1 Is the proposal accretive If so in which year does it f.pdf

C

1. Is the proposal accretive? If so, in which year does it first become accretive, and by what percentage (vs. standalone prior valuation expectation)? Show some sensitivities around this analysis. 2. Show summarized accretion figures for Proposed Transaction, including and excluding synergies. Tips: p1-3 are assumption; p4-5 are Accretion/Diluted Analysis; p6 is Contribution Analysis Transaction Assumptions ($ in millions, except per share data) Summary Financial Data M&A AssumptionsTranche5Tranche6Tranche7Tranche8Tranche9Tranche100.0000.0000.0000.000 0.0000.0000.000.000.000.000.000.000.9490.9490.9490.9490.9490.94948.748.751.3548.748.7 48.748.751.35Total0.00051.3551.3551.3551.350.0000.2510.0000.0000.0000.000 Syneos HealthAccretion / Dilution AnalvsisContribution Analysis ($ in millions, except per share data) R E G C C (1) Excludes acquisition accounting and financing adjustments and synergies. (2) Excludes acquisition accounting and financing adjustments..

1. Is the proposal accretive? If so, in which year does it first become accretive, and by what
percentage (vs. standalone prior valuation expectation)? Show some sensitivities around this
analysis.
2. Show summarized accretion figures for Proposed Transaction, including and excluding
synergies.
Tips: p1-3 are assumption; p4-5 are Accretion/Diluted Analysis; p6 is Contribution Analysis
Transaction Assumptions ($ in millions, except per share data) Summary Financial Data M&A
AssumptionsTranche5Tranche6Tranche7Tranche8Tranche9Tranche100.0000.0000.0000.000
0.0000.0000.000.000.000.000.000.000.9490.9490.9490.9490.9490.94948.748.751.3548.748.7
48.748.751.35Total0.00051.3551.3551.3551.350.0000.2510.0000.0000.0000.000 Syneos
HealthAccretion / Dilution AnalvsisContribution Analysis ($ in millions, except per share data) R E
G C C (1) Excludes acquisition accounting and financing adjustments and synergies. (2) Excludes
acquisition accounting and financing adjustments.

Recomendados

StartUp Health Insights Global Digital Health Funding Report Q1 2018 por
StartUp Health Insights Global Digital Health Funding Report Q1 2018StartUp Health Insights Global Digital Health Funding Report Q1 2018
StartUp Health Insights Global Digital Health Funding Report Q1 2018StartUp Health
14.2K vistas24 diapositivas
Steps to basic_company_financial_analysis por
Steps to basic_company_financial_analysisSteps to basic_company_financial_analysis
Steps to basic_company_financial_analysisIbrahim Hussain
373 vistas45 diapositivas
White paper financial analytics por
White paper financial analytics White paper financial analytics
White paper financial analytics NathanMcKay9
327 vistas17 diapositivas
IFRS17 Risk Adjustment modeling por
IFRS17 Risk Adjustment modelingIFRS17 Risk Adjustment modeling
IFRS17 Risk Adjustment modelingSyedDanishAli25
1K vistas61 diapositivas
Analyzing The Functions Of A Business, Many Relies On... por
Analyzing The Functions Of A Business, Many Relies On...Analyzing The Functions Of A Business, Many Relies On...
Analyzing The Functions Of A Business, Many Relies On...Jasmine Culbreth
3 vistas82 diapositivas
Strategic financial management por
Strategic financial managementStrategic financial management
Strategic financial managementShaikh Abdulsaeed
19.9K vistas22 diapositivas

Más contenido relacionado

Similar a 1 Is the proposal accretive If so in which year does it f.pdf

Globalscope newsletter 2016 h2 – na xel ipartners por
Globalscope newsletter 2016 h2 – na xel ipartnersGlobalscope newsletter 2016 h2 – na xel ipartners
Globalscope newsletter 2016 h2 – na xel ipartnersFadjar Sutandi
265 vistas28 diapositivas
Finance 650 you have recently graduated - copy por
Finance 650   you have recently graduated - copyFinance 650   you have recently graduated - copy
Finance 650 you have recently graduated - copyLaynebaril
44 vistas6 diapositivas
Statistical Arbitrage por
Statistical Arbitrage Statistical Arbitrage
Statistical Arbitrage Taweh Beysolow II
351 vistas10 diapositivas
Smarter Beta - S&P Global Market Intelligence por
Smarter Beta - S&P Global Market IntelligenceSmarter Beta - S&P Global Market Intelligence
Smarter Beta - S&P Global Market IntelligenceSymphony.com
5.7K vistas26 diapositivas
A detail analysis on the relationship between group’s diversification por
A detail analysis on the relationship between group’s diversificationA detail analysis on the relationship between group’s diversification
A detail analysis on the relationship between group’s diversificationAlexander Decker
132 vistas20 diapositivas
A detail analysis on the relationship between group’s diversification por
A detail analysis on the relationship between group’s diversificationA detail analysis on the relationship between group’s diversification
A detail analysis on the relationship between group’s diversificationAlexander Decker
242 vistas20 diapositivas

Similar a 1 Is the proposal accretive If so in which year does it f.pdf(20)

Globalscope newsletter 2016 h2 – na xel ipartners por Fadjar Sutandi
Globalscope newsletter 2016 h2 – na xel ipartnersGlobalscope newsletter 2016 h2 – na xel ipartners
Globalscope newsletter 2016 h2 – na xel ipartners
Fadjar Sutandi265 vistas
Finance 650 you have recently graduated - copy por Laynebaril
Finance 650   you have recently graduated - copyFinance 650   you have recently graduated - copy
Finance 650 you have recently graduated - copy
Laynebaril44 vistas
Smarter Beta - S&P Global Market Intelligence por Symphony.com
Smarter Beta - S&P Global Market IntelligenceSmarter Beta - S&P Global Market Intelligence
Smarter Beta - S&P Global Market Intelligence
Symphony.com5.7K vistas
A detail analysis on the relationship between group’s diversification por Alexander Decker
A detail analysis on the relationship between group’s diversificationA detail analysis on the relationship between group’s diversification
A detail analysis on the relationship between group’s diversification
Alexander Decker132 vistas
A detail analysis on the relationship between group’s diversification por Alexander Decker
A detail analysis on the relationship between group’s diversificationA detail analysis on the relationship between group’s diversification
A detail analysis on the relationship between group’s diversification
Alexander Decker242 vistas
Ratio And Financial Ratio Analyisis por Andrea Turner
Ratio And Financial Ratio AnalyisisRatio And Financial Ratio Analyisis
Ratio And Financial Ratio Analyisis
Andrea Turner6 vistas
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER por Bernard Lambeau
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTERJPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
Bernard Lambeau30 vistas
11252019 Printhttpscontent.ashford.eduprintAUBUS650.docx por aulasnilda
11252019 Printhttpscontent.ashford.eduprintAUBUS650.docx11252019 Printhttpscontent.ashford.eduprintAUBUS650.docx
11252019 Printhttpscontent.ashford.eduprintAUBUS650.docx
aulasnilda0 vistas
Launch of the Supply Chain Index - 11 JUNE 2013 por Lora Cecere
Launch of the Supply Chain Index - 11 JUNE 2013Launch of the Supply Chain Index - 11 JUNE 2013
Launch of the Supply Chain Index - 11 JUNE 2013
Lora Cecere2.8K vistas
Module 02Required Complete the purple areas of the chart, and the.docx por helzerpatrina
Module 02Required Complete the purple areas of the chart, and the.docxModule 02Required Complete the purple areas of the chart, and the.docx
Module 02Required Complete the purple areas of the chart, and the.docx
helzerpatrina2 vistas
Module 02Required Complete the purple areas of the chart, and the.docx por roushhsiu
Module 02Required Complete the purple areas of the chart, and the.docxModule 02Required Complete the purple areas of the chart, and the.docx
Module 02Required Complete the purple areas of the chart, and the.docx
roushhsiu2 vistas
Week 4 DiscussionCOLLAPSE Cash Flow Statement Analyis This week we.docx por write31
Week 4 DiscussionCOLLAPSE Cash Flow Statement Analyis This week we.docxWeek 4 DiscussionCOLLAPSE Cash Flow Statement Analyis This week we.docx
Week 4 DiscussionCOLLAPSE Cash Flow Statement Analyis This week we.docx
write312 vistas
Building a systematic stock portfolio in only a few hours per year por Stockopedia
Building a systematic stock portfolio in only a few hours per yearBuilding a systematic stock portfolio in only a few hours per year
Building a systematic stock portfolio in only a few hours per year
Stockopedia488 vistas
Strategy Re-work por InduStreams
Strategy Re-workStrategy Re-work
Strategy Re-work
InduStreams613 vistas
Nordstrom Financial Analysis Essay Example por Jackie Ramirez
Nordstrom Financial Analysis Essay ExampleNordstrom Financial Analysis Essay Example
Nordstrom Financial Analysis Essay Example
Jackie Ramirez6 vistas
Fundamental analysis por Jia Dhingra
Fundamental analysisFundamental analysis
Fundamental analysis
Jia Dhingra140 vistas

Más de cbholla1

1 Let X1Xn be a random sample from the Bernoulli distrib.pdf por
1 Let X1Xn be a random sample from the Bernoulli distrib.pdf1 Let X1Xn be a random sample from the Bernoulli distrib.pdf
1 Let X1Xn be a random sample from the Bernoulli distrib.pdfcbholla1
5 vistas1 diapositiva
1 Let X and Y be random variables defined on a common proba.pdf por
1 Let X and Y be random variables defined on a common proba.pdf1 Let X and Y be random variables defined on a common proba.pdf
1 Let X and Y be random variables defined on a common proba.pdfcbholla1
3 vistas1 diapositiva
1 let x Bin 10 Consider the following hy pothesis abou.pdf por
1 let x Bin 10 Consider the following hy pothesis abou.pdf1 let x Bin 10 Consider the following hy pothesis abou.pdf
1 let x Bin 10 Consider the following hy pothesis abou.pdfcbholla1
2 vistas1 diapositiva
1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdf por
1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdf1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdf
1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdfcbholla1
2 vistas2 diapositivas
1 La Sra Elle de 80 aos de edad es una paciente a quien.pdf por
1 La Sra Elle de 80 aos de edad es una paciente a quien.pdf1 La Sra Elle de 80 aos de edad es una paciente a quien.pdf
1 La Sra Elle de 80 aos de edad es una paciente a quien.pdfcbholla1
2 vistas3 diapositivas
1 La medicina preventiva debe ensearse a padres de nios.pdf por
1 La medicina preventiva debe ensearse a  padres de nios.pdf1 La medicina preventiva debe ensearse a  padres de nios.pdf
1 La medicina preventiva debe ensearse a padres de nios.pdfcbholla1
2 vistas1 diapositiva

Más de cbholla1(20)

1 Let X1Xn be a random sample from the Bernoulli distrib.pdf por cbholla1
1 Let X1Xn be a random sample from the Bernoulli distrib.pdf1 Let X1Xn be a random sample from the Bernoulli distrib.pdf
1 Let X1Xn be a random sample from the Bernoulli distrib.pdf
cbholla15 vistas
1 Let X and Y be random variables defined on a common proba.pdf por cbholla1
1 Let X and Y be random variables defined on a common proba.pdf1 Let X and Y be random variables defined on a common proba.pdf
1 Let X and Y be random variables defined on a common proba.pdf
cbholla13 vistas
1 let x Bin 10 Consider the following hy pothesis abou.pdf por cbholla1
1 let x Bin 10 Consider the following hy pothesis abou.pdf1 let x Bin 10 Consider the following hy pothesis abou.pdf
1 let x Bin 10 Consider the following hy pothesis abou.pdf
cbholla12 vistas
1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdf por cbholla1
1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdf1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdf
1 Las tcnicas de inversin de alto riesgo incluyen todas l.pdf
cbholla12 vistas
1 La Sra Elle de 80 aos de edad es una paciente a quien.pdf por cbholla1
1 La Sra Elle de 80 aos de edad es una paciente a quien.pdf1 La Sra Elle de 80 aos de edad es una paciente a quien.pdf
1 La Sra Elle de 80 aos de edad es una paciente a quien.pdf
cbholla12 vistas
1 La medicina preventiva debe ensearse a padres de nios.pdf por cbholla1
1 La medicina preventiva debe ensearse a  padres de nios.pdf1 La medicina preventiva debe ensearse a  padres de nios.pdf
1 La medicina preventiva debe ensearse a padres de nios.pdf
cbholla12 vistas
1 La sociedad ilimitada se transforma en sociedad limitada c.pdf por cbholla1
1 La sociedad ilimitada se transforma en sociedad limitada c.pdf1 La sociedad ilimitada se transforma en sociedad limitada c.pdf
1 La sociedad ilimitada se transforma en sociedad limitada c.pdf
cbholla13 vistas
1 La observacin de macroaleureosporas tuberculadas con pro.pdf por cbholla1
1 La observacin de macroaleureosporas tuberculadas con pro.pdf1 La observacin de macroaleureosporas tuberculadas con pro.pdf
1 La observacin de macroaleureosporas tuberculadas con pro.pdf
cbholla12 vistas
1 Label the following diagram of the brachial plexus on Figu.pdf por cbholla1
1 Label the following diagram of the brachial plexus on Figu.pdf1 Label the following diagram of the brachial plexus on Figu.pdf
1 Label the following diagram of the brachial plexus on Figu.pdf
cbholla12 vistas
1 La seccin de Excelencia en Marketing sobre Axe and Dove .pdf por cbholla1
1 La seccin de Excelencia en Marketing sobre Axe and Dove .pdf1 La seccin de Excelencia en Marketing sobre Axe and Dove .pdf
1 La seccin de Excelencia en Marketing sobre Axe and Dove .pdf
cbholla12 vistas
1 La siguiente tabla muestra el programa de utilidad para u.pdf por cbholla1
1 La siguiente tabla muestra el programa de utilidad para u.pdf1 La siguiente tabla muestra el programa de utilidad para u.pdf
1 La siguiente tabla muestra el programa de utilidad para u.pdf
cbholla14 vistas
1 La rotacin funcional suele resultar positiva para las or.pdf por cbholla1
1 La rotacin funcional suele resultar positiva para las or.pdf1 La rotacin funcional suele resultar positiva para las or.pdf
1 La rotacin funcional suele resultar positiva para las or.pdf
cbholla12 vistas
1 La composicin lipdica de las membranas de diferentes or.pdf por cbholla1
1 La composicin lipdica de las membranas de diferentes or.pdf1 La composicin lipdica de las membranas de diferentes or.pdf
1 La composicin lipdica de las membranas de diferentes or.pdf
cbholla13 vistas
1 La estrategia de negociacin que Richard Dennis ense a .pdf por cbholla1
1 La estrategia de negociacin que Richard Dennis ense a .pdf1 La estrategia de negociacin que Richard Dennis ense a .pdf
1 La estrategia de negociacin que Richard Dennis ense a .pdf
cbholla18 vistas
1 In the glycineaminotransferase reaction if the second pr.pdf por cbholla1
1 In the glycineaminotransferase reaction if the second pr.pdf1 In the glycineaminotransferase reaction if the second pr.pdf
1 In the glycineaminotransferase reaction if the second pr.pdf
cbholla12 vistas
1 If the MPC in an economy is 081 government could shift .pdf por cbholla1
1 If the MPC in an economy is 081 government could shift .pdf1 If the MPC in an economy is 081 government could shift .pdf
1 If the MPC in an economy is 081 government could shift .pdf
cbholla12 vistas
1 La competencia perfecta da como resultado la eficiencia p.pdf por cbholla1
1 La competencia perfecta da como resultado la eficiencia p.pdf1 La competencia perfecta da como resultado la eficiencia p.pdf
1 La competencia perfecta da como resultado la eficiencia p.pdf
cbholla13 vistas
1 La forma qumica del ozono es a O b O2 c O 3 d.pdf por cbholla1
1 La forma qumica del ozono es  a O  b O2   c O 3  d.pdf1 La forma qumica del ozono es  a O  b O2   c O 3  d.pdf
1 La forma qumica del ozono es a O b O2 c O 3 d.pdf
cbholla12 vistas
1 In the 1950 s many scientists thought that proteins not.pdf por cbholla1
1 In the 1950 s many scientists thought that proteins not.pdf1 In the 1950 s many scientists thought that proteins not.pdf
1 In the 1950 s many scientists thought that proteins not.pdf
cbholla13 vistas
1 KIRSAL TURZM KAVRAMI TANIMLARI TRLER VE LEVLER KLTRE.pdf por cbholla1
1 KIRSAL TURZM KAVRAMI TANIMLARI TRLER VE LEVLER KLTRE.pdf1 KIRSAL TURZM KAVRAMI TANIMLARI TRLER VE LEVLER KLTRE.pdf
1 KIRSAL TURZM KAVRAMI TANIMLARI TRLER VE LEVLER KLTRE.pdf
cbholla13 vistas

Último

Sociology KS5 por
Sociology KS5Sociology KS5
Sociology KS5WestHatch
76 vistas23 diapositivas
11.28.23 Social Capital and Social Exclusion.pptx por
11.28.23 Social Capital and Social Exclusion.pptx11.28.23 Social Capital and Social Exclusion.pptx
11.28.23 Social Capital and Social Exclusion.pptxmary850239
304 vistas25 diapositivas
MIXING OF PHARMACEUTICALS.pptx por
MIXING OF PHARMACEUTICALS.pptxMIXING OF PHARMACEUTICALS.pptx
MIXING OF PHARMACEUTICALS.pptxAnupkumar Sharma
82 vistas35 diapositivas
Solar System and Galaxies.pptx por
Solar System and Galaxies.pptxSolar System and Galaxies.pptx
Solar System and Galaxies.pptxDrHafizKosar
94 vistas26 diapositivas
Class 9 lesson plans por
Class 9 lesson plansClass 9 lesson plans
Class 9 lesson plansTARIQ KHAN
47 vistas34 diapositivas
Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant... por
Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant...Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant...
Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant...Ms. Pooja Bhandare
109 vistas45 diapositivas

Último(20)

Sociology KS5 por WestHatch
Sociology KS5Sociology KS5
Sociology KS5
WestHatch76 vistas
11.28.23 Social Capital and Social Exclusion.pptx por mary850239
11.28.23 Social Capital and Social Exclusion.pptx11.28.23 Social Capital and Social Exclusion.pptx
11.28.23 Social Capital and Social Exclusion.pptx
mary850239304 vistas
Solar System and Galaxies.pptx por DrHafizKosar
Solar System and Galaxies.pptxSolar System and Galaxies.pptx
Solar System and Galaxies.pptx
DrHafizKosar94 vistas
Class 9 lesson plans por TARIQ KHAN
Class 9 lesson plansClass 9 lesson plans
Class 9 lesson plans
TARIQ KHAN47 vistas
Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant... por Ms. Pooja Bhandare
Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant...Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant...
Pharmaceutical Inorganic Chemistry Unit IVMiscellaneous compounds Expectorant...
Ms. Pooja Bhandare109 vistas
Education and Diversity.pptx por DrHafizKosar
Education and Diversity.pptxEducation and Diversity.pptx
Education and Diversity.pptx
DrHafizKosar177 vistas
S1_SD_Resources Walkthrough.pptx por LAZAROAREVALO1
S1_SD_Resources Walkthrough.pptxS1_SD_Resources Walkthrough.pptx
S1_SD_Resources Walkthrough.pptx
LAZAROAREVALO153 vistas
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB... por Nguyen Thanh Tu Collection
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB...BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB...
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB...
Monthly Information Session for MV Asterix (November) por Esquimalt MFRC
Monthly Information Session for MV Asterix (November)Monthly Information Session for MV Asterix (November)
Monthly Information Session for MV Asterix (November)
Esquimalt MFRC58 vistas
Structure and Functions of Cell.pdf por Nithya Murugan
Structure and Functions of Cell.pdfStructure and Functions of Cell.pdf
Structure and Functions of Cell.pdf
Nithya Murugan701 vistas
The basics - information, data, technology and systems.pdf por JonathanCovena1
The basics - information, data, technology and systems.pdfThe basics - information, data, technology and systems.pdf
The basics - information, data, technology and systems.pdf
JonathanCovena1126 vistas
Ch. 7 Political Participation and Elections.pptx por Rommel Regala
Ch. 7 Political Participation and Elections.pptxCh. 7 Political Participation and Elections.pptx
Ch. 7 Political Participation and Elections.pptx
Rommel Regala105 vistas
The Accursed House by Émile Gaboriau por DivyaSheta
The Accursed House  by Émile GaboriauThe Accursed House  by Émile Gaboriau
The Accursed House by Émile Gaboriau
DivyaSheta212 vistas
Dance KS5 Breakdown por WestHatch
Dance KS5 BreakdownDance KS5 Breakdown
Dance KS5 Breakdown
WestHatch86 vistas
Narration lesson plan por TARIQ KHAN
Narration lesson planNarration lesson plan
Narration lesson plan
TARIQ KHAN59 vistas

1 Is the proposal accretive If so in which year does it f.pdf

  • 1. 1. Is the proposal accretive? If so, in which year does it first become accretive, and by what percentage (vs. standalone prior valuation expectation)? Show some sensitivities around this analysis. 2. Show summarized accretion figures for Proposed Transaction, including and excluding synergies. Tips: p1-3 are assumption; p4-5 are Accretion/Diluted Analysis; p6 is Contribution Analysis Transaction Assumptions ($ in millions, except per share data) Summary Financial Data M&A AssumptionsTranche5Tranche6Tranche7Tranche8Tranche9Tranche100.0000.0000.0000.000 0.0000.0000.000.000.000.000.000.000.9490.9490.9490.9490.9490.94948.748.751.3548.748.7 48.748.751.35Total0.00051.3551.3551.3551.350.0000.2510.0000.0000.0000.000 Syneos HealthAccretion / Dilution AnalvsisContribution Analysis ($ in millions, except per share data) R E G C C (1) Excludes acquisition accounting and financing adjustments and synergies. (2) Excludes acquisition accounting and financing adjustments.