SlideShare a Scribd company logo
1 of 19
REFORESTATION PROJECT INTERCROPPING PAULOWNIA WITH BANANA Asia Reforestation Group Inc,.
Asia Reforestation Group Overview ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
ARG and Reforestation project ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Strategic background ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Paulownia’s characteristics ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Value created ,[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Capital raising for investment   ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Profit from 1 ha of typical direct investment ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Exit Strategy ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Solution for transparency  ,[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
Applied standards ,[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
APPENDIX VAC Management team Asia Reforestation Group Inc,. Chan   Kim   Pham  – Chief Executive Officer cum Technical Specialist Mrs Pham is also Chairperson cum CEO of Viet A Joint Stock Company – an enterprise specializing in afforestation and reforestation, forest management, industrial and agricultural plantation, cattle breeding, and environmental treatment. She has accumulated in her professional portfolio more than 20 years of practical experience in carrying out forestry projects of national level, and has, of late, completed growing more than 1,000 hectares of forest in Gia Lai.  David Nguyen – Chief Operating Officer  cum Technical Specialist Having engaged in afforestation for than 15 years, of which 8 were wholly dedicated to Paulownia trials, Mr Nguyen is certainly a leading expert of this industry. So far, his experimental plantation has proved a remarkable success, resulting in 40 hectares of healthy and fast-growing Paulownias across 15 provinces in Vietnam. For the sake of activeness in planting, Nguyen also established a nursery facility in District 9, Ho Chi Minh City, where researches as well as seedlings propagation and nurturing are carried out. The growth stages of trees in all those sites are coherently documented and pictorially recorded for extensive research, close monitoring, and effective planning.
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Appendix Management track record
Asia Reforestation Group Inc,. Chan Kim Pham – CEO David Nguyen - COO
Appendix – Project site map ,[object Object],Asia Reforestation Group Inc,.
Appendix – 1/500 planning of afforestation ,[object Object],Asia Reforestation Group Inc,.
Asia Reforestation Group Inc,. Cost of investment in 100 Ha P aulownia :  Investing in plantation of  108 ,000  Paulownia s, equivalent to 1.080 trees/ha. P aulownia + Banana :  Investing in plantation  66 , 0 00  Paulo w nia s   intercropped with 150 , 000  banana trees equivalent to 660 Paulownia trees/ha and 1.500 banana trees/ha. Item P aulownia  Paulownia + Banana Seed 2 50 ,000  33 0 ,000  Fertilizer & Pesticide 1,080,000  1,4 5 0,000  Planting  &  care 70 0,000  9 70 ,000  Infrastructure cost 4 70 ,000  5 70 ,000  Administration cost 200,000  180,000  Total (USD) 2, 700 ,000  3, 500 ,000
Asia Reforestation Group Inc,. Pro-forma P&L for Option 1 (100 ha of Paulownia) Unit USD  1 , 000  Year  1 Year  2 Year  3 Year  4 Year  5 Year  6 Year  7 Year  8 Year  9 INVESTMENT CAPITAL (2, 700 ) B. REVENUES 1 Carbon trading   Carbon credit 31  31  31  31  31  31  31    Unit price (USD) 22  25  27  30  32  33  35    Total 679  771  833  926  987  1,018  1,080  2 4-year old timber -  -  -  1,182  -  -  -  1,182  3 8-year old timber -  -  -  -  -  -  -  11,550  C. GROSS PROFIT (2, 700 ) 679  771  833  2,108  987  1,018  1,080  12,732    D. PLANT CARE COST -  (221) (225) (229) (252) (240) (245) (181) -    -  -  -  -  -  -  -  -  -  E. NET PROFIT (2, 700 ) 458  546  604  1,855  748  773  899  12,732    F.  PROFIT DISTRIBUTION 1 ARG (20%) -  92  109  121  371  150  155  180  2,546  2 Success fee for  BOD 1,100  2 INVESTOR (2, 700 ) 366  437  483  1,484  598  618  719  9,086    IRR 32% 526%   ROI
Asia Reforestation Group Inc,. Pro-forma P&L for Option 2 (100 ha of Paulownia, intercropped with banana) Unit  USD  1 , 000  Year  1 Year  2 Year  3 Year  4 Year  5 Year  6 Year  7 Year  8 Year  9 A. INVESTMENT (3, 500 ) B. REVENUES 1. Carbon trading    Carbon credit -  19  19  19  19  19  19  19    Unit price  (USD) -  22  25  27  30  32  33  35    Total -  415  471  509  566  603  622  660  2. 8-year old timber -  -  -  -  -  -  -  -  14,117  3. Banana -  1,587  1,587  1,587  1,587  -  -  -  -  C. GROSS PROFIT (3, 500 ) 2,002  2,058  2,096  2,153  603  622  660  14,117  D. PLANT CARE COST -  (371) (378) (386) (250) (244) (255) (139) -  E. NET PROFIT (3, 500 ) 1,631  1,680  1,710  1,903  359  367  521  14,117  D.  PROFIT SHARING 1. ARG (20%) 0% 400  412  419  431  121  124  132  2,823  2. Success fee for ARG 1,111  3. INVESTOR (3, 500 ) 1,230  1,269  1,291  1,472  238  243  389  10,183    IRR 38%   ROI 487%

More Related Content

Viewers also liked

PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA asiaforests.com
PAULOWNIA & INTERCROPPING PAULOWNIAWITH BANANA asiaforests.comPAULOWNIA & INTERCROPPING PAULOWNIAWITH BANANA asiaforests.com
PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA asiaforests.comPhan Duc
 
Deforestation, Causes and Effects of Deforestation and Reforestation
Deforestation, Causes and Effects of Deforestation and  ReforestationDeforestation, Causes and Effects of Deforestation and  Reforestation
Deforestation, Causes and Effects of Deforestation and ReforestationMicrobiology
 
The princess tree paulownia
The princess tree paulowniaThe princess tree paulownia
The princess tree paulowniawilfred_alvarez
 
Çka është Paulownia?
Çka është Paulownia?Çka është Paulownia?
Çka është Paulownia?munjoos
 
afforestation and deforestation relating printing
afforestation and deforestation relating printingafforestation and deforestation relating printing
afforestation and deforestation relating printingm_divya_bharathi
 
Environmental Awareness Presentation
Environmental Awareness PresentationEnvironmental Awareness Presentation
Environmental Awareness Presentationrfelters
 

Viewers also liked (10)

PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA asiaforests.com
PAULOWNIA & INTERCROPPING PAULOWNIAWITH BANANA asiaforests.comPAULOWNIA & INTERCROPPING PAULOWNIAWITH BANANA asiaforests.com
PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA asiaforests.com
 
Paulownia prezentacija
Paulownia prezentacijaPaulownia prezentacija
Paulownia prezentacija
 
Deforestation, Causes and Effects of Deforestation and Reforestation
Deforestation, Causes and Effects of Deforestation and  ReforestationDeforestation, Causes and Effects of Deforestation and  Reforestation
Deforestation, Causes and Effects of Deforestation and Reforestation
 
The princess tree paulownia
The princess tree paulowniaThe princess tree paulownia
The princess tree paulownia
 
Çka është Paulownia?
Çka është Paulownia?Çka është Paulownia?
Çka është Paulownia?
 
afforestation and deforestation relating printing
afforestation and deforestation relating printingafforestation and deforestation relating printing
afforestation and deforestation relating printing
 
Save The Trees
Save The TreesSave The Trees
Save The Trees
 
Reforestation
ReforestationReforestation
Reforestation
 
Save Environment PPT
Save Environment PPTSave Environment PPT
Save Environment PPT
 
Environmental Awareness Presentation
Environmental Awareness PresentationEnvironmental Awareness Presentation
Environmental Awareness Presentation
 

Similar to Asia Reforestation Group Inc. - Paulownia planting - www.asiaforests.com

Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Tuulima Laiti
 
Hosachiguru Company Profile
Hosachiguru Company ProfileHosachiguru Company Profile
Hosachiguru Company ProfileHosachiguru
 
Impact investment products 161218
Impact investment products 161218Impact investment products 161218
Impact investment products 161218folaodet
 
Innovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmperInnovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmperscamperRoad2Ideas
 
April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'
April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'
April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'Symposium
 
Frutta Processors Pitch for Proposed Fruit Processing Plant
Frutta Processors Pitch for Proposed Fruit Processing PlantFrutta Processors Pitch for Proposed Fruit Processing Plant
Frutta Processors Pitch for Proposed Fruit Processing Plantbarichofruits
 
Forest Certification Programs
Forest Certification ProgramsForest Certification Programs
Forest Certification ProgramsMark Harold Bayuk
 
Australian Food and Farming Market Price Report
Australian Food and Farming Market Price Report Australian Food and Farming Market Price Report
Australian Food and Farming Market Price Report Corey Hulls
 
Summer Internship PDF report
Summer Internship PDF reportSummer Internship PDF report
Summer Internship PDF reportTahir saeed
 
YIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFood
YIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFoodYIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFood
YIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFoodFIRA / GOFAR
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Tuulima Laiti
 
Global Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneGlobal Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneAndrew Skeene
 
Agricultural Biotechnology Park in Public-Private Partnership
Agricultural Biotechnology Park in Public-Private PartnershipAgricultural Biotechnology Park in Public-Private Partnership
Agricultural Biotechnology Park in Public-Private Partnershipapaari
 
Forestry investment with guarantees
Forestry investment with guaranteesForestry investment with guarantees
Forestry investment with guaranteesBrian Boyd
 
Presentation on iffco
Presentation on iffcoPresentation on iffco
Presentation on iffcosatya pal
 
Food Park Details: www.gujaratmegafoodpark.com
Food Park Details: www.gujaratmegafoodpark.comFood Park Details: www.gujaratmegafoodpark.com
Food Park Details: www.gujaratmegafoodpark.comgujaratmegafoodpark
 

Similar to Asia Reforestation Group Inc. - Paulownia planting - www.asiaforests.com (20)

Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013
 
Hosachiguru Company Profile
Hosachiguru Company ProfileHosachiguru Company Profile
Hosachiguru Company Profile
 
3.5 tristan armstrong final usyd s lides 190815
3.5 tristan armstrong final usyd s lides  1908153.5 tristan armstrong final usyd s lides  190815
3.5 tristan armstrong final usyd s lides 190815
 
Impact investment products 161218
Impact investment products 161218Impact investment products 161218
Impact investment products 161218
 
Innovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmperInnovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmper
 
April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'
April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'
April 2015 Investor Roadshow 'Dong Fang Modern Agriculture Holding Group'
 
Frutta Processors Pitch for Proposed Fruit Processing Plant
Frutta Processors Pitch for Proposed Fruit Processing PlantFrutta Processors Pitch for Proposed Fruit Processing Plant
Frutta Processors Pitch for Proposed Fruit Processing Plant
 
Forest Certification Programs
Forest Certification ProgramsForest Certification Programs
Forest Certification Programs
 
Australian Food and Farming Market Price Report
Australian Food and Farming Market Price Report Australian Food and Farming Market Price Report
Australian Food and Farming Market Price Report
 
Summer Internship PDF report
Summer Internship PDF reportSummer Internship PDF report
Summer Internship PDF report
 
YIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFood
YIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFoodYIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFood
YIELD LAB EUROPE: AgTech Growth Capital Fund Investing in Sustainable AgriFood
 
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013
 
Global Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneGlobal Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew Skeene
 
AQUACULTURE.docx
AQUACULTURE.docxAQUACULTURE.docx
AQUACULTURE.docx
 
Agricultural Biotechnology Park in Public-Private Partnership
Agricultural Biotechnology Park in Public-Private PartnershipAgricultural Biotechnology Park in Public-Private Partnership
Agricultural Biotechnology Park in Public-Private Partnership
 
Forestry investment with guarantees
Forestry investment with guaranteesForestry investment with guarantees
Forestry investment with guarantees
 
Presentation on iffco
Presentation on iffcoPresentation on iffco
Presentation on iffco
 
Food Park Details: www.gujaratmegafoodpark.com
Food Park Details: www.gujaratmegafoodpark.comFood Park Details: www.gujaratmegafoodpark.com
Food Park Details: www.gujaratmegafoodpark.com
 
NABARD Norms.pdf
NABARD Norms.pdfNABARD Norms.pdf
NABARD Norms.pdf
 

More from Mobi Marketing

Catelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch cao
Catelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch caoCatelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch cao
Catelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch caoMobi Marketing
 
Thống kê hành vi người dùng Internet Việt Nam quý I/2016
Thống kê hành vi người dùng Internet Việt Nam quý I/2016Thống kê hành vi người dùng Internet Việt Nam quý I/2016
Thống kê hành vi người dùng Internet Việt Nam quý I/2016Mobi Marketing
 
[honglamherbs.com] Thao Duoc Hong Lam
[honglamherbs.com] Thao Duoc Hong Lam [honglamherbs.com] Thao Duoc Hong Lam
[honglamherbs.com] Thao Duoc Hong Lam Mobi Marketing
 
Ky yeu-35-truong-nguyen-van-troi-nhatrang
Ky yeu-35-truong-nguyen-van-troi-nhatrangKy yeu-35-truong-nguyen-van-troi-nhatrang
Ky yeu-35-truong-nguyen-van-troi-nhatrangMobi Marketing
 
Bieu gia tap chi duyen dang vn IFM Media
Bieu gia tap chi duyen dang vn IFM MediaBieu gia tap chi duyen dang vn IFM Media
Bieu gia tap chi duyen dang vn IFM MediaMobi Marketing
 
Bieu gia quang cao heritage 2011 - IFM Media
Bieu gia quang cao heritage 2011 - IFM MediaBieu gia quang cao heritage 2011 - IFM Media
Bieu gia quang cao heritage 2011 - IFM MediaMobi Marketing
 
Navigating Vietnam's Digital Media 2011
Navigating Vietnam's Digital Media 2011Navigating Vietnam's Digital Media 2011
Navigating Vietnam's Digital Media 2011Mobi Marketing
 
Những kỳ tích của truyền thông mới - EXPLOITS OF NEW MEDIA
Những kỳ tích của truyền thông mới -EXPLOITS OF NEW MEDIANhững kỳ tích của truyền thông mới -EXPLOITS OF NEW MEDIA
Những kỳ tích của truyền thông mới - EXPLOITS OF NEW MEDIAMobi Marketing
 
Xu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.com
Xu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.comXu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.com
Xu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.comMobi Marketing
 
Groundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land Ranch
Groundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land RanchGroundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land Ranch
Groundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land RanchMobi Marketing
 
CĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vn
CĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vnCĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vn
CĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vnMobi Marketing
 
Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...
Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...
Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...Mobi Marketing
 
eCommerce Marketing trực tuyến Kent International College
eCommerce Marketing trực tuyến Kent International CollegeeCommerce Marketing trực tuyến Kent International College
eCommerce Marketing trực tuyến Kent International CollegeMobi Marketing
 
Pm training (planning and tracking) - Project Leader Ramp-Up
Pm training (planning and tracking) - Project Leader Ramp-Up Pm training (planning and tracking) - Project Leader Ramp-Up
Pm training (planning and tracking) - Project Leader Ramp-Up Mobi Marketing
 
Timesheet trainingfor Project Leader FSOFT
Timesheet trainingfor Project Leader FSOFTTimesheet trainingfor Project Leader FSOFT
Timesheet trainingfor Project Leader FSOFTMobi Marketing
 
Managing projects by data
Managing projects by dataManaging projects by data
Managing projects by dataMobi Marketing
 
Managing project with the Fsoft Insight
Managing project with the Fsoft InsightManaging project with the Fsoft Insight
Managing project with the Fsoft InsightMobi Marketing
 
Program Check List (PCL) FSOFT
Program Check List (PCL) FSOFTProgram Check List (PCL) FSOFT
Program Check List (PCL) FSOFTMobi Marketing
 
Kent.edu.vn - Học thiết kế nội thất
Kent.edu.vn - Học thiết kế nội thấtKent.edu.vn - Học thiết kế nội thất
Kent.edu.vn - Học thiết kế nội thấtMobi Marketing
 

More from Mobi Marketing (20)

Catelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch cao
Catelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch caoCatelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch cao
Catelog Phào chỉ vàng, Phào chỉ PU, Phào chỉ thạch cao
 
Thống kê hành vi người dùng Internet Việt Nam quý I/2016
Thống kê hành vi người dùng Internet Việt Nam quý I/2016Thống kê hành vi người dùng Internet Việt Nam quý I/2016
Thống kê hành vi người dùng Internet Việt Nam quý I/2016
 
[honglamherbs.com] Thao Duoc Hong Lam
[honglamherbs.com] Thao Duoc Hong Lam [honglamherbs.com] Thao Duoc Hong Lam
[honglamherbs.com] Thao Duoc Hong Lam
 
Nanoled company
Nanoled companyNanoled company
Nanoled company
 
Ky yeu-35-truong-nguyen-van-troi-nhatrang
Ky yeu-35-truong-nguyen-van-troi-nhatrangKy yeu-35-truong-nguyen-van-troi-nhatrang
Ky yeu-35-truong-nguyen-van-troi-nhatrang
 
Bieu gia tap chi duyen dang vn IFM Media
Bieu gia tap chi duyen dang vn IFM MediaBieu gia tap chi duyen dang vn IFM Media
Bieu gia tap chi duyen dang vn IFM Media
 
Bieu gia quang cao heritage 2011 - IFM Media
Bieu gia quang cao heritage 2011 - IFM MediaBieu gia quang cao heritage 2011 - IFM Media
Bieu gia quang cao heritage 2011 - IFM Media
 
Navigating Vietnam's Digital Media 2011
Navigating Vietnam's Digital Media 2011Navigating Vietnam's Digital Media 2011
Navigating Vietnam's Digital Media 2011
 
Những kỳ tích của truyền thông mới - EXPLOITS OF NEW MEDIA
Những kỳ tích của truyền thông mới -EXPLOITS OF NEW MEDIANhững kỳ tích của truyền thông mới -EXPLOITS OF NEW MEDIA
Những kỳ tích của truyền thông mới - EXPLOITS OF NEW MEDIA
 
Xu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.com
Xu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.comXu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.com
Xu hướng Internet Marketing từ năm 2011 - www.vietglobalcorp.com
 
Groundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land Ranch
Groundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land RanchGroundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land Ranch
Groundbreaking ceremony for pointe91 - www.philandranch.com - PHI Land Ranch
 
CĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vn
CĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vnCĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vn
CĐ Quốc tế Kent - Hỏi đáp nhập học - www.kent.edu.vn
 
Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...
Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...
Hình ảnh lễ tốt nghiệp SV CĐ Quốc tế Kent - Kent Graduation Ceremony 2011 :::...
 
eCommerce Marketing trực tuyến Kent International College
eCommerce Marketing trực tuyến Kent International CollegeeCommerce Marketing trực tuyến Kent International College
eCommerce Marketing trực tuyến Kent International College
 
Pm training (planning and tracking) - Project Leader Ramp-Up
Pm training (planning and tracking) - Project Leader Ramp-Up Pm training (planning and tracking) - Project Leader Ramp-Up
Pm training (planning and tracking) - Project Leader Ramp-Up
 
Timesheet trainingfor Project Leader FSOFT
Timesheet trainingfor Project Leader FSOFTTimesheet trainingfor Project Leader FSOFT
Timesheet trainingfor Project Leader FSOFT
 
Managing projects by data
Managing projects by dataManaging projects by data
Managing projects by data
 
Managing project with the Fsoft Insight
Managing project with the Fsoft InsightManaging project with the Fsoft Insight
Managing project with the Fsoft Insight
 
Program Check List (PCL) FSOFT
Program Check List (PCL) FSOFTProgram Check List (PCL) FSOFT
Program Check List (PCL) FSOFT
 
Kent.edu.vn - Học thiết kế nội thất
Kent.edu.vn - Học thiết kế nội thấtKent.edu.vn - Học thiết kế nội thất
Kent.edu.vn - Học thiết kế nội thất
 

Recently uploaded

MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture conceptP&CO
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876dlhescort
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...allensay1
 
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableCall Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableSeo
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsP&CO
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...amitlee9823
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Centuryrwgiffor
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...Aggregage
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...daisycvs
 

Recently uploaded (20)

MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture concept
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
 
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableCall Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
Falcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in indiaFalcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in india
 

Asia Reforestation Group Inc. - Paulownia planting - www.asiaforests.com

  • 1. REFORESTATION PROJECT INTERCROPPING PAULOWNIA WITH BANANA Asia Reforestation Group Inc,.
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12. APPENDIX VAC Management team Asia Reforestation Group Inc,. Chan Kim Pham – Chief Executive Officer cum Technical Specialist Mrs Pham is also Chairperson cum CEO of Viet A Joint Stock Company – an enterprise specializing in afforestation and reforestation, forest management, industrial and agricultural plantation, cattle breeding, and environmental treatment. She has accumulated in her professional portfolio more than 20 years of practical experience in carrying out forestry projects of national level, and has, of late, completed growing more than 1,000 hectares of forest in Gia Lai. David Nguyen – Chief Operating Officer cum Technical Specialist Having engaged in afforestation for than 15 years, of which 8 were wholly dedicated to Paulownia trials, Mr Nguyen is certainly a leading expert of this industry. So far, his experimental plantation has proved a remarkable success, resulting in 40 hectares of healthy and fast-growing Paulownias across 15 provinces in Vietnam. For the sake of activeness in planting, Nguyen also established a nursery facility in District 9, Ho Chi Minh City, where researches as well as seedlings propagation and nurturing are carried out. The growth stages of trees in all those sites are coherently documented and pictorially recorded for extensive research, close monitoring, and effective planning.
  • 13.
  • 14. Asia Reforestation Group Inc,. Chan Kim Pham – CEO David Nguyen - COO
  • 15.
  • 16.
  • 17. Asia Reforestation Group Inc,. Cost of investment in 100 Ha P aulownia : Investing in plantation of 108 ,000 Paulownia s, equivalent to 1.080 trees/ha. P aulownia + Banana : Investing in plantation 66 , 0 00 Paulo w nia s intercropped with 150 , 000 banana trees equivalent to 660 Paulownia trees/ha and 1.500 banana trees/ha. Item P aulownia Paulownia + Banana Seed 2 50 ,000 33 0 ,000 Fertilizer & Pesticide 1,080,000 1,4 5 0,000 Planting & care 70 0,000 9 70 ,000 Infrastructure cost 4 70 ,000 5 70 ,000 Administration cost 200,000 180,000 Total (USD) 2, 700 ,000 3, 500 ,000
  • 18. Asia Reforestation Group Inc,. Pro-forma P&L for Option 1 (100 ha of Paulownia) Unit USD 1 , 000 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 INVESTMENT CAPITAL (2, 700 ) B. REVENUES 1 Carbon trading   Carbon credit 31 31 31 31 31 31 31   Unit price (USD) 22 25 27 30 32 33 35   Total 679 771 833 926 987 1,018 1,080 2 4-year old timber - - - 1,182 - - - 1,182 3 8-year old timber - - - - - - - 11,550 C. GROSS PROFIT (2, 700 ) 679 771 833 2,108 987 1,018 1,080 12,732   D. PLANT CARE COST - (221) (225) (229) (252) (240) (245) (181) -   - - - - - - - - - E. NET PROFIT (2, 700 ) 458 546 604 1,855 748 773 899 12,732   F. PROFIT DISTRIBUTION 1 ARG (20%) - 92 109 121 371 150 155 180 2,546 2 Success fee for BOD 1,100 2 INVESTOR (2, 700 ) 366 437 483 1,484 598 618 719 9,086   IRR 32% 526%   ROI
  • 19. Asia Reforestation Group Inc,. Pro-forma P&L for Option 2 (100 ha of Paulownia, intercropped with banana) Unit USD 1 , 000 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 A. INVESTMENT (3, 500 ) B. REVENUES 1. Carbon trading   Carbon credit - 19 19 19 19 19 19 19   Unit price (USD) - 22 25 27 30 32 33 35   Total - 415 471 509 566 603 622 660 2. 8-year old timber - - - - - - - - 14,117 3. Banana - 1,587 1,587 1,587 1,587 - - - - C. GROSS PROFIT (3, 500 ) 2,002 2,058 2,096 2,153 603 622 660 14,117 D. PLANT CARE COST - (371) (378) (386) (250) (244) (255) (139) - E. NET PROFIT (3, 500 ) 1,631 1,680 1,710 1,903 359 367 521 14,117 D. PROFIT SHARING 1. ARG (20%) 0% 400 412 419 431 121 124 132 2,823 2. Success fee for ARG 1,111 3. INVESTOR (3, 500 ) 1,230 1,269 1,291 1,472 238 243 389 10,183   IRR 38%   ROI 487%