SlideShare una empresa de Scribd logo
1 de 7
M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0
CONFIDENTIAL
M&AandCapitalMarketsUpdate
1
3 Q 2 0 2 0
M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0
CONFIDENTIAL
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
2
Jobs StartedFlowingas COVIDRestrictionsEased…
6.7x
Avg. Middle Market
EV/EBITDA Multiple(1)
86%
of Deals Closed Had an EV
Below $250 Million
$3.3 Trillion
Current Cash Balance of S&P
500 Companies
Note: (1) Middle market defined as transactions with values at or below $250 million. Source: GF Data, Capital IQ
Unemployment Continued to Decrease From Its 2020 Peak as the Economy Opened Back Up
Jan 20: 3.6%
Sep 20: 7.9%
↑119%
“The Country began to see significant easing of COVID restrictions in 3Q, leading to
businesses opening back up and ultimately driving strong job growth. Both the public and
M&A markets responded in kind with considerable growth and while the M&A market hit
the pause button in 2Q, it returned with a vengeance to prior levels.
With the election and mounting COVID concerns, 3Q’s growth, gains, and return to
normal may be short lived as many economists are expecting to see a pullback, possibly
back to 3Q levels.”
JJ Lane – Vice President
Apr 20: 14.7%
M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0
CONFIDENTIAL
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
1,000
1,500
2,000
2,500
3,000
3,500
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
0.0%
1.0%
2.0%
3.0%
4.0%
2012 2013 2014 2015 2016 2017 2018 2019 2020
Source: Capital IQ, St. Louis Fed, European Central Bank, U.S. Department of the Treasury as of 9/30/2020
3
0.09%
1.5%
1.2%
0.8%
…DrivingStrongMarket& GDPGrowth
2Q 2020: 3,100
3Q 2020: 3,363
↑8.5%
S&P 500 Continues to Climb in 3Q 2020… …U.S. Real GDP Grew A Record Setting 33.1% in 3Q, but down YoY
Fed Funds Rate Sees a Slight Uptick …As Treasury Yields Remained Flat
Q2: -9.5%
Q3: -2.9%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
10 Year 20 Year 30 Year
M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0
CONFIDENTIAL
$2,388 $2,394
$1,996 $2,104 $2,166 $2,189 $2,074
$2,969
$3,370 $3,347
2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
2018 2019 2020
SP 500 Cash Balance
…With the U.S. M&A Market Mirroring the Global IncreaseGlobal M&A Activity Rebounded in 3Q…
U.S. Middle Market Deals Picked Up in 3Q(1)… …As Cash Reserves Remained Strong Due to COVID-19 Concerns
4
($ in billions)
Note: (1) Middle market defined as transactions with values at or below $250 million. Source: GF Data, Capital IQ
($ in billions)
($ in billions)
M&AReturnedFromits Q2 COVIDHibernation…
$428 $339 $325 $411 $501 $284 $281 $154
$58
$309
1,246
1,395 1,453
1,339 1,309
1,423 1,493
1,316
650
975
0
200
400
600
800
1,000
1,200
1,400
1,600
$0
$100
$200
$300
$400
$500
$600
2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
2018 2019 2020
Deal Value Deal Count
919 1,041 1,089 1,045 989 1,103 1,111 1,029
543
743
199
252 262 218 220
228 254
224
80
150
128
102 102
76 100
92 128
63
27
82
2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
2018 2019 2020
Under $100M $100M-$500M +$500M
$999 $736 $764 $901 $938 $652 $917 $555 $302 $837
12,165 12,262 13,211 12,322 11,666
11,906
13,259
11,879
8,513
11,101
7,500
8,500
9,500
10,500
11,500
12,500
13,500
14,500
$0
$200
$400
$600
$800
$1,000
$1,200
2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
2018 2019 2020
Deal Value Deal Count
M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0
CONFIDENTIAL
6.6x
7.1x
8.4x
9.3x
7.1x 7.0x
10.0x
6.9x 6.9x
7.8x 7.4x
7.9x
8.8x 8.5x
Manufacturing Business Services Health Care Consumer Distribution Media & Telecom Technology
2019 YTD 2020
Middle Market EV / EBITDA Multiples Stayed Strong with Media & Telecom Deals Experiencing the Largest Increase
5
$34.1M Historical
Average
Note: (*) 2020 annual run rate as of 9/30/2020 (1) Middle market defined as transactions with values at or below $250 million. Source: Pitchbook, GF Data, Capital IQ
5 Year Average
…WhileM&AValueRemainedRelativelySteady
Median Middle Market M&A Deal Values Retreated(1)…
($ in millions)
…But U.S. Middle Market EV / EBITDA Multiples Remained Steady
6.7x
7.2x 7.2x
7.1x
7.2x
2016 2017 2018 2019 2020*
Median Deal Value
$31.0 $30.8 $30.1 $31.0 $32.1 $35.0 $37.5 $39.9 $37.2 $36.1
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020*
Median Deal Value Average
M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0
CONFIDENTIAL
1,394 1,611 1,534 2,019 2,122 2,223 2,434 2,947 3,029
1,585
996
1,182
950
1,174 1,280 1,204
1,310
1,461 1,397
615
58.3% 57.7% 61.8%
63.2% 62.4% 64.9% 65.0% 66.9% 68.4%
72.0%
40.0%
45.0%
50.0%
55.0%
60.0%
65.0%
70.0%
75.0%
80.0%
0
1,000
2,000
3,000
4,000
5,000
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020*
Add-On Non Add-On Add-On %
$76 $101 $160 $176 $154 $224 $252 $219 $316 $128
175
202
292
363 364 374
422
384
343
167
0
100
200
300
400
500
$0
$50
$100
$150
$200
$250
$300
$350
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020*
Capital Raised Number of Funds
4.6x 4.4x 6.1x 7.2x 5.4x 5.2x 6.2x 5.8x 5.9x 5.7x
4.6x 4.2x
4.0x
5.7x
4.4x 5.3x
5.9x 5.8x 6.8x 7.0x
9.1x 8.4x
10.0x
12.8x
10.0x
10.5x
12.2x 11.5x
12.7x 12.7x
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020*
Debt/EBITDA Equity/EBITDA
 PE buyout multiples continue to sit near all time highs as more
software deals are getting done, elevating overall multiples
 Add-on deals remained strong in 3Q 2020 as they accounted for
the highest percentage of LBOs in history
 Although PE fundraising is significantly down YoY, fundraising is
looking to finish strong in 2020 as the top mega-funds look to
close their latest funds totaling $62 billion
U.S.PrivateEquityM&AEnvironment
6
($ in billions)
Note: (*) 2020 annual run rate as of 9/30/2020 Source: Pitchbook, GF Data, Capital IQ
PE Buyout Multiples Declined to 2019 Levels
PE Fundraising on Pace for Worst Year Since 2013 PE Add-On Deal Continued to Increase as a % of Total Deals
M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0
CONFIDENTIAL
Debt MultiplesDebt Pricing(1)
LeverageMultiples& Pricing
Debt & Equity Contribution
7
Debt Type
Company Size /
Lender Type
2Q 2020 3Q 2020
Senior Cash Flow Debt
Bank L+ 3.8% - 4.5% L+ 3.25% - 4.25%
Non-Bank <$7.5 Million
EBITDA
L+ 7.0% - 8.5% L+ 6.5% - 8.0%
Non-Bank >$15.0 Million
EBITDA
L+ 6.5% - 8.0% L+ 5.5% - 7.5%
<$5.0 Million EBITDA L+ 9.0% - 10.5% L+ 9.0% - 10.5%
Unitranche Debt >$10.0 Million EBITDA L+ 8.0% - 9.5% L+ 7.0% - 8.5%
>$20.0 Million EBITDA L+ 7.0% - 8.0% L+ 6.5% - 7.5%
Subordinated /
Mezzanine Debt
<$5.0 Million EBITDA 13.0% - 14.5% 13.0% - 14.5%
>$10.0 Million EBITDA 11.0% - 12.5% 11.0% - 12.5%
>$20.0 Million EBITDA 10.5% - 11.5% 10.5% - 11.5%
Note: (*) 2020 annual run rate as of 9/30/2020 (1) Source: GF Data, Capital IQ LCD, SPP Capital
3.0x 3.3x 3.0x 3.2x 3.1x
0.8x
0.9x
0.8x 0.8x 0.6x
3.8x
4.2x
3.8x 4.0x
3.7x
2016 2017 2018 2019 2020*
Senior Debt / EBITDA Sub Debt / EBITDA
34.0% 35.3% 34.2% 40.8%
13.0% 9.4% 8.4%
7.1%
39.8% 41.1% 47.6% 35.4%
13.2% 14.2% 9.8% 16.7%
$10-$25mm $25-$50mm $50-$100mm $100-$250mm
Senior Debt Sub Debt Equity Rollover Equity

Más contenido relacionado

La actualidad más candente

Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...
Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...
Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...Mercer Capital
 
T mobile Corporate valuation
T mobile Corporate valuation T mobile Corporate valuation
T mobile Corporate valuation Chetan Goenka
 
European Economic CRE Outlook September 2018
European Economic CRE Outlook September 2018European Economic CRE Outlook September 2018
European Economic CRE Outlook September 2018Cushman & Wakefield
 
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2019 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2019 | Feature...Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2019 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2019 | Feature...Mercer Capital
 
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011BoyarMiller
 
The Arabian Markets - Neverland
The Arabian Markets - Neverland The Arabian Markets - Neverland
The Arabian Markets - Neverland Tarek Fadlallah
 
Breakfast Forum: The Current State of the Capital Markets 2015
Breakfast Forum: The Current State of the Capital Markets 2015Breakfast Forum: The Current State of the Capital Markets 2015
Breakfast Forum: The Current State of the Capital Markets 2015BoyarMiller
 
Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...
Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...
Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...Mercer Capital
 
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009BoyarMiller
 
Software and Technology Services - 2021 M&A Summary
Software and Technology Services - 2021 M&A SummarySoftware and Technology Services - 2021 M&A Summary
Software and Technology Services - 2021 M&A SummaryAlps Venture Partners
 
BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013
BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013
BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013BoyarMiller
 
The COVID-19 crisis: Economic impact and policy responses
The COVID-19 crisis: Economic impact and policy responsesThe COVID-19 crisis: Economic impact and policy responses
The COVID-19 crisis: Economic impact and policy responsesDeloitte UK
 
The Spring Budget: The big questions
The Spring Budget: The big questionsThe Spring Budget: The big questions
The Spring Budget: The big questionsDeloitte UK
 
IBOR transition: Opportunities and challenges for the asset management industry
IBOR transition: Opportunities and challenges for the asset management industryIBOR transition: Opportunities and challenges for the asset management industry
IBOR transition: Opportunities and challenges for the asset management industryEY
 
2017 Market Outlook - U.S. Equity
2017 Market Outlook - U.S. Equity2017 Market Outlook - U.S. Equity
2017 Market Outlook - U.S. EquityT. Rowe Price
 

La actualidad más candente (20)

Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...
Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...
Mercer Capital's Value Focus: Construction and Building Materials | Q1 2020 |...
 
T mobile Corporate valuation
T mobile Corporate valuation T mobile Corporate valuation
T mobile Corporate valuation
 
The Litmus test
The Litmus testThe Litmus test
The Litmus test
 
European Economic CRE Outlook September 2018
European Economic CRE Outlook September 2018European Economic CRE Outlook September 2018
European Economic CRE Outlook September 2018
 
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2019 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2019 | Feature...Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2019 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2019 | Feature...
 
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2011
 
Oei apr-15
Oei apr-15Oei apr-15
Oei apr-15
 
The Arabian Markets - Neverland
The Arabian Markets - Neverland The Arabian Markets - Neverland
The Arabian Markets - Neverland
 
Breakfast Forum: The Current State of the Capital Markets 2015
Breakfast Forum: The Current State of the Capital Markets 2015Breakfast Forum: The Current State of the Capital Markets 2015
Breakfast Forum: The Current State of the Capital Markets 2015
 
Oei feb-16
Oei feb-16Oei feb-16
Oei feb-16
 
Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...
Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...
Mercer Capital's Value Focus: Energy Industry | Q4 2020 | Region Focus: Appal...
 
Application Software - M&A Summary
Application Software - M&A SummaryApplication Software - M&A Summary
Application Software - M&A Summary
 
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009
BoyarMiller Breakfast Forum: The Current State of the Capital Markets 2009
 
Software and Technology Services - 2021 M&A Summary
Software and Technology Services - 2021 M&A SummarySoftware and Technology Services - 2021 M&A Summary
Software and Technology Services - 2021 M&A Summary
 
BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013
BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013
BoyarMiller Breakfast Forum: Current State of The Capital Markets Sept 2013
 
The COVID-19 crisis: Economic impact and policy responses
The COVID-19 crisis: Economic impact and policy responsesThe COVID-19 crisis: Economic impact and policy responses
The COVID-19 crisis: Economic impact and policy responses
 
Oei dec-15
Oei dec-15Oei dec-15
Oei dec-15
 
The Spring Budget: The big questions
The Spring Budget: The big questionsThe Spring Budget: The big questions
The Spring Budget: The big questions
 
IBOR transition: Opportunities and challenges for the asset management industry
IBOR transition: Opportunities and challenges for the asset management industryIBOR transition: Opportunities and challenges for the asset management industry
IBOR transition: Opportunities and challenges for the asset management industry
 
2017 Market Outlook - U.S. Equity
2017 Market Outlook - U.S. Equity2017 Market Outlook - U.S. Equity
2017 Market Outlook - U.S. Equity
 

Similar a 3 q 20_forbes market update_v3

State of Venture,Technology
State of Venture,Technology State of Venture,Technology
State of Venture,Technology F-Prime Capital
 
F-Prime Capital State of Technology Venture Capital - 2021
F-Prime Capital State of Technology Venture Capital - 2021F-Prime Capital State of Technology Venture Capital - 2021
F-Prime Capital State of Technology Venture Capital - 2021F-Prime Capital
 
Investing_in_2023_and_Beyond_(Savita).pdf
Investing_in_2023_and_Beyond_(Savita).pdfInvesting_in_2023_and_Beyond_(Savita).pdf
Investing_in_2023_and_Beyond_(Savita).pdfKevin Jessop
 
Global PE Challenges & Opportunities July 2020
Global PE Challenges & Opportunities July 2020Global PE Challenges & Opportunities July 2020
Global PE Challenges & Opportunities July 2020Jordan Selleck
 
3Q12 Earnings Conference Call
3Q12 Earnings Conference Call3Q12 Earnings Conference Call
3Q12 Earnings Conference CallKianne Paganini
 
HDFC MF Yearbook - 2023.pdf
HDFC MF Yearbook - 2023.pdfHDFC MF Yearbook - 2023.pdf
HDFC MF Yearbook - 2023.pdfssuser554214
 
White Star Capital Canadian Venture Capital Landscape 2019
White Star Capital Canadian Venture Capital Landscape 2019White Star Capital Canadian Venture Capital Landscape 2019
White Star Capital Canadian Venture Capital Landscape 2019White Star Capital
 
Mercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year Update
Mercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year UpdateMercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year Update
Mercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year UpdateMercer Capital
 
CCA Items Of Interest—Sep 2011
CCA Items Of Interest—Sep 2011CCA Items Of Interest—Sep 2011
CCA Items Of Interest—Sep 2011Ronald Quintero
 
Full Market April Market Watch 2022
Full Market April Market Watch 2022Full Market April Market Watch 2022
Full Market April Market Watch 2022Michelle Makos
 
2015 q3 google_earnings_slides
2015 q3 google_earnings_slides2015 q3 google_earnings_slides
2015 q3 google_earnings_slidesHarrison Weber
 
Telaah Kritis Ekonomi Switzerland_swiss_share.pptx
Telaah Kritis Ekonomi Switzerland_swiss_share.pptxTelaah Kritis Ekonomi Switzerland_swiss_share.pptx
Telaah Kritis Ekonomi Switzerland_swiss_share.pptxMHattaDosenStiepan
 
CB-Insights_Venture-Report-Q2-2022.pdf
CB-Insights_Venture-Report-Q2-2022.pdfCB-Insights_Venture-Report-Q2-2022.pdf
CB-Insights_Venture-Report-Q2-2022.pdfKhnhMinh29
 
Arrowroot Family Office Global Economic Activity
Arrowroot Family Office Global Economic ActivityArrowroot Family Office Global Economic Activity
Arrowroot Family Office Global Economic ActivityRamtinKhah1
 
2015 q2 google_earnings_slides
2015 q2 google_earnings_slides2015 q2 google_earnings_slides
2015 q2 google_earnings_slidesSergey Ulankin
 
2015 RCA Industrial Report
2015 RCA Industrial Report2015 RCA Industrial Report
2015 RCA Industrial ReportJustin B. Smith
 
Earnings Release Presentation - Third Quarter 2007 (3Q07).
Earnings Release Presentation - Third Quarter 2007 (3Q07).Earnings Release Presentation - Third Quarter 2007 (3Q07).
Earnings Release Presentation - Third Quarter 2007 (3Q07).MRVRI
 

Similar a 3 q 20_forbes market update_v3 (20)

State of Venture,Technology
State of Venture,Technology State of Venture,Technology
State of Venture,Technology
 
F-Prime Capital State of Technology Venture Capital - 2021
F-Prime Capital State of Technology Venture Capital - 2021F-Prime Capital State of Technology Venture Capital - 2021
F-Prime Capital State of Technology Venture Capital - 2021
 
Investing_in_2023_and_Beyond_(Savita).pdf
Investing_in_2023_and_Beyond_(Savita).pdfInvesting_in_2023_and_Beyond_(Savita).pdf
Investing_in_2023_and_Beyond_(Savita).pdf
 
Global PE Challenges & Opportunities July 2020
Global PE Challenges & Opportunities July 2020Global PE Challenges & Opportunities July 2020
Global PE Challenges & Opportunities July 2020
 
3Q12 Earnings Conference Call
3Q12 Earnings Conference Call3Q12 Earnings Conference Call
3Q12 Earnings Conference Call
 
HDFC MF Yearbook - 2023.pdf
HDFC MF Yearbook - 2023.pdfHDFC MF Yearbook - 2023.pdf
HDFC MF Yearbook - 2023.pdf
 
White Star Capital Canadian Venture Capital Landscape 2019
White Star Capital Canadian Venture Capital Landscape 2019White Star Capital Canadian Venture Capital Landscape 2019
White Star Capital Canadian Venture Capital Landscape 2019
 
Mercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year Update
Mercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year UpdateMercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year Update
Mercer Capital's Bank Watch | July 2019 | Bank M&A Mid-Year Update
 
CCA Items Of Interest—Sep 2011
CCA Items Of Interest—Sep 2011CCA Items Of Interest—Sep 2011
CCA Items Of Interest—Sep 2011
 
Full Market April Market Watch 2022
Full Market April Market Watch 2022Full Market April Market Watch 2022
Full Market April Market Watch 2022
 
2015 q3 google_earnings_slides
2015 q3 google_earnings_slides2015 q3 google_earnings_slides
2015 q3 google_earnings_slides
 
Bessemer's State of the Cloud 2021
Bessemer's State of the Cloud 2021Bessemer's State of the Cloud 2021
Bessemer's State of the Cloud 2021
 
Telaah Kritis Ekonomi Switzerland_swiss_share.pptx
Telaah Kritis Ekonomi Switzerland_swiss_share.pptxTelaah Kritis Ekonomi Switzerland_swiss_share.pptx
Telaah Kritis Ekonomi Switzerland_swiss_share.pptx
 
Investing in a bull run
Investing in a bull runInvesting in a bull run
Investing in a bull run
 
CB-Insights_Venture-Report-Q2-2022.pdf
CB-Insights_Venture-Report-Q2-2022.pdfCB-Insights_Venture-Report-Q2-2022.pdf
CB-Insights_Venture-Report-Q2-2022.pdf
 
Q3 Outlook John Rothe CMT
Q3 Outlook John Rothe CMTQ3 Outlook John Rothe CMT
Q3 Outlook John Rothe CMT
 
Arrowroot Family Office Global Economic Activity
Arrowroot Family Office Global Economic ActivityArrowroot Family Office Global Economic Activity
Arrowroot Family Office Global Economic Activity
 
2015 q2 google_earnings_slides
2015 q2 google_earnings_slides2015 q2 google_earnings_slides
2015 q2 google_earnings_slides
 
2015 RCA Industrial Report
2015 RCA Industrial Report2015 RCA Industrial Report
2015 RCA Industrial Report
 
Earnings Release Presentation - Third Quarter 2007 (3Q07).
Earnings Release Presentation - Third Quarter 2007 (3Q07).Earnings Release Presentation - Third Quarter 2007 (3Q07).
Earnings Release Presentation - Third Quarter 2007 (3Q07).
 

Último

Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsKurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsPriya Reddy
 
falcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunitiesfalcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunitiesFalcon Invoice Discounting
 
Seeman_Fiintouch_LLP_Newsletter_May-2024.pdf
Seeman_Fiintouch_LLP_Newsletter_May-2024.pdfSeeman_Fiintouch_LLP_Newsletter_May-2024.pdf
Seeman_Fiintouch_LLP_Newsletter_May-2024.pdfAshis Kumar Dey
 
logistics industry development power point ppt.pdf
logistics industry development power point ppt.pdflogistics industry development power point ppt.pdf
logistics industry development power point ppt.pdfSalimullah13
 
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...kajal
 
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...priyasharma62062
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...batoole333
 
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...rightmanforbloodline
 
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...priyasharma62062
 
Fixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptxFixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptxTintoTom3
 
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...sanakhan51485
 
Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...
Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...
Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...priyasharma62062
 
Strategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationStrategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationAdnet Communications
 
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.hyt3577
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...kajalverma014
 
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...priyasharma62062
 
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfCocity Enterprises
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirementsmarketingkingdomofku
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfAdnet Communications
 
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai MultipleDubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiplekojalpk89
 

Último (20)

Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsKurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
 
falcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunitiesfalcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunities
 
Seeman_Fiintouch_LLP_Newsletter_May-2024.pdf
Seeman_Fiintouch_LLP_Newsletter_May-2024.pdfSeeman_Fiintouch_LLP_Newsletter_May-2024.pdf
Seeman_Fiintouch_LLP_Newsletter_May-2024.pdf
 
logistics industry development power point ppt.pdf
logistics industry development power point ppt.pdflogistics industry development power point ppt.pdf
logistics industry development power point ppt.pdf
 
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
 
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
 
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
 
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
 
Fixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptxFixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptx
 
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
 
Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...
Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...
Female Russian Escorts Mumbai Call Girls-((ANdheri))9833754194-Jogeshawri Fre...
 
Strategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationStrategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate Presentation
 
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
 
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
 
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdf
 
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai MultipleDubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
 

3 q 20_forbes market update_v3

  • 1. M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0 CONFIDENTIAL M&AandCapitalMarketsUpdate 1 3 Q 2 0 2 0
  • 2. M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0 CONFIDENTIAL 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2 Jobs StartedFlowingas COVIDRestrictionsEased… 6.7x Avg. Middle Market EV/EBITDA Multiple(1) 86% of Deals Closed Had an EV Below $250 Million $3.3 Trillion Current Cash Balance of S&P 500 Companies Note: (1) Middle market defined as transactions with values at or below $250 million. Source: GF Data, Capital IQ Unemployment Continued to Decrease From Its 2020 Peak as the Economy Opened Back Up Jan 20: 3.6% Sep 20: 7.9% ↑119% “The Country began to see significant easing of COVID restrictions in 3Q, leading to businesses opening back up and ultimately driving strong job growth. Both the public and M&A markets responded in kind with considerable growth and while the M&A market hit the pause button in 2Q, it returned with a vengeance to prior levels. With the election and mounting COVID concerns, 3Q’s growth, gains, and return to normal may be short lived as many economists are expecting to see a pullback, possibly back to 3Q levels.” JJ Lane – Vice President Apr 20: 14.7%
  • 3. M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0 CONFIDENTIAL 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 1,000 1,500 2,000 2,500 3,000 3,500 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 0.0% 1.0% 2.0% 3.0% 4.0% 2012 2013 2014 2015 2016 2017 2018 2019 2020 Source: Capital IQ, St. Louis Fed, European Central Bank, U.S. Department of the Treasury as of 9/30/2020 3 0.09% 1.5% 1.2% 0.8% …DrivingStrongMarket& GDPGrowth 2Q 2020: 3,100 3Q 2020: 3,363 ↑8.5% S&P 500 Continues to Climb in 3Q 2020… …U.S. Real GDP Grew A Record Setting 33.1% in 3Q, but down YoY Fed Funds Rate Sees a Slight Uptick …As Treasury Yields Remained Flat Q2: -9.5% Q3: -2.9% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 10 Year 20 Year 30 Year
  • 4. M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0 CONFIDENTIAL $2,388 $2,394 $1,996 $2,104 $2,166 $2,189 $2,074 $2,969 $3,370 $3,347 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 2018 2019 2020 SP 500 Cash Balance …With the U.S. M&A Market Mirroring the Global IncreaseGlobal M&A Activity Rebounded in 3Q… U.S. Middle Market Deals Picked Up in 3Q(1)… …As Cash Reserves Remained Strong Due to COVID-19 Concerns 4 ($ in billions) Note: (1) Middle market defined as transactions with values at or below $250 million. Source: GF Data, Capital IQ ($ in billions) ($ in billions) M&AReturnedFromits Q2 COVIDHibernation… $428 $339 $325 $411 $501 $284 $281 $154 $58 $309 1,246 1,395 1,453 1,339 1,309 1,423 1,493 1,316 650 975 0 200 400 600 800 1,000 1,200 1,400 1,600 $0 $100 $200 $300 $400 $500 $600 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 2018 2019 2020 Deal Value Deal Count 919 1,041 1,089 1,045 989 1,103 1,111 1,029 543 743 199 252 262 218 220 228 254 224 80 150 128 102 102 76 100 92 128 63 27 82 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 2018 2019 2020 Under $100M $100M-$500M +$500M $999 $736 $764 $901 $938 $652 $917 $555 $302 $837 12,165 12,262 13,211 12,322 11,666 11,906 13,259 11,879 8,513 11,101 7,500 8,500 9,500 10,500 11,500 12,500 13,500 14,500 $0 $200 $400 $600 $800 $1,000 $1,200 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 2018 2019 2020 Deal Value Deal Count
  • 5. M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0 CONFIDENTIAL 6.6x 7.1x 8.4x 9.3x 7.1x 7.0x 10.0x 6.9x 6.9x 7.8x 7.4x 7.9x 8.8x 8.5x Manufacturing Business Services Health Care Consumer Distribution Media & Telecom Technology 2019 YTD 2020 Middle Market EV / EBITDA Multiples Stayed Strong with Media & Telecom Deals Experiencing the Largest Increase 5 $34.1M Historical Average Note: (*) 2020 annual run rate as of 9/30/2020 (1) Middle market defined as transactions with values at or below $250 million. Source: Pitchbook, GF Data, Capital IQ 5 Year Average …WhileM&AValueRemainedRelativelySteady Median Middle Market M&A Deal Values Retreated(1)… ($ in millions) …But U.S. Middle Market EV / EBITDA Multiples Remained Steady 6.7x 7.2x 7.2x 7.1x 7.2x 2016 2017 2018 2019 2020* Median Deal Value $31.0 $30.8 $30.1 $31.0 $32.1 $35.0 $37.5 $39.9 $37.2 $36.1 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020* Median Deal Value Average
  • 6. M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0 CONFIDENTIAL 1,394 1,611 1,534 2,019 2,122 2,223 2,434 2,947 3,029 1,585 996 1,182 950 1,174 1,280 1,204 1,310 1,461 1,397 615 58.3% 57.7% 61.8% 63.2% 62.4% 64.9% 65.0% 66.9% 68.4% 72.0% 40.0% 45.0% 50.0% 55.0% 60.0% 65.0% 70.0% 75.0% 80.0% 0 1,000 2,000 3,000 4,000 5,000 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020* Add-On Non Add-On Add-On % $76 $101 $160 $176 $154 $224 $252 $219 $316 $128 175 202 292 363 364 374 422 384 343 167 0 100 200 300 400 500 $0 $50 $100 $150 $200 $250 $300 $350 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020* Capital Raised Number of Funds 4.6x 4.4x 6.1x 7.2x 5.4x 5.2x 6.2x 5.8x 5.9x 5.7x 4.6x 4.2x 4.0x 5.7x 4.4x 5.3x 5.9x 5.8x 6.8x 7.0x 9.1x 8.4x 10.0x 12.8x 10.0x 10.5x 12.2x 11.5x 12.7x 12.7x 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020* Debt/EBITDA Equity/EBITDA  PE buyout multiples continue to sit near all time highs as more software deals are getting done, elevating overall multiples  Add-on deals remained strong in 3Q 2020 as they accounted for the highest percentage of LBOs in history  Although PE fundraising is significantly down YoY, fundraising is looking to finish strong in 2020 as the top mega-funds look to close their latest funds totaling $62 billion U.S.PrivateEquityM&AEnvironment 6 ($ in billions) Note: (*) 2020 annual run rate as of 9/30/2020 Source: Pitchbook, GF Data, Capital IQ PE Buyout Multiples Declined to 2019 Levels PE Fundraising on Pace for Worst Year Since 2013 PE Add-On Deal Continued to Increase as a % of Total Deals
  • 7. M & A a n d C a p i t a l M a r k e t s U p d a t e – 3 Q 2 0 2 0 CONFIDENTIAL Debt MultiplesDebt Pricing(1) LeverageMultiples& Pricing Debt & Equity Contribution 7 Debt Type Company Size / Lender Type 2Q 2020 3Q 2020 Senior Cash Flow Debt Bank L+ 3.8% - 4.5% L+ 3.25% - 4.25% Non-Bank <$7.5 Million EBITDA L+ 7.0% - 8.5% L+ 6.5% - 8.0% Non-Bank >$15.0 Million EBITDA L+ 6.5% - 8.0% L+ 5.5% - 7.5% <$5.0 Million EBITDA L+ 9.0% - 10.5% L+ 9.0% - 10.5% Unitranche Debt >$10.0 Million EBITDA L+ 8.0% - 9.5% L+ 7.0% - 8.5% >$20.0 Million EBITDA L+ 7.0% - 8.0% L+ 6.5% - 7.5% Subordinated / Mezzanine Debt <$5.0 Million EBITDA 13.0% - 14.5% 13.0% - 14.5% >$10.0 Million EBITDA 11.0% - 12.5% 11.0% - 12.5% >$20.0 Million EBITDA 10.5% - 11.5% 10.5% - 11.5% Note: (*) 2020 annual run rate as of 9/30/2020 (1) Source: GF Data, Capital IQ LCD, SPP Capital 3.0x 3.3x 3.0x 3.2x 3.1x 0.8x 0.9x 0.8x 0.8x 0.6x 3.8x 4.2x 3.8x 4.0x 3.7x 2016 2017 2018 2019 2020* Senior Debt / EBITDA Sub Debt / EBITDA 34.0% 35.3% 34.2% 40.8% 13.0% 9.4% 8.4% 7.1% 39.8% 41.1% 47.6% 35.4% 13.2% 14.2% 9.8% 16.7% $10-$25mm $25-$50mm $50-$100mm $100-$250mm Senior Debt Sub Debt Equity Rollover Equity