SlideShare a Scribd company logo
1 of 2
Iguana, Inc., manufactures bamboo picture frames that sell for $25 each. Each frame requires 4
linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes to
build, and the labor rate averages $12.00 per hour. Iguana has the following inventory policies:
Ending finished goods inventory should be 40 percent of next month
.
Iguana, Inc., manufactures bamboo picture frames that sell for $25 each. Each frame requires 4
linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes
to build, and the labor rate averages $12.00 per hour. Iguana has the following inventory
policies:
Ending finished goods inventory should be 40 percent of next month
Solution
1.
Working
2.
Budgeted cash receipts for
Iguana
Month April May June July Aug. Total
Cash Sales 80% $6,600.00 $7,600.00 $9,600.00 $9,100.00 $10,100.00 $43,000.00
Receipt for Credit Sales $1,712.50 $1,775.00 $2,150.00 $2,337.50 $2,400.00 $1,262.50
Total Budgeted Receipt $8,312.50 $9,375.00 $11,750.00 $11,437.50 $12,500.00 $44,262.50
Iguana- Inc-- manufactures bamboo picture frames that sell for $25 eac (1).docx

More Related Content

More from mckerliejonelle

WHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docx
WHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docxWHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docx
WHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docxmckerliejonelle
 
What is true about the relative concentration of H+ and OH- in water-.docx
What is true about the relative concentration of H+ and OH- in water-.docxWhat is true about the relative concentration of H+ and OH- in water-.docx
What is true about the relative concentration of H+ and OH- in water-.docxmckerliejonelle
 
What is the result (in binary) of adding the unsigned char binary numb.docx
What is the result (in binary) of adding the unsigned char binary numb.docxWhat is the result (in binary) of adding the unsigned char binary numb.docx
What is the result (in binary) of adding the unsigned char binary numb.docxmckerliejonelle
 
What is the resolution of a digital-to-analog converter (DAC)- It is t.docx
What is the resolution of a digital-to-analog converter (DAC)- It is t.docxWhat is the resolution of a digital-to-analog converter (DAC)- It is t.docx
What is the resolution of a digital-to-analog converter (DAC)- It is t.docxmckerliejonelle
 
What is the primary reason that Earth is cold at the poles and hot at.docx
What is the primary reason that Earth is cold at the poles and hot at.docxWhat is the primary reason that Earth is cold at the poles and hot at.docx
What is the primary reason that Earth is cold at the poles and hot at.docxmckerliejonelle
 
What is the main differentiating factor of an Advanced Alternative Pay.docx
What is the main differentiating factor of an Advanced Alternative Pay.docxWhat is the main differentiating factor of an Advanced Alternative Pay.docx
What is the main differentiating factor of an Advanced Alternative Pay.docxmckerliejonelle
 
What is the main difterence between Al- ML- and OL- Select ones a- ML.docx
What is the main difterence between Al- ML- and OL- Select ones a- ML.docxWhat is the main difterence between Al- ML- and OL- Select ones a- ML.docx
What is the main difterence between Al- ML- and OL- Select ones a- ML.docxmckerliejonelle
 
What is the function of helper T cells in cell mediated immunity- Kill.docx
What is the function of helper T cells in cell mediated immunity- Kill.docxWhat is the function of helper T cells in cell mediated immunity- Kill.docx
What is the function of helper T cells in cell mediated immunity- Kill.docxmckerliejonelle
 
What is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docx
What is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docxWhat is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docx
What is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docxmckerliejonelle
 
What is the effect of cholesterol on membrane fluidity at physiologic.docx
What is the effect of cholesterol on membrane fluidity at physiologic.docxWhat is the effect of cholesterol on membrane fluidity at physiologic.docx
What is the effect of cholesterol on membrane fluidity at physiologic.docxmckerliejonelle
 
What is the default IP Prefix for a Class A- -16 124 130 18.docx
What is the default IP Prefix for a Class A- -16 124 130 18.docxWhat is the default IP Prefix for a Class A- -16 124 130 18.docx
What is the default IP Prefix for a Class A- -16 124 130 18.docxmckerliejonelle
 
What is the biggest animal in the world- What is the only active volca.docx
What is the biggest animal in the world- What is the only active volca.docxWhat is the biggest animal in the world- What is the only active volca.docx
What is the biggest animal in the world- What is the only active volca.docxmckerliejonelle
 
What is performance- What factors affect performance- What are the dim.docx
What is performance- What factors affect performance- What are the dim.docxWhat is performance- What factors affect performance- What are the dim.docx
What is performance- What factors affect performance- What are the dim.docxmckerliejonelle
 
What is NOT true about protein migration during polyacrylamide gel ele.docx
What is NOT true about protein migration during polyacrylamide gel ele.docxWhat is NOT true about protein migration during polyacrylamide gel ele.docx
What is NOT true about protein migration during polyacrylamide gel ele.docxmckerliejonelle
 
What is NOT true about primary protein structures- A- the core of the.docx
What is NOT true about primary protein structures- A- the core of the.docxWhat is NOT true about primary protein structures- A- the core of the.docx
What is NOT true about primary protein structures- A- the core of the.docxmckerliejonelle
 
What is NOT a mechanism of viral interaction between a receptor and th.docx
What is NOT a mechanism of viral interaction between a receptor and th.docxWhat is NOT a mechanism of viral interaction between a receptor and th.docx
What is NOT a mechanism of viral interaction between a receptor and th.docxmckerliejonelle
 
What is its quartile range of the data- What is the lower bound- What.docx
What is its quartile range of the data- What is the lower bound- What.docxWhat is its quartile range of the data- What is the lower bound- What.docx
What is its quartile range of the data- What is the lower bound- What.docxmckerliejonelle
 
What is an action potential- what is its physiological significance-.docx
What is an action potential- what is its physiological significance-.docxWhat is an action potential- what is its physiological significance-.docx
What is an action potential- what is its physiological significance-.docxmckerliejonelle
 
What is a -mutant- and how is a mutant created- (Please include the SO.docx
What is a -mutant- and how is a mutant created- (Please include the SO.docxWhat is a -mutant- and how is a mutant created- (Please include the SO.docx
What is a -mutant- and how is a mutant created- (Please include the SO.docxmckerliejonelle
 
What information does UEFI-BIOS report about total memory installed an.docx
What information does UEFI-BIOS report about total memory installed an.docxWhat information does UEFI-BIOS report about total memory installed an.docx
What information does UEFI-BIOS report about total memory installed an.docxmckerliejonelle
 

More from mckerliejonelle (20)

WHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docx
WHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docxWHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docx
WHAT IS YOUR CULTURAL INTELLIGENCE- Instructlons- To what extent does.docx
 
What is true about the relative concentration of H+ and OH- in water-.docx
What is true about the relative concentration of H+ and OH- in water-.docxWhat is true about the relative concentration of H+ and OH- in water-.docx
What is true about the relative concentration of H+ and OH- in water-.docx
 
What is the result (in binary) of adding the unsigned char binary numb.docx
What is the result (in binary) of adding the unsigned char binary numb.docxWhat is the result (in binary) of adding the unsigned char binary numb.docx
What is the result (in binary) of adding the unsigned char binary numb.docx
 
What is the resolution of a digital-to-analog converter (DAC)- It is t.docx
What is the resolution of a digital-to-analog converter (DAC)- It is t.docxWhat is the resolution of a digital-to-analog converter (DAC)- It is t.docx
What is the resolution of a digital-to-analog converter (DAC)- It is t.docx
 
What is the primary reason that Earth is cold at the poles and hot at.docx
What is the primary reason that Earth is cold at the poles and hot at.docxWhat is the primary reason that Earth is cold at the poles and hot at.docx
What is the primary reason that Earth is cold at the poles and hot at.docx
 
What is the main differentiating factor of an Advanced Alternative Pay.docx
What is the main differentiating factor of an Advanced Alternative Pay.docxWhat is the main differentiating factor of an Advanced Alternative Pay.docx
What is the main differentiating factor of an Advanced Alternative Pay.docx
 
What is the main difterence between Al- ML- and OL- Select ones a- ML.docx
What is the main difterence between Al- ML- and OL- Select ones a- ML.docxWhat is the main difterence between Al- ML- and OL- Select ones a- ML.docx
What is the main difterence between Al- ML- and OL- Select ones a- ML.docx
 
What is the function of helper T cells in cell mediated immunity- Kill.docx
What is the function of helper T cells in cell mediated immunity- Kill.docxWhat is the function of helper T cells in cell mediated immunity- Kill.docx
What is the function of helper T cells in cell mediated immunity- Kill.docx
 
What is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docx
What is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docxWhat is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docx
What is the general FUNCTION of this tissue tvoe- -Pseberbunef that pe.docx
 
What is the effect of cholesterol on membrane fluidity at physiologic.docx
What is the effect of cholesterol on membrane fluidity at physiologic.docxWhat is the effect of cholesterol on membrane fluidity at physiologic.docx
What is the effect of cholesterol on membrane fluidity at physiologic.docx
 
What is the default IP Prefix for a Class A- -16 124 130 18.docx
What is the default IP Prefix for a Class A- -16 124 130 18.docxWhat is the default IP Prefix for a Class A- -16 124 130 18.docx
What is the default IP Prefix for a Class A- -16 124 130 18.docx
 
What is the biggest animal in the world- What is the only active volca.docx
What is the biggest animal in the world- What is the only active volca.docxWhat is the biggest animal in the world- What is the only active volca.docx
What is the biggest animal in the world- What is the only active volca.docx
 
What is performance- What factors affect performance- What are the dim.docx
What is performance- What factors affect performance- What are the dim.docxWhat is performance- What factors affect performance- What are the dim.docx
What is performance- What factors affect performance- What are the dim.docx
 
What is NOT true about protein migration during polyacrylamide gel ele.docx
What is NOT true about protein migration during polyacrylamide gel ele.docxWhat is NOT true about protein migration during polyacrylamide gel ele.docx
What is NOT true about protein migration during polyacrylamide gel ele.docx
 
What is NOT true about primary protein structures- A- the core of the.docx
What is NOT true about primary protein structures- A- the core of the.docxWhat is NOT true about primary protein structures- A- the core of the.docx
What is NOT true about primary protein structures- A- the core of the.docx
 
What is NOT a mechanism of viral interaction between a receptor and th.docx
What is NOT a mechanism of viral interaction between a receptor and th.docxWhat is NOT a mechanism of viral interaction between a receptor and th.docx
What is NOT a mechanism of viral interaction between a receptor and th.docx
 
What is its quartile range of the data- What is the lower bound- What.docx
What is its quartile range of the data- What is the lower bound- What.docxWhat is its quartile range of the data- What is the lower bound- What.docx
What is its quartile range of the data- What is the lower bound- What.docx
 
What is an action potential- what is its physiological significance-.docx
What is an action potential- what is its physiological significance-.docxWhat is an action potential- what is its physiological significance-.docx
What is an action potential- what is its physiological significance-.docx
 
What is a -mutant- and how is a mutant created- (Please include the SO.docx
What is a -mutant- and how is a mutant created- (Please include the SO.docxWhat is a -mutant- and how is a mutant created- (Please include the SO.docx
What is a -mutant- and how is a mutant created- (Please include the SO.docx
 
What information does UEFI-BIOS report about total memory installed an.docx
What information does UEFI-BIOS report about total memory installed an.docxWhat information does UEFI-BIOS report about total memory installed an.docx
What information does UEFI-BIOS report about total memory installed an.docx
 

Recently uploaded

Procuring digital preservation CAN be quick and painless with our new dynamic...
Procuring digital preservation CAN be quick and painless with our new dynamic...Procuring digital preservation CAN be quick and painless with our new dynamic...
Procuring digital preservation CAN be quick and painless with our new dynamic...Jisc
 
Science 7 Quarter 4 Module 2: Natural Resources.pptx
Science 7 Quarter 4 Module 2: Natural Resources.pptxScience 7 Quarter 4 Module 2: Natural Resources.pptx
Science 7 Quarter 4 Module 2: Natural Resources.pptxMaryGraceBautista27
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Celine George
 
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITYISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITYKayeClaireEstoconing
 
Full Stack Web Development Course for Beginners
Full Stack Web Development Course  for BeginnersFull Stack Web Development Course  for Beginners
Full Stack Web Development Course for BeginnersSabitha Banu
 
ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4MiaBumagat1
 
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...Postal Advocate Inc.
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxthorishapillay1
 
ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfSpandanaRallapalli
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatYousafMalik24
 
Choosing the Right CBSE School A Comprehensive Guide for Parents
Choosing the Right CBSE School A Comprehensive Guide for ParentsChoosing the Right CBSE School A Comprehensive Guide for Parents
Choosing the Right CBSE School A Comprehensive Guide for Parentsnavabharathschool99
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxiammrhaywood
 
Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)Mark Reed
 
Keynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-designKeynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-designMIPLM
 
How to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERPHow to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERPCeline George
 
GRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTS
GRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTSGRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTS
GRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTSJoshuaGantuangco2
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfMr Bounab Samir
 
Karra SKD Conference Presentation Revised.pptx
Karra SKD Conference Presentation Revised.pptxKarra SKD Conference Presentation Revised.pptx
Karra SKD Conference Presentation Revised.pptxAshokKarra1
 

Recently uploaded (20)

Procuring digital preservation CAN be quick and painless with our new dynamic...
Procuring digital preservation CAN be quick and painless with our new dynamic...Procuring digital preservation CAN be quick and painless with our new dynamic...
Procuring digital preservation CAN be quick and painless with our new dynamic...
 
Science 7 Quarter 4 Module 2: Natural Resources.pptx
Science 7 Quarter 4 Module 2: Natural Resources.pptxScience 7 Quarter 4 Module 2: Natural Resources.pptx
Science 7 Quarter 4 Module 2: Natural Resources.pptx
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17
 
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITYISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
ISYU TUNGKOL SA SEKSWLADIDA (ISSUE ABOUT SEXUALITY
 
Full Stack Web Development Course for Beginners
Full Stack Web Development Course  for BeginnersFull Stack Web Development Course  for Beginners
Full Stack Web Development Course for Beginners
 
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Tilak Nagar Delhi reach out to us at 🔝9953056974🔝
 
ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4ANG SEKTOR NG agrikultura.pptx QUARTER 4
ANG SEKTOR NG agrikultura.pptx QUARTER 4
 
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
 
Proudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptxProudly South Africa powerpoint Thorisha.pptx
Proudly South Africa powerpoint Thorisha.pptx
 
ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdf
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice great
 
Choosing the Right CBSE School A Comprehensive Guide for Parents
Choosing the Right CBSE School A Comprehensive Guide for ParentsChoosing the Right CBSE School A Comprehensive Guide for Parents
Choosing the Right CBSE School A Comprehensive Guide for Parents
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
 
Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)
 
Keynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-designKeynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-design
 
How to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERPHow to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERP
 
GRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTS
GRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTSGRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTS
GRADE 4 - SUMMATIVE TEST QUARTER 4 ALL SUBJECTS
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
 
Karra SKD Conference Presentation Revised.pptx
Karra SKD Conference Presentation Revised.pptxKarra SKD Conference Presentation Revised.pptx
Karra SKD Conference Presentation Revised.pptx
 

Iguana- Inc-- manufactures bamboo picture frames that sell for $25 eac (1).docx

  • 1. Iguana, Inc., manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $12.00 per hour. Iguana has the following inventory policies: Ending finished goods inventory should be 40 percent of next month . Iguana, Inc., manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $12.00 per hour. Iguana has the following inventory policies: Ending finished goods inventory should be 40 percent of next month Solution 1. Working 2. Budgeted cash receipts for Iguana Month April May June July Aug. Total Cash Sales 80% $6,600.00 $7,600.00 $9,600.00 $9,100.00 $10,100.00 $43,000.00 Receipt for Credit Sales $1,712.50 $1,775.00 $2,150.00 $2,337.50 $2,400.00 $1,262.50 Total Budgeted Receipt $8,312.50 $9,375.00 $11,750.00 $11,437.50 $12,500.00 $44,262.50