6. Dressed-up Model As Delivered Model Dressed-up Model
End Lot Inner Lot Corner Lot
7. House Details
Floor area 40 sq.m.
Lot area 40 sq.m.
Room Dimensions: Ground Floor
Living, Dining, Kitchen 10.85 sq.m.
Bedroom 1 6.20 sq.m.
Second Floor
Bedroom 2 (Master’s Bedroom) 7.05 sq.m.
Bedroom 3 6.30 sq.m.
Toilet & Bath 2.45 sq.m.
8. Living / Dining / Kitchen Area
10.85 sqm.
As Delivered Unit Dressed-up Unit
9. Living / Dining / Kitchen Area
10.85 sqm.
As Delivered Unit Dressed-up Unit
12. SAMPLE COMPUTATION
Bank – 12.5% DP In-house – 30% DP
Selling Price 800,000.00 800,000.00
Processing fee 64,000.00 36,000.00
Total Contract Price 864,000.00 836,000.00
Required Downpayment 108,000.00 250,800.00
Reservation Fee 7,500.00 7,500.00
Net Downpayment 107,925.00 243,300.00
Monthly Downpayment 6,700.00 10,137.50
Amortization
Loanable Amount 756,000.00 585,200.00
05 years 16,429.00 15,162.36
10 years 10,357.00 12,002.13
15 years 8,490.00
20 years 7,662.00
17. House Details
Floor area 60 sq.m.
Lot area 50 sq.m.
Room Dimensions: Ground Floor
Living, Dining, Kitchen 13.20 sq.m.
Bedroom 1 5.30 sq.m.
Second Floor
Bedroom 2 (Master’s Bedroom) 9.30 sq.m.
Bedroom 3 9.70 sq.m.
Toilet & Bath 3.00 sq.m.
18. Living Room
7.5 sq.m.
As Delivered Unit Dressed-up Unit
22. Sample Computation
Bank – 12.5% DP In-house – 30% DP
Selling Price 1,025,000.00 1,025,000.00
Processing fee 82,000.00 46,125.00
Total Contract Price 1,107,000.00 1,071,125.00
Required Downpayment 138,375.00 321,337.50
Reservation Fee 10,000.00 10,000.00
Net Downpayment 128,375.00 311,337.50
Monthly Downpayment 8,558.00 12,972.39
Amortization
Loanable Amount 968,625.00 749,787.50
05 years 21,074.00 19,451.48
10 years 13,294.00 15,402.43
15 years 10,903.00
20 years 9,841.00
26. House Details
Floor area 52 sq.m.
Lot area 80 sq.m.
Room Dimensions: Ground Floor
Living, Dining, Kitchen 13.85 sq.m.
Bedroom 1 6.60 sq.m.
Toilet & Bath 2.65 sq.m.
Second Floor
Bedroom 2 (Master’s Bedroom) 11.10 sq.m.
Bedroom 3 6.60 sq.m.
Toilet & Bath 3.35 sq.m.
31. Sample Computation
Bank – 12.5% DP In-house – 30% DP
Selling Price 1,454,592.50 1,454,592.50
Processing fee 116,367.40 65,456.64
Total Contract Price 1,570,960.00 1,503,165.00
Required Downpayment 196,370.00 450,949.50
Reservation Fee 20,000.00 20,000.00
Net Downpayment 430,949.50
176,370.00
Monthly Downpayment 11,758.00 17,956.23
Amortization
Loanable Amount 1,374,590.00 1,052,215.50
05 years 29,733.19 27,125.68
10 years 18,692.52 21,443.44
15 years 15,298.00
20 years 13,792.30
36. House Details
Floor area 72 sq.m.
Lot area 100 sq.m.
Room Dimensions: Ground Floor
Living, Dining, Kitchen 27.75 sq.m.
Toilet / Bath 4.20 sq.m.
Second Floor
Bedroom 1 7.85 sq.m.
Bedroom 2 7.00 sq.m.
Master’s Bedroom 10.25 sq.m.
Toilet & Bath 3.60 sq.m.
37. Living Room
11 sq.m.
As Delivered Unit Dressed-up Unit
38. Dining Room
10.15 sq.m.
As Delivered Unit Dressed-up Unit
39. Kitchen Area
6.60 sq.m.
As Delivered Unit Dressed-up Unit
43. Sample Computation
Bank – 12.5% DP In-house – 30% DP
Selling Price 1,800,000.00 1,800,000.00
Processing fee 144,000.00 81,000.00
Total Contract Price 1,944,000.00 1,881,000.00
Required Downpayment 243,000.00 564,300.00
Reservation Fee 20,000.00 20,000.00
Net Downpayment 223,000.00 544,300.00
Monthly Downpayment 14,866.00 22,679.17
Amortization
Loanable Amount 1,701,000.00 1,316,700.00
05 years 36,939.50 34,089.69
10 years 23,277.11 26,979.17
15 years 19,077.31
20 years 17,213.29
47. House Details
Floor area 82 sq.m.
Lot area 120 sq.m.
Room Dimensions: Ground Floor
Living, Dining, Kitchen 23.80 sq.m.
Den / Guest Room 11.50 sq.m.
Toilet / Bath 3.60 sq.m.
Second Floor
Bedroom 1 11.50 sq.m.
Master’s Bedroom 19.40 sq.m.
Toilet & Bath 5.00 sq.m.
48. Living Room
9.20 sq.m.
As Delivered Unit Dressed-up Unit
49. Dining Area
8.20 sq.m.
As Delivered Unit Dressed-up Unit
50. Kitchen Area
6.40 sq.m.
As Delivered Unit Dressed-up Unit
53. Sample Computation
Bank – 12.5% DP In-house – 30% DP
Selling Price 2,200,000.00 2,200,000.00
Processing fee 176,000.00 99,000.00
Total Contract Price 2,376,000.00 2,299,000.00
Required Downpayment 297,000.00 689,700.00
Reservation Fee 20,000.00 20,000.00
Net Downpayment 277,000.00 669,700.00
Monthly Downpayment 18,466.67 27,904.17
Amortization
Loanable Amount 2,079,000.00 1,609,300.00
05 years 45,128.34 41,645.24
10 years 28,429.87 32,954.60
15 years 23,296.77
20 years 21,018.53
58. House Details
Floor area 100 sq.m.
Lot area 120 sq.m.
Room Dimensions: Ground Floor
Living, Dining, Kitchen 34.25 sqm.
Den / Guest Room 6.25 sqm.
Toilet / Bath 3.60 sqm.
Second Floor Second Floor
Bedroom 1 11.55 sq.m. Toilet / bath 3.60 sqm.
Bedroom 2 10.35 sq.m. Balcony 7.30 sqm.
Master’s Bedroom 14.80 sq.m. Others 12.10 sqm.
Toilet & Bath (Master’s 3.90 sq.m.
Bedroom)
63. Toilet / Bath
Second Floor
3.90 sq.m.
As Delivered Unit Dressed-up Unit
64. Sample Computation
Bank – 12.5% DP In-house – 30% DP
Selling Price 2,600,000.00 2,600,000.00
Processing fee 208,000.00 117,000.00
Total Contract Price 2,808,000.00 2,717,000.00
Required Downpayment 351,000.00 815,100.00
Reservation Fee 20,000.00 20,000.00
Net Downpayment 331,000.00 795,100.00
Monthly Downpayment 22,066.67 33,129.17
Amortization
Loanable Amount 2,457,000.00 1,901,900.00
05 years 53,345.57 49,229.18
10 years 33,611.02 38,958.42
15 years 27,544.63
20 years 24,852.16
76. Sample Computation
Bank – 12.5% DP In-house – 30% DP
Selling Price 1,600,000.00 1,600,000.00
Processing fee 128,000.00 72,000.00
Total Contract Price 1,728,000.00 1,672,000.00
Required Downpayment 216,000.00 501,600.00
Reservation Fee 20,000.00 20,000.00
Net Downpayment 196,000.00 481,600.00
Monthly Downpayment 13,066.67 20,066.67
Amortization
Loanable Amount 1,512,000.00 1,170,400.00
05 years 32,819.85 30,286.68
10 years 20,675.51 23,966.22
15 years 16,942.34
20 years 15,285.44
88. Sample Computation
Bank – 12.5% DP In-house – 30% DP
Selling Price 1,920,000.00 1,920,000.00
Processing fee 153,600.00 86,400.00
Total Contract Price 2,073,600.00 2,006,400.00
Required Downpayment 259,200.00 601,920.00
Reservation Fee 20,000.00 20,000.00
Net Downpayment 239,200.00 581,920.00
Monthly Downpayment 15,946.67 24,246.66
Amortization
Loanable Amount 1,814,400.00 1,404,480.00
05 years 39,377.38 36,337.58
10 years 24,804.17 28,753.03
15 years 20,324.17
20 years 18,336.10
92. SHOPPING MALLS: HOSPITALS:
• Robinson’s Imus: 43 km • Kawit Kalayaan Hospital: 1.3 km
• SM Rosario: 5 km • Divine Grace Medical Center: 2.9 km
• SM Bacoor: 6.7 km • Imus Medical Center: 5.2 km
• SM Dasmarinas: 13 km • Our Lady of Pilar Hospital: 4.2 km
• Ayala Town Center Alabang: 13.2 km • St. Dominic Hospital: 8.6 km
• Festival Mall Alabang: 14.9 km • Perpetual Help Medical Center: 10.1 km
• Star mall Alabang: 15.5 km • De La Salle Medical Center: 12.6 km
• Mall of Asia: 16.9 km • E. Aguinaldo Memorial Hospital: 14.8 km
• Star Mall EDSA – Mandaluyong: 25.5 km • Asian Hospital Alabang: 15.2 km
• SM Megamall: 25.9 km
• Robinson’s Galleria – Ortigas: 26.7 km
SCHOOL / UNIVERSITIES
Informatics Com. Institute – Imus: 4.2 km St. Dominic College: 8.6 km
Imus Institute: 4.4 km St. Francis of Asissi – Las Pinas: 11.4 km
Our Lady of Pilar Catholic School: 4.7 km De La Salle University – Dasmarinas: 13.3 km
Elizabeth Seton School – Imus: 5.0 km De La Salle University _ Taft : 20.2 km
St. Rose Learning School: 5.2 km
St. Francis of Asissi – Bacoor: 7.6 km
