SlideShare una empresa de Scribd logo
1 de 27
Descargar para leer sin conexión
Chapter # 1,
An Introduction to Financial Management
Goal of the firm:
The goal of profit maximization is too simplistic in that it
assumes away the problems of uncertainty of returns and the
timing of returns. The shareholders react to poor investment or
dividend decisions by causing the total value of the firm's stock
to fall and react to good decisions by pushing the price of the
stock upward.
The major difference between the profit maximization goal
and the goal of shareholder wealth maximization is that the latter
goal deals with all the complexities of the operating environment,
while the profit maximization goal does not.
The goal of shareholder wealth maximization must be
looked at as a long-run goal. As such, the public image of the
firm may be of concern inasmuch as it may affect sales and
legislation
Almost all financial decisions involve some sort of risk-
return trade off. The more risk the firm is willing to accept, the
higher the expected return for the given course of action
A sole proprietorship:
A sole proprietorship is a business owned by a single
individual who maintains complete title to the assets, but who is
also personally liable for all indebtedness incurred.
The sole proprietor maintains title to the firm's assets, has
unlimited liability, is entitled to the profits from the business, but
must also absorb any losses realized. This form of business is
easily initiated. Termination of the business comes by the owner
discontinuing the business or upon his death.
A partnership:
A partnership is an association of two or more individuals
coming together as co-owners for the purpose of operating a
business for profits. The partnership is equivalent to the sole
proprietorship, except that the partnership has multiple owners.
In a partnership, all general partners have unlimited
liability. Each partner is liable for the actions of the other
partners. The partnership agreement dictates the basic
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
2
relationships among the partners within the firm. As with the
sole proprietorship, the partnership is terminated upon the
desires of any partner within the organization, or upon a
partner's death. Under certain conditions a partner's liability
may be restricted to the amount of capital invested in the
partnership. However, at least one general partner must remain
in the association for whom the privilege of limited liability does
not apply.
A corporation:
A corporation is a legal entity functioning separate and
apart from its owners. It can individually sue and be sued,
purchase, sell, or own property, and be subject to criminal
punishment for crimes.
The corporation is legally separate from its owners.
Ownership of the corporation is determined by the number of
shares of common stock owned by an individual. Since the
shares are transferable, the ownership in a corporation may be
easily transferred. Investors' liability is limited to the amount of
their investment. The life of the corporation is not dependent
upon the status of the investors. The death or withdrawal of an
investor does not disrupt the corporate life. However, the cost of
forming a corporation is more expensive than a proprietorship or
partnership.
Sole Proprietorship Partnership Corporation
Private Public
Member 01 02-20 20-50 3-unlimited
Life limited limited unlimited
Resources limited limited unlimited
obligation unlimited unlimited limited
Legal
Status
No Legal
Body
No Legal
Body
Legal Body
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
3
Chapter # 2,
Understanding Financial Statement, Taxes & Clash Flow
Problem 2.1A, Book page # 53:
Belmond Inc.
Income Statement
For the year ended December 31, 2003
Sale: $ 12,800
Cost of Sales (-): ($ 5,750)
Gross Profit (G.P): $ 7,050
Operating Expenses (-): ($ 1,350)
Gen & Admin Expenses (-): ($ 850)
Depreciation Expenses: (-): ($ 500) ($ 2,700)
EBIT: $ 4,350
Interest Expenses (-): ($ 900)
EBT: $ 3,450
Tax (-): ($ 1,440)
EA Tax: $ 2,010
Belmond Inc.
Balance Sheet
On December 31, 2003
Assets Liabilities & Equity
C.A: Cash $ 16,550 Notes payable $ 600
Account Receivable $ 9,600 Accounts payable $ 4,800
Inventory $ 6,500
Total (C.A) $ 32,650 long Term Debits: $ 55,000
F.A: Total Liabilities: $ 60,400
Building & Equipment $ 122,000
Acc. Depreciation ($ 34,000) Shareholder Equity:
Total(F.A) $ 88,000 Common Stock, $ 45,000
Retain earning (?) $ 15,250
Total(CA + F.A) $ 120,650 Total(CL +Equity) $ 120,650
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
4
Problem 2.2A, Book page # 54:
Sharpe Mfg. Co.
Income Statement
On December 31, 2003
Sale: $ 800,000
Cost of Sales (-): ($ 500,000)
Gross Profit (G.P): $ 300,000
Operating Expenses (-): ($ 280,000) ($ 280,000)
EBIT: $ 20,000
Note:
It is declared in the question that we have to ignore tax and
Interest expenses
Sharpe Mfg. Co.
Balance Sheet
On December 31, 2003
Assets Liabilities & Equity
C.A: Cash $ 96,000 Notes payable $ 100,000
Account Receivable $ 120,000 Accounts payable $ 90,000
Inventory $ 110,000
Total (C.A) $ 326,000 Long Term Debts $ 160,000
F.A: Total Liabilities: $ 350,000
Machinery & Equipment $ 700,000 Shareholder Equity:
Acc. Depreciation ($236,000)
Total(F.A) $ 464,000 Common Stock, $ 320,000
Retain Earning –Prior year (?) $ 100,000
Retain Earning Current year (?) $ 20,000
Total(CA + F.A) $ 790,000 Total(CL +Equity) $ 790,000
Common Stock, $ 320,000
Retain Earning –Prior year (?) $ 100,000
Retain Earning Current year (?) $ 20,000
Shareholder Equity: $ 440,000
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
5
Problem 2.3A, Book page # 54:
Delaney. Inc
Income Statement
For the year ended
Sale: $ 4,000,000
Cost of Sales (-): ($ 2,000,000)
Gross Profit (G.P): $ 2,000,000
Operating Expenses (-): ($ 400,000)
Depreciation Expenses: (-): ($ 100,000) ($ 500,000)
EBIT: $ 1,500,000
Interest Expenses (-): ($ 150,000)
EBT: $ 1,350,000
Computation of Tax
Income Level Amount Rate Income Tax
$ 0 - $ 50,000 $ 50,000 15% $ 7,500
$ 50,001 - $ 75,000 $ 25,000 25% $ 6,250
$ 75,001 - $ 100,000 $ 25,000 34% $ 8,500
$ 100,001 - $ 335,000 $ 235,000 39% $ 91,650
$ 335,001 - $ 1,350,000 $ 1,015,000 34% $ 345,100
Total Income Tax $ 459,000
.
The tax Liability Is = $ 459,900
Note:
The Dividend will be paid after the deductionof Tax from net Income
that is:
EBT: $ 1,350,000
Tax (-): ($ 459,000)
EA Tax: $ 891,000
Dividend(-): ($ 25,000)
Retain Earning $ 866,000
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
6
Problem 2.4A, Book page # 54:
Rose, Inc.
Income Statement
For the year ended
Sale: $ 6,000,000
Cost of Sales (-): ($ 3,000,000)
Gross Profit (G.P): $ 3,000,000
Operating Expenses (-): ($ 2,600,000) ($ 2,600,000)
EBIT: $ 400,000
Interest Expenses (-): ($ 30,000)
EBT: $ 370,000
Tax (-): ($ 125,800)
EA Tax: $ 244,200
Computation of Tax
Income Level Amount Rate Income Tax
$ 0 - $ 50,000 $ 50,000 15% $ 7,500
$ 50,001 - $ 75,000 $ 25,000 25% $ 6,250
$ 75,001 - $ 100,000 $ 25,000 34% $ 8,500
$ 100,001 - $ 335,000 $ 235,000 39% $ 91,650
$ 335,001 - $ 370,000 $ 35,000 34% $ 11,900
Total Income Tax $ 125,800
The tax Liability Is = $ 125,800
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
7
Problem 2.5A, Book page # 54:
Pamplin Inc.
Statement ofFree Cash Flow
For the year ended December 31, 2003
From Asset Prospective From Finance prospective
1. EBIT $ 360,000 Payment of Interest ($ 60,000)
Depriciation $ 200,000
EBIT &DA $ 560,000 Payment of Dividend ($ 80,000)
Tax payment ($ 120,000)
After Tax cash
Flow
$ 440,000 $ 440,000 Increase/Decrease
in Note Payable
$ 150,000
2. Change In workingCapital
C.A cash ($ 50,000) Increase / Decrease
in Long term Debts
$ 00
A/C Receivable ($ 25,000)
Inventory $ 75,000 Increase in Stocks $ 00
Change In Current Asset $ 00 Finance Free Cash
Flow
$ 10,000
C.L
A/C payable ($ 50,000) ($ 50,000)
3. Change In Fixed Asset
Plant & equipment ($ 400,000)
Free Cash Flow from Asset Prospective ($ 10,000)
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
8
Problem 2.6A, Book page # 55:
TP Jarmon Company.
Statement ofFree Cash Flow
For the year ended December 31, 2003
From Asset Prospective From Finance prospective
1. EBIT $ 80,000 Payment of Interest ($ 10,000)
Depriciation $ 30,000
EBIT &DA $ 110,000 Payment of Dividend ($ 31,800)
Tax payment ($ 27,100)
After Tax cash
Flow
$ 82,900 $ 82,900 Increase/Decrease in
Note Payable
($ 2,000)
2. Change In working Capital
C.A cash ($ 1,000) Increase / Decrease
in Long term Debts
($ 10,000)
A/C Receivable ($ 9,000)
Inventory $ 33,000 Increase in Stocks $ 00
Prepaid Rent ($ 100) Finance Free Cash Flow ($ 53,800)
Market able Securities $ 200
Change In Current Asset ($ 23,100)
C.L
A/C payable $ 9,000
Accruals ($ 1,000) $ 8,000
3. Change In Fixed Asset
Plant & equipment ($ 14,000)
Free Cash Flow from Asset Prospective $ 53,800
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
9
Problem 2.7A, Book page # 56:
Abrams Manufacturing Company.
Statement ofFree Cash Flow
For the year ended December 31, 2003
From Asset Prospective From Finance prospective
1. EBIT $ 54,000 Payment of Interest ($ 4,000)
Depreciation $ 26,000
EBIT &DA $ 80,000 Payment of Dividend ($ 32,000)
Tax payment ($ 16,000)
After Tax cash
Flow
$ 64,000 $ 64,000 Increase/Decrease
in Note Payable
$ 00
2. Change In working Capital
C.A cash $ 11,000 Increase / Decrease
in Long term Debts
($ 70,000)
A/C Receivable $ 6,000
Inventory ($ 12,000) Increase in Stocks $120,000
Prepaid Expense $ 00 Finance Free Cash
Flow
$ 14,000
Change In Current Asset ($ 5,000)
C.L
A/C payable $ 5,000
Accrued Liabilities ($ 5,000) $ 00
3. Change In Fixed Asset
Plant & equipment ($ 73,000)
Free Cash Flow from Asset Prospective ($ 14,000)
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
10
Problem 2.1B, Book page # 60:
Warner Company.
Income Statement
On December 31, 2003
Sale: $ 573,000
Cost of Sales (-): ($ 297,000)
Gross Profit (G.P): $ 276,000
Operating Expenses (-):
Gen & Admin Expenses (-): ($ 79,000)
Depreciation Expenses: (-): ($ 66,000) ($ 145,000)
EBIT: $ 131,000
Interest Expenses (-): ($ 4,750)
EBT: $ 126,250
Tax (-): ($ 50,500)
EA Tax: $ 75,750
Warner Company.
Balance Sheet
On December 31, 2003
Assets Liabilities & Equity
C.A: Cash $ 225,000 Notes payable $ 75,000
Account Receivable $ 153,000 Accounts payable $ 102,000
Inventory $ 99,300 Accrued Expense $ 7,900
Prepaid Expense $ 14,500 Tax payable $ 53,000
Total (C.A) $ 491,800 Long Term Debts $ 334,000
F.A: Total Liabilities: $ 571,900
Building & Equipment $ 895,000
Acc. Depreciation ($ 263,000) Shareholder Equity:
Total(F.A) $ 632,000 Common Stock, $ 289,000
Retain earning (?) $ 262,900
Total(CA + F.A) $ 1,123,800 Total(CL +Equity) $ 1,123,800
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
11
Problem 2.2B, Book page # 60:
Sabine Mfg. Co.
Income Statement
On December 31, 2003
Sale: $ 900,000
Cost of Sales (-): ($ 550,000)
Gross Profit (G.P): $ 350,000
Operating Expenses (-): ($ 280,000) ($ 280,000)
EBIT: $ 70,000
Note:
It is declared in the question that we have to ignore tax and
Interest expenses
Sabine Mfg. Co.
Balance Sheet
On December 31, 2003
Assets Liabilities & Equity
C.A: Cash $ 90,000 Notes payable $ 90,000
Account Receivable $ 150,000 Accounts payable $ 90,000
Inventory $ 110,000
Total (C.A) $ 350,000 Long Term Debts $ 160,000
F.A: Total Liabilities: $ 340,000
Machinery & Equipment $ 700,000 Shareholder Equity:
Acc. Depreciation ($236,000)
Total(F.A) $ 464,000 Common Stock, $ 320,000
Retain Earning –Prior year (?) $ 84,000
Retain Earning Current year (?) $ 70,000
Total(CA + F.A) $ 814,000 Total(CL +Equity) $ 814,000
Common Stock, $ 320,000
Retain Earning –Prior year (?) $ 84,000
Retain Earning Current year (?) $ 70,000
Shareholder Equity: $ 474,000
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
12
Problem 2.3B, Book page # 60:
Cook Inc.
Income Statement
For the year ended
Sale: $ 3,500,000
Cost of Sales (-): ($ 2,000,000)
Gross Profit (G.P): $ 1,500,000
Operating Expenses (-): ($ 500,000)
Depreciation Expenses: (-): ($ 100,000) ($ 600,000)
EBIT: $ 900,000
Interest Expenses (-): ($ 165,000)
EBT: $ 735,000
Computation of Tax
Income Level Amount Rate Income Tax
$ 0 - $ 50,000 $ 50,000 15% $ 7,500
$ 50,001 - $ 75,000 $ 25,000 25% $ 6,250
$ 75,001 - $ 100,000 $ 25,000 34% $ 8,500
$ 100,001 - $ 335,000 $ 235,000 39% $ 91,650
$ 335,001 - $ 735,000 $ 400,000 34% $ 136,000
Total Income Tax $ 249,900
.
The tax Liability Is = $ 249,900
Note:
The Dividend will be paid after the deductionof Tax from net Income
that is:
EBT: $ 735,000
Tax (-): ($ 249,900)
EA Tax: $ 485,100
Dividend(-): ($ 25,000)
Retain Earning $ 460,100
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
13
Problem 2.4B, Book page # 60:
Rose, Inc.
Income Statement
For the year ended
Sale: $ 7,000,000
Cost of Sales (-): ($ 4,000,000)
Gross Profit (G.P): $ 3,000,000
Operating Expenses (-): ($ 2,600,000) ($ 2,600,000)
EBIT: $ 400,000
Interest Expenses (-): ($ 40,000)
EBT: $ 360,000
Tax (-): ($122,400)
EA Tax: $ 237,600
Computation of Tax
Income Level Amount Rate Income Tax
$ 0 - $ 50,000 $ 50,000 15% $ 7,500
$ 50,001 - $ 75,000 $ 25,000 25% $ 6,250
$ 75,001 - $ 100,000 $ 25,000 34% $ 8,500
$ 100,001 - $ 335,000 $ 235,000 39% $ 91,650
$ 335,001 - $ 360,000 $ 25,000 34% $ 8,500
Total Income Tax $ 122,400
The tax Liability is = $ 122,400
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
14
Problem 2.5B, Book page # 61:
J.B Chavez Corporation.
Statement ofFree Cash Flow
For the year ended December 31, 2003
From Asset Prospective From Finance prospective
4. EBIT $ 330,000 Payment of Interest ($ 60,000)
Depreciation $ 200,000
EBIT &DA $ 530,000 Payment of Dividend ($ 62,000)
Tax payment ($ 108,000)
After Tax cash
Flow
$ 422,000 $ 422,000 Increase/Decrease
in Note Payable
$ 115,000
5. Change In workingCapital
C.A cash ($ 50,000) Increase / Decrease
in Long term Debts
$ 00
A/C Receivable ($ 20,000)
Increase in Stocks $ 00
Inventory $ 50,000
Change In Current Asset $ 20,000 Finance Free Cash
Flow
($ 7,000)
C.L
A/C payable ($ 135,000) ($ 135,000)
6. Change In Fixed Asset
Plant & equipment ($ 300,000)
Free Cash Flow from Asset Prospective $ 7,000
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
15
Problem 2.6B, Book page # 61:
RPI Inc.
Statement ofFree Cash Flow
For the year ended December 31, 2003
From Asset Prospective From Finance prospective
4. EBIT $ 120,000 Payment of Interest ($ 10,000)
Depreciation $ 30,000
EBIT &DA $ 150,000 Payment of Dividend ($ 31,800)
Tax payment ($ 27,100)
After Tax cash
Flow
$ 122,900 $ 122,900 Increase/Decrease
in Note Payable
($ 3,000)
5. Change In working Capital
C.A cash $ 1,000 Increase / Decrease
in Long term Debts
($ 10,000)
A/C Receivable ($ 4,000)
Inventory $ 43,000 Increase in Stocks $ 00
Marketable
securities
$ 200
Prepaid Rent ($ 100) Finance Free Cash
Flow
($ 54,800)
Change In Current Asset ($ 40,100)
C.L
A/C payable $ 7,000
Accruals ($ 1,000) $ 6,000
6. Change In Fixed Asset
Plant & equipment ($ 34,000)
Free Cash Flow from Asset Prospective $ 54,800
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
16
Problem 2.7B, Book page # 62:
Camron Company.
Statement ofFree Cash Flow
For the year ended December 31, 2003
From Asset Prospective From Finance prospective
4. EBIT $ 77,000 Payment of Interest ($ 5,000)
Depreciation $ 26,000
EBIT &DA $ 103,000 Payment of Dividend ($ 40,000)
Tax payment ($ 30,000)
After Tax cash
Flow
$ 73,000 $ 73,000 Increase/Decrease
in Note Payable
$ 00
5. Change In working Capital
C.A cash ($ 19,000) Increase / Decrease
in Long term Debts
($ 60,000)
A/C Receivable $ 6,000
Inventory ($ 22,000) Increase in Stocks $70,000
Prepaid Expense $ 00 Finance Free Cash
Flow
($35,000)
Change In Current Asset $ 35,000
C.L
A/C payable ($ 5,000)
Accrued Liabilities ($ 5,000) ($ 10,000)
6. Change In Fixed Asset
Plant & equipment ($ 63,000)
Free Cash Flow from Asset Prospective $ 35,000
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
17
Chapter # 3,
Evaluating a Firm’s Financial Performance
Formulas:
1 Current Ratio = Current Asset
Current Liabilities
2 Asset test Ratio = Current Asset – Inventories
Current Liabilities
3 Debt ratio = Total Debt
Total Asset
4 Time interest earned = EBIT
Interest Expense
5
Average Collection
Period
= Av. Receivable × 360
credit sale
6 Inventory Turnover = Cost of goods sold
AV. Inventory
7 Fixed Asset Turnover = Sales
Fixed Asset
8 Total Asset turnover = Sales
Total Asset
9 Gross profit margin = Gross Profit
Sales
10 Operating Profit Margin = Operating Profit (EBIT)
Sales
11 Return On equity = Net Income
Equity
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
18
Problem 3.1A, Book page # 92:
Assets Liabilities & Equity
C.A: Cash $ 201,875 Accounts payable $ 100,000
Account Receivable $ 175,000 Long Term Debts $ 320,000
Inventory $ 223,125 Total Liabilities $ 420,000
Total (C.A) $ 600,000 Common Equity $ 1,680,000
Net Fixed Assets $ 1,500,000
Total(CA + F.A) $ 2,100,000 Total(CL +Equity) $ 2,100,000
Following Data Required for Complete the above Balance Sheet
1 Debt ratio = Total Debt
Total Asset
Total Debt = Total Asset × Debt ratio
Total Debt = $ 2,100,000 × 20%
Total Debt = $ 420,000
Now we will calculate inventory and for this we have to calculate
total Sales so.
Total Asset
turnover
= Sales
Total Asset
Sales = Total turnover × Total Asset
Sales = $ 2,100,000 × 1
Sales = $ 2,100,000
We Know Gross Profit = 15%
Then,
CGS will be 85 % of Total Sale =$ 2,100,000×85%=$ 1,785,000
inventory Turnover = Cost of goods sold
AV. Inventory
AV. Inventory = Cost of goods sold
inventory Turnover
AV. Inventory = $ 1,785,000
8
AV. Inventory = $ 223,125
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
19
Average Collection
Period
= Av. Receivable × 360
credit sale
Av. Receivable = Average Collection Period × credit sale
360
Av. Receivable = 30 × $ 2,100,000
360
Av. Receivable = $ 175,000
Problem 3.2A, Book page # 92:
1 Current Ratio = Current Asset
Current Liabilities
2.5
Current Ratio = 2.5
Current Liabilities
= 2.5
2.5
1
million
Suppose X is the required short term Finance
Current Ratio = Current Asset
Current Liabilities = 2
=
Current Asset + X
Current Liabilities + X
= 2
=
2.5 + X
1 + X
= 2
= 2.5 + X = 2 + 2 X =
X = 0.5
By putting the value of x
2.5 + X
1 + X
= 2
2.5 + 0.5
1 + 0.5
= 3 ÷ 1.5
3 ÷ 1.5 = 2
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
20
Problem 3.3A, Book page # 93:
1 Current Ratio = Current Asset
Current Liabilities
= $ 3,500
$ 2,000
$ 1.75
2 Debt ratio = Total Debt
Total Asset
= C.L + L.L
$ 8,000
= $ 2,000 + $ 2,000
$ 8,000
0.5, (50%)
3
Time interest
earned = EBIT
Interest Expense
= $ 1,700
$ 367
$ 4.63
4
Average
Collection Period = Av. Receivable × 360
credit sale
= $ 2,000 × 360
$ 8,000
90 Days
5
Inventory
Turnover = Cost of goods sold
AV. Inventory
= $ 3,300
$ 1,000
3.3 Times
6
Fixed Asset
Turnover = Sales
Fixed Asset
= $ 8,000
$ 4,500
1.778
7
Total Asset
turnover = Sales
Total Asset
= $ 8,000
$ 8,000
1
8
Gross profit
margin = Gross Profit
Sales
= $ 4,700
$ 8,000
0.58, (58%)
9
Operating Profit
Margin = Operating Profit (EBIT)
Sales
= $ 1,700
$ 8,000
0.2125 %
10 Return On equity = Net Income
Equity
$ 800
$ 4,000
0.2, (20%)
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
21
11
Operating Income return
on investment = Net Income
Sale
= $ 800
$ 8,000
0.1
Problem 3.4A, Book page # 93:
Given:
Sale =10 million, Assets =5 million &operating profit margin=10%
A:
Total Asset Turnover = Sales
Total Asset
Total Asset Turnover = $ 10
$ 5 = $ 2
million
B:
Total Asset Turnover = Sales
Total Asset
$ 3.5 = Sales
$ 5 =
Sales = $ 3.5 × $ 5 = $ 17.5
How Much Rise
Current $ 17.5
Previous ($ 10)
Increase $ 7.5
In Percentage(7.5÷10 × 100) 75%
C:
Return On Investment
Operating profit margin :
Last year operating profit margin=10%
Total Asset Turnover = 2
Current Year Total Asset Turnover = 3.5
Last Year 0.1 × 2 = 0.2 20 %
Current Year 0.1 × 3.5 = 0.35 35 %
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
22
Problem 3.5A, Book page # 93:
Given Data:
1 Gross Profit Margin 30% of Sale
2 Sales 9 million
3 Credit Sale 75% of total sale
4 Current asset 1.5 million
5 Current Liabilities $ 300,000
6 Marketable securities $ 100,000
A:
Average Collection
Average Collection
Period = Av. Receivable × 360
credit sale
Credit sale = 9,000,000 × 75% = 6,750,000
Average Collection
Period = 562,500 × 360
6,750,000 = 30 days
B:
Average Collection
Period = Av. Receivable × 360
credit sale
Av. Receivable = 6,750,000 × 20
360 = 375,000
C:
Inventory Turnover = Cost of Goods sold
AV. Inventory
AV. Inventory
Cost of Goods sold
Inventory Turnover
AV. Inventory = 6,300,000
9 = 700,000
Calculation of Cost of Goods Sold
Gross Profit Margin 30% of Sale
Then Cost of Goods Sold 70%of Sale
9,000,000 × 70% = 6,300,000
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
23
Problem 3.1B, Book page # 100:
Assets Liabilities & Equity
C.A: Cash $ 173,250 Accounts payable $ 100,000
Account Receivable $ 81,250 Long Term Debts $ 290,000
Inventory $ 45,500 Total Liabilities $ 390,000
Total (C.A) $ 300,000 Common Equity $ 910,000
Net Fixed Assets $ 1,000,000
Total(CA + F.A) $ 1,300,000 Total(CL +Equity) $ 1,300,000
Following Data Required for Complete the above Balance Sheet
1 Debt ratio = Total Debt
Total Asset
Total Debt = Total Asset × Debt ratio
Total Debt = $ 1,300,000 × 30%
Total Debt = $ 390,000
Now we will calculate inventory and for this we have to calculate
total Sales so.
Total Asset
turnover
= Sales
Total Asset
Sales = Total Asset× Total Asset turnover
Sales = $ 1,300,000 × 0.5
Sales = $ 650,000
We Know Gross Profit = 30 %
Then,
CGS will be 70 % of Total Sale =$ 650,000×70%=$ 455,000
inventory Turnover = Cost of goods sold
AV. Inventory
AV. Inventory = Cost of goods sold
inventory Turnover
AV. Inventory = $ 455,000
10
AV. Inventory = $ 45,500
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
24
Average Collection
Period
= Av. Receivable × 360
credit sale
Av. Receivable = Average Collection Period × credit sale
360
Av. Receivable = 45 × $ 650,000
360
Av. Receivable = $ 81,250
Problem 3.2 B, Book page # 100:
1 Current Ratio = Current Asset
Current Liabilities
2.75
Current Ratio = 3
Current Liabilities
Current Liabilities = 3
2.75
1.09
million
Suppose X is the required short term Finance
Current Ratio = Current Asset
Current Liabilities = 2
=
Current Asset + X
Current Liabilities + X
= 2
= 3 + X
1.09 + X
= 2
= 3 + X = 2.18 + 2 X = X = 0.81
By putting the value of x
3 + X
1.09 + X
= 2
3 + 0.81
1.09 + 0.81
= 3.81 ÷ 1.9
3.81 ÷ 1.9 = 2
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
25
Problem 3.3B, Book page # 100:
1 Current Ratio = Current Asset
Current Liabilities
= $ 3,500
$ 1,800
$ 1.94
2 Debt ratio = Total Debt
Total Asset
= C.L + L.L
$ 8,000
= $ 1,800 + $ 2,100
$ 8,000
0.48, (48%)
3
Time interest
earned = EBIT
Interest Expense
= $ 1,500
$ 367
$ 4.08
4
Average
Collection Period = Av. Receivable × 360
credit sale
= $ 1,500 × 360
$ 7,500
72 Days
5
Inventory
Turnover = Cost of goods sold
AV. Inventory
= $ 3,000
$ 1,000
3 Times
6
Fixed Asset
Turnover = Sales
Fixed Asset
= $ 7,500
$ 4,500
1.667
7
Total Asset
turnover = Sales
Total Asset
= $ 7,500
$ 8,000
0.937
8
Gross profit
margin = Gross Profit
Sales
= $ 4,500
$ 7,500
0.6, (60%)
9
Operating Profit
Margin = Operating Profit (EBIT)
Sales
= $ 1,500
$ 7,500
0.2 %
10 Return On equity = Net Income
Equity
$ 6,80
$ 4,100
0.16, (16%)
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
26
11
Operating Income return
on investment = Net Income
Sale
= $ 800
$ 8,000
0.1
Problem 3.4B, Book page # 101:
Given:
Sale=11million, Assets=06 million & Operating profit margin=6%
A:
Total Asset
Turnover = Sales
Total Asset
Total Asset
Turnover = $ 11
$ 6 = 1.83
million
B:
Total Asset
Turnover = Sales
Total Asset
Total Target
Turnover = Sales
$ 6 = 2.5
million
Sales = $ 2.5 × $ 6 = $ 15
million
How Much Rise
Current $ 15 million
Previous ($ 11)million
Increase $ 4
In Percentage(4÷11 × 100) 36.3%
C:
Return On Investment
Operating profit margin :
Last year operating profit margin= 6%
Total Asset Turnover = 1.83
Current Year Total Asset Turnover = 3.5
Last Year 0.6 × 0.1098 = 0.183 10.98 %
Current Year 0.6 × 2.5 = 0.15 15 %
Recommended Text Book: Financial Management; Principles and Applications:
10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty
Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122
27
Problem 3.5B, Book page # 101:
Given Data:
1 Gross Profit Margin 25% of Sale
2 Sales 9.75 million
3 Credit Sale 75% of total sale
4 Current asset 1.550,000
5 Current Liabilities $ 300,000
6 Marketable securities $ 150,000
A:
Average Collection
Average Collection
Period = Av. Receivable × 360
credit sale
Credit sale = 9,750,000 × 75% = 7,312,500
Average Collection
Period = 562,500 × 360
7,312,500 = 28 days
B:
Average Collection
Period = Av. Receivable × 360
credit sale
Av. Receivable = 7,312,500 × 20
360 = 406,250
C:
Inventory Turnover = Cost of Goods sold
AV. Inventory
AV. Inventory
Cost of Goods sold
Inventory Turnover
AV. Inventory = 7,800,000
8 = 914,062.5
Calculation of Cost of Goods Sold
Gross Profit Margin 25% of Sale
Then Cost of Goods Sold 75%of Sale
Then Cost of Goods Sold 9,750,000 × 75% = 7,312,500

Más contenido relacionado

La actualidad más candente

Manajemen keuangan part 3 of 5
Manajemen keuangan part 3 of 5Manajemen keuangan part 3 of 5
Manajemen keuangan part 3 of 5Judianto Nugroho
 
Tugas NOV,IRR,PBP,PI
Tugas NOV,IRR,PBP,PITugas NOV,IRR,PBP,PI
Tugas NOV,IRR,PBP,PIsischayank
 
Pengantar Akuntansi 2- Bonds payable
Pengantar Akuntansi 2- Bonds payablePengantar Akuntansi 2- Bonds payable
Pengantar Akuntansi 2- Bonds payableyuniastuti18400700
 
Manajemen persediaan
Manajemen persediaanManajemen persediaan
Manajemen persediaanIsmha Mhanyun
 
8. manajemen-persediaan
8. manajemen-persediaan8. manajemen-persediaan
8. manajemen-persediaanLambok_siregar
 
Akuntansi Menengah - Intermediate Accounting Kieso Weygant
Akuntansi Menengah - Intermediate Accounting Kieso WeygantAkuntansi Menengah - Intermediate Accounting Kieso Weygant
Akuntansi Menengah - Intermediate Accounting Kieso WeygantAmalia Dekata
 
1. analisis penggunaan rasio keuangan edit
1. analisis penggunaan rasio keuangan edit1. analisis penggunaan rasio keuangan edit
1. analisis penggunaan rasio keuangan editSEPTIANA RAHAYUNINGTIAS
 
3 manajemen-kas-1
3 manajemen-kas-13 manajemen-kas-1
3 manajemen-kas-1Anisa Muvit
 
Manajemen keuangan bab 06
Manajemen keuangan bab 06Manajemen keuangan bab 06
Manajemen keuangan bab 06Lia Ivvana
 
Latihan soal Nilai Waktu Uang, Amortisasi dan Rasio Financial
Latihan soal Nilai Waktu Uang, Amortisasi dan Rasio FinancialLatihan soal Nilai Waktu Uang, Amortisasi dan Rasio Financial
Latihan soal Nilai Waktu Uang, Amortisasi dan Rasio FinancialRetna Rindayani
 
Capital Structure & Leverage
Capital Structure & Leverage Capital Structure & Leverage
Capital Structure & Leverage Kacung Abdullah
 
Environmental cost management hansen mowen ch.17
Environmental cost management hansen mowen ch.17Environmental cost management hansen mowen ch.17
Environmental cost management hansen mowen ch.17DGT
 
Manajemen Keuangan: Persediaan
Manajemen Keuangan: PersediaanManajemen Keuangan: Persediaan
Manajemen Keuangan: PersediaanQuraeni Wardhany
 
Chapter 12 Tactical Decision Making
Chapter 12 Tactical Decision MakingChapter 12 Tactical Decision Making
Chapter 12 Tactical Decision MakingYesica Adicondro
 

La actualidad más candente (20)

Ch10 perolehan aktiva tetap
Ch10 perolehan aktiva tetapCh10 perolehan aktiva tetap
Ch10 perolehan aktiva tetap
 
Bab 12 - Financial Distress
Bab 12 - Financial DistressBab 12 - Financial Distress
Bab 12 - Financial Distress
 
Manajemen keuangan part 3 of 5
Manajemen keuangan part 3 of 5Manajemen keuangan part 3 of 5
Manajemen keuangan part 3 of 5
 
Tugas NOV,IRR,PBP,PI
Tugas NOV,IRR,PBP,PITugas NOV,IRR,PBP,PI
Tugas NOV,IRR,PBP,PI
 
Manajemen Kas
Manajemen Kas Manajemen Kas
Manajemen Kas
 
Pengantar Akuntansi 2- Bonds payable
Pengantar Akuntansi 2- Bonds payablePengantar Akuntansi 2- Bonds payable
Pengantar Akuntansi 2- Bonds payable
 
AKUNTNASI BIAYA
AKUNTNASI BIAYAAKUNTNASI BIAYA
AKUNTNASI BIAYA
 
Manajemen persediaan
Manajemen persediaanManajemen persediaan
Manajemen persediaan
 
8. manajemen-persediaan
8. manajemen-persediaan8. manajemen-persediaan
8. manajemen-persediaan
 
Akuntansi Menengah - Intermediate Accounting Kieso Weygant
Akuntansi Menengah - Intermediate Accounting Kieso WeygantAkuntansi Menengah - Intermediate Accounting Kieso Weygant
Akuntansi Menengah - Intermediate Accounting Kieso Weygant
 
1. analisis penggunaan rasio keuangan edit
1. analisis penggunaan rasio keuangan edit1. analisis penggunaan rasio keuangan edit
1. analisis penggunaan rasio keuangan edit
 
3 manajemen-kas-1
3 manajemen-kas-13 manajemen-kas-1
3 manajemen-kas-1
 
Manajemen keuangan bab 06
Manajemen keuangan bab 06Manajemen keuangan bab 06
Manajemen keuangan bab 06
 
Latihan soal Nilai Waktu Uang, Amortisasi dan Rasio Financial
Latihan soal Nilai Waktu Uang, Amortisasi dan Rasio FinancialLatihan soal Nilai Waktu Uang, Amortisasi dan Rasio Financial
Latihan soal Nilai Waktu Uang, Amortisasi dan Rasio Financial
 
Capital Structure & Leverage
Capital Structure & Leverage Capital Structure & Leverage
Capital Structure & Leverage
 
Time Value Of Money
Time Value Of MoneyTime Value Of Money
Time Value Of Money
 
aset tetap
aset tetapaset tetap
aset tetap
 
Environmental cost management hansen mowen ch.17
Environmental cost management hansen mowen ch.17Environmental cost management hansen mowen ch.17
Environmental cost management hansen mowen ch.17
 
Manajemen Keuangan: Persediaan
Manajemen Keuangan: PersediaanManajemen Keuangan: Persediaan
Manajemen Keuangan: Persediaan
 
Chapter 12 Tactical Decision Making
Chapter 12 Tactical Decision MakingChapter 12 Tactical Decision Making
Chapter 12 Tactical Decision Making
 

Similar a Financial management chapter 1 2-3

6-ch13-corporation_warren-reeve-wajib.ppt
6-ch13-corporation_warren-reeve-wajib.ppt6-ch13-corporation_warren-reeve-wajib.ppt
6-ch13-corporation_warren-reeve-wajib.pptindah389745
 
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docxExercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docxSANSKAR20
 
ACC205 Discussion QuestionsAccounting Equation As you hav.docx
ACC205 Discussion QuestionsAccounting Equation As you hav.docxACC205 Discussion QuestionsAccounting Equation As you hav.docx
ACC205 Discussion QuestionsAccounting Equation As you hav.docxannetnash8266
 
Accounting - Chapter 1
Accounting - Chapter 1Accounting - Chapter 1
Accounting - Chapter 1Gene Carboni
 
Hw gitman10 solutionch02
Hw gitman10 solutionch02Hw gitman10 solutionch02
Hw gitman10 solutionch02Hassan Bilal
 
Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...
Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...
Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...University of Illinois Tax School
 
Exam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docx
Exam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docxExam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docx
Exam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docxgitagrimston
 
Financial Analysis 2.pptx
Financial Analysis 2.pptxFinancial Analysis 2.pptx
Financial Analysis 2.pptxNadeemSRimawi
 
Tax planning for business owners june 2014 Sean Rheubottom - United Financial
Tax planning for business owners june 2014 Sean Rheubottom - United FinancialTax planning for business owners june 2014 Sean Rheubottom - United Financial
Tax planning for business owners june 2014 Sean Rheubottom - United FinancialEstate Planning Council of Abbotsford
 
Chapter 18, Question 1- The following is the financial statement o.docx
Chapter 18, Question 1- The following is the financial statement o.docxChapter 18, Question 1- The following is the financial statement o.docx
Chapter 18, Question 1- The following is the financial statement o.docxDinahShipman862
 
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbdCLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbdSarcasmbitch
 
Financial_Management_Lectures.ppt
Financial_Management_Lectures.pptFinancial_Management_Lectures.ppt
Financial_Management_Lectures.pptissackmohamed3
 
Business Financials in Plain English: a Focused Overview
Business Financials in Plain English: a Focused OverviewBusiness Financials in Plain English: a Focused Overview
Business Financials in Plain English: a Focused OverviewJonathan Jordan
 
Academic IntegrityNote Students have a responsibility to maintain.docx
Academic IntegrityNote Students have a responsibility to maintain.docxAcademic IntegrityNote Students have a responsibility to maintain.docx
Academic IntegrityNote Students have a responsibility to maintain.docxnettletondevon
 
Acct504 final exam 100% correct answers
Acct504 final exam 100% correct answersAcct504 final exam 100% correct answers
Acct504 final exam 100% correct answerskjgjkgjg87987
 
Lec. 2 & 3 Leverage & Capital Struture Notes.pdf
Lec. 2 & 3 Leverage & Capital Struture Notes.pdfLec. 2 & 3 Leverage & Capital Struture Notes.pdf
Lec. 2 & 3 Leverage & Capital Struture Notes.pdfMohamedHamed296450
 
Bcu msc cg week 10 corporate finance & inv 120812
Bcu msc cg week 10 corporate finance & inv 120812Bcu msc cg week 10 corporate finance & inv 120812
Bcu msc cg week 10 corporate finance & inv 120812Stephen Ong
 
(TCO A) Which one of the following is an advantage of corporations.docx
(TCO A) Which one of the following is an advantage of corporations.docx(TCO A) Which one of the following is an advantage of corporations.docx
(TCO A) Which one of the following is an advantage of corporations.docxmercysuttle
 

Similar a Financial management chapter 1 2-3 (20)

6-ch13-corporation_warren-reeve-wajib.ppt
6-ch13-corporation_warren-reeve-wajib.ppt6-ch13-corporation_warren-reeve-wajib.ppt
6-ch13-corporation_warren-reeve-wajib.ppt
 
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docxExercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
 
ACC205 Discussion QuestionsAccounting Equation As you hav.docx
ACC205 Discussion QuestionsAccounting Equation As you hav.docxACC205 Discussion QuestionsAccounting Equation As you hav.docx
ACC205 Discussion QuestionsAccounting Equation As you hav.docx
 
Accounting - Chapter 1
Accounting - Chapter 1Accounting - Chapter 1
Accounting - Chapter 1
 
Hw gitman10 solutionch02
Hw gitman10 solutionch02Hw gitman10 solutionch02
Hw gitman10 solutionch02
 
Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...
Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...
Limited Liability Companies (LLC): Electing Partnership vs. S Corporation Sta...
 
Exam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docx
Exam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docxExam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docx
Exam 061684RR - THE IMPACT OF MANAGEMENT Questions 1 to 20 S.docx
 
ch 03 Fin stmts
ch 03 Fin stmtsch 03 Fin stmts
ch 03 Fin stmts
 
Financial Analysis 2.pptx
Financial Analysis 2.pptxFinancial Analysis 2.pptx
Financial Analysis 2.pptx
 
Tax planning for business owners june 2014 Sean Rheubottom - United Financial
Tax planning for business owners june 2014 Sean Rheubottom - United FinancialTax planning for business owners june 2014 Sean Rheubottom - United Financial
Tax planning for business owners june 2014 Sean Rheubottom - United Financial
 
Chapter 18, Question 1- The following is the financial statement o.docx
Chapter 18, Question 1- The following is the financial statement o.docxChapter 18, Question 1- The following is the financial statement o.docx
Chapter 18, Question 1- The following is the financial statement o.docx
 
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbdCLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
CLWM4100 Week 8 Solutions.pptx jdjdjjjdbbd
 
Financial_Management_Lectures.ppt
Financial_Management_Lectures.pptFinancial_Management_Lectures.ppt
Financial_Management_Lectures.ppt
 
Cff302.ppt
Cff302.pptCff302.ppt
Cff302.ppt
 
Business Financials in Plain English: a Focused Overview
Business Financials in Plain English: a Focused OverviewBusiness Financials in Plain English: a Focused Overview
Business Financials in Plain English: a Focused Overview
 
Academic IntegrityNote Students have a responsibility to maintain.docx
Academic IntegrityNote Students have a responsibility to maintain.docxAcademic IntegrityNote Students have a responsibility to maintain.docx
Academic IntegrityNote Students have a responsibility to maintain.docx
 
Acct504 final exam 100% correct answers
Acct504 final exam 100% correct answersAcct504 final exam 100% correct answers
Acct504 final exam 100% correct answers
 
Lec. 2 & 3 Leverage & Capital Struture Notes.pdf
Lec. 2 & 3 Leverage & Capital Struture Notes.pdfLec. 2 & 3 Leverage & Capital Struture Notes.pdf
Lec. 2 & 3 Leverage & Capital Struture Notes.pdf
 
Bcu msc cg week 10 corporate finance & inv 120812
Bcu msc cg week 10 corporate finance & inv 120812Bcu msc cg week 10 corporate finance & inv 120812
Bcu msc cg week 10 corporate finance & inv 120812
 
(TCO A) Which one of the following is an advantage of corporations.docx
(TCO A) Which one of the following is an advantage of corporations.docx(TCO A) Which one of the following is an advantage of corporations.docx
(TCO A) Which one of the following is an advantage of corporations.docx
 

Más de 03135074749

Bc. assignment#4
Bc. assignment#4Bc. assignment#4
Bc. assignment#403135074749
 
3. journal entries
3. journal entries3. journal entries
3. journal entries03135074749
 
Accounting mc graw-hills-chap1
Accounting mc graw-hills-chap1Accounting mc graw-hills-chap1
Accounting mc graw-hills-chap103135074749
 
Four dimension of dualism
Four dimension of dualismFour dimension of dualism
Four dimension of dualism03135074749
 
Flexible manufacturing
Flexible manufacturingFlexible manufacturing
Flexible manufacturing03135074749
 

Más de 03135074749 (8)

Bc. assignment#4
Bc. assignment#4Bc. assignment#4
Bc. assignment#4
 
Chapter2
Chapter2Chapter2
Chapter2
 
3. journal entries
3. journal entries3. journal entries
3. journal entries
 
Accounting mc graw-hills-chap1
Accounting mc graw-hills-chap1Accounting mc graw-hills-chap1
Accounting mc graw-hills-chap1
 
Accnt lecture4
Accnt lecture4Accnt lecture4
Accnt lecture4
 
Ac chapter 1
Ac chapter 1Ac chapter 1
Ac chapter 1
 
Four dimension of dualism
Four dimension of dualismFour dimension of dualism
Four dimension of dualism
 
Flexible manufacturing
Flexible manufacturingFlexible manufacturing
Flexible manufacturing
 

Último

Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with CultureSeta Wicaksana
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfAdmir Softic
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsP&CO
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Roland Driesen
 

Último (20)

unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pillsMifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...
 

Financial management chapter 1 2-3

  • 1. Chapter # 1, An Introduction to Financial Management Goal of the firm: The goal of profit maximization is too simplistic in that it assumes away the problems of uncertainty of returns and the timing of returns. The shareholders react to poor investment or dividend decisions by causing the total value of the firm's stock to fall and react to good decisions by pushing the price of the stock upward. The major difference between the profit maximization goal and the goal of shareholder wealth maximization is that the latter goal deals with all the complexities of the operating environment, while the profit maximization goal does not. The goal of shareholder wealth maximization must be looked at as a long-run goal. As such, the public image of the firm may be of concern inasmuch as it may affect sales and legislation Almost all financial decisions involve some sort of risk- return trade off. The more risk the firm is willing to accept, the higher the expected return for the given course of action A sole proprietorship: A sole proprietorship is a business owned by a single individual who maintains complete title to the assets, but who is also personally liable for all indebtedness incurred. The sole proprietor maintains title to the firm's assets, has unlimited liability, is entitled to the profits from the business, but must also absorb any losses realized. This form of business is easily initiated. Termination of the business comes by the owner discontinuing the business or upon his death. A partnership: A partnership is an association of two or more individuals coming together as co-owners for the purpose of operating a business for profits. The partnership is equivalent to the sole proprietorship, except that the partnership has multiple owners. In a partnership, all general partners have unlimited liability. Each partner is liable for the actions of the other partners. The partnership agreement dictates the basic
  • 2. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 2 relationships among the partners within the firm. As with the sole proprietorship, the partnership is terminated upon the desires of any partner within the organization, or upon a partner's death. Under certain conditions a partner's liability may be restricted to the amount of capital invested in the partnership. However, at least one general partner must remain in the association for whom the privilege of limited liability does not apply. A corporation: A corporation is a legal entity functioning separate and apart from its owners. It can individually sue and be sued, purchase, sell, or own property, and be subject to criminal punishment for crimes. The corporation is legally separate from its owners. Ownership of the corporation is determined by the number of shares of common stock owned by an individual. Since the shares are transferable, the ownership in a corporation may be easily transferred. Investors' liability is limited to the amount of their investment. The life of the corporation is not dependent upon the status of the investors. The death or withdrawal of an investor does not disrupt the corporate life. However, the cost of forming a corporation is more expensive than a proprietorship or partnership. Sole Proprietorship Partnership Corporation Private Public Member 01 02-20 20-50 3-unlimited Life limited limited unlimited Resources limited limited unlimited obligation unlimited unlimited limited Legal Status No Legal Body No Legal Body Legal Body
  • 3. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 3 Chapter # 2, Understanding Financial Statement, Taxes & Clash Flow Problem 2.1A, Book page # 53: Belmond Inc. Income Statement For the year ended December 31, 2003 Sale: $ 12,800 Cost of Sales (-): ($ 5,750) Gross Profit (G.P): $ 7,050 Operating Expenses (-): ($ 1,350) Gen & Admin Expenses (-): ($ 850) Depreciation Expenses: (-): ($ 500) ($ 2,700) EBIT: $ 4,350 Interest Expenses (-): ($ 900) EBT: $ 3,450 Tax (-): ($ 1,440) EA Tax: $ 2,010 Belmond Inc. Balance Sheet On December 31, 2003 Assets Liabilities & Equity C.A: Cash $ 16,550 Notes payable $ 600 Account Receivable $ 9,600 Accounts payable $ 4,800 Inventory $ 6,500 Total (C.A) $ 32,650 long Term Debits: $ 55,000 F.A: Total Liabilities: $ 60,400 Building & Equipment $ 122,000 Acc. Depreciation ($ 34,000) Shareholder Equity: Total(F.A) $ 88,000 Common Stock, $ 45,000 Retain earning (?) $ 15,250 Total(CA + F.A) $ 120,650 Total(CL +Equity) $ 120,650
  • 4. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 4 Problem 2.2A, Book page # 54: Sharpe Mfg. Co. Income Statement On December 31, 2003 Sale: $ 800,000 Cost of Sales (-): ($ 500,000) Gross Profit (G.P): $ 300,000 Operating Expenses (-): ($ 280,000) ($ 280,000) EBIT: $ 20,000 Note: It is declared in the question that we have to ignore tax and Interest expenses Sharpe Mfg. Co. Balance Sheet On December 31, 2003 Assets Liabilities & Equity C.A: Cash $ 96,000 Notes payable $ 100,000 Account Receivable $ 120,000 Accounts payable $ 90,000 Inventory $ 110,000 Total (C.A) $ 326,000 Long Term Debts $ 160,000 F.A: Total Liabilities: $ 350,000 Machinery & Equipment $ 700,000 Shareholder Equity: Acc. Depreciation ($236,000) Total(F.A) $ 464,000 Common Stock, $ 320,000 Retain Earning –Prior year (?) $ 100,000 Retain Earning Current year (?) $ 20,000 Total(CA + F.A) $ 790,000 Total(CL +Equity) $ 790,000 Common Stock, $ 320,000 Retain Earning –Prior year (?) $ 100,000 Retain Earning Current year (?) $ 20,000 Shareholder Equity: $ 440,000
  • 5. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 5 Problem 2.3A, Book page # 54: Delaney. Inc Income Statement For the year ended Sale: $ 4,000,000 Cost of Sales (-): ($ 2,000,000) Gross Profit (G.P): $ 2,000,000 Operating Expenses (-): ($ 400,000) Depreciation Expenses: (-): ($ 100,000) ($ 500,000) EBIT: $ 1,500,000 Interest Expenses (-): ($ 150,000) EBT: $ 1,350,000 Computation of Tax Income Level Amount Rate Income Tax $ 0 - $ 50,000 $ 50,000 15% $ 7,500 $ 50,001 - $ 75,000 $ 25,000 25% $ 6,250 $ 75,001 - $ 100,000 $ 25,000 34% $ 8,500 $ 100,001 - $ 335,000 $ 235,000 39% $ 91,650 $ 335,001 - $ 1,350,000 $ 1,015,000 34% $ 345,100 Total Income Tax $ 459,000 . The tax Liability Is = $ 459,900 Note: The Dividend will be paid after the deductionof Tax from net Income that is: EBT: $ 1,350,000 Tax (-): ($ 459,000) EA Tax: $ 891,000 Dividend(-): ($ 25,000) Retain Earning $ 866,000
  • 6. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 6 Problem 2.4A, Book page # 54: Rose, Inc. Income Statement For the year ended Sale: $ 6,000,000 Cost of Sales (-): ($ 3,000,000) Gross Profit (G.P): $ 3,000,000 Operating Expenses (-): ($ 2,600,000) ($ 2,600,000) EBIT: $ 400,000 Interest Expenses (-): ($ 30,000) EBT: $ 370,000 Tax (-): ($ 125,800) EA Tax: $ 244,200 Computation of Tax Income Level Amount Rate Income Tax $ 0 - $ 50,000 $ 50,000 15% $ 7,500 $ 50,001 - $ 75,000 $ 25,000 25% $ 6,250 $ 75,001 - $ 100,000 $ 25,000 34% $ 8,500 $ 100,001 - $ 335,000 $ 235,000 39% $ 91,650 $ 335,001 - $ 370,000 $ 35,000 34% $ 11,900 Total Income Tax $ 125,800 The tax Liability Is = $ 125,800
  • 7. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 7 Problem 2.5A, Book page # 54: Pamplin Inc. Statement ofFree Cash Flow For the year ended December 31, 2003 From Asset Prospective From Finance prospective 1. EBIT $ 360,000 Payment of Interest ($ 60,000) Depriciation $ 200,000 EBIT &DA $ 560,000 Payment of Dividend ($ 80,000) Tax payment ($ 120,000) After Tax cash Flow $ 440,000 $ 440,000 Increase/Decrease in Note Payable $ 150,000 2. Change In workingCapital C.A cash ($ 50,000) Increase / Decrease in Long term Debts $ 00 A/C Receivable ($ 25,000) Inventory $ 75,000 Increase in Stocks $ 00 Change In Current Asset $ 00 Finance Free Cash Flow $ 10,000 C.L A/C payable ($ 50,000) ($ 50,000) 3. Change In Fixed Asset Plant & equipment ($ 400,000) Free Cash Flow from Asset Prospective ($ 10,000)
  • 8. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 8 Problem 2.6A, Book page # 55: TP Jarmon Company. Statement ofFree Cash Flow For the year ended December 31, 2003 From Asset Prospective From Finance prospective 1. EBIT $ 80,000 Payment of Interest ($ 10,000) Depriciation $ 30,000 EBIT &DA $ 110,000 Payment of Dividend ($ 31,800) Tax payment ($ 27,100) After Tax cash Flow $ 82,900 $ 82,900 Increase/Decrease in Note Payable ($ 2,000) 2. Change In working Capital C.A cash ($ 1,000) Increase / Decrease in Long term Debts ($ 10,000) A/C Receivable ($ 9,000) Inventory $ 33,000 Increase in Stocks $ 00 Prepaid Rent ($ 100) Finance Free Cash Flow ($ 53,800) Market able Securities $ 200 Change In Current Asset ($ 23,100) C.L A/C payable $ 9,000 Accruals ($ 1,000) $ 8,000 3. Change In Fixed Asset Plant & equipment ($ 14,000) Free Cash Flow from Asset Prospective $ 53,800
  • 9. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 9 Problem 2.7A, Book page # 56: Abrams Manufacturing Company. Statement ofFree Cash Flow For the year ended December 31, 2003 From Asset Prospective From Finance prospective 1. EBIT $ 54,000 Payment of Interest ($ 4,000) Depreciation $ 26,000 EBIT &DA $ 80,000 Payment of Dividend ($ 32,000) Tax payment ($ 16,000) After Tax cash Flow $ 64,000 $ 64,000 Increase/Decrease in Note Payable $ 00 2. Change In working Capital C.A cash $ 11,000 Increase / Decrease in Long term Debts ($ 70,000) A/C Receivable $ 6,000 Inventory ($ 12,000) Increase in Stocks $120,000 Prepaid Expense $ 00 Finance Free Cash Flow $ 14,000 Change In Current Asset ($ 5,000) C.L A/C payable $ 5,000 Accrued Liabilities ($ 5,000) $ 00 3. Change In Fixed Asset Plant & equipment ($ 73,000) Free Cash Flow from Asset Prospective ($ 14,000)
  • 10. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 10 Problem 2.1B, Book page # 60: Warner Company. Income Statement On December 31, 2003 Sale: $ 573,000 Cost of Sales (-): ($ 297,000) Gross Profit (G.P): $ 276,000 Operating Expenses (-): Gen & Admin Expenses (-): ($ 79,000) Depreciation Expenses: (-): ($ 66,000) ($ 145,000) EBIT: $ 131,000 Interest Expenses (-): ($ 4,750) EBT: $ 126,250 Tax (-): ($ 50,500) EA Tax: $ 75,750 Warner Company. Balance Sheet On December 31, 2003 Assets Liabilities & Equity C.A: Cash $ 225,000 Notes payable $ 75,000 Account Receivable $ 153,000 Accounts payable $ 102,000 Inventory $ 99,300 Accrued Expense $ 7,900 Prepaid Expense $ 14,500 Tax payable $ 53,000 Total (C.A) $ 491,800 Long Term Debts $ 334,000 F.A: Total Liabilities: $ 571,900 Building & Equipment $ 895,000 Acc. Depreciation ($ 263,000) Shareholder Equity: Total(F.A) $ 632,000 Common Stock, $ 289,000 Retain earning (?) $ 262,900 Total(CA + F.A) $ 1,123,800 Total(CL +Equity) $ 1,123,800
  • 11. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 11 Problem 2.2B, Book page # 60: Sabine Mfg. Co. Income Statement On December 31, 2003 Sale: $ 900,000 Cost of Sales (-): ($ 550,000) Gross Profit (G.P): $ 350,000 Operating Expenses (-): ($ 280,000) ($ 280,000) EBIT: $ 70,000 Note: It is declared in the question that we have to ignore tax and Interest expenses Sabine Mfg. Co. Balance Sheet On December 31, 2003 Assets Liabilities & Equity C.A: Cash $ 90,000 Notes payable $ 90,000 Account Receivable $ 150,000 Accounts payable $ 90,000 Inventory $ 110,000 Total (C.A) $ 350,000 Long Term Debts $ 160,000 F.A: Total Liabilities: $ 340,000 Machinery & Equipment $ 700,000 Shareholder Equity: Acc. Depreciation ($236,000) Total(F.A) $ 464,000 Common Stock, $ 320,000 Retain Earning –Prior year (?) $ 84,000 Retain Earning Current year (?) $ 70,000 Total(CA + F.A) $ 814,000 Total(CL +Equity) $ 814,000 Common Stock, $ 320,000 Retain Earning –Prior year (?) $ 84,000 Retain Earning Current year (?) $ 70,000 Shareholder Equity: $ 474,000
  • 12. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 12 Problem 2.3B, Book page # 60: Cook Inc. Income Statement For the year ended Sale: $ 3,500,000 Cost of Sales (-): ($ 2,000,000) Gross Profit (G.P): $ 1,500,000 Operating Expenses (-): ($ 500,000) Depreciation Expenses: (-): ($ 100,000) ($ 600,000) EBIT: $ 900,000 Interest Expenses (-): ($ 165,000) EBT: $ 735,000 Computation of Tax Income Level Amount Rate Income Tax $ 0 - $ 50,000 $ 50,000 15% $ 7,500 $ 50,001 - $ 75,000 $ 25,000 25% $ 6,250 $ 75,001 - $ 100,000 $ 25,000 34% $ 8,500 $ 100,001 - $ 335,000 $ 235,000 39% $ 91,650 $ 335,001 - $ 735,000 $ 400,000 34% $ 136,000 Total Income Tax $ 249,900 . The tax Liability Is = $ 249,900 Note: The Dividend will be paid after the deductionof Tax from net Income that is: EBT: $ 735,000 Tax (-): ($ 249,900) EA Tax: $ 485,100 Dividend(-): ($ 25,000) Retain Earning $ 460,100
  • 13. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 13 Problem 2.4B, Book page # 60: Rose, Inc. Income Statement For the year ended Sale: $ 7,000,000 Cost of Sales (-): ($ 4,000,000) Gross Profit (G.P): $ 3,000,000 Operating Expenses (-): ($ 2,600,000) ($ 2,600,000) EBIT: $ 400,000 Interest Expenses (-): ($ 40,000) EBT: $ 360,000 Tax (-): ($122,400) EA Tax: $ 237,600 Computation of Tax Income Level Amount Rate Income Tax $ 0 - $ 50,000 $ 50,000 15% $ 7,500 $ 50,001 - $ 75,000 $ 25,000 25% $ 6,250 $ 75,001 - $ 100,000 $ 25,000 34% $ 8,500 $ 100,001 - $ 335,000 $ 235,000 39% $ 91,650 $ 335,001 - $ 360,000 $ 25,000 34% $ 8,500 Total Income Tax $ 122,400 The tax Liability is = $ 122,400
  • 14. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 14 Problem 2.5B, Book page # 61: J.B Chavez Corporation. Statement ofFree Cash Flow For the year ended December 31, 2003 From Asset Prospective From Finance prospective 4. EBIT $ 330,000 Payment of Interest ($ 60,000) Depreciation $ 200,000 EBIT &DA $ 530,000 Payment of Dividend ($ 62,000) Tax payment ($ 108,000) After Tax cash Flow $ 422,000 $ 422,000 Increase/Decrease in Note Payable $ 115,000 5. Change In workingCapital C.A cash ($ 50,000) Increase / Decrease in Long term Debts $ 00 A/C Receivable ($ 20,000) Increase in Stocks $ 00 Inventory $ 50,000 Change In Current Asset $ 20,000 Finance Free Cash Flow ($ 7,000) C.L A/C payable ($ 135,000) ($ 135,000) 6. Change In Fixed Asset Plant & equipment ($ 300,000) Free Cash Flow from Asset Prospective $ 7,000
  • 15. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 15 Problem 2.6B, Book page # 61: RPI Inc. Statement ofFree Cash Flow For the year ended December 31, 2003 From Asset Prospective From Finance prospective 4. EBIT $ 120,000 Payment of Interest ($ 10,000) Depreciation $ 30,000 EBIT &DA $ 150,000 Payment of Dividend ($ 31,800) Tax payment ($ 27,100) After Tax cash Flow $ 122,900 $ 122,900 Increase/Decrease in Note Payable ($ 3,000) 5. Change In working Capital C.A cash $ 1,000 Increase / Decrease in Long term Debts ($ 10,000) A/C Receivable ($ 4,000) Inventory $ 43,000 Increase in Stocks $ 00 Marketable securities $ 200 Prepaid Rent ($ 100) Finance Free Cash Flow ($ 54,800) Change In Current Asset ($ 40,100) C.L A/C payable $ 7,000 Accruals ($ 1,000) $ 6,000 6. Change In Fixed Asset Plant & equipment ($ 34,000) Free Cash Flow from Asset Prospective $ 54,800
  • 16. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 16 Problem 2.7B, Book page # 62: Camron Company. Statement ofFree Cash Flow For the year ended December 31, 2003 From Asset Prospective From Finance prospective 4. EBIT $ 77,000 Payment of Interest ($ 5,000) Depreciation $ 26,000 EBIT &DA $ 103,000 Payment of Dividend ($ 40,000) Tax payment ($ 30,000) After Tax cash Flow $ 73,000 $ 73,000 Increase/Decrease in Note Payable $ 00 5. Change In working Capital C.A cash ($ 19,000) Increase / Decrease in Long term Debts ($ 60,000) A/C Receivable $ 6,000 Inventory ($ 22,000) Increase in Stocks $70,000 Prepaid Expense $ 00 Finance Free Cash Flow ($35,000) Change In Current Asset $ 35,000 C.L A/C payable ($ 5,000) Accrued Liabilities ($ 5,000) ($ 10,000) 6. Change In Fixed Asset Plant & equipment ($ 63,000) Free Cash Flow from Asset Prospective $ 35,000
  • 17. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 17 Chapter # 3, Evaluating a Firm’s Financial Performance Formulas: 1 Current Ratio = Current Asset Current Liabilities 2 Asset test Ratio = Current Asset – Inventories Current Liabilities 3 Debt ratio = Total Debt Total Asset 4 Time interest earned = EBIT Interest Expense 5 Average Collection Period = Av. Receivable × 360 credit sale 6 Inventory Turnover = Cost of goods sold AV. Inventory 7 Fixed Asset Turnover = Sales Fixed Asset 8 Total Asset turnover = Sales Total Asset 9 Gross profit margin = Gross Profit Sales 10 Operating Profit Margin = Operating Profit (EBIT) Sales 11 Return On equity = Net Income Equity
  • 18. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 18 Problem 3.1A, Book page # 92: Assets Liabilities & Equity C.A: Cash $ 201,875 Accounts payable $ 100,000 Account Receivable $ 175,000 Long Term Debts $ 320,000 Inventory $ 223,125 Total Liabilities $ 420,000 Total (C.A) $ 600,000 Common Equity $ 1,680,000 Net Fixed Assets $ 1,500,000 Total(CA + F.A) $ 2,100,000 Total(CL +Equity) $ 2,100,000 Following Data Required for Complete the above Balance Sheet 1 Debt ratio = Total Debt Total Asset Total Debt = Total Asset × Debt ratio Total Debt = $ 2,100,000 × 20% Total Debt = $ 420,000 Now we will calculate inventory and for this we have to calculate total Sales so. Total Asset turnover = Sales Total Asset Sales = Total turnover × Total Asset Sales = $ 2,100,000 × 1 Sales = $ 2,100,000 We Know Gross Profit = 15% Then, CGS will be 85 % of Total Sale =$ 2,100,000×85%=$ 1,785,000 inventory Turnover = Cost of goods sold AV. Inventory AV. Inventory = Cost of goods sold inventory Turnover AV. Inventory = $ 1,785,000 8 AV. Inventory = $ 223,125
  • 19. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 19 Average Collection Period = Av. Receivable × 360 credit sale Av. Receivable = Average Collection Period × credit sale 360 Av. Receivable = 30 × $ 2,100,000 360 Av. Receivable = $ 175,000 Problem 3.2A, Book page # 92: 1 Current Ratio = Current Asset Current Liabilities 2.5 Current Ratio = 2.5 Current Liabilities = 2.5 2.5 1 million Suppose X is the required short term Finance Current Ratio = Current Asset Current Liabilities = 2 = Current Asset + X Current Liabilities + X = 2 = 2.5 + X 1 + X = 2 = 2.5 + X = 2 + 2 X = X = 0.5 By putting the value of x 2.5 + X 1 + X = 2 2.5 + 0.5 1 + 0.5 = 3 ÷ 1.5 3 ÷ 1.5 = 2
  • 20. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 20 Problem 3.3A, Book page # 93: 1 Current Ratio = Current Asset Current Liabilities = $ 3,500 $ 2,000 $ 1.75 2 Debt ratio = Total Debt Total Asset = C.L + L.L $ 8,000 = $ 2,000 + $ 2,000 $ 8,000 0.5, (50%) 3 Time interest earned = EBIT Interest Expense = $ 1,700 $ 367 $ 4.63 4 Average Collection Period = Av. Receivable × 360 credit sale = $ 2,000 × 360 $ 8,000 90 Days 5 Inventory Turnover = Cost of goods sold AV. Inventory = $ 3,300 $ 1,000 3.3 Times 6 Fixed Asset Turnover = Sales Fixed Asset = $ 8,000 $ 4,500 1.778 7 Total Asset turnover = Sales Total Asset = $ 8,000 $ 8,000 1 8 Gross profit margin = Gross Profit Sales = $ 4,700 $ 8,000 0.58, (58%) 9 Operating Profit Margin = Operating Profit (EBIT) Sales = $ 1,700 $ 8,000 0.2125 % 10 Return On equity = Net Income Equity $ 800 $ 4,000 0.2, (20%)
  • 21. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 21 11 Operating Income return on investment = Net Income Sale = $ 800 $ 8,000 0.1 Problem 3.4A, Book page # 93: Given: Sale =10 million, Assets =5 million &operating profit margin=10% A: Total Asset Turnover = Sales Total Asset Total Asset Turnover = $ 10 $ 5 = $ 2 million B: Total Asset Turnover = Sales Total Asset $ 3.5 = Sales $ 5 = Sales = $ 3.5 × $ 5 = $ 17.5 How Much Rise Current $ 17.5 Previous ($ 10) Increase $ 7.5 In Percentage(7.5÷10 × 100) 75% C: Return On Investment Operating profit margin : Last year operating profit margin=10% Total Asset Turnover = 2 Current Year Total Asset Turnover = 3.5 Last Year 0.1 × 2 = 0.2 20 % Current Year 0.1 × 3.5 = 0.35 35 %
  • 22. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 22 Problem 3.5A, Book page # 93: Given Data: 1 Gross Profit Margin 30% of Sale 2 Sales 9 million 3 Credit Sale 75% of total sale 4 Current asset 1.5 million 5 Current Liabilities $ 300,000 6 Marketable securities $ 100,000 A: Average Collection Average Collection Period = Av. Receivable × 360 credit sale Credit sale = 9,000,000 × 75% = 6,750,000 Average Collection Period = 562,500 × 360 6,750,000 = 30 days B: Average Collection Period = Av. Receivable × 360 credit sale Av. Receivable = 6,750,000 × 20 360 = 375,000 C: Inventory Turnover = Cost of Goods sold AV. Inventory AV. Inventory Cost of Goods sold Inventory Turnover AV. Inventory = 6,300,000 9 = 700,000 Calculation of Cost of Goods Sold Gross Profit Margin 30% of Sale Then Cost of Goods Sold 70%of Sale 9,000,000 × 70% = 6,300,000
  • 23. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 23 Problem 3.1B, Book page # 100: Assets Liabilities & Equity C.A: Cash $ 173,250 Accounts payable $ 100,000 Account Receivable $ 81,250 Long Term Debts $ 290,000 Inventory $ 45,500 Total Liabilities $ 390,000 Total (C.A) $ 300,000 Common Equity $ 910,000 Net Fixed Assets $ 1,000,000 Total(CA + F.A) $ 1,300,000 Total(CL +Equity) $ 1,300,000 Following Data Required for Complete the above Balance Sheet 1 Debt ratio = Total Debt Total Asset Total Debt = Total Asset × Debt ratio Total Debt = $ 1,300,000 × 30% Total Debt = $ 390,000 Now we will calculate inventory and for this we have to calculate total Sales so. Total Asset turnover = Sales Total Asset Sales = Total Asset× Total Asset turnover Sales = $ 1,300,000 × 0.5 Sales = $ 650,000 We Know Gross Profit = 30 % Then, CGS will be 70 % of Total Sale =$ 650,000×70%=$ 455,000 inventory Turnover = Cost of goods sold AV. Inventory AV. Inventory = Cost of goods sold inventory Turnover AV. Inventory = $ 455,000 10 AV. Inventory = $ 45,500
  • 24. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 24 Average Collection Period = Av. Receivable × 360 credit sale Av. Receivable = Average Collection Period × credit sale 360 Av. Receivable = 45 × $ 650,000 360 Av. Receivable = $ 81,250 Problem 3.2 B, Book page # 100: 1 Current Ratio = Current Asset Current Liabilities 2.75 Current Ratio = 3 Current Liabilities Current Liabilities = 3 2.75 1.09 million Suppose X is the required short term Finance Current Ratio = Current Asset Current Liabilities = 2 = Current Asset + X Current Liabilities + X = 2 = 3 + X 1.09 + X = 2 = 3 + X = 2.18 + 2 X = X = 0.81 By putting the value of x 3 + X 1.09 + X = 2 3 + 0.81 1.09 + 0.81 = 3.81 ÷ 1.9 3.81 ÷ 1.9 = 2
  • 25. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 25 Problem 3.3B, Book page # 100: 1 Current Ratio = Current Asset Current Liabilities = $ 3,500 $ 1,800 $ 1.94 2 Debt ratio = Total Debt Total Asset = C.L + L.L $ 8,000 = $ 1,800 + $ 2,100 $ 8,000 0.48, (48%) 3 Time interest earned = EBIT Interest Expense = $ 1,500 $ 367 $ 4.08 4 Average Collection Period = Av. Receivable × 360 credit sale = $ 1,500 × 360 $ 7,500 72 Days 5 Inventory Turnover = Cost of goods sold AV. Inventory = $ 3,000 $ 1,000 3 Times 6 Fixed Asset Turnover = Sales Fixed Asset = $ 7,500 $ 4,500 1.667 7 Total Asset turnover = Sales Total Asset = $ 7,500 $ 8,000 0.937 8 Gross profit margin = Gross Profit Sales = $ 4,500 $ 7,500 0.6, (60%) 9 Operating Profit Margin = Operating Profit (EBIT) Sales = $ 1,500 $ 7,500 0.2 % 10 Return On equity = Net Income Equity $ 6,80 $ 4,100 0.16, (16%)
  • 26. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 26 11 Operating Income return on investment = Net Income Sale = $ 800 $ 8,000 0.1 Problem 3.4B, Book page # 101: Given: Sale=11million, Assets=06 million & Operating profit margin=6% A: Total Asset Turnover = Sales Total Asset Total Asset Turnover = $ 11 $ 6 = 1.83 million B: Total Asset Turnover = Sales Total Asset Total Target Turnover = Sales $ 6 = 2.5 million Sales = $ 2.5 × $ 6 = $ 15 million How Much Rise Current $ 15 million Previous ($ 11)million Increase $ 4 In Percentage(4÷11 × 100) 36.3% C: Return On Investment Operating profit margin : Last year operating profit margin= 6% Total Asset Turnover = 1.83 Current Year Total Asset Turnover = 3.5 Last Year 0.6 × 0.1098 = 0.183 10.98 % Current Year 0.6 × 2.5 = 0.15 15 %
  • 27. Recommended Text Book: Financial Management; Principles and Applications: 10th Edition, By Arthur J. Keown, lohn D. Martin & J. William petty Prepared by : E-mail: irfan.gujjar@yahoo.com , Cell # : 0334-7481122 27 Problem 3.5B, Book page # 101: Given Data: 1 Gross Profit Margin 25% of Sale 2 Sales 9.75 million 3 Credit Sale 75% of total sale 4 Current asset 1.550,000 5 Current Liabilities $ 300,000 6 Marketable securities $ 150,000 A: Average Collection Average Collection Period = Av. Receivable × 360 credit sale Credit sale = 9,750,000 × 75% = 7,312,500 Average Collection Period = 562,500 × 360 7,312,500 = 28 days B: Average Collection Period = Av. Receivable × 360 credit sale Av. Receivable = 7,312,500 × 20 360 = 406,250 C: Inventory Turnover = Cost of Goods sold AV. Inventory AV. Inventory Cost of Goods sold Inventory Turnover AV. Inventory = 7,800,000 8 = 914,062.5 Calculation of Cost of Goods Sold Gross Profit Margin 25% of Sale Then Cost of Goods Sold 75%of Sale Then Cost of Goods Sold 9,750,000 × 75% = 7,312,500