Technical Report: Blue River Tantalum and Niobium Project (Preliminary Economic Assessment)
1. Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
Prepared for:
Commerce Resources Corporation
Prepared by:
Albert Chong, P.Geo.
Tomasz Postolski, P.Eng.
Ramon Mendoza Reyes, P.Eng.
Tony Lipiec, P.Eng.
Behrang Omidvar, P.Eng.
Effective Date: 29 September 2011
Project No. 162230
2. CERTIFICATE OF QUALIFIED PERSON
Albert Chong, P.Geo.
AMEC Americas Limited
111 Dunsmuir Street, Suite 400
Vancouver, B.C. V6B 5W3
Phone: (604) 664-4116
E-mail: albert.chong@amec.com
I, Albert Chong, P.Geo., am employed as a Principal Geologist with AMEC Americas Limited.
This certificate applies to the Technical Report titled “Blue River Tantalum–Niobium Project, British
Columbia, Canada, NI 43-101 Technical Report on Preliminary Economic Assessment” with an effective
date of 29 September, 2011 (the “Technical Report”).
I am a Professional Geoscientist in the Province of British Columbia (P.Geo. #23773). I graduated from
McMaster University, Hamilton, Ontario with a B.Sc. degree in Geology, and from the University of
Tasmania with a M.Sc. degree in Exploration Geoscience.
I have practiced my profession for 26 years since graduation. I have been directly involved in green fields
and brown fields exploration, mining operations, consulting, and resource estimation of base metal,
precious metal and rare metal deposits.
As a result of my experience and qualifications, I am a Qualified Person as defined in National Instrument
43–101 Standards of Disclosure for Mineral Projects (NI 43–101).
I visited the Blue River property from July 11 to 16, 2010, June 27 to 30, 2011, and September 6 to 14,
2011.
I am responsible for Sections 1 to 12, 20, and 23 to 27 of the Technical Report.
I am independent of Commerce Resources Corporation as independence is described by Section 1.5 of
NI 43–101.
I have been involved as an independent consultant on the Blue River Ta-Nb Project since 2010.
I have read NI 43–101 and this report has been prepared in compliance with that Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical
Report not misleading.
“signed and sealed”
Albert Chong, P.Geo.
Dated: 31 October, 2011
3. CERTIFICATE OF QUALIFIED PERSON
Tomasz Postolski, P.Eng.
AMEC Americas Limited
111 Dunsmuir Street, Suite 400
Vancouver, B.C. V6B 5W3
Phone: (604) 664-6096
E-mail: tomasz.postolski@amec.com
I, Tomasz Postolski, P.Eng., am employed as a Senior Geostatistician with AMEC Americas Limited.
This certificate applies to the Technical Report titled “Blue River Tantalum–Niobium Project, British
Columbia, Canada, NI 43-101 Technical Report on Preliminary Economic Assessment” with an effective
date of 29 September, 2011 (the “Technical Report”).
I am a Professional Engineer in the Province of British Columbia (P.Eng. #34784). I have graduated from
The University of Mining and Metallurgy, Krakow, Poland with a Magister Inzynier degree in Geological
Engineering, and from the University of British Columbia with a Master of Applied Science degree also in
Geological Engineering. I have completed the Citation Program in Applied Geostatistics at the Centre for
Computational Geostatistics at the University of Alberta.
I have 17 years of consulting, mine operations, and academic experience specializing in geostatistical
mineral resource estimation and geological evaluation of gold, copper, rare earth metals and other
mineral deposits in Canada and abroad.
As a result of my experience and qualifications, I am a Qualified Person as defined in National Instrument
43–101 Standards of Disclosure for Mineral Projects (NI 43–101).
I visited the Blue River property June 27 to 30, 2011.
I am responsible for Section 14 and those portions of the Summary, Interpretation and Conclusions, and
Recommendations that pertain to this Section of the Technical Report.
I am independent of Commerce Resources Corporation as independence is described by Section 1.5 of
NI 43–101.
I have been involved with mineral resource estimation on the Blue River Ta-Nb Project since 2010.
I have read NI 43–101 and this report has been prepared in compliance with that Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical
Report not misleading.
“signed and sealed”
Tomasz Postolski, P.Eng.
Dated: 31 October 2011
4. CERTIFICATE OF QUALIFIED PERSON
Ramon Mendoza Reyes (P.Eng.)
Suite 400, 111 Dunsmuir Street
Vancouver, B.C., Canada
Tel: +1 (604) 664-3075;
Fax: +1 (6040 664-3057
email: ramon.mendoza@amec.com
I, Ramon Mendoza Reyes (P.Eng.) am employed as a Principal Mining Engineer with AMEC Americas
Limited.
This certificate applies to the Technical Report titled “Blue River Tantalum–Niobium Project, British
Columbia, Canada, NI 43-101 Technical Report on Preliminary Economic Assessment” with an effective
date of 29 September, 2011 (the “Technical Report”).
I am a Professional Engineer in the province of British Columbia. I graduated in 1989 from the National
Autonomous University of Mexico with a bachelor’s degree in Mining Engineering, and in 2003 completed
a M.Sc. Degree in Mining & Earth Systems Engineering from the Colorado School of Mines in Golden,
Colorado, USA. I have practiced my profession for 22 years, and have previously been involved with
mine designs, mine planning and mine operations for base metal, disseminated sulphide and industrial
mineral projects in North America and South America.
As a result of my experience and qualifications, I am a Qualified Person as defined in National Instrument
43–101 Standards of Disclosure for Mineral Projects (NI 43–101).
I visited the Blue River property in British Columbia between the 12 and the 14 of July, 2010.
I am responsible for Sections 15, 16, and 18 and those portions of the Summary, Cost Estimates
Interpretation and Conclusions, and Recommendations that pertain to the mining sections of the
Technical Report.
I am independent of Commerce Resources Corporation as independence is described by Section 1.5 of
NI 43–101.
I have been involved with the mining aspects of the Blue River Tantalum–Niobium Project since January
2010.
I have read NI 43–101 and this report has been prepared in compliance with that Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical
Report not misleading.
“signed and sealed”
Ramon Mendoza Reyes, P.Eng.
Dated: 31 October 2011
5. CERTIFICATE OF QUALIFIED PERSON
Ignacy (Tony) Lipiec (P.Eng.)
Suite 400, 111 Dunsmuir St
Vancouver, BC., Canada
Tel: 604-664-3130;
Fax: 604-664-3057
Email: tony.lipiec@amec.com
I, Ignacy (Tony) Lipiec (P.Eng.) am employed as a Principal Metallurgical Engineer with AMEC Americas
Limited.
This certificate applies to the Technical Report titled “Blue River Tantalum–Niobium Project, British
Columbia, Canada, NI 43-101 Technical Report on Preliminary Economic Assessment” with an effective
date of 29 September, 2011 (the “Technical Report”).
I am a Professional Engineer in the province of British Columbia. I graduated from the University of British
Columbia with a B.A.Sc. degree in Mining & Mineral Process Engineering, in 1985. I have practiced my
profession for 25 years, and have previously been involved with metallurgical design and process
engineering for base metal and disseminated sulphide projects in North America and South America.
As a result of my experience and qualifications, I am a Qualified Person as defined in National Instrument
43–101 Standards of Disclosure for Mineral Projects (NI 43–101).
I did not visit the Blue River property.
I am responsible for Sections 13, 17, 18, 21 and those portions of the Summary, Interpretation and
Conclusions and Recommendations that pertain to those sections of the Technical Report.
I am independent of Commerce Resources Corporation as independence is described by Section 1.5 of
NI 43–101.
I have been involved as an independent consultant with the Blue River Ta-Nb Project since 2010.
I have read NI 43–101 and this report has been prepared in compliance with that Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical
Report not misleading.
“signed and sealed”
Tony Lipiec, P.Eng.
Dated: 31 October 2011
6. CERTIFICATE OF QUALIFIED PERSON
Behrang Omidvar, P.Eng.
AMEC Americas Limited
111 Dunsmuir Street, Suite 400
Vancouver, B.C. V6B 5W3
Phone: (604) 664-4522
E-mail: Behrang.omidvar@amec.com
I, Behrang Omidvar, P.Eng., am employed as a Financial Analyst with AMEC Americas Limited.
This certificate applies to the Technical Report titled “Blue River Tantalum–Niobium Project, British
Columbia, Canada, NI 43-101 Technical Report on Preliminary Economic Assessment” with an effective
date 29 September, 2011 (the “Technical Report”).
I am a Professional Engineer in the Province of British Columbia (P.Eng. #35500). I have graduated from
The University of British Columbia with a Mechanical Engineering degree.
I have seven years of experience in engineering, project management and financial analysis for mining
and other projects. I have prepared cash-flow models and conducted financial and throughput analyses
of numerous mines and development properties in Canada and internationally.
As a result of my experience and qualifications, I am a Qualified Person as defined in National Instrument
43–101 Standards of Disclosure for Mineral Projects (NI 43–101).
I have not visited the Blue River property.
I am responsible for Sections 19, 21, 22 and those portions of the Summary, Interpretation and
Conclusions and Recommendations that pertain to those Sections of the Technical Report.
I am independent of Commerce Resources Corporation as independence is described by Section 1.5 of
NI 43–101.
I have been involved as an independent consultant with the Blue River Ta-Nb Project since 2010.
I have read NI 43–101 and this report has been prepared in compliance with that Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical
Report not misleading.
“signed and sealed”
Behrang Omidvar, P.Eng.
Dated: 31 October 2011
7. IMPORTANT NOTICE
This report was prepared as a National Instrument 43-101 Technical Report for Commerce
Resources Corporation (Commerce) by AMEC Americas Limited (AMEC). The quality of
information, conclusions, and estimates contained herein is consistent with the level of
effort involved in AMEC’s services, based on: i) information available at the time of
preparation, ii) data supplied by outside sources, and iii) the assumptions, conditions, and
qualifications set forth in this report. This report is intended for use by Commerce subject
to the terms and conditions of its contract with AMEC. Except for the purposes legislated
under Canadian provincial securities law, any other uses of this report by any third party is
at that party’s sole risk.
8. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
CONTENTS
1.0 SUMMARY ................................................................................................................... 1-1
1.1 Key Outcomes .......................................................................................................... 1-1
1.2 Location and Access ................................................................................................. 1-1
1.3 Mineral Tenure, Surface Rights, Royalties, and Agreements .................................... 1-1
1.4 Environment, Permitting and Socio-Economics......................................................... 1-2
1.5 Geology and Mineralization....................................................................................... 1-3
1.6 Exploration ................................................................................................................ 1-3
1.7 Exploration Potential ................................................................................................. 1-4
1.8 Drilling....................................................................................................................... 1-4
1.9 Sample Analysis and Security ................................................................................... 1-5
1.10 Data Verification ....................................................................................................... 1-6
1.11 Metallurgical Testwork .............................................................................................. 1-6
1.12 Mineral Resource Estimate ....................................................................................... 1-7
1.13 Proposed Mine Plan.................................................................................................. 1-9
1.13.1 Geotechnical Considerations ........................................................................... 1-10
1.13.2 Dilution Considerations .................................................................................... 1-10
1.13.3 Drilling and Blasting ......................................................................................... 1-10
1.13.4 Mine Development ........................................................................................... 1-10
1.13.5 Mineralized Material and Waste Haulage ......................................................... 1-11
1.13.6 Mine Services .................................................................................................. 1-11
1.14 Mine Production Forecasts ..................................................................................... 1-12
1.15 Process Design....................................................................................................... 1-12
1.16 Tailings and Waste Management ............................................................................ 1-15
1.17 Planned Project Infrastructure ................................................................................. 1-15
1.18 Markets ................................................................................................................... 1-16
1.19 Capital Costs .......................................................................................................... 1-17
1.20 Operating Costs ...................................................................................................... 1-17
1.21 Financial Analysis ................................................................................................... 1-18
1.22 Cash Costs ............................................................................................................. 1-19
1.23 Sensitivity Analysis ................................................................................................. 1-20
1.24 Interpretations and Conclusions .............................................................................. 1-21
1.25 Recommendations .................................................................................................. 1-23
2.0 INTRODUCTION .......................................................................................................... 2-1
2.1 Terms of Reference .................................................................................................. 2-1
2.2 Qualified Persons ..................................................................................................... 2-1
2.3 Site Visits and Scope of Personal Inspection ............................................................ 2-1
2.4 Effective Dates.......................................................................................................... 2-3
2.5 Information Sources and References ........................................................................ 2-3
2.6 Previous Technical Reports ...................................................................................... 2-4
Project No.: 162230
29 September 2011 TOC i
9. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
3.0 RELIANCE ON OTHER EXPERTS .............................................................................. 3-1
3.1 Mineral Tenure.......................................................................................................... 3-1
3.2 Surface Rights .......................................................................................................... 3-1
3.3 Royalties and Agreements ........................................................................................ 3-1
3.4 Environmental, Permitting and Liability Issues .......................................................... 3-2
3.5 Markets ..................................................................................................................... 3-2
4.0 PROPERTY DESCRIPTION AND LOCATION ............................................................. 4-1
4.1 Project Ownership..................................................................................................... 4-1
4.2 Mineral Tenure.......................................................................................................... 4-1
4.3 Surface Rights .......................................................................................................... 4-4
4.4 Royalties and Agreements ........................................................................................ 4-4
4.5 Permits ..................................................................................................................... 4-4
4.6 Environment.............................................................................................................. 4-5
4.7 Social and Community Impact .................................................................................. 4-5
4.8 Comment on Section 4 ............................................................................................. 4-5
5.0 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND
PHYSIOGRAPHY ................................................................................................................... 5-1
5.1 Accessibility .............................................................................................................. 5-1
5.2 Climate ..................................................................................................................... 5-1
5.3 Local Resources and Infrastructure .......................................................................... 5-2
5.4 Physiography ............................................................................................................ 5-2
5.5 Comment on Section 5 ............................................................................................. 5-3
6.0 HISTORY ..................................................................................................................... 6-1
6.1 Commerce Exploration ............................................................................................. 6-1
6.2 Commerce Mineral Resource Estimates ................................................................... 6-1
7.0 GEOLOGICAL SETTING AND MINERALIZATION ...................................................... 7-1
7.1 Regional Geology ..................................................................................................... 7-1
7.2 Project Geology ........................................................................................................ 7-1
7.2.1 Metasedimentary Rocks .................................................................................... 7-3
7.2.2 Gneisses and Schists ........................................................................................ 7-3
7.2.3 Amphibolites ...................................................................................................... 7-3
7.2.4 Intrusive Rocks .................................................................................................. 7-5
7.2.5 Pegmatite Dykes.............................................................................................. 7-10
7.3 Structural Geology and Metamorphism ................................................................... 7-10
7.4 Geochronology ....................................................................................................... 7-11
7.5 Carbonatites ........................................................................................................... 7-12
7.5.1 Fir Carbonatite ................................................................................................. 7-12
7.5.2 Verity Carbonatite ............................................................................................ 7-13
7.5.3 Exploration Targets .......................................................................................... 7-13
7.6 Mineralogy .............................................................................................................. 7-14
7.6.1 Ferrocolumbite ................................................................................................. 7-16
7.6.2 Pyrochlore ....................................................................................................... 7-16
7.6.3 Fersmite........................................................................................................... 7-16
7.6.4 Fenite Mineralization ........................................................................................ 7-17
7.6.5 Mineral Zoning ................................................................................................. 7-17
7.7 Comments on Section 7 .......................................................................................... 7-17
Project No.: 162230
29 September 2011 TOC ii
10. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
8.0 DEPOSIT TYPES ......................................................................................................... 8-1
8.1 Comment on Section 8 ............................................................................................. 8-3
9.0 EXPLORATION ............................................................................................................ 9-1
9.1 Grids and Surveys .................................................................................................... 9-1
9.2 Geological Mapping .................................................................................................. 9-1
9.3 Geochemical Sampling ............................................................................................. 9-1
9.3.1 Stream Sediment Sampling ............................................................................... 9-1
9.3.2 Soil Sampling ..................................................................................................... 9-2
9.3.3 Rock Chip, Grab, and Channel Sampling........................................................... 9-2
9.4 Bulk Sampling ........................................................................................................... 9-3
9.5 Research Programs .................................................................................................. 9-4
9.6 Comment on Section 9 ............................................................................................. 9-4
10.0 DRILLING................................................................................................................... 10-1
10.1 Core Drilling Strategy .............................................................................................. 10-2
10.1.1 Core Sizes ....................................................................................................... 10-2
10.1.2 Collar Surveys ................................................................................................. 10-2
10.1.3 Down Hole Surveys ......................................................................................... 10-4
10.1.4 Oriented Drill Core ........................................................................................... 10-4
10.1.5 Core Handling .................................................................................................. 10-4
10.1.6 Core Recovery ................................................................................................. 10-4
10.2 Drill Intercepts ......................................................................................................... 10-5
10.3 Comment on Section 10.......................................................................................... 10-5
11.0 SAMPLE PREPARATION, ANALYSES AND SECURITY........................................... 11-1
11.1 Sampling Methods .................................................................................................. 11-1
11.2 Metallurgical Sampling ............................................................................................ 11-2
11.3 Density Determinations ........................................................................................... 11-2
11.4 Analytical and Test Laboratories ............................................................................. 11-3
11.5 Sample Preparation and Analysis ........................................................................... 11-4
11.6 Quality Assurance and Quality Control.................................................................... 11-4
11.6.1 Assessment of Accuracy with SRM Control Samples....................................... 11-5
11.6.2 Assessment of Accuracy with Secondary Laboratory Pulp Checks .................. 11-5
11.6.3 Assessment of Precision with Duplicates ......................................................... 11-6
11.6.4 Assessment of Contamination Using Blanks .................................................... 11-7
11.7 Databases .............................................................................................................. 11-7
11.8 Security................................................................................................................... 11-7
11.9 Comment on Section 11.......................................................................................... 11-8
12.0 DATA VERIFICATION ................................................................................................ 12-1
12.1 Comments on Section 12 ........................................................................................ 12-1
13.0 MINERAL PROCESSING AND METALLURGICAL TESTING.................................... 13-1
13.1 Head Samples for Initial Testing ............................................................................. 13-2
13.2 Phase I Testing ....................................................................................................... 13-2
13.2.1 Grinding Size ................................................................................................... 13-2
13.2.2 Roughing and Cleaning Gravity Concentration ................................................ 13-3
13.3 Phase II Testing ...................................................................................................... 13-5
13.3.1 Flotation Tests ................................................................................................. 13-5
13.4 Review of Concentrate Treatment Options ............................................................. 13-8
Project No.: 162230
29 September 2011 TOC iii
11. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
13.5 Accuracy of Assaying .............................................................................................. 13-8
13.6 Comment on Section 13.......................................................................................... 13-9
14.0 Mineral Resource Estimates ....................................................................................... 14-1
14.1 Geological Models .................................................................................................. 14-1
14.2 Exploratory Data Analysis ....................................................................................... 14-2
14.3 Density Assignment ................................................................................................ 14-2
14.4 Grade Capping/Outlier Restrictions ......................................................................... 14-3
14.5 Composites ............................................................................................................. 14-3
14.6 Variography ............................................................................................................ 14-3
14.7 Estimation/Interpolation Methods ............................................................................ 14-3
14.8 Block Model Validation ............................................................................................ 14-4
14.9 Classification of Mineral Resources ........................................................................ 14-4
14.10 Reasonable Prospects of Economic Extraction ................................................... 14-5
14.10.1 Tantalum Pricing .......................................................................................... 14-5
14.10.2 Niobium Pricing ............................................................................................ 14-6
14.10.3 Physical Assumptions .................................................................................. 14-6
14.10.4 Operational Considerations .......................................................................... 14-7
14.10.5 Economic Assumptions ................................................................................ 14-7
14.10.6 Economic Cut-off .......................................................................................... 14-7
14.11 Mineral Resource Statement ............................................................................... 14-8
14.12 Factors That May Affect the Mineral Resource Estimate ................................... 14-11
14.13 Comment on Section 14 .................................................................................... 14-11
15.0 Mineral Reserve Estimates ......................................................................................... 15-1
16.0 MINING METHODS.................................................................................................... 16-1
16.1 Optimization ............................................................................................................ 16-1
16.1.1 Assumptions .................................................................................................... 16-1
16.1.2 Mining Method ................................................................................................. 16-2
16.1.3 Production Rate ............................................................................................... 16-3
16.1.4 Backfill Option .................................................................................................. 16-3
16.2 Geotechnical Conditions ......................................................................................... 16-3
16.3 Conceptual Mining Method ..................................................................................... 16-4
16.4 Stoping Design ....................................................................................................... 16-5
16.4.1 Stability Analysis and Ground Support ............................................................. 16-5
16.4.2 Stope Geometry............................................................................................... 16-7
16.4.3 Mining Sequence ............................................................................................. 16-7
16.4.4 Conceptual Mine Design .................................................................................. 16-7
16.4.5 Mining Dilution and Recovery .......................................................................... 16-7
16.5 Drilling and Blasting ................................................................................................ 16-8
16.6 Mine Development .................................................................................................. 16-8
16.7 Mineralized Material and Waste Rock Haulage ....................................................... 16-9
16.8 Mine Services ....................................................................................................... 16-12
16.9 Mine Development and Production Forecasts ....................................................... 16-12
16.10 Mine Equipment Requirements ......................................................................... 16-14
16.11 Mine Infrastructure ............................................................................................ 16-14
16.12 Mining Personnel............................................................................................... 16-14
16.13 Comment on Section 16 .................................................................................... 16-14
Project No.: 162230
29 September 2011 TOC iv
12. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
17.0 RECOVERY METHODS ............................................................................................ 17-1
17.1 Plant Design ........................................................................................................... 17-1
17.2 Comminution (Crushing, Storage and Grinding)...................................................... 17-1
17.3 De-sliming and Flotation ......................................................................................... 17-2
17.4 Filtration .................................................................................................................. 17-3
17.5 Concentrate Pre-Treatment .................................................................................... 17-4
17.6 Chlorination and Distillation..................................................................................... 17-4
17.7 Product/Materials Handling ..................................................................................... 17-4
17.8 Energy, Water and Process Materials Requirements .............................................. 17-4
17.9 Comment on Section 17.......................................................................................... 17-4
18.0 PROJECT INFRASTRUCTURE ................................................................................. 18-1
18.1 Site Layout .............................................................................................................. 18-1
18.2 Buildings ................................................................................................................. 18-1
18.2.1 Mine Service Building ...................................................................................... 18-1
18.2.2 Truck shop ....................................................................................................... 18-1
18.2.3 Warehouse ...................................................................................................... 18-1
18.2.4 Process Building .............................................................................................. 18-3
18.2.5 Crushing and Screening Circuit ....................................................................... 18-3
18.2.6 Portal Infrastructure ......................................................................................... 18-3
18.2.7 Explosives Storage .......................................................................................... 18-3
18.2.8 Aggregate Crushing and Concrete Batch Plants .............................................. 18-4
18.3 Roads and Logistics................................................................................................ 18-4
18.3.1 Access Road.................................................................................................... 18-4
18.3.2 Haul Road ........................................................................................................ 18-4
18.4 Co-Disposal Storage Facilities ................................................................................ 18-5
18.4.1 Drystack Considerations .................................................................................. 18-5
18.4.2 Evaluation of Potential Sites ............................................................................ 18-6
18.4.3 Site Selection ................................................................................................... 18-7
18.4.4 Facility Design ................................................................................................. 18-7
18.4.5 Co-Disposal Facility Geohazards Considerations ............................................ 18-8
18.4.6 Co-Disposal Facility Stability Considerations ................................................... 18-8
18.4.7 Co-Disposal Facility Surface Water Run-off Considerations............................. 18-9
18.4.8 Co-Disposal Facility Closure Considerations.................................................. 18-10
18.5 Avalanche Hazard................................................................................................. 18-11
18.6 Water Supply, Distribution, and Treatment Systems ............................................. 18-11
18.7 Waste Considerations ........................................................................................... 18-11
18.8 Accommodation .................................................................................................... 18-12
18.9 Power and Electrical ............................................................................................. 18-12
18.10 Fuel ................................................................................................................... 18-12
18.11 Comment on Section 18 .................................................................................... 18-13
19.0 MARKET STUDIES AND CONTRACTS..................................................................... 19-1
19.1 Comment on Section 19.......................................................................................... 19-1
20.0 ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY IMPACT
20-1
20.1 Environmental Assessment for Mining Projects ...................................................... 20-1
20.2 Project Studies........................................................................................................ 20-2
Project No.: 162230
29 September 2011 TOC v
13. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
20.3 Environmental Setting and Review of Environmental Baseline ............................... 20-3
20.4 Closure Considerations ........................................................................................... 20-9
20.5 Current Environmental Liabilities........................................................................... 20-10
20.6 Closure Plan ......................................................................................................... 20-10
20.7 Permitting ............................................................................................................. 20-10
20.8 Considerations of Social and Community Impacts ................................................ 20-10
20.8.1 First Nations .................................................................................................. 20-12
20.8.2 Local Communities ........................................................................................ 20-13
20.9 Comment on Section 20........................................................................................ 20-14
21.0 CAPITAL AND OPERATING COSTS ......................................................................... 21-1
21.1 Capital Cost Estimates ............................................................................................ 21-1
21.1.1 Basis of Estimate ............................................................................................. 21-1
21.1.2 Infrastructure.................................................................................................... 21-1
21.1.3 Material Handling ............................................................................................. 21-2
21.1.4 Process Plant................................................................................................... 21-2
21.1.5 Mining .............................................................................................................. 21-2
21.1.6 Contingency Costs ........................................................................................... 21-3
21.1.7 Indirect Costs ................................................................................................... 21-3
21.1.8 Sustaining Capital ............................................................................................ 21-4
21.1.9 Mine Closure.................................................................................................... 21-4
21.1.10 Capital Cost Estimate Summary ................................................................... 21-4
21.2 Operating Cost Estimates ....................................................................................... 21-5
21.2.1 Basis of Estimate ............................................................................................. 21-6
21.2.2 Mine Operating Costs ...................................................................................... 21-6
21.2.3 Process Operating Costs ................................................................................. 21-7
21.2.4 Infrastructure Operating Costs ......................................................................... 21-7
21.2.5 General and Administrative Operating Costs ................................................... 21-7
21.2.6 Operating Cost Summary................................................................................. 21-7
21.3 Comment on Section 21........................................................................................ 21-10
22.0 ECONOMIC ANALYSIS ............................................................................................. 22-1
22.1 Valuation Methodology ........................................................................................... 22-1
22.2 Financial Model Parameters ................................................................................... 22-2
22.2.1 Mineral Resources and Mine Life ..................................................................... 22-2
22.2.2 Metallurgical Process ....................................................................................... 22-2
22.2.3 Commodity Prices and Foreign Exchange ....................................................... 22-2
22.2.4 Taxes ............................................................................................................... 22-3
22.2.5 Depreciation/Salvage Value ............................................................................. 22-3
22.2.6 Financing ......................................................................................................... 22-4
22.2.7 Capital Costs ................................................................................................... 22-4
22.2.8 Operating Costs ............................................................................................... 22-4
22.2.9 Working Capital ............................................................................................... 22-4
22.2.10 Inflation ........................................................................................................ 22-4
22.2.11 Royalty ......................................................................................................... 22-4
22.3 Financial Results .................................................................................................... 22-4
22.4 Cash Costs ............................................................................................................. 22-7
22.5 Sensitivity Analysis ................................................................................................. 22-8
Project No.: 162230
29 September 2011 TOC vi
14. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
22.6 Comment on Section 22.......................................................................................... 22-9
23.0 ADJACENT PROPERTIES......................................................................................... 23-1
24.0 OTHER RELEVANT DATA AND INFORMATION ...................................................... 24-1
25.0 INTERPRETATION AND CONCLUSIONS ................................................................. 25-1
26.0 RECOMMENDATIONS .............................................................................................. 26-1
26.1 Phase 1 .................................................................................................................. 26-1
26.2 Phase 2 .................................................................................................................. 26-1
27.0 REFERENCES ........................................................................................................... 27-1
T ABLE S
Table 1-1: Blue River Project Estimated Mineral Resources; Effective Date 29 September 2011,
Tomasz Postolski, P. Eng., Qualified Person ......................................................................... 1-8
Table 1-2: Conceptual Production Schedule ........................................................................................... 1-14
Table 1-3: Summary of Estimated Capital Costs ..................................................................................... 1-17
Table 1-4: Average Life-of-Mine Operating Cost Summary..................................................................... 1-18
Table 1-5: Summary Financial Analysis at Various Discount Rates ........................................................ 1-19
Table 1-6: Life of Mine Cash Cost Summary ........................................................................................... 1-20
Table 1-7: Sensitivity Summary, 8% Discount Rate ................................................................................ 1-20
Table 2-1: Site Visit and Areas of Report Responsibilities ........................................................................ 2-2
Table 6-1: Blue River Exploration History Summary ................................................................................. 6-2
Table 10-1: Drill Campaign Summary ...................................................................................................... 10-3
Table 10-2: Upper Fir Deposit Trench and Bulk Samples ....................................................................... 10-3
Table 10-3: Example Drill Hole Intercept Summary Table ....................................................................... 10-7
Table 11-1: Specific Gravity Measurements for Blue River Rock Types ................................................. 11-4
Table 13-1: Head Assay Grades, Bulk Samples BS-2F and BS–2G ...................................................... 13-3
Table 13-2: Results from F81 .................................................................................................................. 13-7
Table 13-3: Results of a Sequential Hydrochloric Acid Leach of Flotation “Middling” ............................. 13-8
Table 14-1: Block Model Dimensions ...................................................................................................... 14-2
Table 14-2: Blue River Project Estimated Mineral Resources; Effective Date 29 September 2011,
Tomasz Postolski, P. Eng................................................................................................... 14-10
Table 14-3: Blue River Project Sensitivity of Estimated Mineral Resources to Tantalum Price;
Effective Date 29 September, 2011, Tomasz Postolski, P.Eng, (Base Case is bolded)... 14-10
Table 16-1: Minimum Stope Dimensions for Constraining the Subset of Mineral Resources within
Designed Stopes .................................................................................................................. 16-3
Table 16-2: Rock Mass Characteristics by Rock Group .......................................................................... 16-4
Table 16-3: Major Joint Sets .................................................................................................................... 16-5
Table 16-4: Stope Faces and Hydraulic Radius ...................................................................................... 16-7
Table 16-5: Mine Development and Production Forecasts .................................................................... 16-13
Table 16-6: Mining and Tailings Facility Equipment Requirements ....................................................... 16-15
Table 16-7: Mining Personnel Requirements......................................................................................... 16-16
Table 20-1: Provincial Permits, Approvals, Licences and Authorizations .............................................. 20-11
Table 20-2: Federal Permits, Approvals, Licences and Authorizations ................................................. 20-11
Table 21-1: Summary of Estimated Capital Costs ................................................................................... 21-5
Table 21-2: Average Life-of-Mine Operating Cost Summary................................................................... 21-8
Project No.: 162230
29 September 2011 TOC vii
15. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
Table 21-3: Operating Costs by Year ...................................................................................................... 21-9
Table 21-4: Operating Costs Per Milled Tonne........................................................................................ 21-9
Table 22-1: Project Cashflow Model ........................................................................................................ 22-5
Table 22-2: Summary Pre-Tax Financial Analysis ................................................................................... 22-7
Table 22-3: Life of Mine Cash Cost Summary ......................................................................................... 22-8
Table 22-4: Sensitivity Summary, Project Base Case NPV at 8%........................................................... 22-9
FIGURES
Figure 1-1: Sensitivity Summary, 8% Discount Rate ............................................................................... 1-21
Figure 4-1: Project Location Map .............................................................................................................. 4-2
Figure 4-2: Blue River Mineral Tenure Map .............................................................................................. 4-3
Figure 7-1: Local Geology Map ................................................................................................................. 7-2
Figure 7-2: Deposit Area Surface Geology Map ....................................................................................... 7-4
Figure 7-3: Drill Collar and Vertical Section Locations ............................................................................. 7-6
Figure 7-4: Lower Road Longitudinal Section 352800 E .......................................................................... 7-7
Figure 7-5: Geology Section 5796737 N................................................................................................... 7-8
Figure 7-6: Geology Section 5796425 N................................................................................................... 7-9
Figure 7-7: Exploration Target Location Plan ......................................................................................... 7-15
Figure 10-1: Drill Collar Plan .................................................................................................................... 10-6
Figure 13-1:Sample BS-2F – Gravity Separation (Different Grinds) ....................................................... 13-4
Figure 13-2:Sample BS-2G – Gravity Separation (Different Grinds) ....................................................... 13-4
Figure 13-3:Rougher and Cleaners by Centrifugal Gravity Concentration .............................................. 13-5
Figure 13-4:Upgrading by Wilfley and Mozley Units ................................................................................ 13-6
Figure 16-1: Conceptual Mine Layout Plan (plan view projection) ........................................................ 16-10
Figure 16-2: Aerial View of the Mining Area from Upper Portal ............................................................. 16-11
Figure 17-1:Concentration and Refining of Blue River Mineralization ..................................................... 17-2
Figure 18-1: Proposed Site Layout Plan .................................................................................................. 18-2
Figure 21-1: Distribution of Capital Costs ................................................................................................ 21-5
Figure 21-2: LOM Operating Cost Summary ........................................................................................... 21-8
Figure 22-1: Sensitivity Summary NPV at 8% ......................................................................................... 22-9
Project No.: 162230
29 September 2011 TOC viii
16. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
1.0 SUMMARY
AMEC Americas Limited (AMEC) was commissioned by Commerce Resources
Corporation (Commerce) to prepare a Preliminary Economic Assessment (PEA) on the
wholly-owned Blue River tantalum–niobium Project (the Project), located within the
North Thompson River valley of east–central British Columbia (BC), Canada. This
technical report supports the findings of the PEA.
Commodity prices are quoted in US dollars. All other costs, unless otherwise indicated,
are in Canadian dollars.
1.1 Key Outcomes
The key findings of the PEA are summarized below:
• Internal rate of return 9.1% (before tax)
• Net present value $18.5 million at 8% discount rate (before
tax)
• Payback 6.3 years
• Average grade in mine plan 185 ppm of Ta2O5 and 1,591 ppm of Nb2O5
• Operating cost $38.44/t milled
• Capital cost $379 million
• Proposed product Technical-grade tantalum and niobium
oxides.
1.2 Location and Access
The Blue River Project is situated 250 km north of the city of Kamloops, approximately
90 km south of the town of Valemount and 23 km north of the community of Blue
River, in the North Thompson River valley of east–central British Columbia. The
property is accessed from BC Highway 5 (Yellowhead Highway) via a 4 km well-
groomed gravel road. Within the Project area, access is by forestry service and
logging roads or by helicopter.
1.3 Mineral Tenure, Surface Rights, Royalties, and Agreements
The Project comprises 249 two-post claim, four-post claim, and mineral cell title
submission (MCX) claims in good standing that encompass just over 1,000 km2
Project No.: 162230 Page 1-1
29 September 2011
17. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
(105,195 ha) within the Kamloops Mining Division. These claims are wholly-owned by
Commerce. There are no known royalties, back-in rights, agreements, or
encumbrances attributed to the claims.
1.4 Environment, Permitting and Socio-Economics
The Blue River Project will require approval under the federal and provincial
environmental assessment (EA) processes prior to receiving the necessary permits
and authorizations for construction and mine operation.
Overall the environmental review of the project is a process that will take up to
18 months to complete. The process will include the development of several important
documents by Commerce, including the Project Description, Assessment Information
Requirements and an Environmental Impact Assessment application, followed by the
review of these documents by the public, interested stakeholders, First Nations and
regulators.
Environmental monitoring, baseline studies and site investigations have been ongoing
at the Blue River Project site since the summer season of 2006, and will continue for
the duration of the Project. Field studies completed by specialist consultants
independent of Commerce include: site hydrology, snow course depths, fisheries and
aquatics, soils, flora and fauna and terrestrial ecosystem mapping, wildlife studies and
habitat suitability mapping, geochemistry, mineralized material and waste rock
characterization, surface water and sediment quality, groundwater, and terrain stability
assessment. No significant concerns have been identified.
A preliminary list of the Federal and Provincial permits required for operation of a mine
has been developed. The permit requirements will be reviewed and updated as the
Project advances.
Socioeconomic and cultural heritage studies have not yet been initiated for the Blue
River Project. Basic community profiling has been completed of the individual nearby
communities and relevant regional government and planning organizations.
The Blue River Project lies on lands which comprise part of the traditional territory of
the Simpcw First Nation. First Nations engagement, with respect to exploration
activities, began in 2007, and will continue for the duration of the Project. Engagement
activities have included presentations and discussions with Chief and Council, one-on-
one meetings and a site visit by elders. Members of the Simpcw First Nation
completed Archaeological Overview Assessments (AOA) over all areas of proposed
disturbance related to Commerce’s exploration activities, as well as over key areas of
potential project infrastructure. No concerns were noted by the archaeology field
Project No.: 162230 Page 1-2
29 September 2011
18. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
technicians and exploration activities were approved to proceed by the Simpcw
archaeologist with no further recommendations for work necessary in the areas
surveyed.
Traditional Knowledge/Traditional Use studies, as well as a detailed archaeological
impact assessment, will need to be undertaken and will also involve Simpcw First
Nation participation.
On 25 October 2010, Simpcw First Nation and Commerce signed an Exploration
Agreement with respect to exploration activities on the Blue River project. Amongst
other aspects, this agreement formalized a process for ongoing discussion regarding
all exploration activities, recognizes the traditional cultural, heritage, and environmental
interest of the Simpcw, and ensures that benefits from the project are realized by
Simpcw First Nation. Commerce has also committed to involve the Simpcw in
environmental plans to gain from their knowledge of the region, as well as to keep
them informed of project goals.
Public consultation to date has included meetings with local councils (e.g., Valemount,
Barriere) and informal discussions with local land-owners.
1.5 Geology and Mineralization
The Blue River deposit is hosted within a carbonatite sill swarm with an average
thickness of 30 m and a strike length of 1,000 m. The carbonatite swarm is part of
Late Proterozoic supracrustal rocks which lie on the north-eastern margin of the
Shuswap Metamorphic Complex within the Omineca terrane. The Blue River
carbonatites are hosted in the Mica Creek assemblage of the Horsethief Creek Group.
Two units of the Mica Creek assemblage underlie much of the Project area and
comprise the lower pelite unit, and the stratigraphically overlying semipelite–
amphibolite unit. Both dolomitic carbonatites and calcitic carbonatite occur at Blue
River. Contacts between carbonatite and the host metasediments are typically sharp
and mantled by zones of metasomatized host rock, known as fenite.
Mineralization comprises niobium- and tantalum-bearing minerals that have
crystallized in carbonatite by primary magmatic concentration and in fenite. Primary
economic minerals, with their generic end-member formulae, are ferrocolumbite
((Fe,Mn,Mg)(Nb,Ta)2O6,) and pyrochlore ((Ca,Na,U)2(Nb,Ti,Ta)2O6(OH,F)).
1.6 Exploration
The Blue River area has been the subject of intermittent exploration since the
discovery of vermiculite-bearing carbonatite rock in 1949. Work by parties other than
Project No.: 162230 Page 1-3
29 September 2011
19. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
Commerce has included claim staking, magnetometer and scintillometer geophysical
surveys, trenching, sampling, and 3,954.2 m of NQ core drilling at the Verity, Mill, Fir
and Bone Creek carbonatite occurrences.
Since Project acquisition in 2000, Commerce has completed surface mapping,
trenching, soil, rock chip, grab and channel sampling, core drilling, metallurgical
testing, bulk sampling, and Mineral Resource estimation.
1.7 Exploration Potential
The Upper Fir carbonatite has exploration potential directly northward of known
deposit extents based. Additional resource definition drilling is warranted.
The Bone Creek and Fir carbonatites have additional exploration potential along, and
across, strike. Additional in-fill soil sampling is warranted prior to diamond drilling to
assess for potential connections with the Upper Fir carbonatite.
In addition, Commerce has identified numerous tantalum-in-soil anomalies from
geochemical programs that require follow up.
1.8 Drilling
Core drilling is the most extensively used exploration tool at Blue River. As of the
2010 Mineral Resource estimate there were 215 core drill holes within the Upper Fir,
Bone Creek and Fir (Lower) carbonatites comprising 41,115 m of HQ and NQ diameter
drill holes.
Commerce completed 54 holes in 2010 and 34 holes in 2011. These holes were not
used for the 2010 Mineral Resource estimate and have not been used in the 2011
PEA. Drill core and logged lithology information from the 2010 and 2011 holes was
available for review by AMEC. The carbonatite intercepts from these holes were
compared on screen and paper cross sections against the 3D carbonatite model used
in the resource estimation and generally support the geologic interpretation. Some
discrepancies were observed which warrant local re-interpretation. Some holes
expand carbonatite volume and some holes reduce it where the carbonatite/wall rock
contact is off by 5 m to 10 m.
In 2010, McElhanney Associates of Vancouver undertook a differential GPS survey of
all 2010 drill collar locations and several pre-2010 collar locations. Some drill collar
locations have been lost due to subsequent construction activities.
Project No.: 162230 Page 1-4
29 September 2011
20. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
Drill-hole orientations have typical azimuths of vertical, 090° or 270° and inclinations
,
that range from vertical to -60° Drill hole depths range from a minimum of 32 m and a
.
maximum of 388 m, averaging about 200 m. Vertical holes were generally not
surveyed down hole. The dip and azimuth of inclined drill holes were typically tested
at three points in each hole using Flexit Single Shot down-hole orientation tools.
Core recovery is very good within the waste and carbonatite rocks (typically >95%).
Drill-core samples were collected from an area approximately 1,600 m north–south by
1,000 m east-west. Average spacing between drill-hole intercepts in the resource area
is 50 m. Sample spacing increases with depth
Core sampling methods have been consistent through the 2005 to 2011 drill programs.
Core logging involved collection of both geotechnical and geological information. All
drill core was photographed prior to splitting.
Commerce regularly collected density measurements using a water displacement
method.
1.9 Sample Analysis and Security
Sampling was on average 1 m length half core, logged and sawn at a facility in the
community of Blue River. Samples were shipped to Acme Analytical Laboratories or
PRA/Inspectorate Laboratories for preparation. Analyses were completed at Acme
Analytical Laboratories. Between 2005 and 2008, Ta and Nb were analysed by ICP-
MS following a lithium metaborate/tetraborate fusion and nitric acid digestion. Analysis
in 2009 was by X-Ray fluorescence methods following a lithium metaborate fusion.
Analysis in 2010 and 2011 includes both X-Ray fluorescence and ICP methods
Quality control procedures used by Commerce to monitor laboratory results have
evolved over the life of the project. Between 2005 and 2007 there was minimal
insertion of blank, duplicate, or standard reference material control samples. During
this period, analysis of several pulp check samples was completed at six different
laboratories. In 2008 the control sample insertion rate was increased to an average of
3% for each of blanks, quarter core field duplicates, and standard reference material
control samples. In 2009 control sample insertion rates were increased to an average
of 5% per control sample type and included pulp duplicates.
Laboratory analysis of the 2010 drill-core samples has been completed and quality
control results are being reviewed. Laboratory analysis of the 2011 drill core samples
is in progress. Ta and Nb results for the 2010 and 2011 samples are expected to be
similar to the pre 2010 results.
Project No.: 162230 Page 1-5
29 September 2011
21. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
1.10 Data Verification
AMEC completed a database verification check and concluded the collar coordinates,
down-hole surveys, lithologies, and assay databases were sufficiently free of error and
that the data are suitable to support Mineral Resource estimation.
1.11 Metallurgical Testwork
Testwork began in 2009 and continued into 2010 to develop a process flowsheet for
the Blue River Project. The testwork was based on material produced from two bulk
samples, BS-2F and BS–2G. Mineralogical analysis was performed to obtain
knowledge regarding the occurrence of the tantalum and niobium within the material.
The testwork primarily took place in two phases:
• Phase I – concentrated on the recovery of the tantalum–niobium minerals by
gravity although grinding and mineralogy investigations were also performed.
• Phase II – concentrated on the recovery and upgrading of the tantalum–niobium
minerals by flotation.
A large amount of work was performed in Phase I that showed gravity could
concentrate the material to a low-grade product, but that upgrading increasingly gave
lower levels of benefit as grade was sought. Mineralogical work completed before and
during this phase of work showed that the tantalum was not present as tantalite but
rather as the minerals ferrocolumbite and pyrochlore, which limits recovery by the
gravity route due to the low differential specific gravity between pyrochlore and gangue
minerals.
Work in Phase II saw the use of flotation concentration technology similar to that being
used for niobium-bearing carbonatites at Iamgold’s Niobec Mine in Quebec, Canada.
There was immediate success in the first phases of the work. Although there are
several stages to the concentration, the overall level of equipment, risk, and complexity
to produce a saleable or treatable concentrate is lower than the gravity route.
In both work phases, the emphasis of concentration techniques was to create a
material which would be easily upgraded by hydrometallurgical methods,
pyrometallurgical methods, or a combination of both. These processes would permit
the separation of tantalum from niobium, allowing payment for both products.
There is confidence that the concentrate could be reduced to metal by the
aluminothermic process. Subsequently there would be chlorination of the granulated
metal alloy product and distillation of the anhydrous metal chloride products to produce
Project No.: 162230 Page 1-6
29 September 2011
22. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
high purity niobium and tantalum chlorides. Tantalum chloride is the precursor to
capacitor grade tantalum powder and can be marketed as such. Both tantalum and
niobium chlorides can be hydrolyzed and calcined to generate high-purity technical
grade oxide products for other applications.
The metallurgical testwork has shown that it is possible to concentrate the tantalum
and niobium minerals into a concentrate suitable for extraction of the metals into
saleable products. The first step of the process uses typical grinding followed by
flotation. The secondary treatment or metal extraction of the material is possible by an
existing method such as aluminothermic reduction followed by chlorine refining.
Tantalum and niobium occur as ferrocolumbite and pyrochlore, which are amenable to
conventional flotation and proven refining processes with estimated recoveries of 65%
to 70%. For the purposes of the financial analysis, it was assumed that the process
plant will have a 65% recovery for tantalum and 69% recovery for niobium in the
flotation stage. The refining process will have a 97% recovery for both tantalum and
niobium.
1.12 Mineral Resource Estimate
The PEA conducted was based on a mineral resource estimate announced in
February 2011 (“Blue River Ta-Nb Project NI 43-101 Technical Report, Blue River,
British Columbia” by AMEC with effective date 31 January 2011). AMEC used the drill
results up to the end of 2009, which includes 183 drill holes comprising 37,446 metres
of HQ drill core and 8,218 sawn core samples to develop the mineral resource
estimate.
Results from the 54 holes drilled in 2010 were compared to the existing resource
model and were found to be reasonably consistent with the predicted geology
predicted by the model. As well, the 2011 preliminary drill results were inspected at
site on vertical cross-sections and were also found to be reasonably consistent with
the predicted geology model.
Ta2O5 and Nb2O5 were estimated using an inverse distance to the power of 3 method
for the carbonatite domains. Capped drill core assays were composited down the hole
to a fixed length of 2.5 m honouring geology boundaries. A four pass interpolation
approach was used with each successive pass having greater search distances. A
hard boundary was used, meaning that composites from outside the carbonatite were
ignored in the interpolation process.
Project No.: 162230 Page 1-7
29 September 2011
23. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
The model was validated by comparing composites to block grades on screen,
declustered global statistics checks, local bias checks using swath plots, and finally
model selectivity checks.
The Mineral Resources were classified in accordance with the definitions in the
Canadian Institute of Mining, Metallurgy, and Petroleum (CIM) Definition Standards for
Mineral Resources and Mineral Reserves (2010), incorporated by reference into NI 43-
101. Table 1-1 shows the estimated mineral resources for the Project. AMEC
cautions that Mineral Resources are not Mineral Reserves as they do not have
demonstrated economic viability.
Table 1-1: Blue River Project Estimated Mineral Resources; Effective Date 29 September 2011, Tomasz
Postolski, P. Eng., Qualified Person
Ta Price Confidence Mass Ta2O5 Nb2O5 Ta2O5 Nb2O5
[US$/kg] Category [tonnes] [ppm] [ppm] [1000s of kg] [1000s of kg]
317 Indicated 36,350,000 195 1,700 7,090 61,650
Inferred 6,400,000 199 1,890 1,300 12,100
Notes:
1. Assumptions include US$317/kg Ta, US$46/kg Nb, 65.4% Ta2O5 recovery, 68.2% Nb2O5 recovery,
US$32/tonne mining cost, US$17/tonne process and refining cost. Mining losses = 0% and dilution = 0%.
2. Mineral resources are amenable to underground mining methods and have been constrained using a “Stope
Analyzer”
3. An economic cut-off was based on the Ta and Nb values per block which is variable based on the location of
blocks used in the mineral resource estimate. A block unit value cut-off ranged from $52 to $59.
4. Discrepancies in contained oxide values are due to rounding.
5. In situ contained oxides reported.
The mineral resource estimate is supported by base case price assumptions for Ta
and Nb which are higher than historic average prices. A review of publicly available
market analysts’ opinion shows a general agreement that current political and market
conditions support the probability of sustained higher prices.
The base case price for tantalum is reasonable for constraining mineral resources
based on current market conditions, but is higher than historical prices. There is a risk
that using current price assumptions may not reflect the long term price of Ta and Nb
over the life of the Project, particularly in the present volatile market conditions.
To support the 2010 Mineral Resource estimate underground mining methods were
envisioned (room and pillar or variants), with mining recovery assumed to vary from 65
to 85% depending on the success in which pillars could be mined on retreat and/or fill
is utilized.
Project No.: 162230 Page 1-8
29 September 2011
24. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
The Mineral Resource classification at Blue River was restricted to Indicated or
Inferred, based on the following:
• Confidence limits resulting from drill hole spacing studies
• Concerns of analytical precision and accuracy for the sample dataset
• Local discrepancies in the model identified with the 2010 drilling
• Lack of metallurgical testwork on the final stage of the proposed metallurgical
process.
The assumptions used for assessment of reasonable prospects of economic extraction
used to support the 2010 Mineral Resource estimate were modified for the 2011 PEA
mine plan or in the financial analysis based on that mine plan.
1.13 Proposed Mine Plan
The Blue River deposit is defined by the following physical conditions:
• Tantalum–niobium mineralization is hosted in carbonatite
• Continuous mineralization is found in moderately flat and wide carbonatite bodies
with moderate dips
• Mineralized areas whose thickness can range from 20 m to 80 m in height are
expected in several zones
• Steep topography provides access to the mineralized areas in the form of hillside
adits
• Fair to good rock conditions are expected in the majority of the deposit
• At least two faulted zones have been identified.
As mineralization is close to surface, extraction of the mineralized material can occur
by open pit or underground methods, or a combination of both. Initial assessment
identified technical challenges and increased costs for tailings and waste rock
disposition related to local topography, stream courses, and prevailing climate
conditions. For these reasons, a decision was made to consider an underground
mining scenario for PEA purposes. The assumed mining method is sub level open
stoping with no backfill and no pillar recovery.
A processing rate of 7,500 t/d was assumed for the conceptual design of an
underground mine for the Blue River Project.
Project No.: 162230 Page 1-9
29 September 2011
25. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
Price assumptions used in mine planning were US$317/kg tantalum metal and
US$46/kg niobium metal contained in oxide product.
1.13.1 Geotechnical Considerations
Rock types of the Blue River Project have been grouped into two main geotechnical
domains: Intrusive and Layered Rocks. The Intrusive group encompass carbonatite
and fenite rocks while the Layered Rocks group encompass gneiss and amphibolites.
Generally the rock mass ratings (RMR) indicated rock that can be considered to be
“good” in RMR terms.
1.13.2 Dilution Considerations
Material deemed to be mined by bulk mining methods represents 84% of the
resources. Within the mineable shapes there was internal dilution of 2% waste rock. It
was assumed that during mining 2% of waste material would be added as external
dilution and 2% of the broken material would not be recovered from the stopes due to
operational conditions.
The geotechnical investigation indicates that an extraction ratio of 67.5% is
reasonable. Applying this to the subset of the Mineral Resources considered in the
mine plan results in an overall mining extraction of 58% and provides 25.0 Mt of
material as run-of-mine (ROM) production to be processed. Applying internal and
external mining dilution, the overall subset Mineral Resource grades were diluted to
185 ppm of Ta2O5 and 1,591 ppm of Nb2O5 for mine planning purposes.
1.13.3 Drilling and Blasting
AMEC considered the implementation of conventional drilling methods. Due to the
high precipitation in the region and water continuity along fractures and rock layers,
wet conditions were assumed for development and stoping areas. The use of bulk-
blasting systems based on emulsion type explosives was assumed.
1.13.4 Mine Development
The deposit will be accessed through two main portals, the Upper and Lower Portals;
these portals are located in places where the deposit crops out on the hillside. The
Upper Portal will be used as the main entry and will have most of the mine services;
the Lower Portal will be used for haulage trucks access. Access to the portals will be
by a road upgraded from existing exploration roads.
Project No.: 162230 Page 1-10
29 September 2011
26. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
The mine will be accessed by adits driven in pairs from the portals. For this study, all
entries, ramps, drifts and crosscuts are considered to be 5 m wide by 5 m high with
semi-arched backs. Ramps will be driven at grades to a maximum of 15% to provide
access to the production areas. Two ramps or adits will be driven to each area to
provide single-way traffic of haulage trucks and to facilitate the implementation of
ventilation circuits.
Top access crosscuts are driven from the main ramps to each level on vertical
intervals between 20 to 30 m. Stope access crosscuts are driven at level from west to
east. Bottom access crosscuts are driven to function as mucking drifts. The total
underground development was estimated as 92,500 m for the life-of-mine.
1.13.5 Mineralized Material and Waste Haulage
Radio remote-controlled load-haul-dump units will be used to extract the mineralized
material out in the stope beyond the safety of the brow. The mineralized material from
stopes will be loaded directly to the haulage trucks that will be spotted at the end of the
crosscut. Underground trucks will haul the mined material through the access drifts
and ramps, unloading into the primary crusher surface stockpile near the Lower Portal.
The mine plan envisages that tailings material will be dry-stacked, and waste material
will be stored in the same general area. For convenience, the combined tails and
waste rock storage area is referred to as the “co-disposal facility”.
Waste from development will be initially utilized for construction of a structural shell for
the co-disposal site on surface, which will be located in an area east of the processing
plant site.
A conveyor will be used to transport this material from the mine to a stockpile by the
plant site. A surface road developed at +10% grade will connect the plant with the co-
disposal site.
Trucks will haul waste from the plant to the co-disposal site when required.
1.13.6 Mine Services
Underground mine services such as ventilation and air heating, compressed air, water
for drilling and power supply will be provided to the mine via adits from the portals.
The sub-station for the main power distribution system and the air compressors will be
installed in facilities located adjacent to the Upper Portal.
Project No.: 162230 Page 1-11
29 September 2011
27. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
Other mine services will include all the systems and supplies needed for the mining
operations, including: explosives storage, communications, monitoring and control
systems, road maintenance and mine equipment maintenance.
Portable self-contained refuge stations will be provided for the mine and will be located
at convenient locations.
1.14 Mine Production Forecasts
Production was estimated at 2.7 Mt/a of mineralized material to be extracted over
10 years. The first year was considered as preproduction, leaving nine years of full-
scale production.
At this preliminary level of study the stope mining sequence was not defined and
therefore average grades were used for each year in the mine plan.
There is opportunity to increase the net present value of the project by mining higher-
grade zones early in the mine life providing that the sequence and overall recovery of
the stopes is not negatively affected.
The proposed production schedule is presented in Table 1-2.
Mine equipment and personnel requirements were defined and are appropriate to the
proposed production plan.
1.15 Process Design
The design for the process facilities considered a nominal processing capacity of
7,500 t/d. Where data were not available at the time of flowsheet development, AMEC
developed criteria for sizing and selection of equipment based on comparable industry
applications, benchmarking, and the use of modern modelling and simulation
techniques.
The mineral processing and the refining are based on conventional technology and
industry-proven equipment. A mineral processing method using a standard grind-
flotation procedure to make a concentrate of ferrocolumbite-pyrochlore is assumed for
Blue River material.
Metallurgical testing indicates a mineral concentrate assaying about 30% combined
Nb–Ta pentoxide within the recovery range of 65% to 70% is possible.
Project No.: 162230 Page 1-12
29 September 2011
28. Commerce Resources Corp.
Blue River Tantalum–Niobium Project
British Columbia, Canada
NI 43-101 Technical Report on Preliminary Economic Assessment
Run of mine mineralized material will be crushed to minus 5/8” and fed into a
comminution circuit comprised of a rod and ball mill using cycloning for classification.
After grinding, the flotation feed will be first de-slimed using high frequency fine
screens and cyclones. The coarse product resulting from de-sliming will be sent to
four concentration steps that will include pyrrhotite flotation, carbonate flotation, and
magnetite separation with all three concentrates from these processes reporting to
tailings. The fourth step, pyrochlore flotation, will recover a concentrate which is
reground and cleaned in five stages of cleaning. The mass of material will be reduced
substantially, to less than 1% of the feed into the plant.
This concentrate would be further processed to produce marketable separate Ta and
Nb products. The proposed processes are mature, are already used industrially, and
consist of reducing the concentrate to metals as ferroalloys in a standard
aluminothermic furnace followed by chlorinating the alloys and distilling the product to
separate high purity metal chlorides, TaCl5 and NbCl5. Recoveries from concentrate to
pure chlorides are expected to be 97%. Both Ta and Nb chloride products are then
readily converted and marketed as high purity oxides Ta2O5 and Nb2O5 respectively.
Project No.: 162230 Page 1-13
29 September 2011