complete entire panel board business with 4 starters. it includes business costs,ideas to setup business.

1. PANEL BOARD
I CHOOSE THIS BUSINESS FOR HELPING FARMERS BY PREVENTING THE
MOTOR COIL FROM THE STARTER PANEL BOARD. THIS IS A SERVICE
ORIENTED BUSINESS.

2. • Company name – hari and madhan panelboard
• Type- partnership
• Directors- hari,madhan.
• Partnership deed-company name,companyadress and all.

3. • Mission- To serve world wide farmers to setup a methodology
of using different panel boards and automation in it.
• Vision- to serve the local farmers and the other consumer
people of using panel board
• Business name- farmer panel board services
• Business location- udumelpet , tamilnadu
Contact no -7867567656
Contact email- panelboardkishan@gmail.com
Visit website – googlesites/kishanpanelstores.
• This is a manufacturing company and intermediate the
products. And retailers.

4. Source of finance
• I get the source from the shareholders 10 lakhs.
• I get the bank loan of 2 lakhs.
Business forecasting
Vast range of consumers for the product and it relates to necessary
of getting raw materials for the agriculture products and it is used in
most of the buildings using motors.

5. MARKETING STRATERGY
• Customer viral marketing-40% of profit.
• Direct offer 15% on product of all products.
• Provide community to serve the humanity.
• Surveys on customers,competitors.
Swot analysis
strength-every where uses.
Weakness-startups,low capital
Oppurtunies- explore more branches.
Threats- competitors,near by same product services.

6. Pest analysis
• Political factors- government type and tax policy, change in
political parties, environment.
• Economic factors- changes of business cycle, labour cost.
• Social factors- population growth rate, educational status,
lifestyle changes.
• Technological factors-research and development, impact of
emerging technologies and technology transfer.

7. ALLOCATION OF FUND FOR GETTING MATERIALS
– 8.5 LAKHS,REMAINING-3.5 LAKHS WORKING
CAPITAL
• manufacturing
• Box
• Wires 1sqmm and 6sqmm
• Channel open and channel closed
• 2 pole dipole.
• 4 pole dipole
• Unit( classical preventer,mobile starter,autoswitch )
• Surge protracter
• Relay
• Add on block
• Green and red elements

8. • Door lock
• On button and off button
• Tackle key
• Skrewdriver tools
• Drilling machine and its components
• Screws an bolts
• Glass pieces
• Presser 1 sq and 6 sq and round presser 1 sq
• Tag
• 6way connector and 3 way connecter

9. • Retailing fund allocation – 3lakh
Buying large quantity of products and selling small quantity to
retailers.
Space of business- 30,000.
Nextlevel- motor coil services.

10. TYPES
• CLASSICAL PREVENTER – 3 PHASE
• STAR DELTA – 3 PHASE
• AUTO SWITCH – 2PHASE AND 3 PHASE
• MOBILE UNIT – 2PHASE AND 3 PHASE

11. EXPECTED COST
1)CLASSICAL PREVENTER – 3 PHASE – Rs5200
Profit per unit –rs200-rs300
Unit-3200
4pole conductor-500
Surge protracter-150
Ryb connectonsbox – 400
6way connector-180
Wires and other spares-300
Labor- 200
Box-420

12. 2) STAR DELTA – 3 PHASE –rs7700/rs8000
Profit per unit –rs250-rs350
Unit automatic/mobile of – Rs 3400/Rs3700
3*4pole conductor-1500
Surge protracter-150
6way connector-180
3 way connecter-90
Wires and other spares-400
Labor- 300
Box-700
2*Add on block-360
Relay-400
Pvc channel - 150

13. 3)AUTO SWITCH – 2PHASE AND 3 PHASE-rs7220
Profit per unit-rs230-rs330
Unit automatic of – Rs 3400
3*4pole conductor-1500
Surge protracter-150
6way connector-180
3 way connecter-90
Wires and other spares-400
Labor- 250
Box-700
Relay-400
Pvc channel - 150

14. 4)mobileSWITCH – 2PHASE AND 3 PHASE-rs7720
Profit per unit-rs230-rs330
Unit automatic of – Rs 3900
3*4pole conductor-1500
Surge protracter-150
6way connector-180
3 way connecter-90
Wires and other spares-400
Labor- 250
Box-700
Relay-400
Pvc channel - 150

15. PROFIT PER YEAR
• CLASSICAL PREVENTER – 3 PHASE-avg sales/month-45 –rs13500
• STAR DELTA – 3 PHASE-avg sales/month-55-rs16500
• AUTO SWITCH – 2PHASE AND 3 PHASE-avg sales/month-48-rs13440
• MOBILE UNIT – 2PHASE AND 3 PHASE-avg sales/month-45-rs10350
• units sale-rs 53790
• repair and service Employees-3*10000-rs30000
• Profit /month-rs23790
• Other expenses/year=rs140480
• Profit/year-rs145000