15. Impact of Levy Lid A.V. Levy Rate Levy Levy Change Year 0 $500,000,000 $0.400 $200,000 n/a Year 1 550,000,000 (10% a.v. increase) 0.367 202,000 (Yr 0 + 1%) + $2,000 Year 2 600,000,000 (8.3% a.v. increase) 0.340 204,020 (Yr 1 + 1%) + 2,020 over Yr 1 (+ $4,020 over Yr 0)
16. Lifting the Levy Lid: Decisions Lid Lift/Levy Creates New Base A.V. Levy Rate Levy Levy Change Year 0 Lid lift on ballot $500,000,000 $0.400 $200,000 n/a Year 1 Year lid lift effective 550,000,000 (10% a.v. increase) 0.500 275,000 (new base for lid) + $75,000 Year 2 Back to levy lid 600,000,000 (8.3% a.v. increase) 0.463 277,750 (base + 1%) + 2,250 over Yr 1 (+ $77,750 over Yr 0)