 lab3
Castillon chap3 lab3
 
Castillon chap3 lab3
Castillon chap3 lab3Castillon chap3 lab3
Castillon chap3 lab3
 
Estrera chap3 lab3
Estrera chap3 lab3Estrera chap3 lab3
Estrera chap3 lab3
 

Recently uploaded

Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Roland Driesen
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyEthan lee
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangaloreamitlee9823
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...lizamodels9
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfAdmir Softic
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 

Recently uploaded (20)

Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 

Balance general combinado al 31 julio 2014 grupo surfax

  • 1. GRUPO SURFAX GRUPO SURFAX BALANCE GENERAL COMBINADO AL 31 DE JULIO 2014 SURFAX SURFAX COL VIAKER LASFALTO VIATEST REAL REAL REAL REAL REAL ACUMULADO ACTIVO EFECTIVO 80,572.89 3,244.44 1,514.66 213.47 89,048.83 BANCOS 7,487,422.31 3,838,251.04 359,597.78 338,968.54 346,207.76 12,853,096.18 INVERSIONES 6,140.99 6,140.99 INVERSION FONDO DE AHORRO 115,615.10 115,615.10 CLIENTES 31,848,482.45 5,689,404.01 2,347,663.70 797,713.99 447,012.06 36,121,838.92 CUENTAS DE DIFICIL RECUPERACION 555,414.35 555,414.35 INVENTARIOS 18,181,964.64 4,641,618.60 210,792.69 12,950.00 18,181,964.64 ANTICIPO A PROVEEDORES 1,222,758.16 1,448,781.10 2,671,539.26 ANTICIPO VARIOS 95,545.72 0.31 1,678,583.39 4,740.75 1,778,010.69 FUNCIONARIOS Y EMPLEADOS 119,281.81 985.85 -3,092.77 -17,193.82 196,529.28 DEUDORES DIVERSOS 287,217.55 97,598.50 173,750.08 76,138.58 658,999.34 AGENTES ADUANALES 0.00 IVA ACREDITABLE 4,859,046.86 426,193.56 184,086.03 725,287.37 6,256,557.89 IMPUESTOS POR RECUPERAR 316,284.89 92,298.44 18,503.95 197,489.76 630,892.48 SUBSIDIO AL EMPLEO 20,185.70 ACTIVOS POR IMPUESTOS DIFERIDOS 366,336.97 134,969.75 34,858.88 52,726.04 4,044.00 592,935.64 DEPOSITOS EN GARANTIA 74,018.37 1,000.00 55,538.52 130,556.89 ACTIVO CIRCULANTE 65,616,103.06 14,304,243.40 5,023,015.25 3,311,242.43 1,783,939.93 80,859,326.18 PLANTA INDUSTRIAL 2,467,315.46 2,467,315.46 DEPRECIACION DE PLANTA INDUSTRIAL -939,721.11 -939,721.11 TERRENOS 8,819,710.00 8,819,710.00 EDIFICIOS Y CONSTRUCCIONES 21,385,279.44 21,385,279.44 DEPRECIACION ACUMULADA EDIFICIOS Y CONSTRUCCIONES-6,029,963.94 -6,029,963.94 CONSTRUCCIONES EN PROCESO 2,911,111.27 2,911,111.27 EQUIPO DE LABORATORIO 6,722,705.92 1,738,590.93 3,386,492.22 11,847,789.07 DEPRECIACION ACUMULADA EQUIPO DE LABORAT -4,519,409.37 -285,917.81 -568,035.00 -5,373,362.18 MAQUINARIA Y EQUIPO INDUSTRIAL 3,716,848.09 30,755.15 3,747,603.24 DEPRECIACION MAQUINARIA Y EQUIPO INDUSTR -1,131,569.26 0.00 -1,131,569.26 MOBILIARIO Y EQUIPO DE OFICINA 2,085,199.02 8,600.00 74,780.33 2,187,595.17 DEPRECIACION ACUMULADA MOBILIARIO Y EQUI -1,160,944.40 -1,505.07 -12,462.40 -1,177,233.82 EQUIPO DE COMPUTO 3,038,973.51 24,929.50 115,297.64 8,262.93 3,283,241.95 DEPRECIACION EQUIPO DE COMPUTO -2,414,152.60 -11,945.20 -34,439.65 -5,151.09 -2,489,567.67 EQUIPO DE TRANSPORTE 2,491,456.40 105,948.28 578,809.87 198,706.90 4,750,117.59 DEPRECIACION EQUIPO DE TRANSPORTE -1,427,854.17 -1,713.06 -233,621.95 -87,949.06 -2,054,208.08 EQUIPOS ECOLOGICOS 1,030,576.35 1,030,576.35 DEPRECIACION ACUMULADA EQUIPOS ECOLOGICOS -1,026,072.08 -1,026,072.08 INTERESES X DEVENGAR CREDITOS BANCARIOS 0.00 ACTIVO FIJO 36,019,488.53 0.00 147,974.67 1,885,813.96 2,994,644.83 42,208,641.40 INTALACION EN ACTIVOS FIJOS 65,101.00 65,101.00 AMORTIZACION DE GASTOS -49,296.18 -49,296.18 IMPUESTOS ANTICIPADOS 4,076,344.00 436,023.00 348,830.00 255,870.00 5,197,443.00 INVERSIONES PERMANENTES 3,317,392.90 1,926,954.59 2,454,212.00 7,698,559.49 ACTIVO DIFERIDO 7,409,541.72 0.00 436,023.00 2,275,784.59 2,710,082.00 12,911,807.31 ACTIVO TOTAL 109,045,133.31 14,304,243.40 5,607,012.92 7,472,840.98 7,488,666.76 135,979,774.89 PASIVO PROVEEDORES 11,658,886.07 5,818,970.95 0.04 0.00 14,565,762.85 ACREEDORES DIVERSOS 4,718,839.49 651,790.08 148,334.57 2,088,790.29 5,713,410.05 6,178,526.31 PROVISIONES POR PAGAR 414,077.32 33,780.81 86,158.39 472,613.11 185,028.91 2,492,964.78 IMPUESTOS POR PAGAR 4,823,857.35 1,002,508.21 944,987.85 722,464.26 11,315.52 7,544,388.16 IVA TRASLADADO 7,483,740.61 592,157.78 199,116.43 54,048.03 8,840,112.02 APORTACIONES DE SEGURIDAD SOCIAL 40,100.89 21,069.66 24,346.21 89,503.41 49,272.85 412,442.48 CREDITOS BANCARIOS A CORTO PLAZO 3,219,300.00 313,170.60 3,532,470.60 PASIVO LABORAL 84,242.82 101,172.11 904,674.26 PASIVO POR IMPUESTOS DIFERIDOS 2,022,158.35 2,189,700.35 DIVIDENDOS POR PAGAR 26,414,038.02 26,414,038.02 PASIVO CIRCULANTE 60,879,240.92 7,629,291.82 1,795,984.84 3,885,658.10 6,013,075.36 73,075,079.83 CREDITO LARGO PLAZO BANORTE 0.00 CREDITO LARGO PLAZO SCOTIABANK 0.00 CREDITO LARGO PLAZO FOJAL 24,263.13 24,263.13 CREDITO TOYOTA FINANCIAL 407,396.06 586,399.25 CREDITO BANREGIO 4,446,615.00 4,446,615.00 CF CREDIT SERVICES 589,239.13 589,239.13 CREDITO BANCOMER 4,770,322.41 4,770,322.41 PASIVO LARGO PLAZO 10,237,835.73 0.00 10,416,838.92 TOTAL PASIVO 71,117,076.65 7,629,291.82 1,795,984.84 3,885,658.10 6,013,075.36 83,491,918.75 CAPITAL CAPITAL SOCIAL 18,922,431.00 213,204.58 66,600.00 100,000.00 193,800.00 19,499,035.58 RESULTADOS DE EJERCICIOS ANTERIORES 11,326,193.03 2,995,423.82 2,061,505.60 2,006,737.62 3,259,969.82 22,931,136.70 RESERVA LEGAL 991,117.95 135,148.84 71,175.10 1,278,472.44 EXCESO E INSUFICIENCIA ACTUALIZACION 0.00 0.00 UTILIDAD O PERDIDA CONTABLE 6,688,314.68 3,466,323.18 1,547,773.64 1,409,270.16 -1,978,178.42 8,779,211.42 TOTAL CAPITAL 37,928,056.66 6,674,951.58 3,811,028.08 3,587,182.88 1,475,591.40 52,487,856.15 TOTAL PASIVO + CAPITAL 109,045,133.31 14,304,243.40 5,607,012.92 7,472,840.98 7,488,666.76 135,979,774.90