SlideShare una empresa de Scribd logo
1 de 3
Descargar para leer sin conexión
Non-GAAP Financial Information

The company believes that certain non-GAAP measures, when presented in conjunction with comparable GAAP measures,
are useful because that information is an appropriate measure for evaluating the company’s operating performance.
Internally, the company uses this non-GAAP information as an indicator of business performance, and evaluates
It     ll th                    thi    GAAP i f        ti        i di t   fb i          f           d    lt
management’s effectiveness with specific reference to it. These measures should be considered in addition to, not a
substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.




  1
Non-GAAP Financial Measures

   RR Donnelley occasionally uses numerical measures in investor presentations, earnings conference calls and other forums which are or
   may be considered Non-GAAP Financial Measures. We have provided below for your reference supplemental financial disclosure for
   these measures, including the most directly comparable GAAP measure and an associated reconciliation.
Adjusted EBITDA
   Adjusted EBITDA is not considered a measure of financial performance under U.S. generally accepted accounting principles (quot;GAAPquot;),
   and the items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance.
   Adjusted EBITDA should not be considered as an alternative to net income, cash flows provided by or used in operating, investing or
   financing activities or other financial statement data presented in our consolidated financial statements as an indicator of financial
   performance or liquidity. Adj t d EBITDA does not reflect cash available to fund cash requirements. Management believes Adj t d
       f             li idit Adjusted            d        t fl t     h     il bl t f d      h      i     tM              t b li     Adjusted
   EBITDA to be a meaningful indicator of our performance that provides useful information to investors regarding our financial condition
   and results of operations. Adjusted EBITDA is a non-GAAP financial measure commonly used by financial analysts and others who
   follow the industry to measure operating performance.
   Not all companies calculate Adjusted EBITDA in the same manner and the measure as presented may not be comparable to similarly
   titled measures presented by other companies We define Adjusted EBITDA as: Income (loss) from continuing operations before
                                      companies.
   restructuring and impairments – net, integration charges and depreciation and amortization. The calculation of adjusted EBITDA is as
   follows:
                                                                  Three Months Ended                   Twelve Months Ended December 31,
                                                                        Dec 31,
                       In $ millions                                     2008           2008        2007       2006       2005       2004      2003

                       Income (loss) from continuing operations         ($892.9)         ($40.5)    $315.1     $750.7     $450.4     $459.2    $292.7

                       Adjustments
                       Restructuring and impairments - net              1,138.3         1,184.7       839.0     206.1      419.8      107.4      12.5
                       Integration charges                                  -               -           -         -          8.3       80.8       -
                       Depreciation and amortization                      154.0           640.6       598.3     463.3      425.0      385.5     270.3
                          Total Adjustments                             1,292.3         1,825.3     1,437.3     669.4      853.1      573.7     282.8

                       Adjusted EBITDA                                  $399.4         $1,784.8    $1,752.4   $1,420.1   $1,303.5   $1,032.9   $575.5




     2
Non-GAAP Financial Measures

   RR Donnelley occasionally uses numerical measures in investor presentations, earnings conference calls and other forums
   which are or may be considered Non-GAAP Financial Measures. We have provided below for your reference supplemental
   financial disclosure for these measures, including the most directly comparable GAAP measure and an associated
   reconciliation.
          ili ti
Net Debt
   Net Debt is consolidated debt, including current maturities, less cash and cash equivalents. This non-GAAP measure should
   be used in addition to, but not as a substitute for, financial measures calculated and reported in accordance with GAAP.




                                                                    As of Dec 31,                  As of December 31,
           In $ millions                                                2008                2007          2006        2005
           Short-term and current portion of long-term debt              $923.5             $725.0          $23.5      $269.1
           Long-term debt                                                3,203.3            3,601.9       2,358.6     2,365.4
           Total Debt                                                    4,126.8            4,326.9       2,382.1     2,634.5

           Less cash and equivalents*                                      331.9              442.9         211.4       366.7
             Net Debt                                                   $3,794.9           $3,884.0      $2,170.7    $2,267.8



           *Includes restricted cash of $7.9 million and $63.9 million at 12/31/2008 and 12/31/2007, respectively.




    3

Más contenido relacionado

Más de finance23

1999 KF Annual Report
1999 KF Annual Report1999 KF Annual Report
1999 KF Annual Reportfinance23
 
2000 KF Annual Report
2000 KF Annual Report2000 KF Annual Report
2000 KF Annual Reportfinance23
 
2001 KF Annual Report
2001 KF Annual Report2001 KF Annual Report
2001 KF Annual Reportfinance23
 
2003 KF Annual Report
2003 KF Annual Report2003 KF Annual Report
2003 KF Annual Reportfinance23
 
2005 KF Annual Report
2005 KF Annual Report2005 KF Annual Report
2005 KF Annual Reportfinance23
 
2006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev22006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev2finance23
 
R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007finance23
 
R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08finance23
 
RR Donnelley 2001AR
RR Donnelley  2001ARRR Donnelley  2001AR
RR Donnelley 2001ARfinance23
 
RR Donnelley 2000AR
RR Donnelley  2000ARRR Donnelley  2000AR
RR Donnelley 2000ARfinance23
 
RR Donnelley 2002_Form_10K
RR Donnelley  2002_Form_10KRR Donnelley  2002_Form_10K
RR Donnelley 2002_Form_10Kfinance23
 
RR Donnelley 2002AR
RR Donnelley  2002ARRR Donnelley  2002AR
RR Donnelley 2002ARfinance23
 
RR Donnelley 2003_10K
RR Donnelley  2003_10KRR Donnelley  2003_10K
RR Donnelley 2003_10Kfinance23
 
RR Donnelley 2003AR
RR Donnelley  2003ARRR Donnelley  2003AR
RR Donnelley 2003ARfinance23
 
RR Donnelley 2004_10K
RR Donnelley  2004_10KRR Donnelley  2004_10K
RR Donnelley 2004_10Kfinance23
 
RR Donnelley 2004AR
RR Donnelley  2004ARRR Donnelley  2004AR
RR Donnelley 2004ARfinance23
 
RR Donnelley 2005_10K
RR Donnelley  2005_10KRR Donnelley  2005_10K
RR Donnelley 2005_10Kfinance23
 
RR Donnelley 2005 AR
RR Donnelley   2005 ARRR Donnelley   2005 AR
RR Donnelley 2005 ARfinance23
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Releasefinance23
 
Q4 2007 Earnings kellogg
 	 Q4 2007 Earnings kellogg  	 Q4 2007 Earnings kellogg
Q4 2007 Earnings kellogg finance23
 

Más de finance23 (20)

1999 KF Annual Report
1999 KF Annual Report1999 KF Annual Report
1999 KF Annual Report
 
2000 KF Annual Report
2000 KF Annual Report2000 KF Annual Report
2000 KF Annual Report
 
2001 KF Annual Report
2001 KF Annual Report2001 KF Annual Report
2001 KF Annual Report
 
2003 KF Annual Report
2003 KF Annual Report2003 KF Annual Report
2003 KF Annual Report
 
2005 KF Annual Report
2005 KF Annual Report2005 KF Annual Report
2005 KF Annual Report
 
2006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev22006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev2
 
R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007R.R.donnelley InvestorDay_06/21/2007
R.R.donnelley InvestorDay_06/21/2007
 
R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08R.R.donnelley FixedIncomeInvestors05/07/08
R.R.donnelley FixedIncomeInvestors05/07/08
 
RR Donnelley 2001AR
RR Donnelley  2001ARRR Donnelley  2001AR
RR Donnelley 2001AR
 
RR Donnelley 2000AR
RR Donnelley  2000ARRR Donnelley  2000AR
RR Donnelley 2000AR
 
RR Donnelley 2002_Form_10K
RR Donnelley  2002_Form_10KRR Donnelley  2002_Form_10K
RR Donnelley 2002_Form_10K
 
RR Donnelley 2002AR
RR Donnelley  2002ARRR Donnelley  2002AR
RR Donnelley 2002AR
 
RR Donnelley 2003_10K
RR Donnelley  2003_10KRR Donnelley  2003_10K
RR Donnelley 2003_10K
 
RR Donnelley 2003AR
RR Donnelley  2003ARRR Donnelley  2003AR
RR Donnelley 2003AR
 
RR Donnelley 2004_10K
RR Donnelley  2004_10KRR Donnelley  2004_10K
RR Donnelley 2004_10K
 
RR Donnelley 2004AR
RR Donnelley  2004ARRR Donnelley  2004AR
RR Donnelley 2004AR
 
RR Donnelley 2005_10K
RR Donnelley  2005_10KRR Donnelley  2005_10K
RR Donnelley 2005_10K
 
RR Donnelley 2005 AR
RR Donnelley   2005 ARRR Donnelley   2005 AR
RR Donnelley 2005 AR
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Release
 
Q4 2007 Earnings kellogg
 	 Q4 2007 Earnings kellogg  	 Q4 2007 Earnings kellogg
Q4 2007 Earnings kellogg
 

Último

BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...Amil baba
 
Role of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptxRole of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptxNarayaniTripathi2
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economiccinemoviesu
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)twfkn8xj
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technologyz xss
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》rnrncn29
 
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTGOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTharshitverma1762
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 
project management information system lecture notes
project management information system lecture notesproject management information system lecture notes
project management information system lecture notesongomchris
 
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...Amil baba
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Precize Formely Leadoff
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Sonam Pathan
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Champak Jhagmag
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...Amil baba
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managmentfactical
 

Último (20)

🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
 
Role of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptxRole of Information and technology in banking and finance .pptx
Role of Information and technology in banking and finance .pptx
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economic
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
 
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTGOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
project management information system lecture notes
project management information system lecture notesproject management information system lecture notes
project management information system lecture notes
 
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managment
 

R.R.donnelley Non-GAAP_SafeHarbor02/25/09

  • 1. Non-GAAP Financial Information The company believes that certain non-GAAP measures, when presented in conjunction with comparable GAAP measures, are useful because that information is an appropriate measure for evaluating the company’s operating performance. Internally, the company uses this non-GAAP information as an indicator of business performance, and evaluates It ll th thi GAAP i f ti i di t fb i f d lt management’s effectiveness with specific reference to it. These measures should be considered in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. 1
  • 2. Non-GAAP Financial Measures RR Donnelley occasionally uses numerical measures in investor presentations, earnings conference calls and other forums which are or may be considered Non-GAAP Financial Measures. We have provided below for your reference supplemental financial disclosure for these measures, including the most directly comparable GAAP measure and an associated reconciliation. Adjusted EBITDA Adjusted EBITDA is not considered a measure of financial performance under U.S. generally accepted accounting principles (quot;GAAPquot;), and the items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance. Adjusted EBITDA should not be considered as an alternative to net income, cash flows provided by or used in operating, investing or financing activities or other financial statement data presented in our consolidated financial statements as an indicator of financial performance or liquidity. Adj t d EBITDA does not reflect cash available to fund cash requirements. Management believes Adj t d f li idit Adjusted d t fl t h il bl t f d h i tM t b li Adjusted EBITDA to be a meaningful indicator of our performance that provides useful information to investors regarding our financial condition and results of operations. Adjusted EBITDA is a non-GAAP financial measure commonly used by financial analysts and others who follow the industry to measure operating performance. Not all companies calculate Adjusted EBITDA in the same manner and the measure as presented may not be comparable to similarly titled measures presented by other companies We define Adjusted EBITDA as: Income (loss) from continuing operations before companies. restructuring and impairments – net, integration charges and depreciation and amortization. The calculation of adjusted EBITDA is as follows: Three Months Ended Twelve Months Ended December 31, Dec 31, In $ millions 2008 2008 2007 2006 2005 2004 2003 Income (loss) from continuing operations ($892.9) ($40.5) $315.1 $750.7 $450.4 $459.2 $292.7 Adjustments Restructuring and impairments - net 1,138.3 1,184.7 839.0 206.1 419.8 107.4 12.5 Integration charges - - - - 8.3 80.8 - Depreciation and amortization 154.0 640.6 598.3 463.3 425.0 385.5 270.3 Total Adjustments 1,292.3 1,825.3 1,437.3 669.4 853.1 573.7 282.8 Adjusted EBITDA $399.4 $1,784.8 $1,752.4 $1,420.1 $1,303.5 $1,032.9 $575.5 2
  • 3. Non-GAAP Financial Measures RR Donnelley occasionally uses numerical measures in investor presentations, earnings conference calls and other forums which are or may be considered Non-GAAP Financial Measures. We have provided below for your reference supplemental financial disclosure for these measures, including the most directly comparable GAAP measure and an associated reconciliation. ili ti Net Debt Net Debt is consolidated debt, including current maturities, less cash and cash equivalents. This non-GAAP measure should be used in addition to, but not as a substitute for, financial measures calculated and reported in accordance with GAAP. As of Dec 31, As of December 31, In $ millions 2008 2007 2006 2005 Short-term and current portion of long-term debt $923.5 $725.0 $23.5 $269.1 Long-term debt 3,203.3 3,601.9 2,358.6 2,365.4 Total Debt 4,126.8 4,326.9 2,382.1 2,634.5 Less cash and equivalents* 331.9 442.9 211.4 366.7 Net Debt $3,794.9 $3,884.0 $2,170.7 $2,267.8 *Includes restricted cash of $7.9 million and $63.9 million at 12/31/2008 and 12/31/2007, respectively. 3