7. BKI PN0414
4780 NW 1st St Oklahoma City Orig. Date 2/2/14
Pre-Final Design-Build Construction Cost Estimate - 7,500SF Warehouse Addition Revisions 2/28/14
Qty Unit Sub/Equipmt ESTIMATE
DIV No Meas Item/Description Per ITEM DIVISION
Units Unit Total TOTAL COST
2 *SITEWORK*
SITE DEMOLITION
235 lf Remove rail road (RR) Rails $2.75 646 $646
235 lf Remove RR Ties $2.00 470 $470
4473 sf Concrete 4" parking slab and curbs $1.00 4,473 $4,473
313.5 sy Concrete slabs $1.00 314 $314
335 lf Curbs $2.75 921 $921
1 ls Stored carpet tiles - By Others 0 $0
1 ea 3ft x 5ft Concrete pit 2ft D $100.00 100 $100
387 lf Chain link fence & 18ft gate $2.00 774 $774
1 ls Remove shrubs (small trees) and roots $500.00 500 $500
Electrical Demolition-See Div 6 0 $0
SUBTOTAL $8,198
SITE EARTHWORK
7975 50.2 cy Strip 2" remove 2" vegetation, haul off $9.00 452 $452
8,800.0 SF BUILDING PAD 55FT X 160FT
977.8 sy Vibratory compact 55ft W x 160ft L soft sand soil $1.50 1,467 $1,467
8800 651.9 cy Engineered fill , 2ft x 55ft x 160ft, PI < 16 $12.50 8,148 $8,148
977.8 sy Compact Eng. Fill to 95% SP $3.00 2,933 $2,933
PARKING LOT FILL 55ft x 80ft
4400 81.5 cy Engineered fill , 0.5ft x 55ft x 80ft, PI < 16 $12.50 1,019 $1,019
488.9 sy Compact Eng. Fill to 95% SP $3.00 1,467 $1,467
$15,485
SITE PAVING
11000 160 sf 6" concrete City Approach $6.00 960 $960
125 lf Curbs $8.00 1,000 $1,000
17600 3447 sf 4" concrete paving $4.25 14,650 $14,650
1179 sf 6" concrete reinforced paving - Semi Back-In Lane $5.75 6,779 $6,779
2 ea Install 2ea, 6" diameter steel pipe bollards, concrete fill at overhead door. $50.00 100 $100
7.00 ea Parking lot stripes $25.00 175 $175
$23,664
FENCE
224 lf 6ft H 9 ga. chain link $12.00 2,688 $2,688
SUBTOTAL $2,688
UTILITIES:
SEE DIV 15 FOR UG WATER LINE & UG SANITARY SEWER & UG GAS
SEE DIV 16 FOR ELECTRICAL
SUBTOTAL $0
PAVING
18 sy Curbed Approach $9.00 162 $162
125 lf Curbs $18.00 2,250 $2,250
131 sy 6" Concrete, reinf, Semi-Truck Back-In-Lane, 12 ft W $15.00 1,965 $1,965
383 sy 4" Concrete Paving $12.50 4,788 $4,788
7 ea Striping $35.00 245 $245
$9,410
NEW SITEWORK - LANDSCAPE
LANDSCAPE:
1812 sf Final BOX-BLADE grading for new grass $0.50 906 $906
1812 sf Sod, watering ( by Owner) $0.40 724.8 $725
SUBTOTAL $1,631
SUBTOTAL DIVISION 2 $61,076 $61,07610:16 AM 2/27/2015 Hogan WareHouse Addition ]