SlideShare una empresa de Scribd logo
1 de 29
www.mba4help.com
Jose Cintron, MBA-CPC
(954) 374-8298
Josecintron.mba@gmail.com
Accounting Principles 1D
www.mba4help.com
Internal Control for Cash
www.mba4help.com
Internal Control and Cash
One of the most important steps your unit can take to protect cash — and
you — is to separate cash handling duties among different people. With
proper separation of duties, no single person has control over the entire
cash process.
Best practice is to have different people:
Receive and deposit cash
Record cash payments to receivable records
Reconcile cash receipts to deposits and the general ledger
Bill for goods and services
Follow up on collection of returned checks
Distribute payroll or other checks
www.mba4help.com
Cash Internal Controls
Note: The key to effective cash control while separating duties is to
minimize the number of people who actually handle cash before it's
deposited.
Potential consequences if duties are not separated:
Concealed errors or irregularities going unchecked
Lost or stolen cash receipts
Inaccurate application of cash receipts to department accounts
www.mba4help.com
Account Receivables
Accounts receivable are amounts owed by customers on account. They
result from the sale of goods and services. Companies generally expect
to collect these receivables within 30 to 60 days. Accounts receivable are
the most significant type of claim held by a company.
Notes receivable are claims for which formal instruments of credit are
issued as proof of the debt. A note receivable normally extends for time
periods of 60–90 days or longer and requires the debtor to pay interest.
Notes and accounts receivable that result from sales transactions are
often called trade receivables.
www.mba4help.com
Recognizing Accounts Receivable
We sold merchandise on account for $300 to ABC.
ABC, Accounts Receivable 300
Sales 300
We collect the payment in cash for the previous sale.
Cash 300
ABC, Account Receivable 300
www.mba4help.com
How companies recognize
accounts receivable
Jordache Co. on July 1, 2010, sells merchandise on account to Polo
Company for $1,000 terms 2/10, n/30. On July 5, Polo returns
merchandise worth $100 to Jordache Co. On July 11, Jordache receives
payment from Polo Company for the balance due.
July 1 Accounts Receivable—Polo Company 1,000
Sales 1,000
(To record sales on account)
July 5 Sales Returns and Allowances 100
Accounts Receivable—Polo Company 100
(To record merchandise returned)
July 11 Cash ($900-$18) 882
Sales Discounts ($900 × .02) 18
Accounts Receivable—Polo Company 900
(To record collection of accounts receivable)
www.mba4help.com
Direct Write-Off Method
for Uncollectible**
Under the direct write-off method, when a company determines a
particular account to be uncollectible, it charges the loss to Bad Debts
Expense. Assume, for example, that on December 12 Warden Co. writes
off as uncollectible M. E. Doran's $200 balance. The entry is:
Dec. 12 Bad Debts Expense 200
Accounts Receivable—M. E. Doran 200
(To record write-off of M. E. Doran account)
www.mba4help.com
Recording Estimated
Uncollectibles
The allowance method, assume that Hampson Furniture has credit sales
of $1,200,000 in 2010. Of this amount, $200,000 remains uncollected at
December 31. The credit manager estimates that $12,000 of these sales
will be uncollectible. The adjusting entry to record the estimated
uncollectibles is:
Dec. 31 Bad Debts Expense 12,000
Allowance for Doubtful Accounts 12,000
(To record estimate of uncollectible accounts)
www.mba4help.com
Allowance Method for
Uncollectible
The allowance method of accounting for bad debts involves estimating
uncollectible accounts at the end of each period. This provides better
matching on the income statement.
1. Companies estimate uncollectible accounts receivable. They match this estimated
expense against revenues in the same accounting period in which they record the
revenues.
2. Companies debit estimated uncollectibles to Bad Debts Expense and credit them to
Allowance for Doubtful Accounts (a contra-asset account) through an adjusting entry at
the end of each period.
3. When companies write off a specific account, they debit actual uncollectibles to
Allowance for Doubtful Accounts and credit that amount to Accounts Receivable.
www.mba4help.com
Allowance for Doubtful
Accounts
Hampson reports Bad Debts Expense in the income statement as an
operating expense (usually as a selling expense).
Allowance for Doubtful Accounts shows the estimated amount of claims
on customers that the company expects will become uncollectible in the
future.
www.mba4help.com
Recording the Write-Off of
an Uncollectible Account
To illustrate a receivables write-off, assume that the financial vice-
president of Hampson Furniture authorizes a write-off of the $500
balance owed by R. A. Ware on March 1, 2011. The entry to record
the write-off is:
Mar. 1 Allowance for Doubtful Accounts 500
Accounts Receivable—R. A. Ware 500
(Write-off of R. A. Ware account)
www.mba4help.com
Recovery of an
Uncollectible Account.
A company collects from a customer after it has written off the account
as uncollectible. The company makes two entries to record the recovery
of a bad debt: (1) It reverses the entry made in writing off the account.
This reinstates the customer's account.
To illustrate, assume that on July 1, R. A. Ware pays the $500 amount
that Hampson had written off on March 1. These are the entries:
July 1 Accounts Receivable—R. A. Ware 500
Allowance for Doubtful Accounts 500
(To reverse write-off of R. A. Ware account )
www.mba4help.com
Record delivery cost
May 6 Merchandise Inventory 150
Cash 150
(To record payment of freight on goods purchased)
May 4 Freight-out (or Delivery Expense) 150
Cash 150
(To record payment of freight on goods sold)
www.mba4help.com
FOB Shipping or Destination
www.mba4help.com
Account Receivable Aging
www.mba4help.com
Entry to record the purchase
Stereo makes the following journal entry to record its purchase from PW
Audio Supply. The entry increases (debits) Merchandise Inventory and
increases (credits) Accounts Payable.
May 4 Merchandise Inventory 3,800
Accounts Payable 3,800
(To record goods purchased on account from PW Audio Supply)
www.mba4help.com
Purchase Returns and Allowances
Assume that on May 8 Sauk Stereo returned to PW Audio Supply goods
costing $300. The following entry by Sauk Stereo for the returned
merchandise decreases (debits) Accounts Payable and decreases (credits)
Merchandise Inventory
May 8 Accounts Payable 300
Merchandise Inventory 300
(To record return of goods purchased from
PW Audio Supply)
www.mba4help.com
Purchase Discounts
When the buyer pays an invoice within the discount period, the amount
of the discount decreases Merchandise Inventory. May 14, the last day of
the discount period. The cash discount is $70 ($3,500 × 2%), and Sauk
Stereo pays $3,430 ($3,500 - $70).
May 14 Accounts Payable 3,500
Cash 3,430
Merchandise Inventory 70
(To record payment within discount
period)
www.mba4help.com
Purchase Transactions
On September 5, De La Hoya Company buys merchandise on
account from AGM Company. The selling price of the goods is
$1,500, and the cost to AGM Company was $800. On September
8, De La Hoya returns defective goods with a selling price of
$200 and a scrap value of $80. Record the transactions on the
books of AGM Company.
www.mba4help.com
Purchase transactions
Sept. 5 Accounts Receivable 1,500
Sales 1,500
(To record credit sale)
5 Cost of Goods Sold 800
Merchandise Inventory 800
(To record cost of goods sold on account)
Sept. 8 Sales Returns and Allowances 200
Accounts Receivable 200
(To record credit granted for receipt of returned goods)
8 Merchandise Inventory 80
Cost of Goods Sold 80
(To record scrap value of goods returned)
www.mba4help.com
Recording Sales of Merchandise
Companies record sales revenues, like service revenues, when earned, in
compliance with the revenue recognition principle.
May 4 Accounts Receivable 3,800
Sales 3,800
(To record credit sale to Sauk Stereo per invoice #731)
May 4 Cost of Goods Sold 2,400
Merchandise Inventory 2,400
(To record cost of merchandise sold on invoice #731 to Sauk Stereo
www.mba4help.com
Sales Returns and Allowances
Audio Supply's entries to record credit for returned goods involve (1) an
increase in Sales Returns and Allowances and a decrease in Accounts
Receivable at the $300 selling price, and (2) an increase in Merchandise
Inventory (assume a $140 cost) and a decrease in Cost of Goods Sold.
May 8 Sales Returns and Allowances 300
Accounts Receivable 300
(To record credit granted to Sauk Stereo for returned goods)
May 8 Merchandise Inventory 140
Cost of Goods Sold 140
(To record cost of goods returned)
www.mba4help.com
Adjusting Entries
Suppose that Audio Supply has an unadjusted balance of $40,500 in
Merchandise Inventory. Through a physical count, Audio determines that
its actual merchandise inventory at year-end is $40,000. The company
would make an adjusting as follow
Cost of Goods Sold 500
Merchandise Inventory 500
(To adjust inventory to physical count)
www.mba4help.com
Closing Entries
A merchandising company, like a service company, closes to Income
Summary all accounts that affect net income. In journalizing, the
company credits all temporary accounts with debit balances, and debits
all temporary accounts with credit balances, as shown below for Audio
Supply. Audio closes Cost of Goods Sold to Income Summary.
www.mba4help.com
Closing Entries
Dec. 31 Sales 480,000
Income Summary 480,000
(To close income statement accounts with credit balances)
31 Income Summary 450,000
Sales Returns and Allowances 12,000
Sales Discounts 8,000
Cost of Goods Sold 316,000
Store Salaries Expense 45,000
Administrative Salaries Expense 19,000
Freight-out 7,000
Advertising Expense 16,000
Utilities Expense 17,000
Depreciation Expense 8,000
Insurance Expense 2,000
(To close income statement accounts with debit balances)
31 Income Summary 30,000
R.A. Lamb, Capital 30,000
(To close net income to capital)
31 R.A. Lamb, Capital 15,000
R.A. Lamb, Drawing 15,000
(To close drawings to capital)
www.mba4help.com
Closing Entries EX.
The trial balance of Celine's Sports Wear Shop at December 31 shows
Sales $162,400, Sales Returns and Allowances $4,800, Sales Discounts
$3,600, Cost of Goods Sold $110,000, Rental Revenue $6,000, Freight-
out $1,800, Rent Expense $8,800, and Salaries and Wages Expense
$22,000. Prepare the closing entries for the above accounts.
1. Close all temporary accounts with credit balances to Income
Summary by debiting these accounts.
2. Close all temporary accounts with debit balances, except drawings, to
Income Summary by crediting these accounts.
www.mba4help.com
Closing Entries (solution)
Dec. 31 Sales 162,400
Rental Revenue 6,000
Income Summary 168,400
(To close accounts with credit balances)
31 Income Summary 151,000
Cost of Goods Sold 110,000
Sales Returns and Allowances 4,800
Sales Discounts 3,600
Freight-out 1,800
Rent Expense 8,800
Salaries and Wages Expense 22,000
(To close accounts with debit balances) 168,400-151,000=17,400
www.mba4help.com
Who are you???
Professor Jose Cintron

Más contenido relacionado

La actualidad más candente

Financial Managerial Accounting 6th Edition Horngren Solutions Manual
Financial Managerial Accounting 6th Edition Horngren Solutions ManualFinancial Managerial Accounting 6th Edition Horngren Solutions Manual
Financial Managerial Accounting 6th Edition Horngren Solutions ManualhyKeely
 
Basic Bookkeeping for Not-For-Profit Organisations
Basic Bookkeeping for Not-For-Profit OrganisationsBasic Bookkeeping for Not-For-Profit Organisations
Basic Bookkeeping for Not-For-Profit OrganisationsDionysios Markou
 
Accounting Principles, 12th Edition Ch09
Accounting Principles, 12th Edition Ch09Accounting Principles, 12th Edition Ch09
Accounting Principles, 12th Edition Ch09AbdelmonsifFadl
 
How to Prepare "Statement of Financial Position" Tutorial
How to Prepare "Statement of Financial Position" TutorialHow to Prepare "Statement of Financial Position" Tutorial
How to Prepare "Statement of Financial Position" TutorialAngelicaSembrano
 
Accounting Equation Transaction Sample
Accounting Equation Transaction SampleAccounting Equation Transaction Sample
Accounting Equation Transaction SampleEdmerConstantino
 
How to-rectify-errors-in-financial-accounts
How to-rectify-errors-in-financial-accountsHow to-rectify-errors-in-financial-accounts
How to-rectify-errors-in-financial-accountsKhalid Aziz
 
How To Rectify Errors In Financial Accounts
How To Rectify Errors In Financial AccountsHow To Rectify Errors In Financial Accounts
How To Rectify Errors In Financial AccountsAugustin Bangalore
 
Statement of Financial Position
Statement of Financial PositionStatement of Financial Position
Statement of Financial PositionEdmerConstantino
 
How to Make Journal Entries Using the Double Entry System
How to Make Journal Entries Using the Double Entry SystemHow to Make Journal Entries Using the Double Entry System
How to Make Journal Entries Using the Double Entry SystemUNowAcademics
 
Chp6 accrual basis of acctg
Chp6 accrual basis of acctgChp6 accrual basis of acctg
Chp6 accrual basis of acctgSowie Althea
 
Chapter 3
Chapter 3Chapter 3
Chapter 3dwinag
 
Single entry ppt
Single entry pptSingle entry ppt
Single entry pptRekha M
 

La actualidad más candente (15)

Financial Managerial Accounting 6th Edition Horngren Solutions Manual
Financial Managerial Accounting 6th Edition Horngren Solutions ManualFinancial Managerial Accounting 6th Edition Horngren Solutions Manual
Financial Managerial Accounting 6th Edition Horngren Solutions Manual
 
Basic Bookkeeping for Not-For-Profit Organisations
Basic Bookkeeping for Not-For-Profit OrganisationsBasic Bookkeeping for Not-For-Profit Organisations
Basic Bookkeeping for Not-For-Profit Organisations
 
Accounting Principles, 12th Edition Ch09
Accounting Principles, 12th Edition Ch09Accounting Principles, 12th Edition Ch09
Accounting Principles, 12th Edition Ch09
 
How to Prepare "Statement of Financial Position" Tutorial
How to Prepare "Statement of Financial Position" TutorialHow to Prepare "Statement of Financial Position" Tutorial
How to Prepare "Statement of Financial Position" Tutorial
 
Accounting Equation Transaction Sample
Accounting Equation Transaction SampleAccounting Equation Transaction Sample
Accounting Equation Transaction Sample
 
Acc4201#3
Acc4201#3Acc4201#3
Acc4201#3
 
How to-rectify-errors-in-financial-accounts
How to-rectify-errors-in-financial-accountsHow to-rectify-errors-in-financial-accounts
How to-rectify-errors-in-financial-accounts
 
How To Rectify Errors In Financial Accounts
How To Rectify Errors In Financial AccountsHow To Rectify Errors In Financial Accounts
How To Rectify Errors In Financial Accounts
 
Merchandising Activities
Merchandising ActivitiesMerchandising Activities
Merchandising Activities
 
Statement of Financial Position
Statement of Financial PositionStatement of Financial Position
Statement of Financial Position
 
How to Make Journal Entries Using the Double Entry System
How to Make Journal Entries Using the Double Entry SystemHow to Make Journal Entries Using the Double Entry System
How to Make Journal Entries Using the Double Entry System
 
Chp6 accrual basis of acctg
Chp6 accrual basis of acctgChp6 accrual basis of acctg
Chp6 accrual basis of acctg
 
Chapter 3
Chapter 3Chapter 3
Chapter 3
 
Single entry ppt
Single entry pptSingle entry ppt
Single entry ppt
 
Final Account
Final AccountFinal Account
Final Account
 

Destacado (15)

Accounting 500 1
Accounting 500  1Accounting 500  1
Accounting 500 1
 
Search Engine Optimization-SEO
Search Engine Optimization-SEOSearch Engine Optimization-SEO
Search Engine Optimization-SEO
 
CPA's Social Media Marketing
CPA's Social Media MarketingCPA's Social Media Marketing
CPA's Social Media Marketing
 
BUSINESS PLAN FOR SUCCESS
BUSINESS PLAN FOR SUCCESSBUSINESS PLAN FOR SUCCESS
BUSINESS PLAN FOR SUCCESS
 
Accounting 500-2
Accounting 500-2Accounting 500-2
Accounting 500-2
 
Accounting principles 1A
Accounting principles 1AAccounting principles 1A
Accounting principles 1A
 
Accounting principles 1E
Accounting principles 1EAccounting principles 1E
Accounting principles 1E
 
Business plan 1
Business plan 1Business plan 1
Business plan 1
 
Accounting Principles-2b Corporations
Accounting Principles-2b CorporationsAccounting Principles-2b Corporations
Accounting Principles-2b Corporations
 
Accounting Principles 2a Partnership
Accounting Principles 2a PartnershipAccounting Principles 2a Partnership
Accounting Principles 2a Partnership
 
Business structure 1
Business structure 1Business structure 1
Business structure 1
 
International Accounting
International Accounting International Accounting
International Accounting
 
Auditing (Introduction to Auditing)
Auditing (Introduction to Auditing) Auditing (Introduction to Auditing)
Auditing (Introduction to Auditing)
 
Audit presentation
Audit presentationAudit presentation
Audit presentation
 
Audit Process, Audit Procedures, Audit Planning, Auditing
Audit Process, Audit Procedures, Audit Planning, AuditingAudit Process, Audit Procedures, Audit Planning, Auditing
Audit Process, Audit Procedures, Audit Planning, Auditing
 

Similar a Accounting principles 1D

Chapter 5, Fundamentals of Accounting I (2).pptx
Chapter 5, Fundamentals of Accounting I (2).pptxChapter 5, Fundamentals of Accounting I (2).pptx
Chapter 5, Fundamentals of Accounting I (2).pptxKalkaye
 
PPT Accounting Principle Chapter Sembilan
PPT Accounting Principle Chapter SembilanPPT Accounting Principle Chapter Sembilan
PPT Accounting Principle Chapter Sembilanfudyahanumpratiwi
 
Accounting For Receivables 9 Learning Objectives
Accounting For Receivables 9 Learning ObjectivesAccounting For Receivables 9 Learning Objectives
Accounting For Receivables 9 Learning ObjectivesTye Rausch
 
Acc week 4
Acc week 4Acc week 4
Acc week 4Shu Shin
 
Accounting for Receivables Lecture PPT.pptx
Accounting for Receivables Lecture PPT.pptxAccounting for Receivables Lecture PPT.pptx
Accounting for Receivables Lecture PPT.pptxjuweldba
 
Financial Accounting (Lecture 10).pptx
Financial Accounting (Lecture 10).pptxFinancial Accounting (Lecture 10).pptx
Financial Accounting (Lecture 10).pptxKhaleeqAhmed20
 
Accounting for Merchandising business
Accounting for Merchandising businessAccounting for Merchandising business
Accounting for Merchandising businessDrMOHDABASSBHAT
 
Bab 7 cash and receivables
Bab 7   cash and receivablesBab 7   cash and receivables
Bab 7 cash and receivablesmsahuleka
 
AFT 04101-Correction of Errors-dip-1.ppt
AFT 04101-Correction of Errors-dip-1.pptAFT 04101-Correction of Errors-dip-1.ppt
AFT 04101-Correction of Errors-dip-1.pptcharichamakori
 
mid-term revision 2022 2nd term.doc
mid-term revision 2022 2nd term.docmid-term revision 2022 2nd term.doc
mid-term revision 2022 2nd term.docrabieharoun1
 
A N N U I T Y Q U E S T I O N S F O R A P T I T U D E T E S T S
A N N U I T Y  Q U E S T I O N S  F O R  A P T I T U D E  T E S T SA N N U I T Y  Q U E S T I O N S  F O R  A P T I T U D E  T E S T S
A N N U I T Y Q U E S T I O N S F O R A P T I T U D E T E S T SDr. Trilok Kumar Jain
 

Similar a Accounting principles 1D (20)

Chapter 5, Fundamentals of Accounting I (2).pptx
Chapter 5, Fundamentals of Accounting I (2).pptxChapter 5, Fundamentals of Accounting I (2).pptx
Chapter 5, Fundamentals of Accounting I (2).pptx
 
08
0808
08
 
ch09-200529002111.pptx
ch09-200529002111.pptxch09-200529002111.pptx
ch09-200529002111.pptx
 
PPT Accounting Principle Chapter Sembilan
PPT Accounting Principle Chapter SembilanPPT Accounting Principle Chapter Sembilan
PPT Accounting Principle Chapter Sembilan
 
ch09-200529002111.pdf
ch09-200529002111.pdfch09-200529002111.pdf
ch09-200529002111.pdf
 
Accounting For Receivables 9 Learning Objectives
Accounting For Receivables 9 Learning ObjectivesAccounting For Receivables 9 Learning Objectives
Accounting For Receivables 9 Learning Objectives
 
Williams06
Williams06Williams06
Williams06
 
Whbm06
Whbm06Whbm06
Whbm06
 
Ch08
Ch08Ch08
Ch08
 
Acc week 4
Acc week 4Acc week 4
Acc week 4
 
Receivables
ReceivablesReceivables
Receivables
 
3. Chapter 8.pdf
3. Chapter 8.pdf3. Chapter 8.pdf
3. Chapter 8.pdf
 
Accounting for Receivables Lecture PPT.pptx
Accounting for Receivables Lecture PPT.pptxAccounting for Receivables Lecture PPT.pptx
Accounting for Receivables Lecture PPT.pptx
 
Financial Accounting (Lecture 10).pptx
Financial Accounting (Lecture 10).pptxFinancial Accounting (Lecture 10).pptx
Financial Accounting (Lecture 10).pptx
 
Accounting for Merchandising business
Accounting for Merchandising businessAccounting for Merchandising business
Accounting for Merchandising business
 
Bab 7 cash and receivables
Bab 7   cash and receivablesBab 7   cash and receivables
Bab 7 cash and receivables
 
AFT 04101-Correction of Errors-dip-1.ppt
AFT 04101-Correction of Errors-dip-1.pptAFT 04101-Correction of Errors-dip-1.ppt
AFT 04101-Correction of Errors-dip-1.ppt
 
Financial Assets
Financial AssetsFinancial Assets
Financial Assets
 
mid-term revision 2022 2nd term.doc
mid-term revision 2022 2nd term.docmid-term revision 2022 2nd term.doc
mid-term revision 2022 2nd term.doc
 
A N N U I T Y Q U E S T I O N S F O R A P T I T U D E T E S T S
A N N U I T Y  Q U E S T I O N S  F O R  A P T I T U D E  T E S T SA N N U I T Y  Q U E S T I O N S  F O R  A P T I T U D E  T E S T S
A N N U I T Y Q U E S T I O N S F O R A P T I T U D E T E S T S
 

Más de Advance Business Consulting

Depreciation- depreciation methods, Income Taxes
Depreciation- depreciation methods, Income TaxesDepreciation- depreciation methods, Income Taxes
Depreciation- depreciation methods, Income TaxesAdvance Business Consulting
 
Business Plan, Mision, Vision, SWOT, Marketing, Analysis
Business Plan, Mision, Vision, SWOT, Marketing, AnalysisBusiness Plan, Mision, Vision, SWOT, Marketing, Analysis
Business Plan, Mision, Vision, SWOT, Marketing, AnalysisAdvance Business Consulting
 
Sales Audit, Sales Cycle, Collection Cycle, Audit sales
Sales Audit, Sales Cycle, Collection Cycle, Audit salesSales Audit, Sales Cycle, Collection Cycle, Audit sales
Sales Audit, Sales Cycle, Collection Cycle, Audit salesAdvance Business Consulting
 
Job Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC CostingJob Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC CostingAdvance Business Consulting
 
Marketing Plan, Management Plan, Mission, Vision
Marketing Plan, Management Plan, Mission, VisionMarketing Plan, Management Plan, Mission, Vision
Marketing Plan, Management Plan, Mission, VisionAdvance Business Consulting
 
Costo Por Orden,Costo Por Patologia, Costo por Proceso
Costo Por Orden,Costo Por Patologia, Costo por ProcesoCosto Por Orden,Costo Por Patologia, Costo por Proceso
Costo Por Orden,Costo Por Patologia, Costo por ProcesoAdvance Business Consulting
 

Más de Advance Business Consulting (15)

Intangible Assets, Patents, Copyrights
Intangible Assets, Patents, CopyrightsIntangible Assets, Patents, Copyrights
Intangible Assets, Patents, Copyrights
 
Plant assets disposal
Plant assets disposalPlant assets disposal
Plant assets disposal
 
Depreciation- depreciation methods, Income Taxes
Depreciation- depreciation methods, Income TaxesDepreciation- depreciation methods, Income Taxes
Depreciation- depreciation methods, Income Taxes
 
Plant Assets-Property Plan
Plant Assets-Property Plan Plant Assets-Property Plan
Plant Assets-Property Plan
 
Business plan
Business plan Business plan
Business plan
 
Social Media for Business Marketing
Social Media for Business MarketingSocial Media for Business Marketing
Social Media for Business Marketing
 
Statistic for Business
Statistic for BusinessStatistic for Business
Statistic for Business
 
SWOT, MATRIX, SWOT ANALYSIS
SWOT, MATRIX, SWOT ANALYSISSWOT, MATRIX, SWOT ANALYSIS
SWOT, MATRIX, SWOT ANALYSIS
 
Business Plan, Mision, Vision, SWOT, Marketing, Analysis
Business Plan, Mision, Vision, SWOT, Marketing, AnalysisBusiness Plan, Mision, Vision, SWOT, Marketing, Analysis
Business Plan, Mision, Vision, SWOT, Marketing, Analysis
 
Sales Audit, Sales Cycle, Collection Cycle, Audit sales
Sales Audit, Sales Cycle, Collection Cycle, Audit salesSales Audit, Sales Cycle, Collection Cycle, Audit sales
Sales Audit, Sales Cycle, Collection Cycle, Audit sales
 
Job Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC CostingJob Costing, Job Costing System, Normal costing, ABC Costing
Job Costing, Job Costing System, Normal costing, ABC Costing
 
Worldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SEC
Worldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SECWorldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SEC
Worldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SEC
 
Marketing Plan, Management Plan, Mission, Vision
Marketing Plan, Management Plan, Mission, VisionMarketing Plan, Management Plan, Mission, Vision
Marketing Plan, Management Plan, Mission, Vision
 
IFRS,GAAP,FASB,IAS1,IAS2,IAS32,IAS39,SPEs
IFRS,GAAP,FASB,IAS1,IAS2,IAS32,IAS39,SPEsIFRS,GAAP,FASB,IAS1,IAS2,IAS32,IAS39,SPEs
IFRS,GAAP,FASB,IAS1,IAS2,IAS32,IAS39,SPEs
 
Costo Por Orden,Costo Por Patologia, Costo por Proceso
Costo Por Orden,Costo Por Patologia, Costo por ProcesoCosto Por Orden,Costo Por Patologia, Costo por Proceso
Costo Por Orden,Costo Por Patologia, Costo por Proceso
 

Último

Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Tina Ji
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyEthan lee
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsMichael W. Hawkins
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insightsseribangash
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 

Último (20)

Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael Hawkins
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insights
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 

Accounting principles 1D

  • 1. www.mba4help.com Jose Cintron, MBA-CPC (954) 374-8298 Josecintron.mba@gmail.com Accounting Principles 1D
  • 3. www.mba4help.com Internal Control and Cash One of the most important steps your unit can take to protect cash — and you — is to separate cash handling duties among different people. With proper separation of duties, no single person has control over the entire cash process. Best practice is to have different people: Receive and deposit cash Record cash payments to receivable records Reconcile cash receipts to deposits and the general ledger Bill for goods and services Follow up on collection of returned checks Distribute payroll or other checks
  • 4. www.mba4help.com Cash Internal Controls Note: The key to effective cash control while separating duties is to minimize the number of people who actually handle cash before it's deposited. Potential consequences if duties are not separated: Concealed errors or irregularities going unchecked Lost or stolen cash receipts Inaccurate application of cash receipts to department accounts
  • 5. www.mba4help.com Account Receivables Accounts receivable are amounts owed by customers on account. They result from the sale of goods and services. Companies generally expect to collect these receivables within 30 to 60 days. Accounts receivable are the most significant type of claim held by a company. Notes receivable are claims for which formal instruments of credit are issued as proof of the debt. A note receivable normally extends for time periods of 60–90 days or longer and requires the debtor to pay interest. Notes and accounts receivable that result from sales transactions are often called trade receivables.
  • 6. www.mba4help.com Recognizing Accounts Receivable We sold merchandise on account for $300 to ABC. ABC, Accounts Receivable 300 Sales 300 We collect the payment in cash for the previous sale. Cash 300 ABC, Account Receivable 300
  • 7. www.mba4help.com How companies recognize accounts receivable Jordache Co. on July 1, 2010, sells merchandise on account to Polo Company for $1,000 terms 2/10, n/30. On July 5, Polo returns merchandise worth $100 to Jordache Co. On July 11, Jordache receives payment from Polo Company for the balance due. July 1 Accounts Receivable—Polo Company 1,000 Sales 1,000 (To record sales on account) July 5 Sales Returns and Allowances 100 Accounts Receivable—Polo Company 100 (To record merchandise returned) July 11 Cash ($900-$18) 882 Sales Discounts ($900 × .02) 18 Accounts Receivable—Polo Company 900 (To record collection of accounts receivable)
  • 8. www.mba4help.com Direct Write-Off Method for Uncollectible** Under the direct write-off method, when a company determines a particular account to be uncollectible, it charges the loss to Bad Debts Expense. Assume, for example, that on December 12 Warden Co. writes off as uncollectible M. E. Doran's $200 balance. The entry is: Dec. 12 Bad Debts Expense 200 Accounts Receivable—M. E. Doran 200 (To record write-off of M. E. Doran account)
  • 9. www.mba4help.com Recording Estimated Uncollectibles The allowance method, assume that Hampson Furniture has credit sales of $1,200,000 in 2010. Of this amount, $200,000 remains uncollected at December 31. The credit manager estimates that $12,000 of these sales will be uncollectible. The adjusting entry to record the estimated uncollectibles is: Dec. 31 Bad Debts Expense 12,000 Allowance for Doubtful Accounts 12,000 (To record estimate of uncollectible accounts)
  • 10. www.mba4help.com Allowance Method for Uncollectible The allowance method of accounting for bad debts involves estimating uncollectible accounts at the end of each period. This provides better matching on the income statement. 1. Companies estimate uncollectible accounts receivable. They match this estimated expense against revenues in the same accounting period in which they record the revenues. 2. Companies debit estimated uncollectibles to Bad Debts Expense and credit them to Allowance for Doubtful Accounts (a contra-asset account) through an adjusting entry at the end of each period. 3. When companies write off a specific account, they debit actual uncollectibles to Allowance for Doubtful Accounts and credit that amount to Accounts Receivable.
  • 11. www.mba4help.com Allowance for Doubtful Accounts Hampson reports Bad Debts Expense in the income statement as an operating expense (usually as a selling expense). Allowance for Doubtful Accounts shows the estimated amount of claims on customers that the company expects will become uncollectible in the future.
  • 12. www.mba4help.com Recording the Write-Off of an Uncollectible Account To illustrate a receivables write-off, assume that the financial vice- president of Hampson Furniture authorizes a write-off of the $500 balance owed by R. A. Ware on March 1, 2011. The entry to record the write-off is: Mar. 1 Allowance for Doubtful Accounts 500 Accounts Receivable—R. A. Ware 500 (Write-off of R. A. Ware account)
  • 13. www.mba4help.com Recovery of an Uncollectible Account. A company collects from a customer after it has written off the account as uncollectible. The company makes two entries to record the recovery of a bad debt: (1) It reverses the entry made in writing off the account. This reinstates the customer's account. To illustrate, assume that on July 1, R. A. Ware pays the $500 amount that Hampson had written off on March 1. These are the entries: July 1 Accounts Receivable—R. A. Ware 500 Allowance for Doubtful Accounts 500 (To reverse write-off of R. A. Ware account )
  • 14. www.mba4help.com Record delivery cost May 6 Merchandise Inventory 150 Cash 150 (To record payment of freight on goods purchased) May 4 Freight-out (or Delivery Expense) 150 Cash 150 (To record payment of freight on goods sold)
  • 17. www.mba4help.com Entry to record the purchase Stereo makes the following journal entry to record its purchase from PW Audio Supply. The entry increases (debits) Merchandise Inventory and increases (credits) Accounts Payable. May 4 Merchandise Inventory 3,800 Accounts Payable 3,800 (To record goods purchased on account from PW Audio Supply)
  • 18. www.mba4help.com Purchase Returns and Allowances Assume that on May 8 Sauk Stereo returned to PW Audio Supply goods costing $300. The following entry by Sauk Stereo for the returned merchandise decreases (debits) Accounts Payable and decreases (credits) Merchandise Inventory May 8 Accounts Payable 300 Merchandise Inventory 300 (To record return of goods purchased from PW Audio Supply)
  • 19. www.mba4help.com Purchase Discounts When the buyer pays an invoice within the discount period, the amount of the discount decreases Merchandise Inventory. May 14, the last day of the discount period. The cash discount is $70 ($3,500 × 2%), and Sauk Stereo pays $3,430 ($3,500 - $70). May 14 Accounts Payable 3,500 Cash 3,430 Merchandise Inventory 70 (To record payment within discount period)
  • 20. www.mba4help.com Purchase Transactions On September 5, De La Hoya Company buys merchandise on account from AGM Company. The selling price of the goods is $1,500, and the cost to AGM Company was $800. On September 8, De La Hoya returns defective goods with a selling price of $200 and a scrap value of $80. Record the transactions on the books of AGM Company.
  • 21. www.mba4help.com Purchase transactions Sept. 5 Accounts Receivable 1,500 Sales 1,500 (To record credit sale) 5 Cost of Goods Sold 800 Merchandise Inventory 800 (To record cost of goods sold on account) Sept. 8 Sales Returns and Allowances 200 Accounts Receivable 200 (To record credit granted for receipt of returned goods) 8 Merchandise Inventory 80 Cost of Goods Sold 80 (To record scrap value of goods returned)
  • 22. www.mba4help.com Recording Sales of Merchandise Companies record sales revenues, like service revenues, when earned, in compliance with the revenue recognition principle. May 4 Accounts Receivable 3,800 Sales 3,800 (To record credit sale to Sauk Stereo per invoice #731) May 4 Cost of Goods Sold 2,400 Merchandise Inventory 2,400 (To record cost of merchandise sold on invoice #731 to Sauk Stereo
  • 23. www.mba4help.com Sales Returns and Allowances Audio Supply's entries to record credit for returned goods involve (1) an increase in Sales Returns and Allowances and a decrease in Accounts Receivable at the $300 selling price, and (2) an increase in Merchandise Inventory (assume a $140 cost) and a decrease in Cost of Goods Sold. May 8 Sales Returns and Allowances 300 Accounts Receivable 300 (To record credit granted to Sauk Stereo for returned goods) May 8 Merchandise Inventory 140 Cost of Goods Sold 140 (To record cost of goods returned)
  • 24. www.mba4help.com Adjusting Entries Suppose that Audio Supply has an unadjusted balance of $40,500 in Merchandise Inventory. Through a physical count, Audio determines that its actual merchandise inventory at year-end is $40,000. The company would make an adjusting as follow Cost of Goods Sold 500 Merchandise Inventory 500 (To adjust inventory to physical count)
  • 25. www.mba4help.com Closing Entries A merchandising company, like a service company, closes to Income Summary all accounts that affect net income. In journalizing, the company credits all temporary accounts with debit balances, and debits all temporary accounts with credit balances, as shown below for Audio Supply. Audio closes Cost of Goods Sold to Income Summary.
  • 26. www.mba4help.com Closing Entries Dec. 31 Sales 480,000 Income Summary 480,000 (To close income statement accounts with credit balances) 31 Income Summary 450,000 Sales Returns and Allowances 12,000 Sales Discounts 8,000 Cost of Goods Sold 316,000 Store Salaries Expense 45,000 Administrative Salaries Expense 19,000 Freight-out 7,000 Advertising Expense 16,000 Utilities Expense 17,000 Depreciation Expense 8,000 Insurance Expense 2,000 (To close income statement accounts with debit balances) 31 Income Summary 30,000 R.A. Lamb, Capital 30,000 (To close net income to capital) 31 R.A. Lamb, Capital 15,000 R.A. Lamb, Drawing 15,000 (To close drawings to capital)
  • 27. www.mba4help.com Closing Entries EX. The trial balance of Celine's Sports Wear Shop at December 31 shows Sales $162,400, Sales Returns and Allowances $4,800, Sales Discounts $3,600, Cost of Goods Sold $110,000, Rental Revenue $6,000, Freight- out $1,800, Rent Expense $8,800, and Salaries and Wages Expense $22,000. Prepare the closing entries for the above accounts. 1. Close all temporary accounts with credit balances to Income Summary by debiting these accounts. 2. Close all temporary accounts with debit balances, except drawings, to Income Summary by crediting these accounts.
  • 28. www.mba4help.com Closing Entries (solution) Dec. 31 Sales 162,400 Rental Revenue 6,000 Income Summary 168,400 (To close accounts with credit balances) 31 Income Summary 151,000 Cost of Goods Sold 110,000 Sales Returns and Allowances 4,800 Sales Discounts 3,600 Freight-out 1,800 Rent Expense 8,800 Salaries and Wages Expense 22,000 (To close accounts with debit balances) 168,400-151,000=17,400