SlideShare a Scribd company logo
1 of 25
Download to read offline
Mike Salop
Senior Vice President, Investor Relations
2
Safe Harbor
This presentation contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future
performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward-
looking statements. Words such as "expects," "intends," "anticipates," "believes," "estimates," "guides," "provides guidance," "provides outlook" and other similar expressions or future or conditional
verbs such as "may," "will," "should," "would," "could," and "might" are intended to identify such forward-looking statements. Readers of this presentation of The Western Union Company (the
"Company," "Western Union," "we," "our" or "us") should not rely solely on the forward-looking statements and should consider all uncertainties and risks discussed in the "Risk Factors" section and
throughout the Annual Report on Form 10-K for the year ended December 31, 2015. The statements are only as of the date they are made, and the Company undertakes no obligation to update any
forward-looking statement.
Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: (i) events related to our business and
industry, such as: changes in general economic conditions and economic conditions in the regions and industries in which we operate, including global economic and trade downturns, or significantly
slower growth or declines in the money transfer, payment service, and other markets in which we operate, including downturns or declines related to interruptions in migration patterns, or non-
performance by our banks, lenders, insurers, or other financial services providers; failure to compete effectively in the money transfer and payment service industry, including among other things, with
respect to price, with global and niche or corridor money transfer providers, banks and other money transfer and payment service providers, including electronic, mobile and Internet-based services,
card associations, and card-based payment providers, and with digital currencies and related protocols, and other innovations in technology and business models; deterioration in customer confidence in
our business, or in money transfer and payment service providers generally; our ability to adopt new technology and develop and gain market acceptance of new and enhanced services in response to
changing industry and consumer needs or trends; changes in, and failure to manage effectively, exposure to foreign exchange rates, including the impact of the regulation of foreign exchange spreads on
money transfers and payment transactions; any material breach of security, including cybersecurity, or safeguards of or interruptions in any of our systems or those of our vendors or other third parties;
cessation of or defects in various services provided to us by third-party vendors; mergers, acquisitions and integration of acquired businesses and technologies into our Company, and the failure to
realize anticipated financial benefits from these acquisitions, and events requiring us to write down our goodwill; political conditions and related actions in the United States and abroad which may
adversely affect our business and economic conditions as a whole, including interruptions of United States or other government relations with countries in which we have or are implementing significant
business relationships with agents or clients; failure to manage credit and fraud risks presented by our agents, clients and consumers; failure to maintain our agent network and business relationships
under terms consistent with or more advantageous to us than those currently in place, including due to increased costs or loss of business as a result of increased compliance requirements or difficulty
for us, our agents or their subagents in establishing or maintaining relationships with banks needed to conduct our services; decisions to change our business mix; changes in tax laws, or their
interpretation, and unfavorable resolution of tax contingencies; adverse rating actions by credit rating agencies; our ability to realize the anticipated benefits from productivity and cost-savings and other
related initiatives, which may include decisions to downsize or to transition operating activities from one location to another, and to minimize any disruptions in our workforce that may result from those
initiatives; our ability to protect our brands and our other intellectual property rights and to defend ourselves against potential intellectual property infringement claims; our ability to attract and retain
qualified key employees and to manage our workforce successfully; material changes in the market value or liquidity of securities that we hold; restrictions imposed by our debt obligations; (ii) events
related to our regulatory and litigation environment, such as: liabilities or loss of business resulting from a failure by us, our agents or their subagents to comply with laws and regulations and regulatory
or judicial interpretations thereof, including laws and regulations designed to protect consumers, or detect and prevent money laundering, terrorist financing, fraud and other illicit activity; increased
costs or loss of business due to regulatory initiatives and changes in laws, regulations and industry practices and standards, including changes in interpretations in the United States and globally, affecting
us, our agents or their subagents, or the banks with which we or our agents maintain bank accounts needed to provide our services, including related to anti-money laundering regulations, anti-fraud
measures, customer due diligence, agent and subagent due diligence, registration and monitoring requirements, and consumer protection requirements; liabilities or loss of business and unanticipated
developments resulting from governmental investigations and consent agreements with or enforcement actions by regulators, including those associated with compliance with or failure to comply with
the settlement agreement with the State of Arizona, as amended; the potential impact on our business from the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), as
well as regulations issued pursuant to it and the actions of the Consumer Financial Protection Bureau and similar legislation and regulations enacted by other governmental authorities related to
consumer protection; liabilities resulting from litigation, including class-action lawsuits and similar matters, including costs, expenses, settlements and judgments; failure to comply with regulations and
evolving industry standards regarding consumer privacy and data use and security; effects of unclaimed property laws; failure to maintain sufficient amounts or types of regulatory capital or other
restrictions on the use of our working capital to meet the changing requirements of our regulators worldwide; changes in accounting standards, rules and interpretations or industry standards affecting
our business; and (iii) other events, such as: adverse tax consequences from our spin-off from First Data Corporation; catastrophic events; and management's ability to identify and manage these and
other risks.
3
Hikmet Ersek
President & Chief Executive Officer
4
Delivered solid results for the second quarter
• Consumer money transfer performance led by westernunion.com
and U.S. outbound
• GAAP operating margin of 18.9%, including a negative impact of
110 basis points from the FTC legal matter accrual
• Returned $156 million to shareholders through dividends and
repurchases in the quarter; $475 million returned year-to-date
Overview
5
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
2016 EPS Outlook Updated to a Range of $1.60 to $1.70
Strategic progress in 2Q
• Introduced upgraded mobile transaction apps for wu.com in 8
markets; now in 11 countries total
• Signed or renewed key agent agreements including Walmart de
Mexico and Rite Aid
• Expanded account payout network, enabling capability to deliver
funds into billions of accounts in over 50 countries
• Activated over 6,000 Business Solutions clients on our new
integrated digital platform, WU EDGE
Overview
6
Raj Agrawal
Executive Vice President & Chief Financial Officer
7
$988 $961
$362 $379
$34 $36
Q2 2015 Q2 2016
Transaction Fee Foreign Exchange Other
($ in millions)
$1,376$1,384
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
 Consolidated revenue
decreased 1% on a reported
basis, or increased 3%
constant currency*
 Transaction fee revenue
decreased 3%
 Foreign exchange revenue
increased 5%
Revenue
8
 80% of Company revenue
 Revenue decreased 1%, or increased
2% constant currency*
 Total transactions increased 3%
 Cross-border principal decreased 1%,
or was flat on a constant currency*
basis
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
Consumer-to-Consumer Q2
9
C2C Transaction and Revenue Analysis
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
Q2 2016
10
Regions
Revenue
Growth/
Decline
Constant
Currency Rev.
Growth/
Decline*
Transaction
Growth/
Decline
% of C2C
Revenue
North America 6% 7% 7% 28%
Europe and CIS -3% -1% 3% 26%
Middle East and Africa -4% -3% -5% 20%
Asia Pacific -3% -1% -3% 15%
LACA 0% 6% 12% 11%
Total C2C -1% 2% 3% 100%
Included in C2C regions above:
westernunion.com 19% 20% 25% 8%
Q2 2016
Consumer-to-Consumer
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
11
 Consumer-to-Business
 11% of Company revenue
 Revenue declined 2%, or increased
12% constant currency*
 Business Solutions
 7% of Company revenue
 Revenue increased 3%, or 6%
constant currency*
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
C2B and B2B Q2
12
18.1%
20.7%
18.9%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
Q2 2015 Q2 2015 Q2 2016
Operating Margin Q2
 Operating margin
• Negatively impacted by $15
million FTC accrual (110 basis
points), incremental technology
expense and the impact of
foreign exchange
• Partially offset by reductions in
compensation related costs and
other expenses
• 2015 Q2 GAAP margin included
the impact of a $35 million
charge related to the Paymap
settlement agreement with the
Consumer Financial Protection
Bureau
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
13
(excluding
Paymap
settlement)
GAAP
*
 Operating margin
• Negatively impacted by $15
million FTC accrual (130 basis
points), incremental technology
expense and the impact of
foreign exchange
• Partially offset by reductions in
compensation related costs and
other expenses
23.3%
21.5%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
Q2 2015 Q2 2016
C2C Operating Margin Q2
14
 Operating margin
• Negatively impacted by increased
technology expense and customer
mix
• 2015 Q2 GAAP margin included
the impact of a $35 million charge
related to the Paymap settlement
agreement with the Consumer
Financial Protection Bureau
C2B Operating Margin Q2
15
-4.1%
18.3%
11.5%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
Q2 2015 Q2 2015 Q2 2016
GAAP
(excluding Paymap
settlement)
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
*
 Operating Profit
 Operating profit of $5 million in the current period compared to
break-even in the prior year period
 Depreciation and amortization of approximately $13 million,
compared to $12 million in the prior year period
 Operating profit margin improved to 5.0% from (0.4%) in the
prior year period
 EBITDA* margin improved to 18.1% from 12.1% in the prior
year period
*Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.
B2B Operating Profit
16
YTD June 30, 2016
Cash Flow from Operations $486 million
Capital Expenditures $109 million
Stock Repurchases $318 million
Dividends Paid $157 million
Cash Balance, June 30, 2016 $1.2 billion
Debt Outstanding, June 30, 2016 $3.2 billion
Financial Strength
17
 Revenue
• Low to mid-single digit constant currency revenue increase, with GAAP
revenue change approximately 400 basis points lower than constant
currency
 Operating Profit Margin
• Operating margin of approximately 20%
 Earnings per Share
• EPS in a range of $1.60 to $1.70
 Cash Flow
• Cash flow from operating activities of approximately $1 billion*
2016 Outlook
*This excludes approximately $100 million of anticipated final tax payments relating to the agreement announced with the U.S. Internal
Revenue Service in December 2011. Some or all of these payments may occur in 2016.
18
Questions & Answers
19
Second Quarter 2016 Earnings
Webcast & Conference Call
August 3, 2016
Appendix
20
Western Union's management believes the non-GAAP financial measures presented provide meaningful supplemental information
regarding our operating results to assist management, investors, analysts, and others in understanding our financial results and to
better analyze trends in our underlying business, because they provide consistency and comparability to prior periods.
These non-GAAP financial measures include revenue change constant currency adjusted; operating income margin, excluding Paymap
settlement agreement; EBITDA margin; adjusted EBITDA margin, excluding Paymap settlement agreement; diluted earnings per share,
excluding Paymap settlement agreement; effective tax rate, excluding Paymap settlement agreement; Consumer-to-Consumer segment
revenue change constant currency adjusted; Consumer-to-Consumer segment principal per transaction change constant currency
adjusted; Consumer-to-Consumer segment cross-border principal change constant currency adjusted; Consumer-to-Consumer segment
region and westernunion.com revenue change constant currency adjusted; Consumer-to-Business segment revenue change constant
currency adjusted; Consumer-to-Business segment operating income margin, excluding Paymap settlement agreement; Business
Solutions segment revenue change constant currency adjusted; and Business Solutions segment EBITDA margin. Constant currency
results assume foreign revenues are translated from foreign currencies to the U.S. dollar, net of the effect of foreign currency hedges, at
rates consistent with those in the prior year.
A non-GAAP financial measure should not be considered in isolation or as a substitute for the most comparable GAAP financial
measure. A non-GAAP financial measure reflects an additional way of viewing aspects of our operations that, when viewed with our
GAAP results and the reconciliation to the corresponding GAAP financial measure, provide a more complete understanding of our
business. Users of the financial statements are encouraged to review our financial statements and publicly-filed reports in their entirety
and not to rely on any single financial measure. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP
financial measures is included below.
All adjusted year-over-year changes were calculated using prior year reported amounts. Amounts included below are in millions, unless
indicated otherwise.
Non-GAAP Measures
21
Reconciliation of Non-GAAP Measures
22
2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16
Consolidated Metrics
Revenues, as reported (GAAP) 1,383.6$ 1,399.2$ 1,380.0$ 5,483.7$ 1,297.7$ 1,375.7$ 2,673.4$
Foreign currency translation impact (a) 84.7 85.4 73.9 322.6 57.4 48.9 106.3
Revenues, constant currency adjusted 1,468.3$ 1,484.6$ 1,453.9$ 5,806.3$ 1,355.1$ 1,424.6$ 2,779.7$
Prior year revenues, as reported (GAAP) 1,405.6$ 1,440.9$ 1,409.9$ 5,607.2$ 1,320.9$ 1,383.6$ 2,704.5$
Revenue change, as reported (GAAP) (2)% (3)% (2)% (2)% (2)% (1)% (1)%
Revenue change, constant currency adjusted 4 % 3 % 3 % 4 % 3 % 3 % 3 %
Operating income, as reported (GAAP) 250.8$ 304.5$ 281.8$ 1,109.4$ 258.6$ 260.3$ 518.9$
Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A
Operating income, excluding Paymap settlement agreement 286.1$ 304.5$ 281.8$ 1,144.7$ 258.6$ 260.3$ 518.9$
Operating income margin, as reported (GAAP) 18.1 % 21.8 % 20.4 % 20.2 % 19.9 % 18.9 % 19.4 %
Operating income margin, excluding Paymap settlement agreement 20.7 % N/A N/A 20.9 % N/A N/A N/A
Operating income, as reported (GAAP) 250.8$ 304.5$ 281.8$ 1,109.4$ 258.6$ 260.3$ 518.9$
Reversal of depreciation and amortization 62.9 74.4 69.0 270.2 65.6 65.9 131.5
EBITDA (c) 313.7$ 378.9$ 350.8$ 1,379.6$ 324.2$ 326.2$ 650.4$
Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A
Adjusted EBITDA, excluding Paymap settlement agreement 349.0$ 378.9$ 350.8$ 1,414.9$ 324.2$ 326.2$ 650.4$
Operating income margin, as reported (GAAP) 18.1 % 21.8 % 20.4 % 20.2 % 19.9 % 18.9 % 19.4 %
EBITDA margin 22.7 % 27.1 % 25.4 % 25.2 % 25.0 % 23.7 % 24.3 %
Adjusted EBITDA margin, excluding Paymap settlement agreement 25.2 % N/A N/A 25.8 % N/A N/A N/A
Net income, as reported (GAAP) 189.3$ 232.3$ 212.3$ 837.8$ 185.7$ 205.6$ 391.3$
Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A
Income tax benefit from Paymap settlement agreement (b) (11.1) N/A N/A (11.1) N/A N/A N/A
Paymap settlement agreement, net of income tax benefit (b) 24.2 N/A N/A 24.2 N/A N/A N/A
Net income, excluding Paymap settlement agreement 213.5$ 232.3$ 212.3$ 862.0$ 185.7$ 205.6$ 391.3$
Diluted earnings per share ("EPS"), as reported (GAAP) ($ - dollars) 0.36$ 0.45$ 0.42$ 1.62$ 0.37$ 0.42$ 0.79$
Paymap settlement agreement ($ - dollars) 0.07 N/A N/A 0.07 N/A N/A N/A
Income tax benefit from Paymap settlement agreement ($ - dollars) (0.02) N/A N/A (0.02) N/A N/A N/A
Impact from Paymap settlement agreement, net of income tax benefit ($ - dollars) 0.05$ N/A N/A 0.05$ N/A N/A N/A
Diluted EPS, excluding Paymap settlement agreement ($ - dollars) 0.41$ N/A N/A 1.67$ N/A N/A N/A
Diluted weighted-average shares outstanding 519.8 513.2 508.6 516.7 503.2 493.0 498.1
Effective tax rate, as reported (GAAP) 8.5 % 12.5 % 10.4 % 11.0 % 14.6 % 7.6 % 11.1 %
Impact from Paymap settlement agreement (b) 3.3 % N/A N/A 0.8 % N/A N/A N/A
Effective tax rate, excluding Paymap settlement agreement 11.8 % N/A N/A 11.8 % N/A N/A N/A
Reconciliation of Non-GAAP Measures
23
2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16
Consumer-to-Consumer Segment
Revenues, as reported (GAAP) 1,101.5$ 1,112.9$ 1,091.2$ 4,343.9$ 1,017.4$ 1,095.8$ 2,113.2$
Foreign currency translation impact (a) 69.1 67.1 56.8 256.0 30.5 23.0 53.5
Revenues, constant currency adjusted 1,170.6$ 1,180.0$ 1,148.0$ 4,599.9$ 1,047.9$ 1,118.8$ 2,166.7$
Prior year revenues, as reported (GAAP) 1,132.1$ 1,150.9$ 1,125.3$ 4,485.8$ 1,038.3$ 1,101.5$ 2,139.8$
Revenue change, as reported (GAAP) (3)% (3)% (3)% (3)% (2)% (1)% (1)%
Revenue change, constant currency adjusted 3 % 3 % 2 % 3 % 1 % 2 % 1 %
Principal per transaction, as reported ($ - dollars) 316$ 315$ 303$ 312$ 299$ 301$ 300$
Foreign currency translation impact (a) ($ - dollars) 23 23 16 20 7 3 5
Principal per transaction, constant currency adjusted ($ - dollars) 339$ 338$ 319$ 332$ 306$ 304$ 305$
Prior year principal per transaction, as reported ($ - dollars) 341$ 339$ 323$ 335$ 315$ 316$ 316$
Principal per transaction change, as reported (7)% (7)% (6)% (7)% (5)% (5)% (5)%
Principal per transaction change, constant currency adjusted (1)% 0 % (1)% (1)% (3)% (4)% (3)%
Cross-border principal, as reported ($ - billions) 18.8$ 18.9$ 18.4$ 73.6$ 17.3$ 18.5$ 35.8$
Foreign currency translation impact (a) ($ - billions) 1.3 1.3 1.2 4.9 0.4 0.2 0.6
Cross-border principal, constant currency adjusted ($ - billions) 20.1$ 20.2$ 19.6$ 78.5$ 17.7$ 18.7$ 36.4$
Prior year cross-border principal, as reported ($ - billions) 19.7$ 20.0$ 19.2$ 77.2$ 17.5$ 18.8$ 36.3$
Cross-border principal change, as reported (5)% (6)% (4)% (5)% (2)% (1)% (1)%
Cross-border principal change, constant currency adjusted 2 % 1 % 1 % 2 % 1 % 0 % 0 %
Reconciliation of Non-GAAP Measures
24
2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16
Consumer-to-Consumer Segment (cont.)
North America region revenue change, as reported (GAAP) 1 % 2 % 3 % 2 % 3 % 6 % 5 %
North America region foreign currency translation impact (a) 1 % 2 % 2 % 1 % 2 % 1 % 1 %
North America region revenue change, constant currency adjusted 2 % 4 % 5 % 3 % 5 % 7 % 6 %
Europe and CIS region revenue change, as reported (GAAP) (8)% (9)% (7)% (8)% (3)% (3)% (3)%
Europe and CIS region foreign currency translation impact (a) 11 % 9 % 8 % 10 % 3 % 2 % 2 %
Europe and CIS region revenue change, constant currency adjusted 3 % 0 % 1 % 2 % 0 % (1)% (1)%
Middle East and Africa region revenue change, as reported (GAAP) (4)% (2)% (4)% (4)% (4)% (4)% (4)%
Middle East and Africa region foreign currency translation impact (a) 6 % 5 % 4 % 5 % 3 % 1 % 2 %
Middle East and Africa region revenue change, constant currency adjusted 2 % 3 % 0 % 1 % (1)% (3)% (2)%
APAC region revenue change, as reported (GAAP) (4)% (7)% (5)% (5)% (4)% (3)% (4)%
APAC region foreign currency translation impact (a) 5 % 7 % 5 % 5 % 3 % 2 % 3 %
APAC region revenue change, constant currency adjusted 1 % 0 % 0 % 0% (1)% (1)% (1)%
LACA region revenue change, as reported (GAAP) 7 % 1 % (1)% 3 % (5)% 0 % (2)%
LACA region foreign currency translation impact (a) 7 % 7 % 6 % 7 % 6 % 6 % 6 %
LACA region revenue change, constant currency adjusted 14 % 8 % 5 % 10 % 1 % 6 % 4 %
westernunion.com revenue change, as reported (GAAP) 22 % 22 % 21 % 21 % 16 % 19 % 17 %
westernunion.com foreign currency translation impact (a) 6 % 6 % 4 % 5 % 2 % 1 % 2 %
westernunion.com revenue change, constant currency adjusted 28 % 28 % 25 % 26 % 18 % 20 % 19 %
Reconciliation of Non-GAAP Measures
25
Non-GAAP related notes:
(a)
(b)
(c)
Represents the impact from the fluctuation in exchange rates between all foreign currency denominated amounts and the United States dollar. Constant currency results exclude any benefit or loss caused by foreign exchange
fluctuations between foreign currencies and the United States dollar, net of foreign currency hedges, which would not have occurred if there had been a constant exchange rate. We believe that this measure provides
management and investors with information about operating results and trends that eliminates currency volatility and provides greater clarity regarding, and increases the comparability of, our underlying results and trends.
Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA") results from taking operating income and adjusting for depreciation and amortization expenses. EBITDA results provide an additional performance
measurement calculation which helps neutralize the operating income effect of assets acquired in prior periods.
Represents the impact from a settlement agreement reached with the Consumer Financial Protection Bureau regarding the Equity Accelerator service of Paymap, Inc., a subsidiary of the Company. We believe that, by excluding
the effects of significant charges associated with the settlement of litigation that can impact operating trends, management and investors are provided with a measure that increases the comparability of our underlying operating
results.
2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16
Consumer-to-Business Segment
Revenues, as reported (GAAP) 157.9$ 160.1$ 161.9$ 637.7$ 156.1$ 154.2$ 310.3$
Foreign currency translation impact (a) 4.9 5.6 7.8 24.6 20.9 21.9 42.8
Revenues, constant currency adjusted 162.8$ 165.7$ 169.7$ 662.3$ 177.0$ 176.1$ 353.1$
Prior year revenues, as reported (GAAP) 145.9$ 150.4$ 155.3$ 598.8$ 157.8$ 157.9$ 315.7$
Revenue change, as reported (GAAP) 8 % 6 % 4 % 6 % (1)% (2)% (2)%
Revenue change, constant currency adjusted 12 % 10 % 9 % 11 % 12 % 12 % 12 %
Operating income/(loss), as reported (GAAP) (6.4)$ 26.2$ 19.3$ 68.6$ 22.9$ 17.7$ 40.6$
Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A
Operating income, excluding Paymap settlement agreement 28.9$ 26.2$ 19.3$ 103.9$ 22.9$ 17.7$ 40.6$
Operating income/(loss) margin, as reported (GAAP) (4.1)% 16.4 % 11.9 % 10.8 % 14.6 % 11.5 % 13.1 %
Operating income margin, excluding Paymap settlement agreement 18.3 % N/A N/A 16.3 % N/A N/A N/A
Business Solutions Segment
Revenues, as reported (GAAP) 97.6$ 101.2$ 101.9$ 398.7$ 99.2$ 100.8$ 200.0$
Foreign currency translation impact (a) 9.4 10.9 7.7 36.1 4.6 3.0 7.6
Revenues, constant currency adjusted 107.0$ 112.1$ 109.6$ 434.8$ 103.8$ 103.8$ 207.6$
Prior year revenues, as reported (GAAP) 98.2$ 105.8$ 101.2$ 404.6$ 98.0$ 97.6$ 195.6$
Revenue change, as reported (GAAP) (1)% (4)% 1 % (1)% 1 % 3 % 2 %
Revenue change, constant currency adjusted 9 % 6 % 8 % 7 % 6 % 6 % 6 %
Operating income/(loss), as reported (GAAP) (0.4)$ (2.7)$ 3.8$ 2.8$ 2.4$ 5.1$ 7.5$
Reversal of depreciation and amortization 12.2 20.3 12.7 57.4 12.6 13.1 25.7
EBITDA (c) 11.8$ 17.6$ 16.5$ 60.2$ 15.0$ 18.2$ 33.2$
Operating income/(loss) margin, as reported (GAAP) (0.4)% (2.7)% 3.7 % 0.7 % 2.4 % 5.0 % 3.7 %
EBITDA margin 12.1 % 17.4 % 16.2 % 15.1 % 15.1 % 18.1 % 16.6 %

More Related Content

What's hot

Am website presentation november 2016
Am website presentation   november 2016Am website presentation   november 2016
Am website presentation november 2016anteromidstream
 
Sysco Investor Day 2021
Sysco Investor Day 2021Sysco Investor Day 2021
Sysco Investor Day 2021SYYIR
 
Du pont 3q16_slides_final
Du pont 3q16_slides_finalDu pont 3q16_slides_final
Du pont 3q16_slides_finalDupontInv
 
Third quarter 2016 earnings presentation final
Third quarter 2016 earnings presentation finalThird quarter 2016 earnings presentation final
Third quarter 2016 earnings presentation finalinvestorrelationsdiscover
 
Visa inc. q1 2016 financial results conference call presentation
Visa inc. q1 2016 financial results conference call   presentationVisa inc. q1 2016 financial results conference call   presentation
Visa inc. q1 2016 financial results conference call presentationvisainc
 
Visa inc. q2 2016 financial results conference call presentation
Visa inc. q2 2016 financial results conference call   presentationVisa inc. q2 2016 financial results conference call   presentation
Visa inc. q2 2016 financial results conference call presentationvisainc
 
2 q16 presentation
2 q16 presentation2 q16 presentation
2 q16 presentationaoncorp
 
Ladder Capital - Investor Presentation
Ladder Capital - Investor PresentationLadder Capital - Investor Presentation
Ladder Capital - Investor PresentationDavid Merkur
 
Rbc capital markets mlp conference
Rbc capital markets mlp conferenceRbc capital markets mlp conference
Rbc capital markets mlp conferenceir_jpenergy
 
Q1 2021 Earnings Presentation
Q1 2021 Earnings PresentationQ1 2021 Earnings Presentation
Q1 2021 Earnings PresentationQTSDataCenters
 
Ir presentation september
Ir presentation   septemberIr presentation   september
Ir presentation septemberaoncorp
 
Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16cpi2016ir
 
Investor update march 2016 website
Investor update march 2016 websiteInvestor update march 2016 website
Investor update march 2016 websiteinvestor_phillips66
 
Q2 2016 operations report final as published
Q2 2016   operations report final as publishedQ2 2016   operations report final as published
Q2 2016 operations report final as publishedEnLinkMidstreamLLC
 
En link midstream chickasaw presentation dec 7 16
En link midstream chickasaw presentation   dec 7 16En link midstream chickasaw presentation   dec 7 16
En link midstream chickasaw presentation dec 7 16EnLinkMidstreamLLC
 
4 q16 presentation final
4 q16 presentation   final4 q16 presentation   final
4 q16 presentation finalaoncorp
 
1 q16 presentation final
1 q16 presentation final1 q16 presentation final
1 q16 presentation finalaoncorp
 
Goldmoney IR presentation June 2021
Goldmoney IR presentation June 2021Goldmoney IR presentation June 2021
Goldmoney IR presentation June 2021Goldmoney Inc.
 

What's hot (20)

Am website presentation november 2016
Am website presentation   november 2016Am website presentation   november 2016
Am website presentation november 2016
 
Sysco Investor Day 2021
Sysco Investor Day 2021Sysco Investor Day 2021
Sysco Investor Day 2021
 
Du pont 3q16_slides_final
Du pont 3q16_slides_finalDu pont 3q16_slides_final
Du pont 3q16_slides_final
 
Second quarter 2016 earnings presentation
Second quarter 2016 earnings presentationSecond quarter 2016 earnings presentation
Second quarter 2016 earnings presentation
 
Third quarter 2016 earnings presentation final
Third quarter 2016 earnings presentation finalThird quarter 2016 earnings presentation final
Third quarter 2016 earnings presentation final
 
Visa inc. q1 2016 financial results conference call presentation
Visa inc. q1 2016 financial results conference call   presentationVisa inc. q1 2016 financial results conference call   presentation
Visa inc. q1 2016 financial results conference call presentation
 
Visa inc. q2 2016 financial results conference call presentation
Visa inc. q2 2016 financial results conference call   presentationVisa inc. q2 2016 financial results conference call   presentation
Visa inc. q2 2016 financial results conference call presentation
 
2 q16 presentation
2 q16 presentation2 q16 presentation
2 q16 presentation
 
Ladder Capital - Investor Presentation
Ladder Capital - Investor PresentationLadder Capital - Investor Presentation
Ladder Capital - Investor Presentation
 
Rbc capital markets mlp conference
Rbc capital markets mlp conferenceRbc capital markets mlp conference
Rbc capital markets mlp conference
 
Q1 2021 Earnings Presentation
Q1 2021 Earnings PresentationQ1 2021 Earnings Presentation
Q1 2021 Earnings Presentation
 
Fourth Quarter 2015
Fourth Quarter 2015 Fourth Quarter 2015
Fourth Quarter 2015
 
Ir presentation september
Ir presentation   septemberIr presentation   september
Ir presentation september
 
Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16
 
Investor update march 2016 website
Investor update march 2016 websiteInvestor update march 2016 website
Investor update march 2016 website
 
Q2 2016 operations report final as published
Q2 2016   operations report final as publishedQ2 2016   operations report final as published
Q2 2016 operations report final as published
 
En link midstream chickasaw presentation dec 7 16
En link midstream chickasaw presentation   dec 7 16En link midstream chickasaw presentation   dec 7 16
En link midstream chickasaw presentation dec 7 16
 
4 q16 presentation final
4 q16 presentation   final4 q16 presentation   final
4 q16 presentation final
 
1 q16 presentation final
1 q16 presentation final1 q16 presentation final
1 q16 presentation final
 
Goldmoney IR presentation June 2021
Goldmoney IR presentation June 2021Goldmoney IR presentation June 2021
Goldmoney IR presentation June 2021
 

Viewers also liked

New york auto show final
New york auto show finalNew york auto show final
New york auto show finalMetaldyne
 
2 q 2016 final3
2 q 2016 final32 q 2016 final3
2 q 2016 final3Metaldyne
 
2 q 2015 final
2 q 2015 final2 q 2015 final
2 q 2015 finalMetaldyne
 
4 q and fy 2015 final (1)
4 q and fy 2015 final (1)4 q and fy 2015 final (1)
4 q and fy 2015 final (1)Metaldyne
 
4 q and fy 2015 final
4 q and fy 2015 final4 q and fy 2015 final
4 q and fy 2015 finalMetaldyne
 
Boston presentation final
Boston presentation finalBoston presentation final
Boston presentation finalMetaldyne
 
1 q 2015 final
1 q 2015 final1 q 2015 final
1 q 2015 finalMetaldyne
 
1 q 2016 final
1 q 2016 final1 q 2016 final
1 q 2016 finalMetaldyne
 
Db leverage conf final
Db leverage conf finalDb leverage conf final
Db leverage conf finalMetaldyne
 
Deutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material ConferenceDeutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material ConferenceMetaldyne
 
4 q 2014 presentation final (1)
4 q 2014 presentation final (1)4 q 2014 presentation final (1)
4 q 2014 presentation final (1)Metaldyne
 
3Q 2015 Final v2
3Q 2015 Final v23Q 2015 Final v2
3Q 2015 Final v2Metaldyne
 
Db leverage conf final 2
Db leverage conf final 2Db leverage conf final 2
Db leverage conf final 2Metaldyne
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferencePretiumR
 
29th Annual ROTH Conference 2017
29th Annual ROTH Conference 201729th Annual ROTH Conference 2017
29th Annual ROTH Conference 2017PretiumR
 
4 q full year 2016 final
4 q full year 2016 final4 q full year 2016 final
4 q full year 2016 finalMetaldyne
 
Pvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentationPvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentationPretiumR
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferencePretiumR
 
Q4 Slides 020917
Q4 Slides 020917Q4 Slides 020917
Q4 Slides 020917wuir
 

Viewers also liked (20)

New york auto show final
New york auto show finalNew york auto show final
New york auto show final
 
2 q 2016 final3
2 q 2016 final32 q 2016 final3
2 q 2016 final3
 
2 q 2015 final
2 q 2015 final2 q 2015 final
2 q 2015 final
 
4 q and fy 2015 final (1)
4 q and fy 2015 final (1)4 q and fy 2015 final (1)
4 q and fy 2015 final (1)
 
4 q and fy 2015 final
4 q and fy 2015 final4 q and fy 2015 final
4 q and fy 2015 final
 
Boston presentation final
Boston presentation finalBoston presentation final
Boston presentation final
 
1 q 2015 final
1 q 2015 final1 q 2015 final
1 q 2015 final
 
1 q 2016 final
1 q 2016 final1 q 2016 final
1 q 2016 final
 
Db leverage conf final
Db leverage conf finalDb leverage conf final
Db leverage conf final
 
Deutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material ConferenceDeutsche Bank Annual Global Industrials and Basic Material Conference
Deutsche Bank Annual Global Industrials and Basic Material Conference
 
4 q 2014 presentation final (1)
4 q 2014 presentation final (1)4 q 2014 presentation final (1)
4 q 2014 presentation final (1)
 
3Q 2015 Final v2
3Q 2015 Final v23Q 2015 Final v2
3Q 2015 Final v2
 
Db leverage conf final 2
Db leverage conf final 2Db leverage conf final 2
Db leverage conf final 2
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining Conference
 
29th Annual ROTH Conference 2017
29th Annual ROTH Conference 201729th Annual ROTH Conference 2017
29th Annual ROTH Conference 2017
 
4 q full year 2016 final
4 q full year 2016 final4 q full year 2016 final
4 q full year 2016 final
 
Pvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentationPvg presentation-roth-march-13-2017-presentation
Pvg presentation-roth-march-13-2017-presentation
 
BMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining ConferenceBMO Capital Markets 26th Global Metals & Mining Conference
BMO Capital Markets 26th Global Metals & Mining Conference
 
Q4 Slides 020917
Q4 Slides 020917Q4 Slides 020917
Q4 Slides 020917
 
3 q final
3 q final3 q final
3 q final
 

Similar to Q2 2016

2 q 2018 final slides 080118
2 q 2018 final slides 0801182 q 2018 final slides 080118
2 q 2018 final slides 080118wuir
 
1 q 2018 final slides 043018
1 q 2018 final slides 0430181 q 2018 final slides 043018
1 q 2018 final slides 043018wuir
 
3 q final slides 110117
3 q final slides 1101173 q final slides 110117
3 q final slides 110117wuir
 
2Q final slides 080217
2Q final slides 0802172Q final slides 080217
2Q final slides 080217wuir
 
4 q final slides 021318
4 q final slides 0213184 q final slides 021318
4 q final slides 021318wuir
 
1Q1 final slides 050117
1Q1 final slides 0501171Q1 final slides 050117
1Q1 final slides 050117wuir
 
2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdf2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdfCharlesSantos684817
 
Bco imperial-conference-presentation-dec-2016
Bco imperial-conference-presentation-dec-2016Bco imperial-conference-presentation-dec-2016
Bco imperial-conference-presentation-dec-2016investorsbrinks
 
Aviva 2014 Results Presentation
Aviva 2014 Results Presentation Aviva 2014 Results Presentation
Aviva 2014 Results Presentation Aviva plc
 
American Express Company (Includes information related to Forward Looking Sta...
American Express Company (Includes information related to Forward Looking Sta...American Express Company (Includes information related to Forward Looking Sta...
American Express Company (Includes information related to Forward Looking Sta...finance8
 
J.G. Wentworth Company Business Overview - Second Quarter 2015
J.G. Wentworth Company Business Overview - Second Quarter 2015J.G. Wentworth Company Business Overview - Second Quarter 2015
J.G. Wentworth Company Business Overview - Second Quarter 2015investorjgwpt
 
American Express Company 2007
American Express Company 2007American Express Company 2007
American Express Company 2007finance8
 
JGW Business Overview – Jeffries Crossover Consumer Finance Summit
JGW Business Overview – Jeffries Crossover Consumer Finance Summit JGW Business Overview – Jeffries Crossover Consumer Finance Summit
JGW Business Overview – Jeffries Crossover Consumer Finance Summit investorjgwpt
 
Aviva 2017 Interim Results Analyst presentation
Aviva 2017 Interim Results Analyst presentationAviva 2017 Interim Results Analyst presentation
Aviva 2017 Interim Results Analyst presentationAviva plc
 
Aviva Plc 2016 Results
Aviva Plc 2016 ResultsAviva Plc 2016 Results
Aviva Plc 2016 ResultsAviva plc
 
TCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdf
TCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdfTCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdf
TCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdfssuser20dd67
 
3 q16 presentation final
3 q16 presentation   final3 q16 presentation   final
3 q16 presentation finalaoncorp
 
Ir presentation february
Ir presentation   februaryIr presentation   february
Ir presentation februaryaoncorp
 
3 q18 presentation final
3 q18 presentation   final3 q18 presentation   final
3 q18 presentation finalaoncorp
 

Similar to Q2 2016 (20)

2 q 2018 final slides 080118
2 q 2018 final slides 0801182 q 2018 final slides 080118
2 q 2018 final slides 080118
 
1 q 2018 final slides 043018
1 q 2018 final slides 0430181 q 2018 final slides 043018
1 q 2018 final slides 043018
 
3 q final slides 110117
3 q final slides 1101173 q final slides 110117
3 q final slides 110117
 
2Q final slides 080217
2Q final slides 0802172Q final slides 080217
2Q final slides 080217
 
4 q final slides 021318
4 q final slides 0213184 q final slides 021318
4 q final slides 021318
 
1Q1 final slides 050117
1Q1 final slides 0501171Q1 final slides 050117
1Q1 final slides 050117
 
2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdf2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdf
 
Bco imperial-conference-presentation-dec-2016
Bco imperial-conference-presentation-dec-2016Bco imperial-conference-presentation-dec-2016
Bco imperial-conference-presentation-dec-2016
 
Aviva 2014 Results Presentation
Aviva 2014 Results Presentation Aviva 2014 Results Presentation
Aviva 2014 Results Presentation
 
American Express Company (Includes information related to Forward Looking Sta...
American Express Company (Includes information related to Forward Looking Sta...American Express Company (Includes information related to Forward Looking Sta...
American Express Company (Includes information related to Forward Looking Sta...
 
J.G. Wentworth Company Business Overview - Second Quarter 2015
J.G. Wentworth Company Business Overview - Second Quarter 2015J.G. Wentworth Company Business Overview - Second Quarter 2015
J.G. Wentworth Company Business Overview - Second Quarter 2015
 
American Express Company 2007
American Express Company 2007American Express Company 2007
American Express Company 2007
 
JGW Business Overview – Jeffries Crossover Consumer Finance Summit
JGW Business Overview – Jeffries Crossover Consumer Finance Summit JGW Business Overview – Jeffries Crossover Consumer Finance Summit
JGW Business Overview – Jeffries Crossover Consumer Finance Summit
 
Aviva 2017 Interim Results Analyst presentation
Aviva 2017 Interim Results Analyst presentationAviva 2017 Interim Results Analyst presentation
Aviva 2017 Interim Results Analyst presentation
 
Aviva Plc 2016 Results
Aviva Plc 2016 ResultsAviva Plc 2016 Results
Aviva Plc 2016 Results
 
TCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdf
TCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdfTCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdf
TCS FY Q1-23-Earnings-Presentation-FINAL 08-2023.pdf
 
3 q16 presentation final
3 q16 presentation   final3 q16 presentation   final
3 q16 presentation final
 
Ir presentation february
Ir presentation   februaryIr presentation   february
Ir presentation february
 
1001251787
10012517871001251787
1001251787
 
3 q18 presentation final
3 q18 presentation   final3 q18 presentation   final
3 q18 presentation final
 

Recently uploaded

如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024Hector Del Castillo, CPM, CPMM
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCRSapana Sha
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityJohanAspro
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfProbe Gold
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024nicola_mining
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...Kumaran637735
 

Recently uploaded (20)

如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanity
 
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Serviceyoung  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
 
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Serviceyoung call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdf
 
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
 
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
 

Q2 2016

  • 1.
  • 2. Mike Salop Senior Vice President, Investor Relations 2
  • 3. Safe Harbor This presentation contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward- looking statements. Words such as "expects," "intends," "anticipates," "believes," "estimates," "guides," "provides guidance," "provides outlook" and other similar expressions or future or conditional verbs such as "may," "will," "should," "would," "could," and "might" are intended to identify such forward-looking statements. Readers of this presentation of The Western Union Company (the "Company," "Western Union," "we," "our" or "us") should not rely solely on the forward-looking statements and should consider all uncertainties and risks discussed in the "Risk Factors" section and throughout the Annual Report on Form 10-K for the year ended December 31, 2015. The statements are only as of the date they are made, and the Company undertakes no obligation to update any forward-looking statement. Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: (i) events related to our business and industry, such as: changes in general economic conditions and economic conditions in the regions and industries in which we operate, including global economic and trade downturns, or significantly slower growth or declines in the money transfer, payment service, and other markets in which we operate, including downturns or declines related to interruptions in migration patterns, or non- performance by our banks, lenders, insurers, or other financial services providers; failure to compete effectively in the money transfer and payment service industry, including among other things, with respect to price, with global and niche or corridor money transfer providers, banks and other money transfer and payment service providers, including electronic, mobile and Internet-based services, card associations, and card-based payment providers, and with digital currencies and related protocols, and other innovations in technology and business models; deterioration in customer confidence in our business, or in money transfer and payment service providers generally; our ability to adopt new technology and develop and gain market acceptance of new and enhanced services in response to changing industry and consumer needs or trends; changes in, and failure to manage effectively, exposure to foreign exchange rates, including the impact of the regulation of foreign exchange spreads on money transfers and payment transactions; any material breach of security, including cybersecurity, or safeguards of or interruptions in any of our systems or those of our vendors or other third parties; cessation of or defects in various services provided to us by third-party vendors; mergers, acquisitions and integration of acquired businesses and technologies into our Company, and the failure to realize anticipated financial benefits from these acquisitions, and events requiring us to write down our goodwill; political conditions and related actions in the United States and abroad which may adversely affect our business and economic conditions as a whole, including interruptions of United States or other government relations with countries in which we have or are implementing significant business relationships with agents or clients; failure to manage credit and fraud risks presented by our agents, clients and consumers; failure to maintain our agent network and business relationships under terms consistent with or more advantageous to us than those currently in place, including due to increased costs or loss of business as a result of increased compliance requirements or difficulty for us, our agents or their subagents in establishing or maintaining relationships with banks needed to conduct our services; decisions to change our business mix; changes in tax laws, or their interpretation, and unfavorable resolution of tax contingencies; adverse rating actions by credit rating agencies; our ability to realize the anticipated benefits from productivity and cost-savings and other related initiatives, which may include decisions to downsize or to transition operating activities from one location to another, and to minimize any disruptions in our workforce that may result from those initiatives; our ability to protect our brands and our other intellectual property rights and to defend ourselves against potential intellectual property infringement claims; our ability to attract and retain qualified key employees and to manage our workforce successfully; material changes in the market value or liquidity of securities that we hold; restrictions imposed by our debt obligations; (ii) events related to our regulatory and litigation environment, such as: liabilities or loss of business resulting from a failure by us, our agents or their subagents to comply with laws and regulations and regulatory or judicial interpretations thereof, including laws and regulations designed to protect consumers, or detect and prevent money laundering, terrorist financing, fraud and other illicit activity; increased costs or loss of business due to regulatory initiatives and changes in laws, regulations and industry practices and standards, including changes in interpretations in the United States and globally, affecting us, our agents or their subagents, or the banks with which we or our agents maintain bank accounts needed to provide our services, including related to anti-money laundering regulations, anti-fraud measures, customer due diligence, agent and subagent due diligence, registration and monitoring requirements, and consumer protection requirements; liabilities or loss of business and unanticipated developments resulting from governmental investigations and consent agreements with or enforcement actions by regulators, including those associated with compliance with or failure to comply with the settlement agreement with the State of Arizona, as amended; the potential impact on our business from the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), as well as regulations issued pursuant to it and the actions of the Consumer Financial Protection Bureau and similar legislation and regulations enacted by other governmental authorities related to consumer protection; liabilities resulting from litigation, including class-action lawsuits and similar matters, including costs, expenses, settlements and judgments; failure to comply with regulations and evolving industry standards regarding consumer privacy and data use and security; effects of unclaimed property laws; failure to maintain sufficient amounts or types of regulatory capital or other restrictions on the use of our working capital to meet the changing requirements of our regulators worldwide; changes in accounting standards, rules and interpretations or industry standards affecting our business; and (iii) other events, such as: adverse tax consequences from our spin-off from First Data Corporation; catastrophic events; and management's ability to identify and manage these and other risks. 3
  • 4. Hikmet Ersek President & Chief Executive Officer 4
  • 5. Delivered solid results for the second quarter • Consumer money transfer performance led by westernunion.com and U.S. outbound • GAAP operating margin of 18.9%, including a negative impact of 110 basis points from the FTC legal matter accrual • Returned $156 million to shareholders through dividends and repurchases in the quarter; $475 million returned year-to-date Overview 5 *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. 2016 EPS Outlook Updated to a Range of $1.60 to $1.70
  • 6. Strategic progress in 2Q • Introduced upgraded mobile transaction apps for wu.com in 8 markets; now in 11 countries total • Signed or renewed key agent agreements including Walmart de Mexico and Rite Aid • Expanded account payout network, enabling capability to deliver funds into billions of accounts in over 50 countries • Activated over 6,000 Business Solutions clients on our new integrated digital platform, WU EDGE Overview 6
  • 7. Raj Agrawal Executive Vice President & Chief Financial Officer 7
  • 8. $988 $961 $362 $379 $34 $36 Q2 2015 Q2 2016 Transaction Fee Foreign Exchange Other ($ in millions) $1,376$1,384 *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures.  Consolidated revenue decreased 1% on a reported basis, or increased 3% constant currency*  Transaction fee revenue decreased 3%  Foreign exchange revenue increased 5% Revenue 8
  • 9.  80% of Company revenue  Revenue decreased 1%, or increased 2% constant currency*  Total transactions increased 3%  Cross-border principal decreased 1%, or was flat on a constant currency* basis *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. Consumer-to-Consumer Q2 9
  • 10. C2C Transaction and Revenue Analysis *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. Q2 2016 10
  • 11. Regions Revenue Growth/ Decline Constant Currency Rev. Growth/ Decline* Transaction Growth/ Decline % of C2C Revenue North America 6% 7% 7% 28% Europe and CIS -3% -1% 3% 26% Middle East and Africa -4% -3% -5% 20% Asia Pacific -3% -1% -3% 15% LACA 0% 6% 12% 11% Total C2C -1% 2% 3% 100% Included in C2C regions above: westernunion.com 19% 20% 25% 8% Q2 2016 Consumer-to-Consumer *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. 11
  • 12.  Consumer-to-Business  11% of Company revenue  Revenue declined 2%, or increased 12% constant currency*  Business Solutions  7% of Company revenue  Revenue increased 3%, or 6% constant currency* *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. C2B and B2B Q2 12
  • 13. 18.1% 20.7% 18.9% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% Q2 2015 Q2 2015 Q2 2016 Operating Margin Q2  Operating margin • Negatively impacted by $15 million FTC accrual (110 basis points), incremental technology expense and the impact of foreign exchange • Partially offset by reductions in compensation related costs and other expenses • 2015 Q2 GAAP margin included the impact of a $35 million charge related to the Paymap settlement agreement with the Consumer Financial Protection Bureau *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. 13 (excluding Paymap settlement) GAAP *
  • 14.  Operating margin • Negatively impacted by $15 million FTC accrual (130 basis points), incremental technology expense and the impact of foreign exchange • Partially offset by reductions in compensation related costs and other expenses 23.3% 21.5% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% Q2 2015 Q2 2016 C2C Operating Margin Q2 14
  • 15.  Operating margin • Negatively impacted by increased technology expense and customer mix • 2015 Q2 GAAP margin included the impact of a $35 million charge related to the Paymap settlement agreement with the Consumer Financial Protection Bureau C2B Operating Margin Q2 15 -4.1% 18.3% 11.5% -10.0% -5.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% Q2 2015 Q2 2015 Q2 2016 GAAP (excluding Paymap settlement) *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. *
  • 16.  Operating Profit  Operating profit of $5 million in the current period compared to break-even in the prior year period  Depreciation and amortization of approximately $13 million, compared to $12 million in the prior year period  Operating profit margin improved to 5.0% from (0.4%) in the prior year period  EBITDA* margin improved to 18.1% from 12.1% in the prior year period *Note: See appendix for reconciliation of Non-GAAP to GAAP financial measures. B2B Operating Profit 16
  • 17. YTD June 30, 2016 Cash Flow from Operations $486 million Capital Expenditures $109 million Stock Repurchases $318 million Dividends Paid $157 million Cash Balance, June 30, 2016 $1.2 billion Debt Outstanding, June 30, 2016 $3.2 billion Financial Strength 17
  • 18.  Revenue • Low to mid-single digit constant currency revenue increase, with GAAP revenue change approximately 400 basis points lower than constant currency  Operating Profit Margin • Operating margin of approximately 20%  Earnings per Share • EPS in a range of $1.60 to $1.70  Cash Flow • Cash flow from operating activities of approximately $1 billion* 2016 Outlook *This excludes approximately $100 million of anticipated final tax payments relating to the agreement announced with the U.S. Internal Revenue Service in December 2011. Some or all of these payments may occur in 2016. 18
  • 20. Second Quarter 2016 Earnings Webcast & Conference Call August 3, 2016 Appendix 20
  • 21. Western Union's management believes the non-GAAP financial measures presented provide meaningful supplemental information regarding our operating results to assist management, investors, analysts, and others in understanding our financial results and to better analyze trends in our underlying business, because they provide consistency and comparability to prior periods. These non-GAAP financial measures include revenue change constant currency adjusted; operating income margin, excluding Paymap settlement agreement; EBITDA margin; adjusted EBITDA margin, excluding Paymap settlement agreement; diluted earnings per share, excluding Paymap settlement agreement; effective tax rate, excluding Paymap settlement agreement; Consumer-to-Consumer segment revenue change constant currency adjusted; Consumer-to-Consumer segment principal per transaction change constant currency adjusted; Consumer-to-Consumer segment cross-border principal change constant currency adjusted; Consumer-to-Consumer segment region and westernunion.com revenue change constant currency adjusted; Consumer-to-Business segment revenue change constant currency adjusted; Consumer-to-Business segment operating income margin, excluding Paymap settlement agreement; Business Solutions segment revenue change constant currency adjusted; and Business Solutions segment EBITDA margin. Constant currency results assume foreign revenues are translated from foreign currencies to the U.S. dollar, net of the effect of foreign currency hedges, at rates consistent with those in the prior year. A non-GAAP financial measure should not be considered in isolation or as a substitute for the most comparable GAAP financial measure. A non-GAAP financial measure reflects an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the reconciliation to the corresponding GAAP financial measure, provide a more complete understanding of our business. Users of the financial statements are encouraged to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is included below. All adjusted year-over-year changes were calculated using prior year reported amounts. Amounts included below are in millions, unless indicated otherwise. Non-GAAP Measures 21
  • 22. Reconciliation of Non-GAAP Measures 22 2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16 Consolidated Metrics Revenues, as reported (GAAP) 1,383.6$ 1,399.2$ 1,380.0$ 5,483.7$ 1,297.7$ 1,375.7$ 2,673.4$ Foreign currency translation impact (a) 84.7 85.4 73.9 322.6 57.4 48.9 106.3 Revenues, constant currency adjusted 1,468.3$ 1,484.6$ 1,453.9$ 5,806.3$ 1,355.1$ 1,424.6$ 2,779.7$ Prior year revenues, as reported (GAAP) 1,405.6$ 1,440.9$ 1,409.9$ 5,607.2$ 1,320.9$ 1,383.6$ 2,704.5$ Revenue change, as reported (GAAP) (2)% (3)% (2)% (2)% (2)% (1)% (1)% Revenue change, constant currency adjusted 4 % 3 % 3 % 4 % 3 % 3 % 3 % Operating income, as reported (GAAP) 250.8$ 304.5$ 281.8$ 1,109.4$ 258.6$ 260.3$ 518.9$ Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A Operating income, excluding Paymap settlement agreement 286.1$ 304.5$ 281.8$ 1,144.7$ 258.6$ 260.3$ 518.9$ Operating income margin, as reported (GAAP) 18.1 % 21.8 % 20.4 % 20.2 % 19.9 % 18.9 % 19.4 % Operating income margin, excluding Paymap settlement agreement 20.7 % N/A N/A 20.9 % N/A N/A N/A Operating income, as reported (GAAP) 250.8$ 304.5$ 281.8$ 1,109.4$ 258.6$ 260.3$ 518.9$ Reversal of depreciation and amortization 62.9 74.4 69.0 270.2 65.6 65.9 131.5 EBITDA (c) 313.7$ 378.9$ 350.8$ 1,379.6$ 324.2$ 326.2$ 650.4$ Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A Adjusted EBITDA, excluding Paymap settlement agreement 349.0$ 378.9$ 350.8$ 1,414.9$ 324.2$ 326.2$ 650.4$ Operating income margin, as reported (GAAP) 18.1 % 21.8 % 20.4 % 20.2 % 19.9 % 18.9 % 19.4 % EBITDA margin 22.7 % 27.1 % 25.4 % 25.2 % 25.0 % 23.7 % 24.3 % Adjusted EBITDA margin, excluding Paymap settlement agreement 25.2 % N/A N/A 25.8 % N/A N/A N/A Net income, as reported (GAAP) 189.3$ 232.3$ 212.3$ 837.8$ 185.7$ 205.6$ 391.3$ Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A Income tax benefit from Paymap settlement agreement (b) (11.1) N/A N/A (11.1) N/A N/A N/A Paymap settlement agreement, net of income tax benefit (b) 24.2 N/A N/A 24.2 N/A N/A N/A Net income, excluding Paymap settlement agreement 213.5$ 232.3$ 212.3$ 862.0$ 185.7$ 205.6$ 391.3$ Diluted earnings per share ("EPS"), as reported (GAAP) ($ - dollars) 0.36$ 0.45$ 0.42$ 1.62$ 0.37$ 0.42$ 0.79$ Paymap settlement agreement ($ - dollars) 0.07 N/A N/A 0.07 N/A N/A N/A Income tax benefit from Paymap settlement agreement ($ - dollars) (0.02) N/A N/A (0.02) N/A N/A N/A Impact from Paymap settlement agreement, net of income tax benefit ($ - dollars) 0.05$ N/A N/A 0.05$ N/A N/A N/A Diluted EPS, excluding Paymap settlement agreement ($ - dollars) 0.41$ N/A N/A 1.67$ N/A N/A N/A Diluted weighted-average shares outstanding 519.8 513.2 508.6 516.7 503.2 493.0 498.1 Effective tax rate, as reported (GAAP) 8.5 % 12.5 % 10.4 % 11.0 % 14.6 % 7.6 % 11.1 % Impact from Paymap settlement agreement (b) 3.3 % N/A N/A 0.8 % N/A N/A N/A Effective tax rate, excluding Paymap settlement agreement 11.8 % N/A N/A 11.8 % N/A N/A N/A
  • 23. Reconciliation of Non-GAAP Measures 23 2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16 Consumer-to-Consumer Segment Revenues, as reported (GAAP) 1,101.5$ 1,112.9$ 1,091.2$ 4,343.9$ 1,017.4$ 1,095.8$ 2,113.2$ Foreign currency translation impact (a) 69.1 67.1 56.8 256.0 30.5 23.0 53.5 Revenues, constant currency adjusted 1,170.6$ 1,180.0$ 1,148.0$ 4,599.9$ 1,047.9$ 1,118.8$ 2,166.7$ Prior year revenues, as reported (GAAP) 1,132.1$ 1,150.9$ 1,125.3$ 4,485.8$ 1,038.3$ 1,101.5$ 2,139.8$ Revenue change, as reported (GAAP) (3)% (3)% (3)% (3)% (2)% (1)% (1)% Revenue change, constant currency adjusted 3 % 3 % 2 % 3 % 1 % 2 % 1 % Principal per transaction, as reported ($ - dollars) 316$ 315$ 303$ 312$ 299$ 301$ 300$ Foreign currency translation impact (a) ($ - dollars) 23 23 16 20 7 3 5 Principal per transaction, constant currency adjusted ($ - dollars) 339$ 338$ 319$ 332$ 306$ 304$ 305$ Prior year principal per transaction, as reported ($ - dollars) 341$ 339$ 323$ 335$ 315$ 316$ 316$ Principal per transaction change, as reported (7)% (7)% (6)% (7)% (5)% (5)% (5)% Principal per transaction change, constant currency adjusted (1)% 0 % (1)% (1)% (3)% (4)% (3)% Cross-border principal, as reported ($ - billions) 18.8$ 18.9$ 18.4$ 73.6$ 17.3$ 18.5$ 35.8$ Foreign currency translation impact (a) ($ - billions) 1.3 1.3 1.2 4.9 0.4 0.2 0.6 Cross-border principal, constant currency adjusted ($ - billions) 20.1$ 20.2$ 19.6$ 78.5$ 17.7$ 18.7$ 36.4$ Prior year cross-border principal, as reported ($ - billions) 19.7$ 20.0$ 19.2$ 77.2$ 17.5$ 18.8$ 36.3$ Cross-border principal change, as reported (5)% (6)% (4)% (5)% (2)% (1)% (1)% Cross-border principal change, constant currency adjusted 2 % 1 % 1 % 2 % 1 % 0 % 0 %
  • 24. Reconciliation of Non-GAAP Measures 24 2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16 Consumer-to-Consumer Segment (cont.) North America region revenue change, as reported (GAAP) 1 % 2 % 3 % 2 % 3 % 6 % 5 % North America region foreign currency translation impact (a) 1 % 2 % 2 % 1 % 2 % 1 % 1 % North America region revenue change, constant currency adjusted 2 % 4 % 5 % 3 % 5 % 7 % 6 % Europe and CIS region revenue change, as reported (GAAP) (8)% (9)% (7)% (8)% (3)% (3)% (3)% Europe and CIS region foreign currency translation impact (a) 11 % 9 % 8 % 10 % 3 % 2 % 2 % Europe and CIS region revenue change, constant currency adjusted 3 % 0 % 1 % 2 % 0 % (1)% (1)% Middle East and Africa region revenue change, as reported (GAAP) (4)% (2)% (4)% (4)% (4)% (4)% (4)% Middle East and Africa region foreign currency translation impact (a) 6 % 5 % 4 % 5 % 3 % 1 % 2 % Middle East and Africa region revenue change, constant currency adjusted 2 % 3 % 0 % 1 % (1)% (3)% (2)% APAC region revenue change, as reported (GAAP) (4)% (7)% (5)% (5)% (4)% (3)% (4)% APAC region foreign currency translation impact (a) 5 % 7 % 5 % 5 % 3 % 2 % 3 % APAC region revenue change, constant currency adjusted 1 % 0 % 0 % 0% (1)% (1)% (1)% LACA region revenue change, as reported (GAAP) 7 % 1 % (1)% 3 % (5)% 0 % (2)% LACA region foreign currency translation impact (a) 7 % 7 % 6 % 7 % 6 % 6 % 6 % LACA region revenue change, constant currency adjusted 14 % 8 % 5 % 10 % 1 % 6 % 4 % westernunion.com revenue change, as reported (GAAP) 22 % 22 % 21 % 21 % 16 % 19 % 17 % westernunion.com foreign currency translation impact (a) 6 % 6 % 4 % 5 % 2 % 1 % 2 % westernunion.com revenue change, constant currency adjusted 28 % 28 % 25 % 26 % 18 % 20 % 19 %
  • 25. Reconciliation of Non-GAAP Measures 25 Non-GAAP related notes: (a) (b) (c) Represents the impact from the fluctuation in exchange rates between all foreign currency denominated amounts and the United States dollar. Constant currency results exclude any benefit or loss caused by foreign exchange fluctuations between foreign currencies and the United States dollar, net of foreign currency hedges, which would not have occurred if there had been a constant exchange rate. We believe that this measure provides management and investors with information about operating results and trends that eliminates currency volatility and provides greater clarity regarding, and increases the comparability of, our underlying results and trends. Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA") results from taking operating income and adjusting for depreciation and amortization expenses. EBITDA results provide an additional performance measurement calculation which helps neutralize the operating income effect of assets acquired in prior periods. Represents the impact from a settlement agreement reached with the Consumer Financial Protection Bureau regarding the Equity Accelerator service of Paymap, Inc., a subsidiary of the Company. We believe that, by excluding the effects of significant charges associated with the settlement of litigation that can impact operating trends, management and investors are provided with a measure that increases the comparability of our underlying operating results. 2Q15 3Q15 4Q15 FY2015 1Q16 2Q16 YTD 2Q16 Consumer-to-Business Segment Revenues, as reported (GAAP) 157.9$ 160.1$ 161.9$ 637.7$ 156.1$ 154.2$ 310.3$ Foreign currency translation impact (a) 4.9 5.6 7.8 24.6 20.9 21.9 42.8 Revenues, constant currency adjusted 162.8$ 165.7$ 169.7$ 662.3$ 177.0$ 176.1$ 353.1$ Prior year revenues, as reported (GAAP) 145.9$ 150.4$ 155.3$ 598.8$ 157.8$ 157.9$ 315.7$ Revenue change, as reported (GAAP) 8 % 6 % 4 % 6 % (1)% (2)% (2)% Revenue change, constant currency adjusted 12 % 10 % 9 % 11 % 12 % 12 % 12 % Operating income/(loss), as reported (GAAP) (6.4)$ 26.2$ 19.3$ 68.6$ 22.9$ 17.7$ 40.6$ Paymap settlement agreement (b) 35.3 N/A N/A 35.3 N/A N/A N/A Operating income, excluding Paymap settlement agreement 28.9$ 26.2$ 19.3$ 103.9$ 22.9$ 17.7$ 40.6$ Operating income/(loss) margin, as reported (GAAP) (4.1)% 16.4 % 11.9 % 10.8 % 14.6 % 11.5 % 13.1 % Operating income margin, excluding Paymap settlement agreement 18.3 % N/A N/A 16.3 % N/A N/A N/A Business Solutions Segment Revenues, as reported (GAAP) 97.6$ 101.2$ 101.9$ 398.7$ 99.2$ 100.8$ 200.0$ Foreign currency translation impact (a) 9.4 10.9 7.7 36.1 4.6 3.0 7.6 Revenues, constant currency adjusted 107.0$ 112.1$ 109.6$ 434.8$ 103.8$ 103.8$ 207.6$ Prior year revenues, as reported (GAAP) 98.2$ 105.8$ 101.2$ 404.6$ 98.0$ 97.6$ 195.6$ Revenue change, as reported (GAAP) (1)% (4)% 1 % (1)% 1 % 3 % 2 % Revenue change, constant currency adjusted 9 % 6 % 8 % 7 % 6 % 6 % 6 % Operating income/(loss), as reported (GAAP) (0.4)$ (2.7)$ 3.8$ 2.8$ 2.4$ 5.1$ 7.5$ Reversal of depreciation and amortization 12.2 20.3 12.7 57.4 12.6 13.1 25.7 EBITDA (c) 11.8$ 17.6$ 16.5$ 60.2$ 15.0$ 18.2$ 33.2$ Operating income/(loss) margin, as reported (GAAP) (0.4)% (2.7)% 3.7 % 0.7 % 2.4 % 5.0 % 3.7 % EBITDA margin 12.1 % 17.4 % 16.2 % 15.1 % 15.1 % 18.1 % 16.6 %