SlideShare a Scribd company logo
1 of 26
Second Quarter 2009 Earnings Review
July 17, 2009
Citigroup Reorganization


                               Citigroup



         Citicorp            Citi Holdings        Corporate / Other



     Regional Consumer       Brokerage and
     Banking                 Asset Management


                             Local Consumer
     Institutional Clients   Lending
     Group

                             Special Asset Pool




                                                                 1
Summary Income Statement
      ($B, except EPS)                                                           2Q’09                  2Q’08                   %

          Net Interest Revenue                                                    $12.8                $14.0                   (8)%
          Non-Interest Revenue                                                     17.1                  3.6                  NM
     Net Revenues                                                                   30.0                 17.5                   71
     Operating Expenses                                                             12.0                 15.2                  (21)
     Credit Losses, Claims & Benefits                                               12.7                   7.1                  79
     Income Taxes                                                                     0.9                (2.4)                NM
     Income from Cont. Ops.                                                         $4.4               $(2.3)                 NM
     Net Income                                                                       4.3                (2.5)                NM

     Preferred Share Dividend                                                       $1.3                 $0.4                 NM

     Diluted EPS from Cont. Ops. (1)                                              $0.51              $(0.53)                  NM

     Diluted EPS (1)                                                                0.49               (0.55)                 NM

  (1) Diluted shares used in the 2Q’08 diluted EPS calculation represent basic shares due to the negative income available to common
  shareholders. Using actual diluted shares would result in anti-dilution.
  Note: Totals may not sum due to rounding.
                                                                                                                                       2
Citigroup – Revenues
($B)

                                                               Citicorp                 Holdings
                                                                                                                                                   Smith
                                                                                                                                                   Barney
                                                                                                                                            15.8
                                                                                                                                                    GoS:
                                                                                                                            3.5                     $11.1
         9.9          11.0
                                      7.1                                        2.1           0.7                         20.6
                                                                 17.1           16.8          16.0
        15.1          15.1          14.7           15.2                                                                                     15.0
                                                                                                             10.7



                                                                 (4.5)                                       (5.0)
                                                   (8.4)


      1Q'07          2Q'07         3Q'07          4Q'07         1Q'08         2Q'08          3Q'08         4Q'08          1Q'09         2Q'09

     Managed Revenues (1) (excluding Smith Barney Gain on Sale)
      25.6    26.4    22.3       7.2     13.8    19.6     19.8                                                 8.1          27.0            22.0

(1) Non-GAAP financial measure. For a reconciliation of these measures to the most directly comparable GAAP measure, please see slide 23.
Note: Corporate/Other not shown.
                                                                                                                                                   3
Citicorp – Revenues By Business
($B)

               Regional Consumer Banking                              Transaction Services                       Securities and Banking

                                                                                                                                   20.6
                                                                     17.1           16.8
        15.1           15.1           14.7            15.2                                         16.0                                    15.0
                                                                      7.7                                                          12.4
                                                       5.4                           7.4            7.3           10.7
         7.3            6.8             5.8                                                                                                 6.9
                                                       2.4                                                         2.5
         1.7            1.9             2.1                           2.4            2.5            2.6            2.5              2.4     2.5
                        6.4             6.7            7.4            7.0            6.9
         6.1                                                                                        6.1            5.7              5.8     5.6


       1Q'07          2Q'07          3Q'07          4Q'07          1Q'08           2Q'08          3Q'08          4Q'08             1Q'09   2Q'09


 S&B Adjusted (ex net revenue marks) (1)

                                                                                     7.7                                            9.7     7.6
         7.1            6.7             5.7            4.5            6.9                           4.8            5.4

       1Q'07          2Q'07          3Q'07          4Q'07          1Q'08           2Q'08          3Q'08          4Q'08             1Q'09   2Q'09

 (1) Revenues excluding net S&B marks (for a list of net revenue marks, including CVAs, please refer to page 20). Includes marks
     of $185 million in 1Q’07 and $129 million in 2Q’07.
 Note: Totals may not sum due to rounding.
                                                                                                                                              4
Citigroup – Expenses
($B)

                                              Citicorp                   Holdings                     Y-o-Y Change


                                      19%             16%                    (1)
                      15%                                             12%
            (1)                                                                                                      24.6
        6%                                                                            7%
                                                                                                      2%                  (2)
                                                                                                                     (4)%


                                                      15.7                                                                            (24)%     (21)%
                                                                      15.4           15.2
       15.1           14.2            13.7                                                           14.0
                                                                                                                          (2)
                                                       5.5                            5.3                                            11.7       12.0
                                                                       6.0                                            5.8
        4.7            5.0             5.3                                                            5.1
                                                                                                                                      4.4        3.8

                                                                                                                          (2)
        9.0            9.0                            10.1             9.3            9.9             8.9             8.8
                                       8.3                                                                                            7.2        7.8



     1Q'07           2Q'07           3Q'07           4Q'07          1Q'08           2Q'08           3Q'08          4Q'08           1Q'09        2Q'09

(1) Excluding the impact from the 1Q’07 $1.4 billion pre-tax charge related to a structural expense review. On a reported basis, year-on-year
changes were 17% for 1Q’07 and 2% for 1Q’08. (2) Excludes the impact from the $9.6 billion goodwill impairment charge, but includes the
$1.0 billion impact from the write-down of intangible assets related to Nikko Asset Management.
Note: Totals may not sum due to rounding or Corporate/Other (not shown).                                                                           5
Citigroup – Provisions (1)
($B)


                     Citicorp                  Holdings
                                                                                                   Local Consumer
                                                                                                   Lending: $8.2B,
                                                                                                     84% of total



                                                                                           12.7                 12.7

                                                                                                      10.3
                                                                                   9.1
                                                      7.7
                                                                            7.1             9.9                  9.9
                                                                     5.9
                                       4.9                                                             8.1
                                                                                    7.0
                                                      6.4                   5.3
        2.8             2.6                                          4.4
                                       3.8
        2.1             1.8                                                                 2.7                  2.8
                                                                     1.4    1.8     2.0                2.2
        0.7             0.8            1.1            1.3

      1Q'07          2Q'07          3Q'07          4Q'07           1Q'08   2Q'08   3Q'08   4Q'08     1Q'09     2Q'09


(1) Provisions for Credit Losses and for Benefits and Claims.
Note: Totals may not sum due to rounding or Corporate/Other (not shown).
                                                                                                                     6
Citigroup – Coverage and Credit Losses
Consumer Credit

                                                                                                                           (1)
                      NCLs Citicorp ($B)                             NCLs Holdings ($B)               Months of Coverage



                                                      13.0                                           13.1
                                                                                      12.6   12.5            12.6     12.7
                                                                      12.3
                                      11.5
                      10.9                                                                                            6.6
                                                                                                              5.7
       9.9
                                                                                                      5.1
                                                                                              4.6
                                                                                       3.9
                                                                       3.5                                            5.2
                                                       2.9                                                    4.6
                                       2.4                                                    3.5     4.1
       2.0             2.0                                                             3.0
                                                                       2.7
                                       1.8             2.2
       1.4             1.5
                                                                       0.8             1.0    1.1     1.1     1.2     1.4
       0.5             0.5             0.6             0.7

     1Q'07           2Q'07           3Q'07           4Q'07          1Q'08            2Q'08   3Q'08   4Q'08   1Q'09   2Q'09


 (1) Months of coverage: current reserve balance / (current period net credit losses / 3).
 Note: Totals may not sum due to rounding.
                                                                                                                            7
Citigroup – Consumer Credit Trends

               Avg. Loans ($B)                       NCL Ratio                   Loan Loss Reserve Ratio
                                                                                                                   6.25%
                                                                                                       5.29%
                                                                                              4.61%
                                                                                      3.83%                        5.88%
                                                              2.62%           3.15%                        4.95%
                                                2.26%                                          4.12%
     1.58%         1.59%          1.83%                                               3.57%
                                                                              2.95%
                                                2.11%          2.58%
     1.31%          1.40%         1.74%

                                   526            544           552            538
      505            505                                                               512     490         468     451




     1Q'07         2Q'07          3Q'07         4Q'07          1Q'08          2Q'08   3Q'08   4Q'08    1Q'09       2Q'09


Note: NCLs as a % of average loans; Loan Loss Reserves as a % of EOP loans.


                                                                                                                      8
Managed N.A. Cards – Consumer Credit Trends
($B)

                 Citicorp 90+DPD            Holdings 90+DPD                           $2.4
                 Citicorp NCLs              Holdings NCLs                                         $2.2
                                                                          $2.1                        $2.2
                                                                                      $2.0
                                                                                                   $2.1
                                                                          $1.9                   $2.1
                                                                $1.7                   $2.0
                                                      $1.6
                                             $1.6
                                                                             $1.6     $1.7
                                   $1.4                         $1.5
                                                       $1.4
                                             $1.4                  $1.4
       $1.2              $1.2
               $1.1                                      $1.3             $1.4
                                    $1.3
   $1.0                                        $1.2             $1.2
                            $1.1
                                                      $1.2                Average Managed Loans:
                  $1.0               $1.1
                                             $1.0                                       1Q’09    2Q’09
                  $0.9      $0.9                                          Citicorp:      81.5    80.4
        $0.9
                                   $0.9                                   Holdings:      63.7    60.9
       $0.7    $0.7      $0.8


   1Q'07       2Q'07     3Q'07     4Q'07    1Q'08     2Q'08     3Q'08     4Q'08       1Q'09     2Q'09




                                                                                                  9
Citi Holdings – N.A. Mortgage Delinquencies
($B)

                             Days Past Due                                            12.1
                                                                              11.5
                    90-179       180+        90+DPD


                                                                       9.3

                                                               7.8             5.3     6.7

                                                       6.5             4.1
                                              5.7
                                                               3.4
                                    4.8
                         3.8                           3.5
                                              2.9
              2.9                   2.3
       2.4               1.8                                                   6.2
                                                                       5.2             5.5
              1.4                                              4.4
   1.3
                                    2.6       2.8      3.0
              1.5        2.1
   1.2

  1Q'07      2Q'07      3Q'07      4Q'07     1Q'08    2Q'08   3Q'08   4Q'08   1Q'09   2Q'09




                                                                                      10
Citigroup – Deposits
($B)

                   Citicorp      Holdings     Corp/Other      Disc Ops         Deposits/Loans

                                                                                           125%
                                                                                   116%
                                                               109%      112%
      107%                            106%            108%
                    104%      105%            105%


                              813     826     831     804                                   805
                     772                                        780      774        763
        738
                               77      79      90                                           88
                     78                                84       83        83        88
        66




                    680       722     733     725     681      683       673               702
       658                                                                         660




                                                                                                   (1)
      1Q'07        2Q'07      3Q'07   4Q'07   1Q'08   2Q'08    3Q'08     4Q'08     1Q'09   2Q'09

(1) Preliminary.
                                                                                            11
Conclusions


   Stable Citicorp revenues
    - Strong 1H’09 for Institutional Clients Group


   Sustained progress on expenses


   Consumer credit costs show some early signs of moderation


   Continue to lower risk profile




                                                               12
APPENDIX




           13
Citigroup – Capital

                      Tier 1 Capital Ratio                                                     Tangible Common Equity (1) ($B)

                                                                   12.7%

                                          11.9% 11.9%                                                                                                   7.5
                                                                                                                          60.4              2.5




                  8.7%                                                                                    40.0
                             8.2%                                                         30.9
      7.7%


                                                                                                                  (2)                (3)                      (4)
                                                                                          1Q'09           2Q'09          Preferred          Nikko      ADIA
                                                                                                                        Exchanges          Cordial     Equity
                                                                            (2)                                                                        Units
     1Q'08        2Q'08       3Q'08       4Q'08        1Q'09       2Q'09
                                                                                                                           Disclosed Future Factors

(1) Non-GAAP financial measure. For a reconciliation of these measures to the most directly comparable GAAP measure, please see slide 24.
(2) Preliminary. (3) Assuming the exchange of $58.0 billion face value of preferred securities and trust preferred securities into common stock, the
maximum eligible under the transaction, as per June 18 registration statement.
(4) $7.5 billion of Equity Units private placement to the Abu Dhabi Investment Authority (ADIA), each Equity Unit provides for the purchase of
Citigroup common shares. First tranche scheduled to be converted on March 15, 2010, with three more converting every six months thereafter.
                                                                                                                                                       14
Citicorp – RCB (1) Revenue Drivers
2Q’09 Year-over-Year % Change

                             Cards                                                Retail Banking
         Sales         ex-FX                                                  Avg. Loans         ex-FX
                                                                   112%
                                                                   ~                             15%


                       (6)%                                (7)%
                                        (10)%
     (18)%                                         (16)%                          (2)%
                                                                                         (6)%                    (5)%
               (27)%             (26)%
                                                                                                         (18)%
                                                                          (22)%
     N.A.         EMEA             LatAm               Asia        N.A.    EMEA              LatAm         Asia

                       23%             Avg. Loans          ex-FX   Avg. Deposits     ex-FX

                                                                   12%
                                                           3%                                    3%


      (4)%      (3)%                     (5)%                                                                    (3)%
                                                                                  (6)%
                                                   (9)%                                                  (10)%
                                                                                         (14)%

                                 (23)%                                    (24)%
     N.A.(2)      EMEA             LatAm              Asia         N.A.    EMEA           LatAm            Asia

 (1) Regional Consumer Banking.
 (2) Managed basis. On a GAAP basis average loans decreased 6%.                                                   15
Citigroup – Int’l Consumer Credit Trends
                                 Rank             % of Total                90+DPD               NCL           % of Total       % of NCL
 2Q’09
                                 ANR               ANRs                      Ratio               Ratio           NCLs           QoQ $ ∆ (1)
    Citicorp
    Korea                            1                   18.8%                  0.6%              1.3%                 5.5%         10.8%
    Mexico                           2                   17.0                   3.9               9.7                 37.2          32.1
    Australia                        3                    9.8                   0.8               1.9                  4.1          10.2
    India                            4                    6.3                   2.7               5.4                  7.6          20.8
    Singapore                        5                    6.1                   0.3               0.7                  0.9           0.0
    Brazil                           6                    5.4                   3.2               7.7                  9.4         (11.7)
    Taiwan                           7                    5.2                   1.1               2.3                  2.6           3.6
    Malaysia                         8                    4.9                   1.9               1.2                  1.4           2.3
    Hong Kong                        9                    4.7                   0.3               2.3                  2.4           1.9
    Japan                           10                    2.4                   1.7               4.0                  1.7           4.1
                                                         80.4%                  1.9%              4.4%                72.8%         74.3%

    Citi Holdings
    UK                                1                  28.5%                  5.1%             6.9%                 20.7%         35.5%
    Japan                             2                  16.1                   2.9             20.0                  33.9          21.7
    Spain                             3                  10.9                   8.0              9.1                  10.5          17.4
    Greece                            4                   8.5                   4.6             10.5                   9.4          20.5
    Belgium                           5                   8.2                   1.0              1.8                   1.6          (5.4)
                                                         72.1%                  3.8%              9.5%                76.0%         89.6%
(1) Sequential change based on June 2009 constant US$.
Note: 2Q’09: Citicorp total ANR of $99.6B and total NCLs of $1.1B, Citi Holdings total ANR of $42.2B and total NCLs of $1.0B.          16
Citi Holdings – Consumer Credit Trends
Local Consumer Lending
                     N.A. 1st Mortgages                                                              N.A. 2nd Mortgages

             90+DPD          NCL ratio                               7.90%                   90+DPD          NCL ratio                               7.77%
                                                             7.08%
                                                                                                                                             6.01%
                                                     5.65%                                                                           5.01%
                                             4.57%
                                                                     3.96%                                           3.61% 4.00%
                                     3.65%                                                                   3.11%
                             2.99%                           3.10%
                     2.52%                           2.55%
            2.05%                            2.14%                                                   1.65%
1.46% 1.69%                          1.36%                                                   0.93%                                           3.13% 3.24%
                             0.99%                                           0.47% 0.60%                         2.04% 2.46%
0.31% 0.31%
            0.40% 0.56%                                                                        1.40% 1.55% 1.76%
                                                                             0.48% 0.58% 0.99%

1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09                  1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09



                           N.A. Cards                                                                   International

                                                                   14.16%                                                                            9.69%
             90+DPD          NCL ratio                                                       90+DPD          NCL ratio
                                                             12.47%                                                                          8.44%

                                                     9.79%                                                                           6.84%
                                             8.70%                                                                           6.02%
                                     7.79%                                                   5.28%                   5.47%
                                                                             5.53%                           5.25%
                             7.10%                                                   4.76%
                     6.25%                                                                           4.37%
5.80% 5.61% 5.51%                                                                                                                            3.47% 3.81%
                                                                                                                                     2.68%
                                                     2.79% 3.30% 3.41%       2.03% 1.85% 1.82%
                                                                                               1.56% 1.71% 1.91%
                                                                                                                 2.21%
1.71% 1.59% 1.72% 1.90% 2.06% 2.09% 2.17%



1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09                  1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09

Note: NCLs as a % of average loans; 90+ days past due as a % of EOP loans.
                                                                                                                                              17
Revenues – Credit Value Adjustment

                   Derivatives (1) ($MM)                                                         Citi Debt at Fair Value ($MM)
               CVA Balance                                  P&L Impact                                CVA Balance         P&L Impact

 Citicorp                                                                               Citicorp

            6,040
                                     2,902                   (3,138)                              5,374
                                    (3,148)                                                                     3,922
                                                              3,735
           (6,883)
                                                                                                                           (1,452)

            1Q'09                    2Q'09               P&L Impact                               1Q'09         2Q'09    P&L Impact

 Holdings                                                                               Holdings
             229                       386
                                                               158
                                      (585)                     646
           (1,231)                                                                                  252
                                                                                                                    95
                                                                                                                           (156)

            1Q'09                    2Q'09               P&L Impact
                                                                                                  1Q'09         2Q'09    P&L Impact
                  Payables                         Receivables


(1) Credit value adjustment on the fair value of derivative instruments with non-monoline counterparties.
                                                                                                                               18
Citigroup – Key Risk Categories (1)
  Asset                                             Risk Exposure Reduction                                      at Fair Value (2) Acct.
  ($B)                                            6/30/08    6/30/09   YoY %                                  6/30/08 6/30/09        YoY %

  Direct Sub-prime
  Exposures                                      $22.5                $9.6                (57)%                21.3              9.5             (56)%
  Highly Leveraged
  Fin. Commitments                                 24.2                 8.5               (65)                 24.2              1.2             (95)
  Alt-A Mortgages                                  16.4               11.2                (32)                 16.4              1.7             (90)
  Auction Rate
  Securities (3)                                     5.6                8.3                48                     5.6            2.8             (50)
  SIVs                                             27.2               16.2                (40)                 27.2              0.1            (100)
  CRE                                              45.0               35.6                (21)                 19.1              5.1             (73)
  Private Equity & Equity
  Investments (4)                                  12.9                 8.0               (38)                 11.8              7.1             (40)

  Total                                          153.8                97.4                (37)%              125.7             27.4              (78)%

(1) Prior to 2Q’09, these exposures were held in Citigroup’s Securities & Banking. Under the new organizational structure these exposures are
    held at Citicorp Securities & Banking, Citi Holdings Brokerage and Asset Management and Citi Holdings Special Asset Pool.
(2) Fair value accounting includes Trading, Available For Sale and Held For Sale.
(3) Value includes ARS repurchased through the August 7, 2008, settlement.
(4) Excludes trading assets. The amount shown excludes unfunded commitments and exposures.
Note: Totals may not sum due to rounding. Excludes Discontinued Operations.
                                                                                                                                                    19
Citicorp – S&B Revenue Marks
($MM)                                     3Q’07        4Q’07    1Q’08    2Q’08    3Q’08    4Q’08     1Q’09    2Q’09
MTM on sub-prime
related direct exposures                         ---      ---     ---      ---      ---       ---      ---         ---
Monoline Credit Value
Adjustment (CVA)                                 ---      ---     ---      ---      ---       ---      ---         ---
MTM on highly lev’d
finance commitments                              ---      ---     ---      ---      ---       ---      ---         ---
MTM on Alt-A
mortgages (1)                                    ---      ---    (216)    (48)     (221)    (252)      13          99
Mark to market on ARS                            ---      ---     ---      ---      ---       ---      ---         ---
MTM on CRE                                       ---      ---     (18)    (65)     130       223      102          (32)
MTM on SIVs                                      ---      ---     ---      ---      ---       ---      ---         ---
CVA on Citi Liabilities at
Fair Value Option                               194      512    1,279    (228)    1,526    1,748      197     (1,452)
Derivatives CVA (2)                             (40)     144     (165)     48     1,178    (4,353)   2,462      597
PE & Equity Inv.                                 28      168      (64)      (6)     (50)    (257)      (62)        11
Gross Revenue Marks                             182      824     816     (299)    2,564    (2,891)   2,712     (776)
Non-credit Accretion                             ---      ---     ---      ---      ---       ---      ---         ---
Net Revenue Marks                               182      824     816     (299)    2,564    (2,891)   2,712     (776)

(1) Net of hedges. (2) Includes Private Bank.
Note: Excludes Discontinued Operations.
                                                                                                              20
Citi Holdings – Revenue Marks
($MM)                                       3Q’07           4Q’07          1Q’08          2Q’08         3Q’08           4Q’08           1Q’09           2Q’09
MTM on sub-prime
related direct exposures (1)                 (1,831)       (16,481)        (5,912)       (3,395)          (394)        (4,582)          (2,296)          613
Monoline Credit Value
Adjustment (CVA)                                   ---          (936)      (1,491)       (2,428)          (920)           (897)         (1,090)          157
MTM on highly lev’d
finance commitments (2)                      (1,352)            (135)      (3,078)          (428)         (792)           (594)           (247)          (237)
MTM on Alt-A
mortgages (3, 5)                                   ---             ---        (799)         (277)         (932)        (1,067)            (503)          (390)
Mark to market on ARS (4)                          ---             ---     (1,457)           197          (166)           (306)             (23)             ---
MTM on CRE (5, 6)                                  ---             ---        (555)         (480)         (649)        (1,214)            (387)          (354)
MTM on SIVs                                        ---             ---        (212)           11       (2,004)         (1,064)              (47)             50
CVA on Citi Liabilities at
Fair Value Option                                  ---             ---           ---           ---           ---           233              (18)         (156)
Derivatives CVA                                    41            (78)         (102)           52            (64)          (945)             313          804
PE & Equity Inv. (7)                             242             406          (129)          183          (430)        (1,820)          (1,117)              (37)
Gross Revenue Marks                          (2,900)       (17,224) (13,735)             (6,565)       (6,351)       (12,256)           (5,414)          451
Non-credit Accretion                               ---             ---           ---           ---           ---           190              541          501
Net Revenue Marks                            (2,900)       (17,224) (13,735)             (6,565)       (6,351)       (12,066)           (4,873)          952
Note: all marks booked in SAP unless otherwise stated. Excludes Discontinued Operations.
(1) Net of impact from hedges against direct subprime ABS CDO super senior positions. (2) Net of underwriting fees. (3) Net of hedges. (4) Excludes
write-downs of $306 million in 3Q’08 and $87 million in 4Q’08 arising from the ARS legal settlement. (5) Excludes positions in SIVs. (6) 2Q’09: $(27)
million booked in BAM, $(327) million in SAP. (7) 2Q’09: $17 million booked in BAM, $(54) million in SAP.                                               21
Summary of Press Release Disclosed Items
                                                        2Q’08                                               2Q’09
     $MM                                         Pre-tax    After-tax                        Pre-tax            After-tax
          North America                            115 (1,2)          73 (1,2)                     --              1 (4)
          EMEA                                       --                --                          --              --
          Latin America                              --                --                          --             11 (4)
          Asia                                      (1) (1)           (1) (1)                      --             12 (4)
      Regional Consumer Banking                   $113               $73                            --           $24

          North America                           (147) (1)           (89) (1)                      --            12 (4)
          EMEA                                     (82) (1)           (51) (1)                      --             8 (4)
          Latin America                             (8) (1)            (5) (1)                      --             7 (4)
          Asia                                     (19) (1)           (11) (1)                      --             --
      Securities and Banking                     $(255)            $(156)                          --            $27

          North America                              (1) (1)           (1) (1)                      --             --
          EMEA                                        --                --                          --            26 (4)
          Latin America                               --                --                          --             1 (4)
          Asia                                       (1) (1)           (0) (1)                      --             --
      Transaction Services                          $(2)              $(1)                          --           $27


      Brokerage and Asset Management              $(23) (1)         $(14) (1)               $11,078 (5)       $6,722 (5)
      Local Consumer Lending                      $(85) (1)         $(54) (1)                       --           $48 (4)
      Special Asset Pool                              --                --                          --             --

      Corporate / Other                           $(24) (1)         $(15) (1)                       --            $4 (4)

      Discontinued Operations                     (517) (3)         (309) (3)                       --           $34 (4)


   (1) Repositioning charges of $(446) million pre-tax ($(275) million after-tax).
   (2) Gain on Cards Portfolio Sale of $170 million pre-tax ($107 million after-tax).
   (3) Loss on Sale of CitiCapital $(517) million pre-tax ($(309) million after-tax).
   (4) IRS Audit Tax Benefit $129 million tax benefit continuing operations, $34 discontinued operations.
   (5) Smith Barney Joint Venture Gain on Sale of $11,078 million pre-tax ($6,722 million after-tax).
   Note: Totals may not sum due to rounding.
                                                                                                                            22
Non-GAAP Financial Measures
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
MANAGED REVENUES (excluding Smith Barney Gain on Sale)

Managed-basis (Managed) presentations detail certain non-GAAP financial measures. Managed presentations (applicable only to North American credit
card operations, as securitizations are not done in any other regions) include results from both the on-balance sheet loans and off- balance sheet loans,
and exclude the impact of card securitization activity.
Managed presentations assume that securitized loans have not been sold and present the results of the securitized loans in the same manner as the
Citigroup's owned loans. Citigroup believes that Managed presentations are useful to investors because they are widely used by analysts and investors
within the credit card industry. Managed presentations are commonly used by other companies within the financial services industry.
Managed Revenues in 1Q’09 exclude the Smith Barney Gain on Sale since this significant sale was not reflected as a Discontinued Operation.
The following table presents a reconciliation of Citigroup’s managed revenues presentation to total GAAP revenues.

(in $ millions)
                                                                                1Q         2Q           3Q           4Q           1Q
                                                                               2007        2007         2007         2007        2008

 Total Citigroup Managed Revenues                                             $ 25,575   $ 26,446   $ 22,313     $    7,217    $ 13,767
   Less: Net Impact of Credit Card Securitization Activities - Citicorp           508         612          609          813          964
   Less: Net Impact of Credit Card Securitization Activities - Citi Holding       421         386          515          387          646
   Add: Smith Barney Gain on Sale                                                 -           -            -            -            -
 Total GAAP Revenues, net of Interest Expense                                 $ 24,646   $ 25,448   $ 21,189     $    6,017    $ 12,157



                                                                                                                                             2Q09 vs.
                                                                                2Q          3Q           4Q           1Q          2Q       2Q08 Increase/
                                                                               2008        2008         2008         2009        2009       (Decrease)

 Total Citigroup Managed Revenues                                           $ 19,554     $ 19,837   $    8,072   $ 26,973      $ 22,017          13%
   Less: Net Impact of Credit Card Securitization Activities - Citicorp        1,247        1,892        1,602      1,484         1,644
   Less: Net Impact of Credit Card Securitization Activities - Citi Holding      769        1,687          824        968         1,482
   Add: Smith Barney Gain on Sale                                                -            -            -          -          11,078
 Total GAAP Revenues, net of Interest Expense                               $ 17,538     $ 16,258   $    5,646   $ 24,521      $ 29,969          71%


                                                                                                                                              23
Non-GAAP Financial Measures
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TANGIBLE COMMON EQUITY (TCE)

Citigroup’s management believes TCE is useful because it is a measure utilized by regulators and market analysts in evaluating a company’s financial
condition and capital strength. Tangible common equity (TCE), as defined by Citigroup, represents Common equity less Goodwill and Intangible assets
(excluding MSRs) net of the related deferred tax liabilities.
TCE and the TCE Ratio are non-GAAP financial measures. Other companies may calculate TCE in a manner different from Citigroup. A reconciliation of
Citigroup’s total stockholders’ equity to TCE follows:


                                                                                             June 30,              March 31,
            (in millions of dollars, except ratio)                                             2009                  2009


            Citigroup's Total Stockholders' Equity                                       $         152,302     $         143,934

            Less:
                 Preferred Stock                                                                    74,301                74,246

            Common Equity                                                                           78,001                69,688
            Less:
                 Goodwill - as reported                                                             25,578                26,410
                 Intangible Assets (other than MSR's) - as reported                                 10,098                13,612
                 Goodwill and Intangible Assets - recorded as Assets of Discontinued
                     Operations Held For Sale                                                        3,618                     -
                    Less: Related Net Deferred Tax Liabilities                                       1,296                  1,254


            Tangible Common Equity (TCE)                                                 $          40,003     $          30,920

            Risk-Weighted Assets (RWA) under "Components
               of Capital Under Regulatory Guidelines"                                   $         998,359     $       1,023,038


            TCE RATIO (TCE / RWA)                                                                     4.0%                   3.0%
                                                                                                                                           24
Certain statements in this document are “forward-looking
Certain statements in this document are “forward-looking
statements” within the meaning of the Private Securities Litigation
 statements” within the meaning of the Private Securities Litigation
Reform Act. These statements are based on management’s
Reform Act. These statements are based on management’s
current expectations and are subject to uncertainty and changes in
 current expectations and are subject to uncertainty and changes in
circumstances. Actual results may differ materially from those
 circumstances. Actual results may differ materially from those
included in these statements due to a variety of factors. More
 included in these statements due to a variety of factors. More
information about these factors is contained in Citigroup’s filings
 information about these factors is contained in Citigroup’s filings
with the Securities and Exchange Commission.
with the Securities and Exchange Commission.



                                                                       25

More Related Content

What's hot

Citigrioup 3 q 2011
Citigrioup 3 q 2011Citigrioup 3 q 2011
Citigrioup 3 q 2011Frank Ragol
 
AR BBT Annual2005
AR BBT Annual2005AR BBT Annual2005
AR BBT Annual2005finance25
 
Reconciliations 2008 Annual Meeting of Stockholders
	Reconciliations 2008 Annual Meeting of Stockholders	Reconciliations 2008 Annual Meeting of Stockholders
Reconciliations 2008 Annual Meeting of Stockholdersfinance6
 
fProgressive 2003 review
fProgressive  2003 reviewfProgressive  2003 review
fProgressive 2003 reviewfinance18
 
u.s.bancorp2Q 2003 Supplemental Business Line Schedules
u.s.bancorp2Q 2003 Supplemental Business Line Schedulesu.s.bancorp2Q 2003 Supplemental Business Line Schedules
u.s.bancorp2Q 2003 Supplemental Business Line Schedulesfinance13
 
interpublic group ipg_ar01
interpublic group ipg_ar01interpublic group ipg_ar01
interpublic group ipg_ar01finance44
 
Ryder2QFinInfo
Ryder2QFinInfoRyder2QFinInfo
Ryder2QFinInfofinance44
 
Reconciliations from Recent Conferences
Reconciliations from Recent ConferencesReconciliations from Recent Conferences
Reconciliations from Recent Conferencesfinance6
 
Paychex Fiscal 2010 Annual Report
Paychex Fiscal 2010 Annual ReportPaychex Fiscal 2010 Annual Report
Paychex Fiscal 2010 Annual Reportkmdefilipps
 
omnicom group Q3 2007 Investor Presentation
omnicom group  Q3 2007 Investor Presentationomnicom group  Q3 2007 Investor Presentation
omnicom group Q3 2007 Investor Presentationfinance22
 

What's hot (12)

Citigrioup 3 q 2011
Citigrioup 3 q 2011Citigrioup 3 q 2011
Citigrioup 3 q 2011
 
AR BBT Annual2005
AR BBT Annual2005AR BBT Annual2005
AR BBT Annual2005
 
Reconciliations 2008 Annual Meeting of Stockholders
	Reconciliations 2008 Annual Meeting of Stockholders	Reconciliations 2008 Annual Meeting of Stockholders
Reconciliations 2008 Annual Meeting of Stockholders
 
fProgressive 2003 review
fProgressive  2003 reviewfProgressive  2003 review
fProgressive 2003 review
 
u.s.bancorp2Q 2003 Supplemental Business Line Schedules
u.s.bancorp2Q 2003 Supplemental Business Line Schedulesu.s.bancorp2Q 2003 Supplemental Business Line Schedules
u.s.bancorp2Q 2003 Supplemental Business Line Schedules
 
interpublic group ipg_ar01
interpublic group ipg_ar01interpublic group ipg_ar01
interpublic group ipg_ar01
 
Ryder2QFinInfo
Ryder2QFinInfoRyder2QFinInfo
Ryder2QFinInfo
 
Reconciliations from Recent Conferences
Reconciliations from Recent ConferencesReconciliations from Recent Conferences
Reconciliations from Recent Conferences
 
Paychex Fiscal 2010 Annual Report
Paychex Fiscal 2010 Annual ReportPaychex Fiscal 2010 Annual Report
Paychex Fiscal 2010 Annual Report
 
SSS 2010 Annual Report
SSS 2010 Annual ReportSSS 2010 Annual Report
SSS 2010 Annual Report
 
omnicom group Q3 2007 Investor Presentation
omnicom group  Q3 2007 Investor Presentationomnicom group  Q3 2007 Investor Presentation
omnicom group Q3 2007 Investor Presentation
 
ccc_1997AR
ccc_1997ARccc_1997AR
ccc_1997AR
 

Viewers also liked

An Indian Utility Case Study
An Indian Utility Case Study An Indian Utility Case Study
An Indian Utility Case Study Girish Shivakumar
 
Respect Quilt - Karen Faass
Respect Quilt - Karen FaassRespect Quilt - Karen Faass
Respect Quilt - Karen Faass- -
 
Social Media Engagement in Banks
Social Media Engagement in BanksSocial Media Engagement in Banks
Social Media Engagement in BanksNous Infosystems
 
Bank social media
Bank social mediaBank social media
Bank social mediaAlex Walker
 
عظيم داده چيست؟
عظيم داده چيست؟عظيم داده چيست؟
عظيم داده چيست؟digidanesh
 
Don't Let the Insurance Company Push you Around! Keys to Getting Your Bills Paid
Don't Let the Insurance Company Push you Around! Keys to Getting Your Bills PaidDon't Let the Insurance Company Push you Around! Keys to Getting Your Bills Paid
Don't Let the Insurance Company Push you Around! Keys to Getting Your Bills PaidSeva Law Firm
 

Viewers also liked (6)

An Indian Utility Case Study
An Indian Utility Case Study An Indian Utility Case Study
An Indian Utility Case Study
 
Respect Quilt - Karen Faass
Respect Quilt - Karen FaassRespect Quilt - Karen Faass
Respect Quilt - Karen Faass
 
Social Media Engagement in Banks
Social Media Engagement in BanksSocial Media Engagement in Banks
Social Media Engagement in Banks
 
Bank social media
Bank social mediaBank social media
Bank social media
 
عظيم داده چيست؟
عظيم داده چيست؟عظيم داده چيست؟
عظيم داده چيست؟
 
Don't Let the Insurance Company Push you Around! Keys to Getting Your Bills Paid
Don't Let the Insurance Company Push you Around! Keys to Getting Your Bills PaidDon't Let the Insurance Company Push you Around! Keys to Getting Your Bills Paid
Don't Let the Insurance Company Push you Around! Keys to Getting Your Bills Paid
 

Similar to Citigroup Reports Improved 2Q09 Results

Citigroup 3 q 2011
Citigroup 3 q 2011Citigroup 3 q 2011
Citigroup 3 q 2011Frank Ragol
 
citigroup Financial Supplement July 18, 2008 - Second Quarter
citigroup Financial Supplement July 18, 2008 - Second Quartercitigroup Financial Supplement July 18, 2008 - Second Quarter
citigroup Financial Supplement July 18, 2008 - Second QuarterQuarterlyEarningsReports
 
citigroup October 16, 2008 - Third Quarter Press Release
citigroup October 16, 2008 - Third Quarter Press Releasecitigroup October 16, 2008 - Third Quarter Press Release
citigroup October 16, 2008 - Third Quarter Press ReleaseQuarterlyEarningsReports
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
Raytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter ResultsRaytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter Resultsfinance12
 
Star Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentationStar Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentationTradeWindsnews
 
omnicom group Q3 2008 Investor Presentation
omnicom group  Q3 2008 Investor Presentationomnicom group  Q3 2008 Investor Presentation
omnicom group Q3 2008 Investor Presentationfinance22
 
citigroup January 21, 2003 - Fourth Quarter Financial Supplement
citigroup January 21, 2003 - Fourth Quarter Financial Supplementcitigroup January 21, 2003 - Fourth Quarter Financial Supplement
citigroup January 21, 2003 - Fourth Quarter Financial SupplementQuarterlyEarningsReports
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
Raytheon Reports 2008 Second Quarter Results
Raytheon Reports 2008 Second Quarter ResultsRaytheon Reports 2008 Second Quarter Results
Raytheon Reports 2008 Second Quarter Resultsfinance12
 
omnicom group Q2 2008 Investor Presentation
omnicom group  Q2 2008 Investor Presentation omnicom group  Q2 2008 Investor Presentation
omnicom group Q2 2008 Investor Presentation finance22
 
SLM Q308EarningsStatisticsFinal
SLM  Q308EarningsStatisticsFinalSLM  Q308EarningsStatisticsFinal
SLM Q308EarningsStatisticsFinalfinance42
 
sherwin-williams _2005_AR
sherwin-williams  _2005_ARsherwin-williams  _2005_AR
sherwin-williams _2005_ARfinance29
 
williams 2005_AR
williams 2005_ARwilliams 2005_AR
williams 2005_ARfinance21
 

Similar to Citigroup Reports Improved 2Q09 Results (20)

Citigroup 3 q 2011
Citigroup 3 q 2011Citigroup 3 q 2011
Citigroup 3 q 2011
 
Financial Snapshot of IBM
Financial Snapshot of IBMFinancial Snapshot of IBM
Financial Snapshot of IBM
 
citigroup Financial Supplement July 18, 2008 - Second Quarter
citigroup Financial Supplement July 18, 2008 - Second Quartercitigroup Financial Supplement July 18, 2008 - Second Quarter
citigroup Financial Supplement July 18, 2008 - Second Quarter
 
citigroup April 18, 2008 - First Quarter
citigroup April 18, 2008 - First Quartercitigroup April 18, 2008 - First Quarter
citigroup April 18, 2008 - First Quarter
 
citigroup October 16, 2008 - Third Quarter Press Release
citigroup October 16, 2008 - Third Quarter Press Releasecitigroup October 16, 2008 - Third Quarter Press Release
citigroup October 16, 2008 - Third Quarter Press Release
 
citigroup Qer084s
citigroup Qer084scitigroup Qer084s
citigroup Qer084s
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
Raytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter ResultsRaytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter Results
 
Pirelli Real Estate H1 2009
Pirelli Real Estate H1 2009 Pirelli Real Estate H1 2009
Pirelli Real Estate H1 2009
 
Star Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentationStar Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentation
 
omnicom group Q3 2008 Investor Presentation
omnicom group  Q3 2008 Investor Presentationomnicom group  Q3 2008 Investor Presentation
omnicom group Q3 2008 Investor Presentation
 
citigroup January 21, 2003 - Fourth Quarter Financial Supplement
citigroup January 21, 2003 - Fourth Quarter Financial Supplementcitigroup January 21, 2003 - Fourth Quarter Financial Supplement
citigroup January 21, 2003 - Fourth Quarter Financial Supplement
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
Raytheon Reports 2008 Second Quarter Results
Raytheon Reports 2008 Second Quarter ResultsRaytheon Reports 2008 Second Quarter Results
Raytheon Reports 2008 Second Quarter Results
 
omnicom group Q2 2008 Investor Presentation
omnicom group  Q2 2008 Investor Presentation omnicom group  Q2 2008 Investor Presentation
omnicom group Q2 2008 Investor Presentation
 
SLM Q308EarningsStatisticsFinal
SLM  Q308EarningsStatisticsFinalSLM  Q308EarningsStatisticsFinal
SLM Q308EarningsStatisticsFinal
 
sherwin-williams _2005_AR
sherwin-williams  _2005_ARsherwin-williams  _2005_AR
sherwin-williams _2005_AR
 
williams 2005_AR
williams 2005_ARwilliams 2005_AR
williams 2005_AR
 
credit suiss Letter to shareholders 3Q08
credit suiss Letter to shareholders 3Q08 credit suiss Letter to shareholders 3Q08
credit suiss Letter to shareholders 3Q08
 
citigroup Qer084s
citigroup Qer084scitigroup Qer084s
citigroup Qer084s
 

More from earningreport earningreport

Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporationearningreport earningreport
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporationearningreport earningreport
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.earningreport earningreport
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Companyearningreport earningreport
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.earningreport earningreport
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott Internationalearningreport earningreport
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.earningreport earningreport
 

More from earningreport earningreport (20)

Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.
 
Q3 Earning report of Daimler AG
Q3 Earning report of Daimler AGQ3 Earning report of Daimler AG
Q3 Earning report of Daimler AG
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & BrownQ3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & Brown
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.
 
Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Company
 
Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott International
 
Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.
 
Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.
 
Q3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling GroupQ3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling Group
 
Q3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu GroupQ3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu Group
 
Q3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plcQ3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plc
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.
 
Q3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of WalgreenQ3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of Walgreen
 

Recently uploaded

Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Bookingroncy bisnoi
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 

Recently uploaded (20)

Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 

Citigroup Reports Improved 2Q09 Results

  • 1. Second Quarter 2009 Earnings Review July 17, 2009
  • 2. Citigroup Reorganization Citigroup Citicorp Citi Holdings Corporate / Other Regional Consumer Brokerage and Banking Asset Management Local Consumer Institutional Clients Lending Group Special Asset Pool 1
  • 3. Summary Income Statement ($B, except EPS) 2Q’09 2Q’08 % Net Interest Revenue $12.8 $14.0 (8)% Non-Interest Revenue 17.1 3.6 NM Net Revenues 30.0 17.5 71 Operating Expenses 12.0 15.2 (21) Credit Losses, Claims & Benefits 12.7 7.1 79 Income Taxes 0.9 (2.4) NM Income from Cont. Ops. $4.4 $(2.3) NM Net Income 4.3 (2.5) NM Preferred Share Dividend $1.3 $0.4 NM Diluted EPS from Cont. Ops. (1) $0.51 $(0.53) NM Diluted EPS (1) 0.49 (0.55) NM (1) Diluted shares used in the 2Q’08 diluted EPS calculation represent basic shares due to the negative income available to common shareholders. Using actual diluted shares would result in anti-dilution. Note: Totals may not sum due to rounding. 2
  • 4. Citigroup – Revenues ($B) Citicorp Holdings Smith Barney 15.8 GoS: 3.5 $11.1 9.9 11.0 7.1 2.1 0.7 20.6 17.1 16.8 16.0 15.1 15.1 14.7 15.2 15.0 10.7 (4.5) (5.0) (8.4) 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 Managed Revenues (1) (excluding Smith Barney Gain on Sale) 25.6 26.4 22.3 7.2 13.8 19.6 19.8 8.1 27.0 22.0 (1) Non-GAAP financial measure. For a reconciliation of these measures to the most directly comparable GAAP measure, please see slide 23. Note: Corporate/Other not shown. 3
  • 5. Citicorp – Revenues By Business ($B) Regional Consumer Banking Transaction Services Securities and Banking 20.6 17.1 16.8 15.1 15.1 14.7 15.2 16.0 15.0 7.7 12.4 5.4 7.4 7.3 10.7 7.3 6.8 5.8 6.9 2.4 2.5 1.7 1.9 2.1 2.4 2.5 2.6 2.5 2.4 2.5 6.4 6.7 7.4 7.0 6.9 6.1 6.1 5.7 5.8 5.6 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 S&B Adjusted (ex net revenue marks) (1) 7.7 9.7 7.6 7.1 6.7 5.7 4.5 6.9 4.8 5.4 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 (1) Revenues excluding net S&B marks (for a list of net revenue marks, including CVAs, please refer to page 20). Includes marks of $185 million in 1Q’07 and $129 million in 2Q’07. Note: Totals may not sum due to rounding. 4
  • 6. Citigroup – Expenses ($B) Citicorp Holdings Y-o-Y Change 19% 16% (1) 15% 12% (1) 24.6 6% 7% 2% (2) (4)% 15.7 (24)% (21)% 15.4 15.2 15.1 14.2 13.7 14.0 (2) 5.5 5.3 11.7 12.0 6.0 5.8 4.7 5.0 5.3 5.1 4.4 3.8 (2) 9.0 9.0 10.1 9.3 9.9 8.9 8.8 8.3 7.2 7.8 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 (1) Excluding the impact from the 1Q’07 $1.4 billion pre-tax charge related to a structural expense review. On a reported basis, year-on-year changes were 17% for 1Q’07 and 2% for 1Q’08. (2) Excludes the impact from the $9.6 billion goodwill impairment charge, but includes the $1.0 billion impact from the write-down of intangible assets related to Nikko Asset Management. Note: Totals may not sum due to rounding or Corporate/Other (not shown). 5
  • 7. Citigroup – Provisions (1) ($B) Citicorp Holdings Local Consumer Lending: $8.2B, 84% of total 12.7 12.7 10.3 9.1 7.7 7.1 9.9 9.9 5.9 4.9 8.1 7.0 6.4 5.3 2.8 2.6 4.4 3.8 2.1 1.8 2.7 2.8 1.4 1.8 2.0 2.2 0.7 0.8 1.1 1.3 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 (1) Provisions for Credit Losses and for Benefits and Claims. Note: Totals may not sum due to rounding or Corporate/Other (not shown). 6
  • 8. Citigroup – Coverage and Credit Losses Consumer Credit (1) NCLs Citicorp ($B) NCLs Holdings ($B) Months of Coverage 13.0 13.1 12.6 12.5 12.6 12.7 12.3 11.5 10.9 6.6 5.7 9.9 5.1 4.6 3.9 3.5 5.2 2.9 4.6 2.4 3.5 4.1 2.0 2.0 3.0 2.7 1.8 2.2 1.4 1.5 0.8 1.0 1.1 1.1 1.2 1.4 0.5 0.5 0.6 0.7 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 (1) Months of coverage: current reserve balance / (current period net credit losses / 3). Note: Totals may not sum due to rounding. 7
  • 9. Citigroup – Consumer Credit Trends Avg. Loans ($B) NCL Ratio Loan Loss Reserve Ratio 6.25% 5.29% 4.61% 3.83% 5.88% 2.62% 3.15% 4.95% 2.26% 4.12% 1.58% 1.59% 1.83% 3.57% 2.95% 2.11% 2.58% 1.31% 1.40% 1.74% 526 544 552 538 505 505 512 490 468 451 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 Note: NCLs as a % of average loans; Loan Loss Reserves as a % of EOP loans. 8
  • 10. Managed N.A. Cards – Consumer Credit Trends ($B) Citicorp 90+DPD Holdings 90+DPD $2.4 Citicorp NCLs Holdings NCLs $2.2 $2.1 $2.2 $2.0 $2.1 $1.9 $2.1 $1.7 $2.0 $1.6 $1.6 $1.6 $1.7 $1.4 $1.5 $1.4 $1.4 $1.4 $1.2 $1.2 $1.1 $1.3 $1.4 $1.3 $1.0 $1.2 $1.2 $1.1 $1.2 Average Managed Loans: $1.0 $1.1 $1.0 1Q’09 2Q’09 $0.9 $0.9 Citicorp: 81.5 80.4 $0.9 $0.9 Holdings: 63.7 60.9 $0.7 $0.7 $0.8 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 9
  • 11. Citi Holdings – N.A. Mortgage Delinquencies ($B) Days Past Due 12.1 11.5 90-179 180+ 90+DPD 9.3 7.8 5.3 6.7 6.5 4.1 5.7 3.4 4.8 3.8 3.5 2.9 2.9 2.3 2.4 1.8 6.2 5.2 5.5 1.4 4.4 1.3 2.6 2.8 3.0 1.5 2.1 1.2 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 10
  • 12. Citigroup – Deposits ($B) Citicorp Holdings Corp/Other Disc Ops Deposits/Loans 125% 116% 109% 112% 107% 106% 108% 104% 105% 105% 813 826 831 804 805 772 780 774 763 738 77 79 90 88 78 84 83 83 88 66 680 722 733 725 681 683 673 702 658 660 (1) 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 (1) Preliminary. 11
  • 13. Conclusions Stable Citicorp revenues - Strong 1H’09 for Institutional Clients Group Sustained progress on expenses Consumer credit costs show some early signs of moderation Continue to lower risk profile 12
  • 14. APPENDIX 13
  • 15. Citigroup – Capital Tier 1 Capital Ratio Tangible Common Equity (1) ($B) 12.7% 11.9% 11.9% 7.5 60.4 2.5 8.7% 40.0 8.2% 30.9 7.7% (2) (3) (4) 1Q'09 2Q'09 Preferred Nikko ADIA Exchanges Cordial Equity (2) Units 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 Disclosed Future Factors (1) Non-GAAP financial measure. For a reconciliation of these measures to the most directly comparable GAAP measure, please see slide 24. (2) Preliminary. (3) Assuming the exchange of $58.0 billion face value of preferred securities and trust preferred securities into common stock, the maximum eligible under the transaction, as per June 18 registration statement. (4) $7.5 billion of Equity Units private placement to the Abu Dhabi Investment Authority (ADIA), each Equity Unit provides for the purchase of Citigroup common shares. First tranche scheduled to be converted on March 15, 2010, with three more converting every six months thereafter. 14
  • 16. Citicorp – RCB (1) Revenue Drivers 2Q’09 Year-over-Year % Change Cards Retail Banking Sales ex-FX Avg. Loans ex-FX 112% ~ 15% (6)% (7)% (10)% (18)% (16)% (2)% (6)% (5)% (27)% (26)% (18)% (22)% N.A. EMEA LatAm Asia N.A. EMEA LatAm Asia 23% Avg. Loans ex-FX Avg. Deposits ex-FX 12% 3% 3% (4)% (3)% (5)% (3)% (6)% (9)% (10)% (14)% (23)% (24)% N.A.(2) EMEA LatAm Asia N.A. EMEA LatAm Asia (1) Regional Consumer Banking. (2) Managed basis. On a GAAP basis average loans decreased 6%. 15
  • 17. Citigroup – Int’l Consumer Credit Trends Rank % of Total 90+DPD NCL % of Total % of NCL 2Q’09 ANR ANRs Ratio Ratio NCLs QoQ $ ∆ (1) Citicorp Korea 1 18.8% 0.6% 1.3% 5.5% 10.8% Mexico 2 17.0 3.9 9.7 37.2 32.1 Australia 3 9.8 0.8 1.9 4.1 10.2 India 4 6.3 2.7 5.4 7.6 20.8 Singapore 5 6.1 0.3 0.7 0.9 0.0 Brazil 6 5.4 3.2 7.7 9.4 (11.7) Taiwan 7 5.2 1.1 2.3 2.6 3.6 Malaysia 8 4.9 1.9 1.2 1.4 2.3 Hong Kong 9 4.7 0.3 2.3 2.4 1.9 Japan 10 2.4 1.7 4.0 1.7 4.1 80.4% 1.9% 4.4% 72.8% 74.3% Citi Holdings UK 1 28.5% 5.1% 6.9% 20.7% 35.5% Japan 2 16.1 2.9 20.0 33.9 21.7 Spain 3 10.9 8.0 9.1 10.5 17.4 Greece 4 8.5 4.6 10.5 9.4 20.5 Belgium 5 8.2 1.0 1.8 1.6 (5.4) 72.1% 3.8% 9.5% 76.0% 89.6% (1) Sequential change based on June 2009 constant US$. Note: 2Q’09: Citicorp total ANR of $99.6B and total NCLs of $1.1B, Citi Holdings total ANR of $42.2B and total NCLs of $1.0B. 16
  • 18. Citi Holdings – Consumer Credit Trends Local Consumer Lending N.A. 1st Mortgages N.A. 2nd Mortgages 90+DPD NCL ratio 7.90% 90+DPD NCL ratio 7.77% 7.08% 6.01% 5.65% 5.01% 4.57% 3.96% 3.61% 4.00% 3.65% 3.11% 2.99% 3.10% 2.52% 2.55% 2.05% 2.14% 1.65% 1.46% 1.69% 1.36% 0.93% 3.13% 3.24% 0.99% 0.47% 0.60% 2.04% 2.46% 0.31% 0.31% 0.40% 0.56% 1.40% 1.55% 1.76% 0.48% 0.58% 0.99% 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 N.A. Cards International 14.16% 9.69% 90+DPD NCL ratio 90+DPD NCL ratio 12.47% 8.44% 9.79% 6.84% 8.70% 6.02% 7.79% 5.28% 5.47% 5.53% 5.25% 7.10% 4.76% 6.25% 4.37% 5.80% 5.61% 5.51% 3.47% 3.81% 2.68% 2.79% 3.30% 3.41% 2.03% 1.85% 1.82% 1.56% 1.71% 1.91% 2.21% 1.71% 1.59% 1.72% 1.90% 2.06% 2.09% 2.17% 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 2Q'09 Note: NCLs as a % of average loans; 90+ days past due as a % of EOP loans. 17
  • 19. Revenues – Credit Value Adjustment Derivatives (1) ($MM) Citi Debt at Fair Value ($MM) CVA Balance P&L Impact CVA Balance P&L Impact Citicorp Citicorp 6,040 2,902 (3,138) 5,374 (3,148) 3,922 3,735 (6,883) (1,452) 1Q'09 2Q'09 P&L Impact 1Q'09 2Q'09 P&L Impact Holdings Holdings 229 386 158 (585) 646 (1,231) 252 95 (156) 1Q'09 2Q'09 P&L Impact 1Q'09 2Q'09 P&L Impact Payables Receivables (1) Credit value adjustment on the fair value of derivative instruments with non-monoline counterparties. 18
  • 20. Citigroup – Key Risk Categories (1) Asset Risk Exposure Reduction at Fair Value (2) Acct. ($B) 6/30/08 6/30/09 YoY % 6/30/08 6/30/09 YoY % Direct Sub-prime Exposures $22.5 $9.6 (57)% 21.3 9.5 (56)% Highly Leveraged Fin. Commitments 24.2 8.5 (65) 24.2 1.2 (95) Alt-A Mortgages 16.4 11.2 (32) 16.4 1.7 (90) Auction Rate Securities (3) 5.6 8.3 48 5.6 2.8 (50) SIVs 27.2 16.2 (40) 27.2 0.1 (100) CRE 45.0 35.6 (21) 19.1 5.1 (73) Private Equity & Equity Investments (4) 12.9 8.0 (38) 11.8 7.1 (40) Total 153.8 97.4 (37)% 125.7 27.4 (78)% (1) Prior to 2Q’09, these exposures were held in Citigroup’s Securities & Banking. Under the new organizational structure these exposures are held at Citicorp Securities & Banking, Citi Holdings Brokerage and Asset Management and Citi Holdings Special Asset Pool. (2) Fair value accounting includes Trading, Available For Sale and Held For Sale. (3) Value includes ARS repurchased through the August 7, 2008, settlement. (4) Excludes trading assets. The amount shown excludes unfunded commitments and exposures. Note: Totals may not sum due to rounding. Excludes Discontinued Operations. 19
  • 21. Citicorp – S&B Revenue Marks ($MM) 3Q’07 4Q’07 1Q’08 2Q’08 3Q’08 4Q’08 1Q’09 2Q’09 MTM on sub-prime related direct exposures --- --- --- --- --- --- --- --- Monoline Credit Value Adjustment (CVA) --- --- --- --- --- --- --- --- MTM on highly lev’d finance commitments --- --- --- --- --- --- --- --- MTM on Alt-A mortgages (1) --- --- (216) (48) (221) (252) 13 99 Mark to market on ARS --- --- --- --- --- --- --- --- MTM on CRE --- --- (18) (65) 130 223 102 (32) MTM on SIVs --- --- --- --- --- --- --- --- CVA on Citi Liabilities at Fair Value Option 194 512 1,279 (228) 1,526 1,748 197 (1,452) Derivatives CVA (2) (40) 144 (165) 48 1,178 (4,353) 2,462 597 PE & Equity Inv. 28 168 (64) (6) (50) (257) (62) 11 Gross Revenue Marks 182 824 816 (299) 2,564 (2,891) 2,712 (776) Non-credit Accretion --- --- --- --- --- --- --- --- Net Revenue Marks 182 824 816 (299) 2,564 (2,891) 2,712 (776) (1) Net of hedges. (2) Includes Private Bank. Note: Excludes Discontinued Operations. 20
  • 22. Citi Holdings – Revenue Marks ($MM) 3Q’07 4Q’07 1Q’08 2Q’08 3Q’08 4Q’08 1Q’09 2Q’09 MTM on sub-prime related direct exposures (1) (1,831) (16,481) (5,912) (3,395) (394) (4,582) (2,296) 613 Monoline Credit Value Adjustment (CVA) --- (936) (1,491) (2,428) (920) (897) (1,090) 157 MTM on highly lev’d finance commitments (2) (1,352) (135) (3,078) (428) (792) (594) (247) (237) MTM on Alt-A mortgages (3, 5) --- --- (799) (277) (932) (1,067) (503) (390) Mark to market on ARS (4) --- --- (1,457) 197 (166) (306) (23) --- MTM on CRE (5, 6) --- --- (555) (480) (649) (1,214) (387) (354) MTM on SIVs --- --- (212) 11 (2,004) (1,064) (47) 50 CVA on Citi Liabilities at Fair Value Option --- --- --- --- --- 233 (18) (156) Derivatives CVA 41 (78) (102) 52 (64) (945) 313 804 PE & Equity Inv. (7) 242 406 (129) 183 (430) (1,820) (1,117) (37) Gross Revenue Marks (2,900) (17,224) (13,735) (6,565) (6,351) (12,256) (5,414) 451 Non-credit Accretion --- --- --- --- --- 190 541 501 Net Revenue Marks (2,900) (17,224) (13,735) (6,565) (6,351) (12,066) (4,873) 952 Note: all marks booked in SAP unless otherwise stated. Excludes Discontinued Operations. (1) Net of impact from hedges against direct subprime ABS CDO super senior positions. (2) Net of underwriting fees. (3) Net of hedges. (4) Excludes write-downs of $306 million in 3Q’08 and $87 million in 4Q’08 arising from the ARS legal settlement. (5) Excludes positions in SIVs. (6) 2Q’09: $(27) million booked in BAM, $(327) million in SAP. (7) 2Q’09: $17 million booked in BAM, $(54) million in SAP. 21
  • 23. Summary of Press Release Disclosed Items 2Q’08 2Q’09 $MM Pre-tax After-tax Pre-tax After-tax North America 115 (1,2) 73 (1,2) -- 1 (4) EMEA -- -- -- -- Latin America -- -- -- 11 (4) Asia (1) (1) (1) (1) -- 12 (4) Regional Consumer Banking $113 $73 -- $24 North America (147) (1) (89) (1) -- 12 (4) EMEA (82) (1) (51) (1) -- 8 (4) Latin America (8) (1) (5) (1) -- 7 (4) Asia (19) (1) (11) (1) -- -- Securities and Banking $(255) $(156) -- $27 North America (1) (1) (1) (1) -- -- EMEA -- -- -- 26 (4) Latin America -- -- -- 1 (4) Asia (1) (1) (0) (1) -- -- Transaction Services $(2) $(1) -- $27 Brokerage and Asset Management $(23) (1) $(14) (1) $11,078 (5) $6,722 (5) Local Consumer Lending $(85) (1) $(54) (1) -- $48 (4) Special Asset Pool -- -- -- -- Corporate / Other $(24) (1) $(15) (1) -- $4 (4) Discontinued Operations (517) (3) (309) (3) -- $34 (4) (1) Repositioning charges of $(446) million pre-tax ($(275) million after-tax). (2) Gain on Cards Portfolio Sale of $170 million pre-tax ($107 million after-tax). (3) Loss on Sale of CitiCapital $(517) million pre-tax ($(309) million after-tax). (4) IRS Audit Tax Benefit $129 million tax benefit continuing operations, $34 discontinued operations. (5) Smith Barney Joint Venture Gain on Sale of $11,078 million pre-tax ($6,722 million after-tax). Note: Totals may not sum due to rounding. 22
  • 24. Non-GAAP Financial Measures RECONCILIATION OF NON-GAAP FINANCIAL MEASURES MANAGED REVENUES (excluding Smith Barney Gain on Sale) Managed-basis (Managed) presentations detail certain non-GAAP financial measures. Managed presentations (applicable only to North American credit card operations, as securitizations are not done in any other regions) include results from both the on-balance sheet loans and off- balance sheet loans, and exclude the impact of card securitization activity. Managed presentations assume that securitized loans have not been sold and present the results of the securitized loans in the same manner as the Citigroup's owned loans. Citigroup believes that Managed presentations are useful to investors because they are widely used by analysts and investors within the credit card industry. Managed presentations are commonly used by other companies within the financial services industry. Managed Revenues in 1Q’09 exclude the Smith Barney Gain on Sale since this significant sale was not reflected as a Discontinued Operation. The following table presents a reconciliation of Citigroup’s managed revenues presentation to total GAAP revenues. (in $ millions) 1Q 2Q 3Q 4Q 1Q 2007 2007 2007 2007 2008 Total Citigroup Managed Revenues $ 25,575 $ 26,446 $ 22,313 $ 7,217 $ 13,767 Less: Net Impact of Credit Card Securitization Activities - Citicorp 508 612 609 813 964 Less: Net Impact of Credit Card Securitization Activities - Citi Holding 421 386 515 387 646 Add: Smith Barney Gain on Sale - - - - - Total GAAP Revenues, net of Interest Expense $ 24,646 $ 25,448 $ 21,189 $ 6,017 $ 12,157 2Q09 vs. 2Q 3Q 4Q 1Q 2Q 2Q08 Increase/ 2008 2008 2008 2009 2009 (Decrease) Total Citigroup Managed Revenues $ 19,554 $ 19,837 $ 8,072 $ 26,973 $ 22,017 13% Less: Net Impact of Credit Card Securitization Activities - Citicorp 1,247 1,892 1,602 1,484 1,644 Less: Net Impact of Credit Card Securitization Activities - Citi Holding 769 1,687 824 968 1,482 Add: Smith Barney Gain on Sale - - - - 11,078 Total GAAP Revenues, net of Interest Expense $ 17,538 $ 16,258 $ 5,646 $ 24,521 $ 29,969 71% 23
  • 25. Non-GAAP Financial Measures RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TANGIBLE COMMON EQUITY (TCE) Citigroup’s management believes TCE is useful because it is a measure utilized by regulators and market analysts in evaluating a company’s financial condition and capital strength. Tangible common equity (TCE), as defined by Citigroup, represents Common equity less Goodwill and Intangible assets (excluding MSRs) net of the related deferred tax liabilities. TCE and the TCE Ratio are non-GAAP financial measures. Other companies may calculate TCE in a manner different from Citigroup. A reconciliation of Citigroup’s total stockholders’ equity to TCE follows: June 30, March 31, (in millions of dollars, except ratio) 2009 2009 Citigroup's Total Stockholders' Equity $ 152,302 $ 143,934 Less: Preferred Stock 74,301 74,246 Common Equity 78,001 69,688 Less: Goodwill - as reported 25,578 26,410 Intangible Assets (other than MSR's) - as reported 10,098 13,612 Goodwill and Intangible Assets - recorded as Assets of Discontinued Operations Held For Sale 3,618 - Less: Related Net Deferred Tax Liabilities 1,296 1,254 Tangible Common Equity (TCE) $ 40,003 $ 30,920 Risk-Weighted Assets (RWA) under "Components of Capital Under Regulatory Guidelines" $ 998,359 $ 1,023,038 TCE RATIO (TCE / RWA) 4.0% 3.0% 24
  • 26. Certain statements in this document are “forward-looking Certain statements in this document are “forward-looking statements” within the meaning of the Private Securities Litigation statements” within the meaning of the Private Securities Litigation Reform Act. These statements are based on management’s Reform Act. These statements are based on management’s current expectations and are subject to uncertainty and changes in current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those circumstances. Actual results may differ materially from those included in these statements due to a variety of factors. More included in these statements due to a variety of factors. More information about these factors is contained in Citigroup’s filings information about these factors is contained in Citigroup’s filings with the Securities and Exchange Commission. with the Securities and Exchange Commission. 25