SlideShare a Scribd company logo
1 of 17
Download to read offline
POHJOLA’S CORPORATE BOND SEMINAR
Technopolis is Different
A Nordic Baltic Approach
• A focused real estate
company with service DNA

• We develop, own & operate
dynamic, smart campuses
• Profitable growth, geographic
diversification, chain thinking
• Multiuser facilities, shared,
bundled services

• Hands-on sales & account
management
2
Smart Business Environments
Technopolis’ business idea is to combine premises and services into a carefully thought-out
offering that supports the growth and success of customers
Service Portfolio

Net Sales, Q1-Q3/2013
90
80
70

EUR million

60
50
40
30
20
10
0
Rental income

Service income

3
A Sales Driven Approach
Property Investor

Company

Company

Property Portfolio

Portfolio Manager
Sales Manager(s)
Broker(s)
Property Portfolio

•
•
•

Property

Property

Property

Sales and
Support
Team at
the
Property

Sales and
Support
Team at
the
Property

Sales and
Support
Team at
the
Property

Dedicated account managers for every campus located on site for fast response
Incentives aim to maximize occupancy, revenue/sqm and customer satisfaction
Low volatility in occupancy over the cycle shows that the concept works

4
Market Segments, in Fair Value
Current Portfolio, Sept 30, 2013

After Investments, before Year-end 2013

Oulu

8%
2%

6%

Oulu

15%

HMA

22%

8%

Tampere
Kuopio

Tampere

4%

Kuopio

7%

Jyväskylä

10%

17%

10%

Lappeenranta
St. Petersburg

17%

Tallinn

HMA

17%

19%
7%

Jyväskylä
Lappeenranta
St. Petersburg

2%

8%
8%

Vilnius

13%

Tallinn
Vilnius
Oslo

“After investments before year-end 2013” calculation method:
Fair value September 30, 2013 + purchase price or estimated investment cost

5
A Diversified Customer Mix
Customer Segments

Top 20 Customers

Professional
Services
Information and
Communication
Public Sector

14%

14%

Real Estate

8%

Education

2%

22%
11%

Food Services
Financial Services
Manufacturing

7%
8%
4%

7%

3%

Healthcare
Wholesale and
Retail
Other

As of 30 September 2013 the 20 largest customers were
renting ca. 38% of the company’s space
Lease Portfolio
% of lease stock

Lease length in months

60%

50
45
40
35
30
25
20
15
10
5
0

50%
40%
30%
20%
10%
0%
0-3 mo

3-6 mo
1-9/2012

6-9 mo
1-9/2013

9-12 mo

Over 12 mo

LEASE LENGTH, MO

• Long-term leases boosted the average lease length and lease stock
• At the end of the period the average lease period was 43 (25) months
• Lease stock was EUR 347.2 (238.2) million
7
Strategic Financial Targets
Target 2014-2016

1-9/2013

Net sales +15% p.a.

y/y 16.5%

EBITDA +15% p.a.

y/y 17.1%

International net sales EUR 50 million by 2016 EUR 10.6 million
ROCE >6% p.a.

6.1%*

Equity Ratio >35% over the cycle

39.4%

Dividend policy avg. 1/3 of net income

50.6% of net income

* Calculated from EPRA EBIT, rolling 12 months

8
Strategy and Financials
Key Indicatorors
Turnover Growth, %
EBITDA Growth
EBITDA-%

2012A
15,6 %
17,3 %
51,9 %

2013F
15,6 %
15,1 %
51,7 %

Equity Ratio-%
Gearing, %
Loan to Value, %

36%
156%
60%

40%
140%
59%

40%
142%
59%

38%
154%
61%

40%
142%
60%

Avg. Int. rate for debts
ROE-%

1,8 %
7,4 %

2,1 %
3,9 %

2,3 %
7,9 %

2,3 %
8,2 %

2,3 %
8,1 %

Cash Flow (m€)
EBITDA
Net Financial Expenses
Taxes
Other adjustements
Operating CF
Net Investments
CF After Investments
Chage in IB Liabilities
"Capital injection"
Dividends
Change in cash

1 Net Sales and EBITDA
growth rates according to
strategy plan. Equity ratio
assumption >35%

2014F 2015F
37,7 % 8,5 %
40,3 % 9,4 %
52,7 % 53,1 %

2016F
16,3 %
17,6 %
53,7 %

2012A 2013F 2014F 2015F 2016F
55,8
64,2
90,0
98,5 115,8
13,6
17,7
21,4
23,6
26,7
7,5
6,1
13,1
14,2
17,0
4,5
3,0
-5,2
-1,5
-3,2
39,2
43,3
50,3
59,2
68,9
116,6 494,5
94,0 168,4 267,7
-77,4 -451,3
-43,7 -109,2 -198,9
59,0 250,0
56,0 129,2 129,0
34,5 175,0
,0
,0 100,0
-12,7
-15,1
-13,5
-18,3
-19,9
3,3
-41,4
-1,2
1,7
10,2

2 Interest rates are
assumed to increase
moderately

1

2

Income statement (m€)
2012A 2013F 2014F 2015F 2016F
Turnover
107,3 124,0 170,8 185,3 215,5
EBITDA
55,8
64,2
90,0
98,5 115,8
FV Gains/Losses (Inv. Prop.)
-5,7 -13,0
,0
,0
,0 3
Depreciations
2,0
2,7
3,2
3,6
4,1
EBIT
48,0
48,5
86,9
94,8 111,7
Net Financial Expenses
13,6
17,7
21,4
23,6
26,7
Profit (loss) before taxes
34,4
30,7
65,4
71,2
85,0
Taxes
7,5
6,1
13,1
14,2
17,0
Net loss/profit
26,9
24,6
52,4
57,0
68,0

Balance Sheet (m€)
Investment properties
Other Non-Current Assets
Current Assets
Cash
Total assets

4

5

2012A 2013F 2014F 2015F 2016F
1014,1 1504,1 1593,1 1756,0 2017,7
34,5
36,4
38,2
40,1
42,0
18,4
21,3
28,9
31,1
35,8
15,7
11,3
6,5
3,7
9,4
1082,7 1573,0 1666,7 1830,8 2104,9

Equity
Hybrid bond
IB Liabilities
Non IB Liabilities
Total Equity and Liabilities

389,5 549,0 584,2 618,4 762,0
0
75,0
75,0
75,0
75,0
637,5 887,5 943,5 1072,7 1201,7
55,7
61,6
64,0
64,7
66,2
1082,7 1573,0 1666,7 1830,8 2104,9

3 No FV-changes in investment
properties are assumed for the
forecast period

*) FV changes of investment properties may cause significant fluctuations to ROE-%

NOTE:
This is for illustrative
purposes only – not a
guidance!

4 Net CAPEX
€180m/y in average.
Dividend pay-out ca.
33%

5 Solid financial
outstanding requires
capital injection
NOTE:
2013 figures are based on analysts’
consensus and are only illustrative
- not a guidance!

Financials in Brief
140

40

120
100

107

60
57

15

40

48

10

29

5

2008

2009

2010

Net Sales (m€)
Linear (Net Sales (m€))

2011

2012

40%

EBITDA (m€)
Linear (EBITDA (m€))

0%
2009

2010

2011

Dividends (m€)

2012

2013

Dividends / Direct result-%

500

9%

494

35%

8%

400

6%

300

4%

200

2%

100

6%

25%

5%

20%
15%

4%

2%

10%
5%

2008

10%

600

10%

10%

7%

7

9

Direct result (m€)
12%

30%

7

20%
13

0

2013

50%
45%

13

11

2007

0

2007

15

15

14

39%

41%

37%

37%

36%

36%

2007

2008

2009

2010

2011

2012

2013

0%

0%

Equity Ratio-% (left scale)

ROI-% (right scale)

Linear (Equity Ratio-% (left scale))

Linear (ROI-% (right scale))

134

143
89

40%

40%
30%

21

22

56
41

38%

25

20

40

50%

34

40%
30

64

37

45%

51%

25

81

76

73

48%

30

93

80

20

35

124

60%
51%

51%

150

2010

2011

116

66

0
2007

2008

2009

Gross Capex (m€)

2012

Linear (Gross Capex (m€))

2013
Investments in Last 12 Months
Area
Name
Acquired
Tampere
Tohloppi
Oulu
Peltola
Vilnius
Alfa & Beta
Completed
Tampere
Yliopistonrinne 2
Kuopio
Viestikatu 7B&C
Tallinn
Löötsa 8C
Under construction **)
Vilnius
Gamma
Tallinn

Occupancy
rate, %

Löötsa 8A&B

St. Petersburg Pulkovo 2
Jyväskylä
Innova 4
Signed investments
HMA
Falcon
Oslo
Fornebu
Total
*) total value of the Vilnius deal including all phases
**) pre-let rate October 30, 2013
***) commissioning in phases

sqm

EUR
million

Stabilized
yield, %

Completion

100.0
73.6
99.8

32,000
37,600
31,200

23.3
31.7
62.6 *)

11.8
11.2
9.6

10/2012
02/2013
05/2013

97.5
93.2
95.4

7,500
9,300
6,200

22.5
17.4
8.3

7.6
9.2
9.1

10/2012
02/2013
03/2013

85.0

62.6 *)
24.3

8.8
9.1

10/2013

81.5

11,000
16,300

32.7
91.0

18,700
8,900

42.0
23.7

12.6
8.1

10/13-02/14***)
10/2013
10/2013

97.0
90.0

26,300
70,500
275.5

77.5
153.8
487.1

7.8
7.7

11-12/2013e
12/2013e
11
Equity Issues
98,6

100
90
80

74,3*

70
59,6

60
50
40

32,1

30
19,9

20
10

5,9 4,2

6,9 5,7 6,3
0,5

19,4
8,5 10,3
2,3

10,5 11,3
5,3

0

Excludes minor compensation share issues and option subscriptions
*) Hybrid bond issue

12
Interest Rates
Technopolis
average
interest rate
2.51%
(Q4/08 – Q3/13)

5,0
4,5
4,0
3,5
3,0
2,5
2,0
1,5
1,0
0,5
1.12.08
1.2.09
1.4.09
1.6.09
1.8.09
1.10.09
1.12.09
1.2.10
1.4.10
1.6.10
1.8.10
1.10.10
1.12.10
1.2.11
1.4.11
1.6.11
1.8.11
1.10.11
1.12.11
1.2.12
1.4.12
1.6.12
1.8.12
1.10.12
1.12.12
1.2.13
1.4.13
1.6.13
1.8.13
1.10.13

0,0

Technopolis average interest rate
3-month Euribor
10-year swap

ECB refinance rate
5-year swap

Sources: Bloomberg and Technopolis interim reports.
Method: Technopolis interest rates are quarterly average interest rates include
interest rate swaps. For Q4/13 the company has used the interest rates reported in
Q3/13

13
Breakdown of Debts (1/3)
DNB Others
1%
2%
Ilmarinen
6%

700 €m

EBRD
5%

600
EIB *
31%

SEB
7%

500

Interest bearing liabilities

332

400

Swedbank
8%

300

60
118

200

Danske
8%
OP
9%

SHB
12%
Nordea
11%

100
0

106
43
2013

2014

2015

2016

• Total IBD EUR 658.3 million at Q3/2013
• Banks are main IBD funding source, but the loan portfolio is welldiversified
• Annual amortization are well-diversified easing the refinancing

2017+
Breakdown of Debts (2/3)
100%

45%

90%

40%

80%

35%

70%

30%

60%
25%

50%
20%

40%
15%

30%
20%

10%

10%

5%

0%

0%

Floating-rate loans (0-12 months)

Fixed-rate loans (> 12 months)

Hedging ratio
Breakdown of Debts (3/3)
7,2%

1,7%

5,5%

18%
25%
3%

28%
26%

85,5%

Bank Loan

Leasing Debt

Loans without Covenants or Bank Guarantees

Commercial Paper

Credit Lines + other

Loans with Covenants (equity ratio)
Loans Requiring Bank Guarantees with Covenants
Loans Requiring Bank Guarantees without Covenants

Loans with Covenants
Loan Maturities

• The Group’s loan maturities on average is 8.1 (9.0) years
• Within 12 months EUR 130.2 million of loans are coming due
• EUR 116.7 (110.3) million untapped credit facilities
17

More Related Content

What's hot

What's hot (18)

Q4 and Full year Financial Presentation
Q4 and Full year Financial PresentationQ4 and Full year Financial Presentation
Q4 and Full year Financial Presentation
 
Qliro group q2 2015 inc ytd 20150716.pdf
Qliro group q2 2015 inc ytd 20150716.pdfQliro group q2 2015 inc ytd 20150716.pdf
Qliro group q2 2015 inc ytd 20150716.pdf
 
Qliro Group Q2 2016
Qliro Group Q2 2016Qliro Group Q2 2016
Qliro Group Q2 2016
 
1.ICV Kongres controllera Srbije, 17.5.2013, 10. Dragan Vještica METRO
1.ICV Kongres controllera Srbije, 17.5.2013, 10. Dragan Vještica METRO1.ICV Kongres controllera Srbije, 17.5.2013, 10. Dragan Vještica METRO
1.ICV Kongres controllera Srbije, 17.5.2013, 10. Dragan Vještica METRO
 
Q3 Financial presentation
Q3 Financial presentationQ3 Financial presentation
Q3 Financial presentation
 
CDON Group Q2 2013 presentation
CDON Group Q2 2013 presentationCDON Group Q2 2013 presentation
CDON Group Q2 2013 presentation
 
Qliro Group Q4 2015
Qliro Group Q4 2015Qliro Group Q4 2015
Qliro Group Q4 2015
 
3Q14 ING Group Results
3Q14 ING Group Results3Q14 ING Group Results
3Q14 ING Group Results
 
CDON Group Q2 2012
CDON Group Q2 2012CDON Group Q2 2012
CDON Group Q2 2012
 
HAIO vs. AMWAY vs. ZHULIAN
HAIO vs. AMWAY vs. ZHULIANHAIO vs. AMWAY vs. ZHULIAN
HAIO vs. AMWAY vs. ZHULIAN
 
Kloeckner & Co Analysts and Investor Presentation 3rd Quarter results 2014
Kloeckner & Co Analysts and Investor Presentation 3rd Quarter results 2014Kloeckner & Co Analysts and Investor Presentation 3rd Quarter results 2014
Kloeckner & Co Analysts and Investor Presentation 3rd Quarter results 2014
 
BP Vetedys ppt 1.2
BP Vetedys ppt 1.2BP Vetedys ppt 1.2
BP Vetedys ppt 1.2
 
Sponda Results presentation Q1 2016
Sponda Results presentation Q1 2016Sponda Results presentation Q1 2016
Sponda Results presentation Q1 2016
 
Qliro Group Q1 2016
Qliro Group Q1 2016Qliro Group Q1 2016
Qliro Group Q1 2016
 
Qliro Group Q4 and year-end results 2016
Qliro Group Q4 and year-end  results 2016Qliro Group Q4 and year-end  results 2016
Qliro Group Q4 and year-end results 2016
 
Qliro Group Q3 2016
Qliro Group Q3 2016Qliro Group Q3 2016
Qliro Group Q3 2016
 
CDON Group Q3 2011 Financial Presentation
CDON Group Q3 2011 Financial PresentationCDON Group Q3 2011 Financial Presentation
CDON Group Q3 2011 Financial Presentation
 
Investor Day 2012 - Continental Europe
Investor Day 2012 - Continental Europe Investor Day 2012 - Continental Europe
Investor Day 2012 - Continental Europe
 

Similar to Technopolis Corporate Bond Seminar Presentation, Dec 2013

Iomart - Final Results Yr Ended 31st March 2013
Iomart - Final Results Yr Ended 31st March 2013 Iomart - Final Results Yr Ended 31st March 2013
Iomart - Final Results Yr Ended 31st March 2013
Company Spotlight
 
Wessanen q3 2014 trading update
Wessanen q3 2014 trading updateWessanen q3 2014 trading update
Wessanen q3 2014 trading update
Klaus Arntz
 
AkzoNobel Q1 2013 Investor Presentation
AkzoNobel Q1 2013 Investor PresentationAkzoNobel Q1 2013 Investor Presentation
AkzoNobel Q1 2013 Investor Presentation
AkzoNobel
 
Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225
Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225
Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225
Michael Widegren
 
TomTom 2014 Q3 Financial results
TomTom 2014 Q3 Financial resultsTomTom 2014 Q3 Financial results
TomTom 2014 Q3 Financial results
Ludovic Privat
 

Similar to Technopolis Corporate Bond Seminar Presentation, Dec 2013 (20)

Iomart - Final Results Yr Ended 31st March 2013
Iomart - Final Results Yr Ended 31st March 2013 Iomart - Final Results Yr Ended 31st March 2013
Iomart - Final Results Yr Ended 31st March 2013
 
Volkswagen
VolkswagenVolkswagen
Volkswagen
 
AT&S Annual Report 2015/16
AT&S Annual Report 2015/16AT&S Annual Report 2015/16
AT&S Annual Report 2015/16
 
Technopolis Q1 2015 Interim Report Presentation
Technopolis Q1 2015 Interim Report Presentation Technopolis Q1 2015 Interim Report Presentation
Technopolis Q1 2015 Interim Report Presentation
 
Suominen Corporation results presentation Q3 2016
Suominen Corporation results presentation Q3 2016Suominen Corporation results presentation Q3 2016
Suominen Corporation results presentation Q3 2016
 
Metso's Interim Review January 1 - June 30, 2014: Presentation
Metso's Interim Review January 1 - June 30, 2014: PresentationMetso's Interim Review January 1 - June 30, 2014: Presentation
Metso's Interim Review January 1 - June 30, 2014: Presentation
 
Palfinger q1 14
Palfinger q1 14Palfinger q1 14
Palfinger q1 14
 
2015 Annual Results
2015 Annual Results2015 Annual Results
2015 Annual Results
 
Metso Financial Statements Review 2014: presentation
Metso Financial Statements Review 2014: presentationMetso Financial Statements Review 2014: presentation
Metso Financial Statements Review 2014: presentation
 
Technopolis Q3 2015 presentation
Technopolis Q3 2015 presentationTechnopolis Q3 2015 presentation
Technopolis Q3 2015 presentation
 
Technopolis FY2015 Presentation
Technopolis FY2015 PresentationTechnopolis FY2015 Presentation
Technopolis FY2015 Presentation
 
Suominen Corporation results presentation Q2 2016
Suominen Corporation results presentation Q2 2016Suominen Corporation results presentation Q2 2016
Suominen Corporation results presentation Q2 2016
 
Wessanen q3 2014 trading update
Wessanen q3 2014 trading updateWessanen q3 2014 trading update
Wessanen q3 2014 trading update
 
Q4 year end-2013 ASSA ABLOY invetors presentation 7 february
Q4 year end-2013 ASSA ABLOY invetors presentation 7 februaryQ4 year end-2013 ASSA ABLOY invetors presentation 7 february
Q4 year end-2013 ASSA ABLOY invetors presentation 7 february
 
AkzoNobel Q1 2013 Investor Presentation
AkzoNobel Q1 2013 Investor PresentationAkzoNobel Q1 2013 Investor Presentation
AkzoNobel Q1 2013 Investor Presentation
 
Metso Annual Review 2013
Metso Annual Review 2013 Metso Annual Review 2013
Metso Annual Review 2013
 
Transcom Q2 2015 results presentation
Transcom Q2 2015 results presentationTranscom Q2 2015 results presentation
Transcom Q2 2015 results presentation
 
Full Year 2017 Results / Technopolis Plc
Full Year 2017 Results / Technopolis PlcFull Year 2017 Results / Technopolis Plc
Full Year 2017 Results / Technopolis Plc
 
Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225
Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225
Cavotec_SA_-_Annual_Report_2015_-_PUBLIC20160225
 
TomTom 2014 Q3 Financial results
TomTom 2014 Q3 Financial resultsTomTom 2014 Q3 Financial results
TomTom 2014 Q3 Financial results
 

More from Technopolis Plc

More from Technopolis Plc (20)

Technopolis Q1 2018 Results
Technopolis Q1 2018 ResultsTechnopolis Q1 2018 Results
Technopolis Q1 2018 Results
 
Technopolis Plc Interim Report
Technopolis Plc Interim ReportTechnopolis Plc Interim Report
Technopolis Plc Interim Report
 
Technopolis Presentation Q2
Technopolis Presentation Q2Technopolis Presentation Q2
Technopolis Presentation Q2
 
Strategy Review 2017-2020
Strategy Review 2017-2020Strategy Review 2017-2020
Strategy Review 2017-2020
 
Technopolis Presentation Q1 2017
Technopolis Presentation Q1 2017Technopolis Presentation Q1 2017
Technopolis Presentation Q1 2017
 
Technopolis Presentation q4 2016
Technopolis Presentation q4 2016Technopolis Presentation q4 2016
Technopolis Presentation q4 2016
 
Technopolis Presentation q3 2016
Technopolis Presentation q3 2016Technopolis Presentation q3 2016
Technopolis Presentation q3 2016
 
Technopolis Presentation Q2 2016
Technopolis Presentation Q2 2016Technopolis Presentation Q2 2016
Technopolis Presentation Q2 2016
 
Technopolis 1st Quarter 2016 Results
Technopolis 1st Quarter 2016 ResultsTechnopolis 1st Quarter 2016 Results
Technopolis 1st Quarter 2016 Results
 
Technopolis presentation Q2/2015
Technopolis presentation Q2/2015Technopolis presentation Q2/2015
Technopolis presentation Q2/2015
 
Innopoli 2 New Conference Rooms
Innopoli 2 New Conference RoomsInnopoli 2 New Conference Rooms
Innopoli 2 New Conference Rooms
 
Technopolis FY 2014 Presentation
Technopolis FY 2014 Presentation Technopolis FY 2014 Presentation
Technopolis FY 2014 Presentation
 
Eazy 4U service providers Estonia
Eazy 4U service providers EstoniaEazy 4U service providers Estonia
Eazy 4U service providers Estonia
 
Eazy 4U service providers Vilnius
Eazy 4U service providers VilniusEazy 4U service providers Vilnius
Eazy 4U service providers Vilnius
 
Technopolis Interim Report Q3 Presentation 2014
Technopolis Interim Report Q3 Presentation 2014Technopolis Interim Report Q3 Presentation 2014
Technopolis Interim Report Q3 Presentation 2014
 
Eazy 4U Deals
Eazy 4U DealsEazy 4U Deals
Eazy 4U Deals
 
Technopolis Q2 2014 Interim Report Presentation
Technopolis Q2 2014 Interim Report PresentationTechnopolis Q2 2014 Interim Report Presentation
Technopolis Q2 2014 Interim Report Presentation
 
Technopolis Q4 2013 Presentation
Technopolis Q4 2013 PresentationTechnopolis Q4 2013 Presentation
Technopolis Q4 2013 Presentation
 
Technopolis Corporate Presentation 2013
Technopolis Corporate Presentation 2013Technopolis Corporate Presentation 2013
Technopolis Corporate Presentation 2013
 
Technopolis Yritysesittely 2013
Technopolis Yritysesittely 2013Technopolis Yritysesittely 2013
Technopolis Yritysesittely 2013
 

Recently uploaded

0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
Renandantas16
 
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
lizamodels9
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
dlhescort
 
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
lizamodels9
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
amitlee9823
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
dollysharma2066
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
Matteo Carbone
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
dollysharma2066
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
amitlee9823
 

Recently uploaded (20)

0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture concept
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
 
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 

Technopolis Corporate Bond Seminar Presentation, Dec 2013

  • 2. Technopolis is Different A Nordic Baltic Approach • A focused real estate company with service DNA • We develop, own & operate dynamic, smart campuses • Profitable growth, geographic diversification, chain thinking • Multiuser facilities, shared, bundled services • Hands-on sales & account management 2
  • 3. Smart Business Environments Technopolis’ business idea is to combine premises and services into a carefully thought-out offering that supports the growth and success of customers Service Portfolio Net Sales, Q1-Q3/2013 90 80 70 EUR million 60 50 40 30 20 10 0 Rental income Service income 3
  • 4. A Sales Driven Approach Property Investor Company Company Property Portfolio Portfolio Manager Sales Manager(s) Broker(s) Property Portfolio • • • Property Property Property Sales and Support Team at the Property Sales and Support Team at the Property Sales and Support Team at the Property Dedicated account managers for every campus located on site for fast response Incentives aim to maximize occupancy, revenue/sqm and customer satisfaction Low volatility in occupancy over the cycle shows that the concept works 4
  • 5. Market Segments, in Fair Value Current Portfolio, Sept 30, 2013 After Investments, before Year-end 2013 Oulu 8% 2% 6% Oulu 15% HMA 22% 8% Tampere Kuopio Tampere 4% Kuopio 7% Jyväskylä 10% 17% 10% Lappeenranta St. Petersburg 17% Tallinn HMA 17% 19% 7% Jyväskylä Lappeenranta St. Petersburg 2% 8% 8% Vilnius 13% Tallinn Vilnius Oslo “After investments before year-end 2013” calculation method: Fair value September 30, 2013 + purchase price or estimated investment cost 5
  • 6. A Diversified Customer Mix Customer Segments Top 20 Customers Professional Services Information and Communication Public Sector 14% 14% Real Estate 8% Education 2% 22% 11% Food Services Financial Services Manufacturing 7% 8% 4% 7% 3% Healthcare Wholesale and Retail Other As of 30 September 2013 the 20 largest customers were renting ca. 38% of the company’s space
  • 7. Lease Portfolio % of lease stock Lease length in months 60% 50 45 40 35 30 25 20 15 10 5 0 50% 40% 30% 20% 10% 0% 0-3 mo 3-6 mo 1-9/2012 6-9 mo 1-9/2013 9-12 mo Over 12 mo LEASE LENGTH, MO • Long-term leases boosted the average lease length and lease stock • At the end of the period the average lease period was 43 (25) months • Lease stock was EUR 347.2 (238.2) million 7
  • 8. Strategic Financial Targets Target 2014-2016 1-9/2013 Net sales +15% p.a. y/y 16.5% EBITDA +15% p.a. y/y 17.1% International net sales EUR 50 million by 2016 EUR 10.6 million ROCE >6% p.a. 6.1%* Equity Ratio >35% over the cycle 39.4% Dividend policy avg. 1/3 of net income 50.6% of net income * Calculated from EPRA EBIT, rolling 12 months 8
  • 9. Strategy and Financials Key Indicatorors Turnover Growth, % EBITDA Growth EBITDA-% 2012A 15,6 % 17,3 % 51,9 % 2013F 15,6 % 15,1 % 51,7 % Equity Ratio-% Gearing, % Loan to Value, % 36% 156% 60% 40% 140% 59% 40% 142% 59% 38% 154% 61% 40% 142% 60% Avg. Int. rate for debts ROE-% 1,8 % 7,4 % 2,1 % 3,9 % 2,3 % 7,9 % 2,3 % 8,2 % 2,3 % 8,1 % Cash Flow (m€) EBITDA Net Financial Expenses Taxes Other adjustements Operating CF Net Investments CF After Investments Chage in IB Liabilities "Capital injection" Dividends Change in cash 1 Net Sales and EBITDA growth rates according to strategy plan. Equity ratio assumption >35% 2014F 2015F 37,7 % 8,5 % 40,3 % 9,4 % 52,7 % 53,1 % 2016F 16,3 % 17,6 % 53,7 % 2012A 2013F 2014F 2015F 2016F 55,8 64,2 90,0 98,5 115,8 13,6 17,7 21,4 23,6 26,7 7,5 6,1 13,1 14,2 17,0 4,5 3,0 -5,2 -1,5 -3,2 39,2 43,3 50,3 59,2 68,9 116,6 494,5 94,0 168,4 267,7 -77,4 -451,3 -43,7 -109,2 -198,9 59,0 250,0 56,0 129,2 129,0 34,5 175,0 ,0 ,0 100,0 -12,7 -15,1 -13,5 -18,3 -19,9 3,3 -41,4 -1,2 1,7 10,2 2 Interest rates are assumed to increase moderately 1 2 Income statement (m€) 2012A 2013F 2014F 2015F 2016F Turnover 107,3 124,0 170,8 185,3 215,5 EBITDA 55,8 64,2 90,0 98,5 115,8 FV Gains/Losses (Inv. Prop.) -5,7 -13,0 ,0 ,0 ,0 3 Depreciations 2,0 2,7 3,2 3,6 4,1 EBIT 48,0 48,5 86,9 94,8 111,7 Net Financial Expenses 13,6 17,7 21,4 23,6 26,7 Profit (loss) before taxes 34,4 30,7 65,4 71,2 85,0 Taxes 7,5 6,1 13,1 14,2 17,0 Net loss/profit 26,9 24,6 52,4 57,0 68,0 Balance Sheet (m€) Investment properties Other Non-Current Assets Current Assets Cash Total assets 4 5 2012A 2013F 2014F 2015F 2016F 1014,1 1504,1 1593,1 1756,0 2017,7 34,5 36,4 38,2 40,1 42,0 18,4 21,3 28,9 31,1 35,8 15,7 11,3 6,5 3,7 9,4 1082,7 1573,0 1666,7 1830,8 2104,9 Equity Hybrid bond IB Liabilities Non IB Liabilities Total Equity and Liabilities 389,5 549,0 584,2 618,4 762,0 0 75,0 75,0 75,0 75,0 637,5 887,5 943,5 1072,7 1201,7 55,7 61,6 64,0 64,7 66,2 1082,7 1573,0 1666,7 1830,8 2104,9 3 No FV-changes in investment properties are assumed for the forecast period *) FV changes of investment properties may cause significant fluctuations to ROE-% NOTE: This is for illustrative purposes only – not a guidance! 4 Net CAPEX €180m/y in average. Dividend pay-out ca. 33% 5 Solid financial outstanding requires capital injection
  • 10. NOTE: 2013 figures are based on analysts’ consensus and are only illustrative - not a guidance! Financials in Brief 140 40 120 100 107 60 57 15 40 48 10 29 5 2008 2009 2010 Net Sales (m€) Linear (Net Sales (m€)) 2011 2012 40% EBITDA (m€) Linear (EBITDA (m€)) 0% 2009 2010 2011 Dividends (m€) 2012 2013 Dividends / Direct result-% 500 9% 494 35% 8% 400 6% 300 4% 200 2% 100 6% 25% 5% 20% 15% 4% 2% 10% 5% 2008 10% 600 10% 10% 7% 7 9 Direct result (m€) 12% 30% 7 20% 13 0 2013 50% 45% 13 11 2007 0 2007 15 15 14 39% 41% 37% 37% 36% 36% 2007 2008 2009 2010 2011 2012 2013 0% 0% Equity Ratio-% (left scale) ROI-% (right scale) Linear (Equity Ratio-% (left scale)) Linear (ROI-% (right scale)) 134 143 89 40% 40% 30% 21 22 56 41 38% 25 20 40 50% 34 40% 30 64 37 45% 51% 25 81 76 73 48% 30 93 80 20 35 124 60% 51% 51% 150 2010 2011 116 66 0 2007 2008 2009 Gross Capex (m€) 2012 Linear (Gross Capex (m€)) 2013
  • 11. Investments in Last 12 Months Area Name Acquired Tampere Tohloppi Oulu Peltola Vilnius Alfa & Beta Completed Tampere Yliopistonrinne 2 Kuopio Viestikatu 7B&C Tallinn Löötsa 8C Under construction **) Vilnius Gamma Tallinn Occupancy rate, % Löötsa 8A&B St. Petersburg Pulkovo 2 Jyväskylä Innova 4 Signed investments HMA Falcon Oslo Fornebu Total *) total value of the Vilnius deal including all phases **) pre-let rate October 30, 2013 ***) commissioning in phases sqm EUR million Stabilized yield, % Completion 100.0 73.6 99.8 32,000 37,600 31,200 23.3 31.7 62.6 *) 11.8 11.2 9.6 10/2012 02/2013 05/2013 97.5 93.2 95.4 7,500 9,300 6,200 22.5 17.4 8.3 7.6 9.2 9.1 10/2012 02/2013 03/2013 85.0 62.6 *) 24.3 8.8 9.1 10/2013 81.5 11,000 16,300 32.7 91.0 18,700 8,900 42.0 23.7 12.6 8.1 10/13-02/14***) 10/2013 10/2013 97.0 90.0 26,300 70,500 275.5 77.5 153.8 487.1 7.8 7.7 11-12/2013e 12/2013e 11
  • 12. Equity Issues 98,6 100 90 80 74,3* 70 59,6 60 50 40 32,1 30 19,9 20 10 5,9 4,2 6,9 5,7 6,3 0,5 19,4 8,5 10,3 2,3 10,5 11,3 5,3 0 Excludes minor compensation share issues and option subscriptions *) Hybrid bond issue 12
  • 13. Interest Rates Technopolis average interest rate 2.51% (Q4/08 – Q3/13) 5,0 4,5 4,0 3,5 3,0 2,5 2,0 1,5 1,0 0,5 1.12.08 1.2.09 1.4.09 1.6.09 1.8.09 1.10.09 1.12.09 1.2.10 1.4.10 1.6.10 1.8.10 1.10.10 1.12.10 1.2.11 1.4.11 1.6.11 1.8.11 1.10.11 1.12.11 1.2.12 1.4.12 1.6.12 1.8.12 1.10.12 1.12.12 1.2.13 1.4.13 1.6.13 1.8.13 1.10.13 0,0 Technopolis average interest rate 3-month Euribor 10-year swap ECB refinance rate 5-year swap Sources: Bloomberg and Technopolis interim reports. Method: Technopolis interest rates are quarterly average interest rates include interest rate swaps. For Q4/13 the company has used the interest rates reported in Q3/13 13
  • 14. Breakdown of Debts (1/3) DNB Others 1% 2% Ilmarinen 6% 700 €m EBRD 5% 600 EIB * 31% SEB 7% 500 Interest bearing liabilities 332 400 Swedbank 8% 300 60 118 200 Danske 8% OP 9% SHB 12% Nordea 11% 100 0 106 43 2013 2014 2015 2016 • Total IBD EUR 658.3 million at Q3/2013 • Banks are main IBD funding source, but the loan portfolio is welldiversified • Annual amortization are well-diversified easing the refinancing 2017+
  • 15. Breakdown of Debts (2/3) 100% 45% 90% 40% 80% 35% 70% 30% 60% 25% 50% 20% 40% 15% 30% 20% 10% 10% 5% 0% 0% Floating-rate loans (0-12 months) Fixed-rate loans (> 12 months) Hedging ratio
  • 16. Breakdown of Debts (3/3) 7,2% 1,7% 5,5% 18% 25% 3% 28% 26% 85,5% Bank Loan Leasing Debt Loans without Covenants or Bank Guarantees Commercial Paper Credit Lines + other Loans with Covenants (equity ratio) Loans Requiring Bank Guarantees with Covenants Loans Requiring Bank Guarantees without Covenants Loans with Covenants
  • 17. Loan Maturities • The Group’s loan maturities on average is 8.1 (9.0) years • Within 12 months EUR 130.2 million of loans are coming due • EUR 116.7 (110.3) million untapped credit facilities 17