SlideShare una empresa de Scribd logo
1 de 24
Who We Are




 Sara Winter (founder) has worked with kids on the           BNOTIONS (technology partner) ) is a socially
   autism spectrum at home and at school for over a         conscious Toronto-based development and internet
  decade. She writes for The Huffington Post, Autism          strategy firm. They are also the team behind the
 Speaks, and Friendship Circle International. Her work        Yorkville Media Centre. A selected list of clients
   has been published in The Autism File Global, and                   includes: BMW, TEDx,TELUS
   Autism Asperger’s Digest. She is a client of MaRS         Mobility, YouPhonics, Sears, Mercedes, Proctor &
   Discovery District and is part of the team bringing     Gamble, Microsoft, Labatt, TIFF, Rogers, Fujifilm and
Specialisterne, a technology company that employs talent               The David Suzuki Foundation.
          from the ASD community, to Canada.
Why Are We Here?

         To Build                 To Reach
         a safe, beautiful
                                as many families as
       platform for kids on
                                we can so that their
            the autism
                                 social/emotional
          spectrum that
                                  experiences are
          allows them to
                                   recorded and
        make meaningful
                                    understood
           connections




          To                    To Collect
        Generate                invaluable data that
                                       will help
       sufficient profit that   researchers identify
          will attract top       powerful solutions
         talent and great        for improving the
         returns for our           lives of autistic
           shareholders                children
The Disconnect
Millions of kids are affected by neurodevelopmental
disorders and mental health issues. Groundbreaking
work is being done by the research community yet
families living with these conditions are not yet seeing
the direct impact on their daily lives.
The Autism Challenge
Social communication is the defining factor of an
Autism Spectrum Disorder, yet most environments are
not conducive to how these kids communicate. The
understanding of their social/emotional experience is
key to developing treatment solutions to improve quality
of life, sustain meaningful employment, and maintain
healthy relationships.
What’s the answer?
Transparency. Understanding. Data.

Technology that empowers both families
and professionals by bridging the gap
between deep scientific understanding and
deep experiential understanding. Through
enriched knowledge translation, patients can
be heard and researchers can respond.
The Answer is SquagTM




            Click here for
                Demo
User Market
                                                                               1 in every 50 children
                                                                               age 6-17 have an ASD
                                                                               (Autism Spectrum
                                                                               Disorder). Incidence is
                                                                               increasing 10-17%
                                                                               every year.

                                                                               Parents spend $70K on
                                                                               average each year in
                                                                               costs related to their
                                                                               child’s autism.

                                                                                15-20% of children in Canada
                                                                                will have a diagnosable mental
                                                                                health issue before they reach
                                                                                the age of 18.




       * Centre For Disease Control & Prevention, Health Canada, and Harvard University.
Research Market
   Total Spend On Autism Research In The United States

                                                                                                        $408,000,000




                                                             $237,000,000


                 $144,000,000




                        2008                                        2009                                        2010


 *All statistics from the Interagency Autism Coordinating Committee (IACC), a subsidiary of the U.S. Department of Health and Human Services
Value Proposition




  Researchers gain         Our platform is             Kids are
patient engagement       beautiful, scalable    calm, engaged, and
 in larger numbers       and customizable;            safe to be
     and enrich              the perfect         themselves. Their
     knowledge          environment for both      social/emotional
translation to better     the input and the        experiences are
  inform treatment       output of valuable         captured and
      solutions.           research data.      highlighted for them
                                                 and their parents.
How Do We Do It?


       Work with our
      research partners                                  Rally community
         to determine                                        through
       their data needs                                  marketing and PR




     Engage medical
  professionals and offer                                  Release into app
   Squag as part of the                                  stores and preloaded
      intake process.                                         kids tablets

                              Integrate with other
                            health platforms in resale
                                  partnerships.
Business Model
A dual revenue model based on subscriptions from users
and tools and data for the research community.
                 Parent/Child           Premium             Research
                                                                               Sponsorship
                 SquagpadTM              version          organizations


                                                          $200K per year
                                                                             Donate a premium
    Cost              Free              $10/month          long service
                                                                               SquagpadTM
                                                            agreement


               Basic version – a    Basic version +      Input and output of Subscription fee
               curated experience   peer-to-peer feature research data       can be donated by
  Features
               for kids and their   set                                      an individual or
               parents                                                       corporation


               Three distribution   Three distribution    Service           Affiliate program
               channels: direct,    channels: Direct,     agreement         through the
 Acquisition   indirect and app     Indirect and App      Affiliate program Exclamation
               stores.              Stores.                                 Foundation
Competitive Landscape

                                                                            Translate
                                             Social                     important data
                           Communication
                                           Connectio   Curated space     to improve the       Price
                               Tool
                                               n                       lives of kids with
                                                                              ASD
SquagTM
                                                                                             $9.99
                                X             X             X                 X
                                                                                            monthly
Autismate
A therapy tool and                                                                           $149 to
augmentative                    X                           X
communication device                                                                        download
that you can customize
Social Express
A therapy tool that uses
video modeling to help                                                                      $19.99
                                X             X
kids assess social
situations. Clubhouse
                                                                                            monthly
forum for members.
Current Research
Tools
surveys and clinical                                                          X
trials.
Projected Timelines
Key Financials

Key Metrics      2013     2014     2015     2016      2017


    Users        25,000   76,500   97,000   113,750   130,500



 Revenue (M)      $2.3     $7.4     $9.4     $11.2     $12.9



Expenses (M)      $1.8     $3.7     $4.9     $5.9      $6.6


Net Income (M)    $0.5     $3.7     $4.5     $5.3      $6.3



  Full Time
                   5        15      25        31        35
  Employees
Opportunity

We are seeking $500,000 to fund both capital
expenditures and working capital to:

  • Staff CEO position and other key
    management roles
  • Build our analytics platform
  • Launch our marketing campaign
  • Release tablet version
  • Release premium feature set
Testimonial
 “ When we came home I told my son if he finished his homework he could try
   SquagTM. We have had huge problems the computer took it away for a long time.
   He and my husband set SquagTM up with his photos, his likes and his interests.
   He loved writing in the journal and wrote with great confidence, building messages
   about himself and told his feelings about about being bullied.

  I started to cry, it was the first time he was happy about himself in a real
  way, not just distracted by the computer to forget the sadness.

  Thank-you for giving my son this gift. He and others like him need to find safety
  to talk about how they feel with like-minded kids and connect using social media
  without being bullied on it.”

  Sincerely,

  Deanna Pidwerbeski, Singapore
Thank-you!



             Sara Winter & Naeem Lahkani
                   info@squag.com
                    416. 272. 6367
Some deeper insights…




             Appendices
Community Partners
The Ontario Brain Institute is a government-funded, not-for-profit initiative whose scope spans the
entire continuum of brain science and treatment. As a virtual research centre, their projects are focused
on data that can be shared with the world, commercialization of new treatments and improved patient
care. Squag Inc. is working with their POND team to enrich knowledge translation and
increase patient engagement.

MaRS helps create successful global businesses from Canada’s science, technology and social innovation.
They provide resources to ensure that critical innovation happens. Their strategic goals are to build great
companies, develop a vibrant innovation hub, and strengthen Canada’s global innovation brand. Squag
Inc is a client of the MaRS Social Finance division and a certified B Corporation.

The Art Of Autism is a social-entrepreneurship project that connects international artists of all ages on
the autism spectrum with opportunities and venues to showcase their varied talents. Squag Inc.
employs their artists as contributors to our blog and purchases their work to showcase in
our Squagpads to encourage and mentor our young users’ emerging talents.

Specialisterne Canada (The Specialists) is a Danish company that uses the characteristics of people
with ASD as a competitive advantages in the business market. They provide software testing, quality
control and data conversion, and train people with ASD to meet the requirements of the business sector.
Our founder, Sara Winter is involved in the team bringing Specialisterne to Canada, and
using Squag Inc. as a precursor to identifying strengths and talents that will lead to
meaningful employment.
Advisory Board
• Daniel Sawaya co-founded Trajectory Brands and Strajectory Consulting Inc. He is the
  former President of Cinram Canada, and spent five years in senior roles at Canada Post.
  Before Canada Post, Daniel honed his management know-how with the Mega Brands toy
  company and for 17 years with senior roles at PepsiCo Inc. in Canada, the USA, Middle
  East and Europe, as well as The Procter & Gamble Company. He completed a degree from
  the Harvard Business School’s advanced management program, holds a graduate degree
  from the University of Ottawa and has attended Europe’s INSEAD business school.

• Marc Lavine is founder and CEO of Exclamation Investments, was co-founder and
  chairman of The Chrysalis Capital Group and co-founder/director of Cyberplex. He co-
  founded and is still Chairman of PUBLIC Inc. whose purpose is to create
  fundraising, advocacy and volunteer engagement campaigns for worthwhile causes.

• Sheri Levy is a director at Bell Canada and was previously a director for Gartner
  Consulting’s Technology Industry Practice. Prior to Gartner, Sheri worked at Reuters
  Media as a Director of Business and Channel Development where she was responsible for
  managing strategic partnerships with leading financial online portals including WSJ.com
  and Yahoo Finance with a focus on negotiating partnerships, creating channel
  strategy, and new product development.
Subscription Assumptions


                 TOTAL REVENUE                                              SUBSCRIPTIONS

$12,000,000.00                                                  140,000

$10,000,000.00                                                  120,000
                                                                100,000
$8,000,000.00
                                                                80,000
$6,000,000.00
                                                                60,000
$4,000,000.00                                                   40,000
$2,000,000.00                                                   20,000
           $-                                                        -
                 Year 1   Year 2   Year 3   Year 4   Year 5               Year 1   Year 2    Year 3   Year 4   Year 5



            DIRECT                                       INDIRECT                           APP STORE
                                                                                            AND TABLETS
Distribution Channels
Direct - Subscription
Autism Speaks, Autism Ontario, Geneva Centre, Ability Online
Total Members                                                                  300,000
                                        Year 1            Year 2               Year 3             Year 4            Year 5
Conversion Rate                                     1%                3%                   4%                 5%                6%
Premium (peer-to-peer) members                    3,000             9,000               12,000             15,000            18,000
Revenue Share                                      90%               90%                  90%                90%               90%
Total Revenue                            $323,676.00       $971,028.00        $1,294,704.00      $1,618,380.00      $1,942,056.00




Indirect - Licensing/Resale
My Autism Team, ApplePeak, CareZone, U.S. Military, Home School Buyers Coop
Total Members                                35,000            150,000             200,000             250,000           300,000
                                        Year 1            Year 2               Year 3             Year 4            Year 5
Conversion Rate                                    20%               20%                  20%                20%               20%
Premium (peer-to-peer) members                    7,000            30,000               40,000             50,000            60,000
Revenue Share (Squag share 7-                      70%               70%                  70%                70%               70%
Total Revenue                            $587,412.00      $2,517,480.00       $3,356,640.00      $4,195,800.00      $5,034,960.00




App Store and Tablets - Subscription with Revenue Share
SnappCloud
North American Market Size                                         15,000,000 Kids in North America
                                        Year 1            Year 2               Year 3             Year 4            Year 5
Conversion Rate                                   0.1%              0.3%                 0.3%               0.3%              0.4%
Premium (peer-to-peer) members                   15,000            37,500               45,000             48,750            52,500
Total Revenue                          $1,258,740.00      $3,146,850.00       $3,776,220.00      $4,090,905.00      $4,405,590.00


                          Average cost to acquire a customer - $30
ProForma

Más contenido relacionado

Similar a Squag Inc.

Lisa Sahulka - Investing to build better futures for children presentation
Lisa Sahulka - Investing to build better futures for children presentationLisa Sahulka - Investing to build better futures for children presentation
Lisa Sahulka - Investing to build better futures for children presentation
Southern Poverty Law Center
 
SAS for Child Well-Being
SAS for Child Well-BeingSAS for Child Well-Being
SAS for Child Well-Being
Will Jones
 
Choreosity Opportunity Analysis
Choreosity Opportunity AnalysisChoreosity Opportunity Analysis
Choreosity Opportunity Analysis
Noah Freedman
 
One way of researching if you are able to be competent for caring .docx
One way of researching if you are able to be competent for caring .docxOne way of researching if you are able to be competent for caring .docx
One way of researching if you are able to be competent for caring .docx
cherishwinsland
 
Internship Research Paper - UCDC F2014
Internship Research Paper - UCDC F2014Internship Research Paper - UCDC F2014
Internship Research Paper - UCDC F2014
Nancy Matti
 

Similar a Squag Inc. (20)

The UX Blog - SCI Group, Chris Lahiri
The UX Blog - SCI Group, Chris LahiriThe UX Blog - SCI Group, Chris Lahiri
The UX Blog - SCI Group, Chris Lahiri
 
Brain Health Bulletin #14
Brain Health Bulletin #14Brain Health Bulletin #14
Brain Health Bulletin #14
 
December 2010 Talks on Tuesdays
December 2010 Talks on TuesdaysDecember 2010 Talks on Tuesdays
December 2010 Talks on Tuesdays
 
Lisa Sahulka - Investing to build better futures for children presentation
Lisa Sahulka - Investing to build better futures for children presentationLisa Sahulka - Investing to build better futures for children presentation
Lisa Sahulka - Investing to build better futures for children presentation
 
How Primary Care ODs can Profit from Pediatric Practice
How Primary Care ODs can Profit from Pediatric PracticeHow Primary Care ODs can Profit from Pediatric Practice
How Primary Care ODs can Profit from Pediatric Practice
 
Sci ux examples_oct 20 2014_leavebehind
Sci ux examples_oct 20 2014_leavebehindSci ux examples_oct 20 2014_leavebehind
Sci ux examples_oct 20 2014_leavebehind
 
Brain Health Bulletin #7
Brain Health Bulletin #7Brain Health Bulletin #7
Brain Health Bulletin #7
 
Prof. Phil Robinson - Supporting Children of Parents with Mental Illness
Prof. Phil Robinson - Supporting Children of Parents with Mental IllnessProf. Phil Robinson - Supporting Children of Parents with Mental Illness
Prof. Phil Robinson - Supporting Children of Parents with Mental Illness
 
Possible Solution for Managing the Worlds Personal Genetic Data - DNA Guide, ...
Possible Solution for Managing the Worlds Personal Genetic Data - DNA Guide, ...Possible Solution for Managing the Worlds Personal Genetic Data - DNA Guide, ...
Possible Solution for Managing the Worlds Personal Genetic Data - DNA Guide, ...
 
ADHD+ Distribution Strategy (Technology Entrepreneurship, Stanford University)
ADHD+ Distribution Strategy (Technology Entrepreneurship, Stanford University)ADHD+ Distribution Strategy (Technology Entrepreneurship, Stanford University)
ADHD+ Distribution Strategy (Technology Entrepreneurship, Stanford University)
 
SAS for Child Well-Being
SAS for Child Well-BeingSAS for Child Well-Being
SAS for Child Well-Being
 
Autism Rocks
Autism RocksAutism Rocks
Autism Rocks
 
Power Point Unit 7 (1).pdf
Power Point Unit 7 (1).pdfPower Point Unit 7 (1).pdf
Power Point Unit 7 (1).pdf
 
Choreosity Opportunity Analysis
Choreosity Opportunity AnalysisChoreosity Opportunity Analysis
Choreosity Opportunity Analysis
 
One way of researching if you are able to be competent for caring .docx
One way of researching if you are able to be competent for caring .docxOne way of researching if you are able to be competent for caring .docx
One way of researching if you are able to be competent for caring .docx
 
SOCI 11- Day One - Monday Afternoon - June 13, 2016
SOCI 11- Day One - Monday Afternoon - June 13, 2016SOCI 11- Day One - Monday Afternoon - June 13, 2016
SOCI 11- Day One - Monday Afternoon - June 13, 2016
 
Maximizing Human Capital by Aligning Investments in Health and Education
Maximizing Human Capital by Aligning Investments in Health and EducationMaximizing Human Capital by Aligning Investments in Health and Education
Maximizing Human Capital by Aligning Investments in Health and Education
 
Internship Research Paper - UCDC F2014
Internship Research Paper - UCDC F2014Internship Research Paper - UCDC F2014
Internship Research Paper - UCDC F2014
 
Founders Institute
Founders InstituteFounders Institute
Founders Institute
 
ADHD+ Revenue Model (Technology Entrepreneurship, Stanford University)
ADHD+ Revenue Model (Technology Entrepreneurship, Stanford University)ADHD+ Revenue Model (Technology Entrepreneurship, Stanford University)
ADHD+ Revenue Model (Technology Entrepreneurship, Stanford University)
 

Squag Inc.

  • 1.
  • 2. Who We Are Sara Winter (founder) has worked with kids on the BNOTIONS (technology partner) ) is a socially autism spectrum at home and at school for over a conscious Toronto-based development and internet decade. She writes for The Huffington Post, Autism strategy firm. They are also the team behind the Speaks, and Friendship Circle International. Her work Yorkville Media Centre. A selected list of clients has been published in The Autism File Global, and includes: BMW, TEDx,TELUS Autism Asperger’s Digest. She is a client of MaRS Mobility, YouPhonics, Sears, Mercedes, Proctor & Discovery District and is part of the team bringing Gamble, Microsoft, Labatt, TIFF, Rogers, Fujifilm and Specialisterne, a technology company that employs talent The David Suzuki Foundation. from the ASD community, to Canada.
  • 3. Why Are We Here? To Build To Reach a safe, beautiful as many families as platform for kids on we can so that their the autism social/emotional spectrum that experiences are allows them to recorded and make meaningful understood connections To To Collect Generate invaluable data that will help sufficient profit that researchers identify will attract top powerful solutions talent and great for improving the returns for our lives of autistic shareholders children
  • 4. The Disconnect Millions of kids are affected by neurodevelopmental disorders and mental health issues. Groundbreaking work is being done by the research community yet families living with these conditions are not yet seeing the direct impact on their daily lives.
  • 5. The Autism Challenge Social communication is the defining factor of an Autism Spectrum Disorder, yet most environments are not conducive to how these kids communicate. The understanding of their social/emotional experience is key to developing treatment solutions to improve quality of life, sustain meaningful employment, and maintain healthy relationships.
  • 6. What’s the answer? Transparency. Understanding. Data. Technology that empowers both families and professionals by bridging the gap between deep scientific understanding and deep experiential understanding. Through enriched knowledge translation, patients can be heard and researchers can respond.
  • 7. The Answer is SquagTM Click here for Demo
  • 8. User Market 1 in every 50 children age 6-17 have an ASD (Autism Spectrum Disorder). Incidence is increasing 10-17% every year. Parents spend $70K on average each year in costs related to their child’s autism. 15-20% of children in Canada will have a diagnosable mental health issue before they reach the age of 18. * Centre For Disease Control & Prevention, Health Canada, and Harvard University.
  • 9. Research Market Total Spend On Autism Research In The United States $408,000,000 $237,000,000 $144,000,000 2008 2009 2010 *All statistics from the Interagency Autism Coordinating Committee (IACC), a subsidiary of the U.S. Department of Health and Human Services
  • 10. Value Proposition Researchers gain Our platform is Kids are patient engagement beautiful, scalable calm, engaged, and in larger numbers and customizable; safe to be and enrich the perfect themselves. Their knowledge environment for both social/emotional translation to better the input and the experiences are inform treatment output of valuable captured and solutions. research data. highlighted for them and their parents.
  • 11. How Do We Do It? Work with our research partners Rally community to determine through their data needs marketing and PR Engage medical professionals and offer Release into app Squag as part of the stores and preloaded intake process. kids tablets Integrate with other health platforms in resale partnerships.
  • 12. Business Model A dual revenue model based on subscriptions from users and tools and data for the research community. Parent/Child Premium Research Sponsorship SquagpadTM version organizations $200K per year Donate a premium Cost Free $10/month long service SquagpadTM agreement Basic version – a Basic version + Input and output of Subscription fee curated experience peer-to-peer feature research data can be donated by Features for kids and their set an individual or parents corporation Three distribution Three distribution Service Affiliate program channels: direct, channels: Direct, agreement through the Acquisition indirect and app Indirect and App Affiliate program Exclamation stores. Stores. Foundation
  • 13. Competitive Landscape Translate Social important data Communication Connectio Curated space to improve the Price Tool n lives of kids with ASD SquagTM $9.99 X X X X monthly Autismate A therapy tool and $149 to augmentative X X communication device download that you can customize Social Express A therapy tool that uses video modeling to help $19.99 X X kids assess social situations. Clubhouse monthly forum for members. Current Research Tools surveys and clinical X trials.
  • 15. Key Financials Key Metrics 2013 2014 2015 2016 2017 Users 25,000 76,500 97,000 113,750 130,500 Revenue (M) $2.3 $7.4 $9.4 $11.2 $12.9 Expenses (M) $1.8 $3.7 $4.9 $5.9 $6.6 Net Income (M) $0.5 $3.7 $4.5 $5.3 $6.3 Full Time 5 15 25 31 35 Employees
  • 16. Opportunity We are seeking $500,000 to fund both capital expenditures and working capital to: • Staff CEO position and other key management roles • Build our analytics platform • Launch our marketing campaign • Release tablet version • Release premium feature set
  • 17. Testimonial “ When we came home I told my son if he finished his homework he could try SquagTM. We have had huge problems the computer took it away for a long time. He and my husband set SquagTM up with his photos, his likes and his interests. He loved writing in the journal and wrote with great confidence, building messages about himself and told his feelings about about being bullied. I started to cry, it was the first time he was happy about himself in a real way, not just distracted by the computer to forget the sadness. Thank-you for giving my son this gift. He and others like him need to find safety to talk about how they feel with like-minded kids and connect using social media without being bullied on it.” Sincerely, Deanna Pidwerbeski, Singapore
  • 18. Thank-you! Sara Winter & Naeem Lahkani info@squag.com 416. 272. 6367
  • 20. Community Partners The Ontario Brain Institute is a government-funded, not-for-profit initiative whose scope spans the entire continuum of brain science and treatment. As a virtual research centre, their projects are focused on data that can be shared with the world, commercialization of new treatments and improved patient care. Squag Inc. is working with their POND team to enrich knowledge translation and increase patient engagement. MaRS helps create successful global businesses from Canada’s science, technology and social innovation. They provide resources to ensure that critical innovation happens. Their strategic goals are to build great companies, develop a vibrant innovation hub, and strengthen Canada’s global innovation brand. Squag Inc is a client of the MaRS Social Finance division and a certified B Corporation. The Art Of Autism is a social-entrepreneurship project that connects international artists of all ages on the autism spectrum with opportunities and venues to showcase their varied talents. Squag Inc. employs their artists as contributors to our blog and purchases their work to showcase in our Squagpads to encourage and mentor our young users’ emerging talents. Specialisterne Canada (The Specialists) is a Danish company that uses the characteristics of people with ASD as a competitive advantages in the business market. They provide software testing, quality control and data conversion, and train people with ASD to meet the requirements of the business sector. Our founder, Sara Winter is involved in the team bringing Specialisterne to Canada, and using Squag Inc. as a precursor to identifying strengths and talents that will lead to meaningful employment.
  • 21. Advisory Board • Daniel Sawaya co-founded Trajectory Brands and Strajectory Consulting Inc. He is the former President of Cinram Canada, and spent five years in senior roles at Canada Post. Before Canada Post, Daniel honed his management know-how with the Mega Brands toy company and for 17 years with senior roles at PepsiCo Inc. in Canada, the USA, Middle East and Europe, as well as The Procter & Gamble Company. He completed a degree from the Harvard Business School’s advanced management program, holds a graduate degree from the University of Ottawa and has attended Europe’s INSEAD business school. • Marc Lavine is founder and CEO of Exclamation Investments, was co-founder and chairman of The Chrysalis Capital Group and co-founder/director of Cyberplex. He co- founded and is still Chairman of PUBLIC Inc. whose purpose is to create fundraising, advocacy and volunteer engagement campaigns for worthwhile causes. • Sheri Levy is a director at Bell Canada and was previously a director for Gartner Consulting’s Technology Industry Practice. Prior to Gartner, Sheri worked at Reuters Media as a Director of Business and Channel Development where she was responsible for managing strategic partnerships with leading financial online portals including WSJ.com and Yahoo Finance with a focus on negotiating partnerships, creating channel strategy, and new product development.
  • 22. Subscription Assumptions TOTAL REVENUE SUBSCRIPTIONS $12,000,000.00 140,000 $10,000,000.00 120,000 100,000 $8,000,000.00 80,000 $6,000,000.00 60,000 $4,000,000.00 40,000 $2,000,000.00 20,000 $- - Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 DIRECT INDIRECT APP STORE AND TABLETS
  • 23. Distribution Channels Direct - Subscription Autism Speaks, Autism Ontario, Geneva Centre, Ability Online Total Members 300,000 Year 1 Year 2 Year 3 Year 4 Year 5 Conversion Rate 1% 3% 4% 5% 6% Premium (peer-to-peer) members 3,000 9,000 12,000 15,000 18,000 Revenue Share 90% 90% 90% 90% 90% Total Revenue $323,676.00 $971,028.00 $1,294,704.00 $1,618,380.00 $1,942,056.00 Indirect - Licensing/Resale My Autism Team, ApplePeak, CareZone, U.S. Military, Home School Buyers Coop Total Members 35,000 150,000 200,000 250,000 300,000 Year 1 Year 2 Year 3 Year 4 Year 5 Conversion Rate 20% 20% 20% 20% 20% Premium (peer-to-peer) members 7,000 30,000 40,000 50,000 60,000 Revenue Share (Squag share 7- 70% 70% 70% 70% 70% Total Revenue $587,412.00 $2,517,480.00 $3,356,640.00 $4,195,800.00 $5,034,960.00 App Store and Tablets - Subscription with Revenue Share SnappCloud North American Market Size 15,000,000 Kids in North America Year 1 Year 2 Year 3 Year 4 Year 5 Conversion Rate 0.1% 0.3% 0.3% 0.3% 0.4% Premium (peer-to-peer) members 15,000 37,500 45,000 48,750 52,500 Total Revenue $1,258,740.00 $3,146,850.00 $3,776,220.00 $4,090,905.00 $4,405,590.00 Average cost to acquire a customer - $30