SlideShare a Scribd company logo
1 of 21
Download to read offline
™ Trademark
Fourth Quarter &
Full Year 2013
Earnings Summary
March 10, 2014
2
Introductions & Disclosure Rules
Disclosure Rules
The forward looking statements contained in this presentation involve risks and uncertainties that may
affect the Company's operations, markets, products, services, prices and other factors. These risks and
uncertainties include, but are not limited to, economic, competitive, legal, governmental and technological
factors. Accordingly, there is no assurance that the Company's expectations expressed in such forward
looking statements will be realized. The Company assumes no obligation to provide revisions to any
forward looking statements in this presentation should circumstances change.
This presentation contains financial measures that are not in accordance with generally accepted
accounting principles in the US (“GAAP”) including Adjusted EBITDA. We believe these measures
provide relevant and meaningful information to investors and lenders about the ongoing operating results
of the Company. Such measures when referenced herein should not be viewed as an alternative to GAAP
measures of performance. We have provided a reconciliation of Adjusted EBITDA in the Appendix
section of this presentation.
Introductions
Chris Pappas, President & CEO
John Feenan, Executive Vice President & CFO
3
Agenda
 Business Overview
 Financial Review
 2014 Focus
 Q&A
4
Trinseo Business Overview
Engineered Polymers
Revenue: $1,038MM
Adj EBITDA: $2MM
Styrenics
Revenue: $2,305MM
Adj EBITDA: $148MM
Emulsion Polymers
Revenue: $1,963MM
Adj EBITDA: $220MM
Plastics
Revenue: $3,344MM
Adj EBITDA: $150MM
#3 Polystyrene Globally Leading Player
Synthetic Rubber
Revenue: $622MM
Adj EBITDA: $113MM
Top 3 SSBR Globally
FY’13 Revenue: $5,307MM
FY’13 Adj EBITDA: $303MM
Latex
Revenue: $1,341MM
Adj EBITDA: $106MM
#1 Globally in SB Latex
Note: Division and Segment EBITDA excludes Corporate Segment Adjusted EBITDA of $(66)MM. Inventory revaluation EBITDA impact was $(22)MM and $(19)MM for Emulsion Polymers and Plastics, respectively.
Totals may not sum due to rounding.
End
markets
Market
position
Performance tires
Standard tires
Polymer modification
Technical rubber goods
Coated paper and packaging
board
Carpet and artificial turf
backings
Tape saturation
Cement modification
Building products
$5+ billion in annual revenue, world leader in the production of latex, rubber and plastics
Appliances
Consumer goods
Construction/sheet
Packaging
Automotive
Consumer electronics
Automotive
Consumer electronics
Construction/sheet
Electrical and lighting
Medical devices
800
1,200
1,600
2,000
2,400
2,800
3,200
3,600
4,000
4,400
USD/MT
800
1,000
1,200
1,400
1,600
1,800
2,000
USD/MT
5
Key Raw Material Trends
Ethylene, Styrene, and Benzene Prices - Europe
Butadiene Prices by Region
Source: IHS Chemical, Trinseo
Ethylene
Styrene
Benzene
Europe
NA
Asia
™ Trademark
Financial Review
John Feenan
EVP & CFO
Trinseo Quarterly Results
F/(U) vs.
$MM Q4'13 Q3'13 Q4'12 Q3'13 Q4'12
Volume (MMlbs) 1,218 1,282 1,237
Revenue $1,245 $1,309 $1,320 (5)% (6)%
Volume (5)% (2)%
Price (1)% (6)%
FX 2% 3%
Adjusted EBITDA ex. JV 89 79 44
JV Dividends 15 8 5
Adjusted EBITDA $104 $87 $49
Adjusted EBITDA Margin 8% 7% 4%
7Note: Inventory revaluation EBITDA impact of $12MM, $(26)MM and $(2)MM for Q4’13, Q3’13, and Q4’12, respectively. Totals may not sum due to rounding.
$308
$332
$351
$24 $27 $27
$0
$50
$100
$150
$200
$250
$300
$350
$400
Q4'13 Q3'13 Q4'12
Revenue Adjusted EBITDA
8
Latex
Sequential Highlights
• Revenue down due to the pass-
through of lower styrene cost and
seasonality
• Adjusted EBITDA down due to
seasonality
$MM
Note: Totals may not sum due to rounding.
Revenue Bridge
Volume Price FX Total
YoY (4)% (10)% 2% (12)%
QoQ (7)% (2)% 1% (7)%
Year-over-Year Highlights
• Revenue down due to the pass-
through of lower butadiene cost
and lower volume in Europe and
North America paper
• Adjusted EBITDA down due to
lower volume in Europe and North
America paper
$148
$142
$179
$42
$13
$24
$0
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
Q4'13 Q3'13 Q4'12
Revenue Adjusted EBITDA
9
Synthetic Rubber
Sequential Highlights
• Revenue up due primarily to
higher SSBR volume
• Adjusted EBITDA up due to more
favorable inventory revaluation
and SSBR volume
Year-over-Year Highlights
• Revenue down due mostly to the
pass-through of lower butadiene
cost
• Adjusted EBITDA up due to SSBR
volume and favorable inventory
revaluation
$MM
Note: Totals may not sum due to rounding.
Revenue Bridge
Volume Price FX Total
YoY (3)% (18)% 3% (18)%
QoQ 3% (1)% 2% 4%
$530
$576
$541
$55 $59
$16
$0
$100
$200
$300
$400
$500
$600
$700
Q4'13 Q3'13 Q4'12
Revenue Adjusted EBITDA
10
Styrenics
Year-over-Year Highlights
• Revenue down due to prior year
styrene monomer related sales
and EPS divestiture
• Adjusted EBITDA up due to higher
styrene production and polymer
margins and higher JV Dividends
$MM
Note: Totals may not sum due to rounding.
Revenue Bridge
Volume Price FX Total
YoY (3)% (2)% 3% (2)%
QoQ (8)% (2)% 2% (8)%
Sequential Highlights
• Revenue down due to the pass-
through of lower styrene cost as
well as seasonality, the EPS
divestiture and lower styrene
monomer sales
• Adjusted EBITDA down on lower
styrene production margins
$260 $259
$249
$2 $2 $1
$0
$50
$100
$150
$200
$250
$300
Q4'13 Q3'13 Q4'12
Revenue Adjusted EBITDA
11
Engineered Polymers
Sequential Highlights
• Revenue flat as lower volume was
offset by currency
• Adjusted EBITDA flat on higher
margin offset by higher fixed cost
Year-over-Year Highlights
• Revenue up due to higher volume
to the automotive and building &
construction markets; price lower
on raw material pass-through
• Adjusted EBITDA up due to lower
raw material cost which was
mostly offset by higher fixed cost
$MM
Note: Totals may not sum due to rounding.
Revenue Bridge
Volume Price FX Total
YoY 4% (2)% 2% 4%
QoQ (1)% 0% 2% 0%
87
104
(6)
(6)
20
2
8
$0
$20
$40
$60
$80
$100
$120
Qtr3
2013
Actual
Adj
EBITDA
Volume Margin Fixed
Costs /
Other
FX JV Div Qtr4
2013
Actual
Adj
EBITDA
49
104
(3)
2
44 3
10
$0
$20
$40
$60
$80
$100
$120
Qtr4
2012
Actual
Adj
EBITDA
Volume Margin Fixed
Costs /
Other
FX JV Div Qtr4
2013
Actual
Adj
EBITDA
12
Adjusted EBITDA Bridges
Q4’13 versus Q4’12 Q4’13 versus Q3’13
Inv Reval
$14MM
Inv Reval
$38MM
Note: Totals may not sum due to rounding.
$0 $0
$1,325
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
2016 2018 2019
$197
$437
$633
$(40)
$60
$160
$260
$360
$460
$560
$660
Q4'13
13
Balance Sheet and Cash Flow
Liquidity
Maturities
A/R
Securitization
(2)
Revolver
(2)
Senior Secured
Notes
Free Cash Flow
(1)
$MM
(1)
FCF = cash from operating activities + cash from investing activities – change in restricted cash
(2)
A/R Securitization facility commitment of $200MM (limited to $144MM at Q4’13) and Revolving Credit facility commitment of $300MM ($293MM available at Q4’13). *Totals may not sum due to rounding.
Highlights
• Q4 free cash flow of $109 million
• Record liquidity of $633 million
• No near-term maturities
$MM
Unused Borrowing
Facility
Cash & Cash
Equivalents
$58
$77
$170
$0
$20
$40
$60
$80
$100
$120
$140
$160
$180
2011 2012 2013
$MM
™ Trademark
2014 Focus
Chris Pappas
President & CEO
15
Operating rates are improving
Sources: Styrene & Polycarbonate - IHS Chemical; Enhanced SSBR – LMC International / Trinseo
80%
85%
90%
95%
40
50
60
70
80
2013 2014 2015 2016 2017 2018
MMlbs
Demand Capacity Operating Rate
Styrene Polycarbonate
Enhanced SSBR
72%
74%
76%
78%
80%
82%
2.0
4.0
6.0
8.0
10.0
12.0
14.0
2013 2014 2015 2016 2017 2018
MMlbs
Demand Capacity Operating Rate
80%
85%
90%
95%
100%
105%
0
500
1,000
1,500
2,000
2,500
2013 2014 2015 2016 2017 2018
Mlbs
Demand Capacity Operating Rate
800
1,200
1,600
2,000
2,400
2,800
3,200
3,600
4,000
4,400
USD/MT
800
1,000
1,200
1,400
1,600
1,800
2,000
USD/MT
16
Key Raw Material Trends
Ethylene, Styrene, and Benzene Prices - Europe
Butadiene Prices by Region
Source: IHS Chemical, Trinseo
Ethylene
Styrene
Benzene
Europe
NA
Asia
17
2014 Segment Overview
 Latex – Offset declining Europe and North America paper
markets with growth in other markets and from new
technologies
 Synthetic Rubber – Sell out SSBR capacity via market
recovery and differentiated technologies
 Styrenics – Offset expected lower styrene margins with
continued price, volume and mix management
 Engineered Polymers –
• Improve Polycarbonate profitability via price and cost
• Grow Automotive and Compounds & Blends through
product differentiation
2014 Objectives and Priorities
18
• Continuously improve EH&S results
Organizational
Effectiveness
• Sequentially improve EBITDA
• Deliver all capital projects on budget and on time
• Optimize working capital levels
• Drive cash generation
• Continue succession planning process
• Design leader and employee orientation programs to support growth
and development in a cost-effective manner
Portfolio Management
and Strategic Growth
• Reinforce company strategy to employees
• Implement strategic transformational projects
• Continually upgrade mix of customers, products and assets to improve
business results
Productivity/Efficiency
/Cost Management
• Offset inflation with cost savings through productivity and efficiency
gains (Staying Fit)
• Imbed Staying Fit program as a work process and mindset
Financial Performance
EH&S/
Responsible Care®
™ Trademark
Q&A
™ Trademark
Appendix
21
US GAAP to Non-GAAP Reconciliation
$MM 2013 2012 Q4'13 Q3'13 Q4'12
Net Income (Loss) (22.2) 30.3 10.6 4.9 (0.5)
Interest Expense, net 132.0 110.0 33.1 32.9 29.1
Provision for (benefit from) income taxes 21.8 17.5 13.8 6.0 (11.8)
Depreciation and amortization 95.2 85.6 24.2 23.2 22.7
EBITDA 226.8 243.4 81.7 67.0 39.5
Loss on extinguishment of long-term debt 20.7 - - - -
Transition, strategic and other items 35.8 22.0 13.6 6.8 2.6
Fees paid pursuant to the advisory agreement 4.7 4.6 1.2 1.2 1.2
Equity in (earnings) losses of unconsolidated subsidiaries, net of dividends (15.6) (6.2) 2.8 (7.7) (2.2)
Stock based compensation and other employee costs 16.4 5.1 (2.1) 7.5 (1.3)
Foreign currency losses, net 14.5 21.8 6.7 11.9 8.9
Adjusted EBITDA 303.3 290.7 103.9 86.7 48.7
Adjusted EBITDAby Segment
Latex 106.2 125.5 24.3 26.6 26.8
Synthetic Rubber 113.5 111.1 42.0 12.8 23.9
Styrenics 148.0 75.9 54.9 59.2 16.2
Engineered Polymers 1.9 32.4 1.9 2.0 0.7
Unallocated Corporate (66.3) (54.2) (19.2) (13.9) (18.9)
Adjusted EBITDA 303.3 290.7 103.9 86.7 48.7

More Related Content

What's hot

dover Q%204%202005%20Slides%20FINAL
dover Q%204%202005%20Slides%20FINALdover Q%204%202005%20Slides%20FINAL
dover Q%204%202005%20Slides%20FINALfinance30
 
Q4 16 slides ugi-v_final
Q4 16 slides ugi-v_finalQ4 16 slides ugi-v_final
Q4 16 slides ugi-v_finalUGI_Corporation
 
Lkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentationLkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentationcorporationlkq
 
Lkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinalLkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinalcorporationlkq
 
John Deere Media Release & Financials 2006 4th
 John Deere Media Release & Financials 2006 4th John Deere Media Release & Financials 2006 4th
John Deere Media Release & Financials 2006 4thfinance11
 
John DeereMedia Release & Financials 2007 4th
 John DeereMedia Release & Financials 2007 4th John DeereMedia Release & Financials 2007 4th
John DeereMedia Release & Financials 2007 4thfinance11
 
Monthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation SlidesMonthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation SlidesSlideTeam
 
3Q13 Results Presentation
3Q13 Results Presentation3Q13 Results Presentation
3Q13 Results PresentationRiRossi
 
2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 final2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 finalinvestorpolaris
 
Mcbc presentation 6.7.17 final
Mcbc presentation 6.7.17 finalMcbc presentation 6.7.17 final
Mcbc presentation 6.7.17 finalmolsoncoorsir
 
2016 investor deck november v1
2016 investor deck november v12016 investor deck november v1
2016 investor deck november v1Beldenir
 
AVY1Q2006NR42506
AVY1Q2006NR42506AVY1Q2006NR42506
AVY1Q2006NR42506finance45
 
LKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day PresentationLKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day Presentationcorporationlkq
 
Deere & Company October Presentation
Deere & Company October PresentationDeere & Company October Presentation
Deere & Company October PresentationJohn_Deere
 
4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentation4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentationirbgcpartners
 
Q1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALQ1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALacxiom2016ir
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentationanixterir
 
Q1 fy16 quarterly earnings presentation
Q1 fy16 quarterly earnings presentation Q1 fy16 quarterly earnings presentation
Q1 fy16 quarterly earnings presentation rockwell_collins
 

What's hot (19)

dover Q%204%202005%20Slides%20FINAL
dover Q%204%202005%20Slides%20FINALdover Q%204%202005%20Slides%20FINAL
dover Q%204%202005%20Slides%20FINAL
 
Q4 16 slides ugi-v_final
Q4 16 slides ugi-v_finalQ4 16 slides ugi-v_final
Q4 16 slides ugi-v_final
 
Lkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentationLkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentation
 
Lkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinalLkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinal
 
John Deere Media Release & Financials 2006 4th
 John Deere Media Release & Financials 2006 4th John Deere Media Release & Financials 2006 4th
John Deere Media Release & Financials 2006 4th
 
John DeereMedia Release & Financials 2007 4th
 John DeereMedia Release & Financials 2007 4th John DeereMedia Release & Financials 2007 4th
John DeereMedia Release & Financials 2007 4th
 
Monthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation SlidesMonthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation Slides
 
3Q13 Results Presentation
3Q13 Results Presentation3Q13 Results Presentation
3Q13 Results Presentation
 
2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 final2017 q3 pii earnings pres 10 24-17 final
2017 q3 pii earnings pres 10 24-17 final
 
Mcbc presentation 6.7.17 final
Mcbc presentation 6.7.17 finalMcbc presentation 6.7.17 final
Mcbc presentation 6.7.17 final
 
2016 investor deck november v1
2016 investor deck november v12016 investor deck november v1
2016 investor deck november v1
 
AVY1Q2006NR42506
AVY1Q2006NR42506AVY1Q2006NR42506
AVY1Q2006NR42506
 
LKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day PresentationLKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day Presentation
 
Deere & Company October Presentation
Deere & Company October PresentationDeere & Company October Presentation
Deere & Company October Presentation
 
4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentation4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentation
 
CDON Group Q2 2014
CDON Group Q2 2014CDON Group Q2 2014
CDON Group Q2 2014
 
Q1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALQ1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINAL
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentation
 
Q1 fy16 quarterly earnings presentation
Q1 fy16 quarterly earnings presentation Q1 fy16 quarterly earnings presentation
Q1 fy16 quarterly earnings presentation
 

Similar to Q4 2013 earnings_presentation_slides

Q1 2015 earning release deck
Q1 2015 earning release deckQ1 2015 earning release deck
Q1 2015 earning release deckir_styronllc
 
Q2 2014 Earnings Presentation
Q2 2014 Earnings PresentationQ2 2014 Earnings Presentation
Q2 2014 Earnings PresentationMasco_Investors
 
Masco - Q4 2014 Presentation
Masco - Q4 2014 PresentationMasco - Q4 2014 Presentation
Masco - Q4 2014 PresentationMasco_Investors
 
Deutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials SummitDeutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials Summitir_styronllc
 
Internap Q4 2014 Earnings Presentation
Internap Q4 2014 Earnings PresentationInternap Q4 2014 Earnings Presentation
Internap Q4 2014 Earnings PresentationInternap
 
Q3 2014 earnings presentation
Q3 2014 earnings presentationQ3 2014 earnings presentation
Q3 2014 earnings presentationMasco_Investors
 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn
 
Q3 2015 Earnings Deck Final 2
Q3 2015 Earnings Deck Final 2Q3 2015 Earnings Deck Final 2
Q3 2015 Earnings Deck Final 2Masco_Investors
 
LinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn
 
1Q16 Earnings Presentation
1Q16 Earnings Presentation1Q16 Earnings Presentation
1Q16 Earnings Presentationconradabraham
 
air products & chemicals Q4 FY 08 earnings
air products & chemicals Q4 FY 08 earningsair products & chemicals Q4 FY 08 earnings
air products & chemicals Q4 FY 08 earningsfinance26
 
Corporate Due Dilaigence Powerpoint Presentation Slides
Corporate Due Dilaigence Powerpoint Presentation SlidesCorporate Due Dilaigence Powerpoint Presentation Slides
Corporate Due Dilaigence Powerpoint Presentation SlidesSlideTeam
 
Du pont 3q14 slides final
Du pont 3q14 slides finalDu pont 3q14 slides final
Du pont 3q14 slides finalDupontInv
 
AkzoNobel Q3 2015 results Investor update presentation
AkzoNobel Q3 2015 results Investor update presentationAkzoNobel Q3 2015 results Investor update presentation
AkzoNobel Q3 2015 results Investor update presentationAkzoNobel
 
Trinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deckTrinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deckir_styronllc
 
2 q14 slides final
2 q14 slides final2 q14 slides final
2 q14 slides finalDupontInv
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsfinance26
 
air products & chemicals fy 07 q4
air products & chemicals fy 07 q4air products & chemicals fy 07 q4
air products & chemicals fy 07 q4finance26
 
Q1 2014 earnings presentation
Q1 2014 earnings presentationQ1 2014 earnings presentation
Q1 2014 earnings presentationMasco_Investors
 
Invacare Corporation Fourth Quarter & Full year 2019 results
Invacare Corporation Fourth Quarter & Full year 2019 resultsInvacare Corporation Fourth Quarter & Full year 2019 results
Invacare Corporation Fourth Quarter & Full year 2019 resultsrperezfont
 

Similar to Q4 2013 earnings_presentation_slides (20)

Q1 2015 earning release deck
Q1 2015 earning release deckQ1 2015 earning release deck
Q1 2015 earning release deck
 
Q2 2014 Earnings Presentation
Q2 2014 Earnings PresentationQ2 2014 Earnings Presentation
Q2 2014 Earnings Presentation
 
Masco - Q4 2014 Presentation
Masco - Q4 2014 PresentationMasco - Q4 2014 Presentation
Masco - Q4 2014 Presentation
 
Deutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials SummitDeutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials Summit
 
Internap Q4 2014 Earnings Presentation
Internap Q4 2014 Earnings PresentationInternap Q4 2014 Earnings Presentation
Internap Q4 2014 Earnings Presentation
 
Q3 2014 earnings presentation
Q3 2014 earnings presentationQ3 2014 earnings presentation
Q3 2014 earnings presentation
 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings Call
 
Q3 2015 Earnings Deck Final 2
Q3 2015 Earnings Deck Final 2Q3 2015 Earnings Deck Final 2
Q3 2015 Earnings Deck Final 2
 
LinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings Call
 
1Q16 Earnings Presentation
1Q16 Earnings Presentation1Q16 Earnings Presentation
1Q16 Earnings Presentation
 
air products & chemicals Q4 FY 08 earnings
air products & chemicals Q4 FY 08 earningsair products & chemicals Q4 FY 08 earnings
air products & chemicals Q4 FY 08 earnings
 
Corporate Due Dilaigence Powerpoint Presentation Slides
Corporate Due Dilaigence Powerpoint Presentation SlidesCorporate Due Dilaigence Powerpoint Presentation Slides
Corporate Due Dilaigence Powerpoint Presentation Slides
 
Du pont 3q14 slides final
Du pont 3q14 slides finalDu pont 3q14 slides final
Du pont 3q14 slides final
 
AkzoNobel Q3 2015 results Investor update presentation
AkzoNobel Q3 2015 results Investor update presentationAkzoNobel Q3 2015 results Investor update presentation
AkzoNobel Q3 2015 results Investor update presentation
 
Trinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deckTrinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deck
 
2 q14 slides final
2 q14 slides final2 q14 slides final
2 q14 slides final
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earnings
 
air products & chemicals fy 07 q4
air products & chemicals fy 07 q4air products & chemicals fy 07 q4
air products & chemicals fy 07 q4
 
Q1 2014 earnings presentation
Q1 2014 earnings presentationQ1 2014 earnings presentation
Q1 2014 earnings presentation
 
Invacare Corporation Fourth Quarter & Full year 2019 results
Invacare Corporation Fourth Quarter & Full year 2019 resultsInvacare Corporation Fourth Quarter & Full year 2019 results
Invacare Corporation Fourth Quarter & Full year 2019 results
 

Recently uploaded

Anne Frank A Beacon of Hope amidst darkness ppt.pptx
Anne Frank A Beacon of Hope amidst darkness ppt.pptxAnne Frank A Beacon of Hope amidst darkness ppt.pptx
Anne Frank A Beacon of Hope amidst darkness ppt.pptxnoorehahmad
 
Work Remotely with Confluence ACE 2.pptx
Work Remotely with Confluence ACE 2.pptxWork Remotely with Confluence ACE 2.pptx
Work Remotely with Confluence ACE 2.pptxmavinoikein
 
Early Modern Spain. All about this period
Early Modern Spain. All about this periodEarly Modern Spain. All about this period
Early Modern Spain. All about this periodSaraIsabelJimenez
 
The Ten Facts About People With Autism Presentation
The Ten Facts About People With Autism PresentationThe Ten Facts About People With Autism Presentation
The Ten Facts About People With Autism PresentationNathan Young
 
Call Girls In Aerocity 🤳 Call Us +919599264170
Call Girls In Aerocity 🤳 Call Us +919599264170Call Girls In Aerocity 🤳 Call Us +919599264170
Call Girls In Aerocity 🤳 Call Us +919599264170Escort Service
 
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...Krijn Poppe
 
PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.
PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.
PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.KathleenAnnCordero2
 
RACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATION
RACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATIONRACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATION
RACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATIONRachelAnnTenibroAmaz
 
Dutch Power - 26 maart 2024 - Henk Kras - Circular Plastics
Dutch Power - 26 maart 2024 - Henk Kras - Circular PlasticsDutch Power - 26 maart 2024 - Henk Kras - Circular Plastics
Dutch Power - 26 maart 2024 - Henk Kras - Circular PlasticsDutch Power
 
Genshin Impact PPT Template by EaTemp.pptx
Genshin Impact PPT Template by EaTemp.pptxGenshin Impact PPT Template by EaTemp.pptx
Genshin Impact PPT Template by EaTemp.pptxJohnree4
 
DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...
DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...
DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...Henrik Hanke
 
Simulation-based Testing of Unmanned Aerial Vehicles with Aerialist
Simulation-based Testing of Unmanned Aerial Vehicles with AerialistSimulation-based Testing of Unmanned Aerial Vehicles with Aerialist
Simulation-based Testing of Unmanned Aerial Vehicles with AerialistSebastiano Panichella
 
Quality by design.. ppt for RA (1ST SEM
Quality by design.. ppt for  RA (1ST SEMQuality by design.. ppt for  RA (1ST SEM
Quality by design.. ppt for RA (1ST SEMCharmi13
 
PHYSICS PROJECT BY MSC - NANOTECHNOLOGY
PHYSICS PROJECT BY MSC  - NANOTECHNOLOGYPHYSICS PROJECT BY MSC  - NANOTECHNOLOGY
PHYSICS PROJECT BY MSC - NANOTECHNOLOGYpruthirajnayak525
 
The 3rd Intl. Workshop on NL-based Software Engineering
The 3rd Intl. Workshop on NL-based Software EngineeringThe 3rd Intl. Workshop on NL-based Software Engineering
The 3rd Intl. Workshop on NL-based Software EngineeringSebastiano Panichella
 
Mathan flower ppt.pptx slide orchids ✨🌸
Mathan flower ppt.pptx slide orchids ✨🌸Mathan flower ppt.pptx slide orchids ✨🌸
Mathan flower ppt.pptx slide orchids ✨🌸mathanramanathan2005
 
Chizaram's Women Tech Makers Deck. .pptx
Chizaram's Women Tech Makers Deck.  .pptxChizaram's Women Tech Makers Deck.  .pptx
Chizaram's Women Tech Makers Deck. .pptxogubuikealex
 
SaaStr Workshop Wednesday w/ Kyle Norton, Owner.com
SaaStr Workshop Wednesday w/ Kyle Norton, Owner.comSaaStr Workshop Wednesday w/ Kyle Norton, Owner.com
SaaStr Workshop Wednesday w/ Kyle Norton, Owner.comsaastr
 
Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...
Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...
Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...marjmae69
 
THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...
THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...
THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...漢銘 謝
 

Recently uploaded (20)

Anne Frank A Beacon of Hope amidst darkness ppt.pptx
Anne Frank A Beacon of Hope amidst darkness ppt.pptxAnne Frank A Beacon of Hope amidst darkness ppt.pptx
Anne Frank A Beacon of Hope amidst darkness ppt.pptx
 
Work Remotely with Confluence ACE 2.pptx
Work Remotely with Confluence ACE 2.pptxWork Remotely with Confluence ACE 2.pptx
Work Remotely with Confluence ACE 2.pptx
 
Early Modern Spain. All about this period
Early Modern Spain. All about this periodEarly Modern Spain. All about this period
Early Modern Spain. All about this period
 
The Ten Facts About People With Autism Presentation
The Ten Facts About People With Autism PresentationThe Ten Facts About People With Autism Presentation
The Ten Facts About People With Autism Presentation
 
Call Girls In Aerocity 🤳 Call Us +919599264170
Call Girls In Aerocity 🤳 Call Us +919599264170Call Girls In Aerocity 🤳 Call Us +919599264170
Call Girls In Aerocity 🤳 Call Us +919599264170
 
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
 
PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.
PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.
PAG-UNLAD NG EKONOMIYA na dapat isaalang alang sa pag-aaral.
 
RACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATION
RACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATIONRACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATION
RACHEL-ANN M. TENIBRO PRODUCT RESEARCH PRESENTATION
 
Dutch Power - 26 maart 2024 - Henk Kras - Circular Plastics
Dutch Power - 26 maart 2024 - Henk Kras - Circular PlasticsDutch Power - 26 maart 2024 - Henk Kras - Circular Plastics
Dutch Power - 26 maart 2024 - Henk Kras - Circular Plastics
 
Genshin Impact PPT Template by EaTemp.pptx
Genshin Impact PPT Template by EaTemp.pptxGenshin Impact PPT Template by EaTemp.pptx
Genshin Impact PPT Template by EaTemp.pptx
 
DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...
DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...
DGT @ CTAC 2024 Valencia: Most crucial invest to digitalisation_Sven Zoelle_v...
 
Simulation-based Testing of Unmanned Aerial Vehicles with Aerialist
Simulation-based Testing of Unmanned Aerial Vehicles with AerialistSimulation-based Testing of Unmanned Aerial Vehicles with Aerialist
Simulation-based Testing of Unmanned Aerial Vehicles with Aerialist
 
Quality by design.. ppt for RA (1ST SEM
Quality by design.. ppt for  RA (1ST SEMQuality by design.. ppt for  RA (1ST SEM
Quality by design.. ppt for RA (1ST SEM
 
PHYSICS PROJECT BY MSC - NANOTECHNOLOGY
PHYSICS PROJECT BY MSC  - NANOTECHNOLOGYPHYSICS PROJECT BY MSC  - NANOTECHNOLOGY
PHYSICS PROJECT BY MSC - NANOTECHNOLOGY
 
The 3rd Intl. Workshop on NL-based Software Engineering
The 3rd Intl. Workshop on NL-based Software EngineeringThe 3rd Intl. Workshop on NL-based Software Engineering
The 3rd Intl. Workshop on NL-based Software Engineering
 
Mathan flower ppt.pptx slide orchids ✨🌸
Mathan flower ppt.pptx slide orchids ✨🌸Mathan flower ppt.pptx slide orchids ✨🌸
Mathan flower ppt.pptx slide orchids ✨🌸
 
Chizaram's Women Tech Makers Deck. .pptx
Chizaram's Women Tech Makers Deck.  .pptxChizaram's Women Tech Makers Deck.  .pptx
Chizaram's Women Tech Makers Deck. .pptx
 
SaaStr Workshop Wednesday w/ Kyle Norton, Owner.com
SaaStr Workshop Wednesday w/ Kyle Norton, Owner.comSaaStr Workshop Wednesday w/ Kyle Norton, Owner.com
SaaStr Workshop Wednesday w/ Kyle Norton, Owner.com
 
Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...
Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...
Gaps, Issues and Challenges in the Implementation of Mother Tongue Based-Mult...
 
THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...
THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...
THE COUNTRY WHO SOLVED THE WORLD_HOW CHINA LAUNCHED THE CIVILIZATION REVOLUTI...
 

Q4 2013 earnings_presentation_slides

  • 1. ™ Trademark Fourth Quarter & Full Year 2013 Earnings Summary March 10, 2014
  • 2. 2 Introductions & Disclosure Rules Disclosure Rules The forward looking statements contained in this presentation involve risks and uncertainties that may affect the Company's operations, markets, products, services, prices and other factors. These risks and uncertainties include, but are not limited to, economic, competitive, legal, governmental and technological factors. Accordingly, there is no assurance that the Company's expectations expressed in such forward looking statements will be realized. The Company assumes no obligation to provide revisions to any forward looking statements in this presentation should circumstances change. This presentation contains financial measures that are not in accordance with generally accepted accounting principles in the US (“GAAP”) including Adjusted EBITDA. We believe these measures provide relevant and meaningful information to investors and lenders about the ongoing operating results of the Company. Such measures when referenced herein should not be viewed as an alternative to GAAP measures of performance. We have provided a reconciliation of Adjusted EBITDA in the Appendix section of this presentation. Introductions Chris Pappas, President & CEO John Feenan, Executive Vice President & CFO
  • 3. 3 Agenda  Business Overview  Financial Review  2014 Focus  Q&A
  • 4. 4 Trinseo Business Overview Engineered Polymers Revenue: $1,038MM Adj EBITDA: $2MM Styrenics Revenue: $2,305MM Adj EBITDA: $148MM Emulsion Polymers Revenue: $1,963MM Adj EBITDA: $220MM Plastics Revenue: $3,344MM Adj EBITDA: $150MM #3 Polystyrene Globally Leading Player Synthetic Rubber Revenue: $622MM Adj EBITDA: $113MM Top 3 SSBR Globally FY’13 Revenue: $5,307MM FY’13 Adj EBITDA: $303MM Latex Revenue: $1,341MM Adj EBITDA: $106MM #1 Globally in SB Latex Note: Division and Segment EBITDA excludes Corporate Segment Adjusted EBITDA of $(66)MM. Inventory revaluation EBITDA impact was $(22)MM and $(19)MM for Emulsion Polymers and Plastics, respectively. Totals may not sum due to rounding. End markets Market position Performance tires Standard tires Polymer modification Technical rubber goods Coated paper and packaging board Carpet and artificial turf backings Tape saturation Cement modification Building products $5+ billion in annual revenue, world leader in the production of latex, rubber and plastics Appliances Consumer goods Construction/sheet Packaging Automotive Consumer electronics Automotive Consumer electronics Construction/sheet Electrical and lighting Medical devices
  • 5. 800 1,200 1,600 2,000 2,400 2,800 3,200 3,600 4,000 4,400 USD/MT 800 1,000 1,200 1,400 1,600 1,800 2,000 USD/MT 5 Key Raw Material Trends Ethylene, Styrene, and Benzene Prices - Europe Butadiene Prices by Region Source: IHS Chemical, Trinseo Ethylene Styrene Benzene Europe NA Asia
  • 7. Trinseo Quarterly Results F/(U) vs. $MM Q4'13 Q3'13 Q4'12 Q3'13 Q4'12 Volume (MMlbs) 1,218 1,282 1,237 Revenue $1,245 $1,309 $1,320 (5)% (6)% Volume (5)% (2)% Price (1)% (6)% FX 2% 3% Adjusted EBITDA ex. JV 89 79 44 JV Dividends 15 8 5 Adjusted EBITDA $104 $87 $49 Adjusted EBITDA Margin 8% 7% 4% 7Note: Inventory revaluation EBITDA impact of $12MM, $(26)MM and $(2)MM for Q4’13, Q3’13, and Q4’12, respectively. Totals may not sum due to rounding.
  • 8. $308 $332 $351 $24 $27 $27 $0 $50 $100 $150 $200 $250 $300 $350 $400 Q4'13 Q3'13 Q4'12 Revenue Adjusted EBITDA 8 Latex Sequential Highlights • Revenue down due to the pass- through of lower styrene cost and seasonality • Adjusted EBITDA down due to seasonality $MM Note: Totals may not sum due to rounding. Revenue Bridge Volume Price FX Total YoY (4)% (10)% 2% (12)% QoQ (7)% (2)% 1% (7)% Year-over-Year Highlights • Revenue down due to the pass- through of lower butadiene cost and lower volume in Europe and North America paper • Adjusted EBITDA down due to lower volume in Europe and North America paper
  • 9. $148 $142 $179 $42 $13 $24 $0 $20 $40 $60 $80 $100 $120 $140 $160 $180 $200 Q4'13 Q3'13 Q4'12 Revenue Adjusted EBITDA 9 Synthetic Rubber Sequential Highlights • Revenue up due primarily to higher SSBR volume • Adjusted EBITDA up due to more favorable inventory revaluation and SSBR volume Year-over-Year Highlights • Revenue down due mostly to the pass-through of lower butadiene cost • Adjusted EBITDA up due to SSBR volume and favorable inventory revaluation $MM Note: Totals may not sum due to rounding. Revenue Bridge Volume Price FX Total YoY (3)% (18)% 3% (18)% QoQ 3% (1)% 2% 4%
  • 10. $530 $576 $541 $55 $59 $16 $0 $100 $200 $300 $400 $500 $600 $700 Q4'13 Q3'13 Q4'12 Revenue Adjusted EBITDA 10 Styrenics Year-over-Year Highlights • Revenue down due to prior year styrene monomer related sales and EPS divestiture • Adjusted EBITDA up due to higher styrene production and polymer margins and higher JV Dividends $MM Note: Totals may not sum due to rounding. Revenue Bridge Volume Price FX Total YoY (3)% (2)% 3% (2)% QoQ (8)% (2)% 2% (8)% Sequential Highlights • Revenue down due to the pass- through of lower styrene cost as well as seasonality, the EPS divestiture and lower styrene monomer sales • Adjusted EBITDA down on lower styrene production margins
  • 11. $260 $259 $249 $2 $2 $1 $0 $50 $100 $150 $200 $250 $300 Q4'13 Q3'13 Q4'12 Revenue Adjusted EBITDA 11 Engineered Polymers Sequential Highlights • Revenue flat as lower volume was offset by currency • Adjusted EBITDA flat on higher margin offset by higher fixed cost Year-over-Year Highlights • Revenue up due to higher volume to the automotive and building & construction markets; price lower on raw material pass-through • Adjusted EBITDA up due to lower raw material cost which was mostly offset by higher fixed cost $MM Note: Totals may not sum due to rounding. Revenue Bridge Volume Price FX Total YoY 4% (2)% 2% 4% QoQ (1)% 0% 2% 0%
  • 12. 87 104 (6) (6) 20 2 8 $0 $20 $40 $60 $80 $100 $120 Qtr3 2013 Actual Adj EBITDA Volume Margin Fixed Costs / Other FX JV Div Qtr4 2013 Actual Adj EBITDA 49 104 (3) 2 44 3 10 $0 $20 $40 $60 $80 $100 $120 Qtr4 2012 Actual Adj EBITDA Volume Margin Fixed Costs / Other FX JV Div Qtr4 2013 Actual Adj EBITDA 12 Adjusted EBITDA Bridges Q4’13 versus Q4’12 Q4’13 versus Q3’13 Inv Reval $14MM Inv Reval $38MM Note: Totals may not sum due to rounding.
  • 13. $0 $0 $1,325 $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 2016 2018 2019 $197 $437 $633 $(40) $60 $160 $260 $360 $460 $560 $660 Q4'13 13 Balance Sheet and Cash Flow Liquidity Maturities A/R Securitization (2) Revolver (2) Senior Secured Notes Free Cash Flow (1) $MM (1) FCF = cash from operating activities + cash from investing activities – change in restricted cash (2) A/R Securitization facility commitment of $200MM (limited to $144MM at Q4’13) and Revolving Credit facility commitment of $300MM ($293MM available at Q4’13). *Totals may not sum due to rounding. Highlights • Q4 free cash flow of $109 million • Record liquidity of $633 million • No near-term maturities $MM Unused Borrowing Facility Cash & Cash Equivalents $58 $77 $170 $0 $20 $40 $60 $80 $100 $120 $140 $160 $180 2011 2012 2013 $MM
  • 14. ™ Trademark 2014 Focus Chris Pappas President & CEO
  • 15. 15 Operating rates are improving Sources: Styrene & Polycarbonate - IHS Chemical; Enhanced SSBR – LMC International / Trinseo 80% 85% 90% 95% 40 50 60 70 80 2013 2014 2015 2016 2017 2018 MMlbs Demand Capacity Operating Rate Styrene Polycarbonate Enhanced SSBR 72% 74% 76% 78% 80% 82% 2.0 4.0 6.0 8.0 10.0 12.0 14.0 2013 2014 2015 2016 2017 2018 MMlbs Demand Capacity Operating Rate 80% 85% 90% 95% 100% 105% 0 500 1,000 1,500 2,000 2,500 2013 2014 2015 2016 2017 2018 Mlbs Demand Capacity Operating Rate
  • 16. 800 1,200 1,600 2,000 2,400 2,800 3,200 3,600 4,000 4,400 USD/MT 800 1,000 1,200 1,400 1,600 1,800 2,000 USD/MT 16 Key Raw Material Trends Ethylene, Styrene, and Benzene Prices - Europe Butadiene Prices by Region Source: IHS Chemical, Trinseo Ethylene Styrene Benzene Europe NA Asia
  • 17. 17 2014 Segment Overview  Latex – Offset declining Europe and North America paper markets with growth in other markets and from new technologies  Synthetic Rubber – Sell out SSBR capacity via market recovery and differentiated technologies  Styrenics – Offset expected lower styrene margins with continued price, volume and mix management  Engineered Polymers – • Improve Polycarbonate profitability via price and cost • Grow Automotive and Compounds & Blends through product differentiation
  • 18. 2014 Objectives and Priorities 18 • Continuously improve EH&S results Organizational Effectiveness • Sequentially improve EBITDA • Deliver all capital projects on budget and on time • Optimize working capital levels • Drive cash generation • Continue succession planning process • Design leader and employee orientation programs to support growth and development in a cost-effective manner Portfolio Management and Strategic Growth • Reinforce company strategy to employees • Implement strategic transformational projects • Continually upgrade mix of customers, products and assets to improve business results Productivity/Efficiency /Cost Management • Offset inflation with cost savings through productivity and efficiency gains (Staying Fit) • Imbed Staying Fit program as a work process and mindset Financial Performance EH&S/ Responsible Care®
  • 21. 21 US GAAP to Non-GAAP Reconciliation $MM 2013 2012 Q4'13 Q3'13 Q4'12 Net Income (Loss) (22.2) 30.3 10.6 4.9 (0.5) Interest Expense, net 132.0 110.0 33.1 32.9 29.1 Provision for (benefit from) income taxes 21.8 17.5 13.8 6.0 (11.8) Depreciation and amortization 95.2 85.6 24.2 23.2 22.7 EBITDA 226.8 243.4 81.7 67.0 39.5 Loss on extinguishment of long-term debt 20.7 - - - - Transition, strategic and other items 35.8 22.0 13.6 6.8 2.6 Fees paid pursuant to the advisory agreement 4.7 4.6 1.2 1.2 1.2 Equity in (earnings) losses of unconsolidated subsidiaries, net of dividends (15.6) (6.2) 2.8 (7.7) (2.2) Stock based compensation and other employee costs 16.4 5.1 (2.1) 7.5 (1.3) Foreign currency losses, net 14.5 21.8 6.7 11.9 8.9 Adjusted EBITDA 303.3 290.7 103.9 86.7 48.7 Adjusted EBITDAby Segment Latex 106.2 125.5 24.3 26.6 26.8 Synthetic Rubber 113.5 111.1 42.0 12.8 23.9 Styrenics 148.0 75.9 54.9 59.2 16.2 Engineered Polymers 1.9 32.4 1.9 2.0 0.7 Unallocated Corporate (66.3) (54.2) (19.2) (13.9) (18.9) Adjusted EBITDA 303.3 290.7 103.9 86.7 48.7