a sample of an Estate tax analysis ledger , now hiring financial planners and service pro at www.pfaonline.com Join us. Call Connie 408-854-1883 motherhealth@gmail.com
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Estate tax analysis ledger connie samplea
1. This analysis assumes that sampla dies in 10 years and sampleb dies 10 years later.
Current Plan
First Death in 2021
Gross Estate $594,342
Liabilities $0
Net Estate $594,342
Probate and Expenses $5,943
Final Expenses $0
Additional Expenses $0
Total Expenses $5,943
Adjusted Gross Estate $588,399
Deductions
Marital Deduction $588,399
Trust for Spouse $0
Charitable Bequests $0
Total Deductions $588,399
Additions
Post 1976 Gifts $0
Total Additions $0
Calculation of Taxes
Tentative Tax Base $0
Federal Tax Before Credits $0
Post 1976 Gift Taxes Paid $0
Applicable Credit $345,800
State Tax $0
State Credit $0
Addititional Credit $0
Total Net Taxes $0
IRD Income Tax $0
Distributions
Bequest to Others $0
Insurance Inside Estate $0
Insurance Outside Estate $0
Irrevocable Life Insurance Trust $0
Gifts $0
Charitable Gifts $0
Charitable Bequests $0
Life Insurance to Charity $0
Charitable Trusts $0
Family Trust $0
Grantor Retained Trusts $0
Intentionally Defective Trusts $0
Qualified Personal Residence Trusts $0
Dynasty Trusts $0
FLP $0
Income in Respect of Decedent (IRD) $0
2. Current Plan
Second Death in 2031
Gross Estate $1,319,140
Liabilities $0
Net Estate $1,319,140
Probate and Expenses $13,191
Final Expenses $0
Additional Expenses $0
Total Expenses $13,191
Adjusted Gross Estate $1,305,949
Deductions
Charitable Bequests $0
Total Deductions $0
Additions
Post 1976 Gifts $0
Total Additions $0
Calculation of Taxes
Tentative Tax Base $1,305,949
Federal Tax Before Credits $472,358
Post 1976 Gift Taxes Paid $0
Applicable Credit $345,800
State Tax $51,981
State Credit $51,981
QDOT Tax $0
Addititional Credit $0
Total Net Taxes $126,558
IRD Income Tax $338,318
Total to Heirs and Others
Net Estate at Second Death $841,073
Bequest to Others $0
Insurance Inside Estate $0
Insurance Outside Estate $0
Irrevocable Life Insurance Trust $0
Gifts $0
Charitable Gifts $0
Charitable Bequests $0
Life Insurance to Charity $0
Charitable Trusts $0
Family Trust $0
Grantor Retained Trusts $0
Intentionally Defective Trusts $0
Qualified Personal Residence Trusts $0
Dynasty Trusts $0
FLP $0
Total to Charity $0
Total to Others $841,073
Total to Heirs and Others $841,073