SlideShare una empresa de Scribd logo
1 de 5
Companies Introduction
Kraft Foods:
Kraft is by far the best and well known food company. Kraft Foods Inc. is engaged in the
manufacture and sale of branded foods and beverages in the United States, Canada, Europe,
Latin America, Asia Pacific, the Middle East and Africa. Kraft Foods, Inc., is the largest branded
food and beverage company headquartered in the U.S. and the second largest in the world.
Consumers of all ages around the world enjoy their brands across the entire spectrum of food
and beverage occasions: breakfast, lunch, dinner and snacks.
Whole Foods Market:
Whole Foods Market is the world’s leading natural and organic foods supermarket. From
the fairly humble beginning of being a one-store entrepreneur, John Mackey has seen his 1978
Safer Way grocery store grow into an $8 billion a year corporation. Two years after opening his
SaferWay store, John Mackey merged with Clarksville Natural Grocery in Austin, Texas. This
resulted in the opening of the original Whole foods Market in 1980. Whole Foods made the U. S
Environmental Protection Agency’s list of the “Top 25 Green Power Partners” with such efforts
as: eliminating plastic, working to ensure the humane treatment of animals, protection of the
fishing industry, and offsetting its energy costs through wind power credits (Hartwig, 2007).
Companies Data
As on 2013
Companies:
Kraft Companies
As on Dec 28,2013
Whole Foods Market
As on Sep 29,2013
In millionsexcept, pershare rate
SR# Particulars $ $
1 CurrentAssets 4,908 1,980
2 Currentliabilities 3,410 1,088
3 Total Assets 23,148 5,538
4 Long TermDebts 9,976 27
5 Inventories 1,616 4,14
6 Total Equity 5,187 3,878
7 Basic Earningspershare 4.55 1.48
8 Market value pershare 52.29 58.33
9 CommonStockholders 596,843,449 shares 371.2 million shares
Ratio Analysis
1. Price EarningsRatio:
A valuationratioof a company’scurrentshare price compared toits pershare earnings.
Price earnings ratiomeasuresthe amountthatinvestorsare willingtopayforeach dollar of a
firm’searningsthe higherthe profitearnings(P/E) ratio,the greaterthe investorconfidence.
The price/ earningsratioiscommonlyusedtoassessthe owners’appraisal of share value. Price
earningsratioshowsthe multipleof earningsatwhicha stocksells.
Formula:
P/E ratio = Market value per share ÷ Earning per share
CompaniesAnalysis
Kraft Foods Whole FoodsMarket
P/E RATIO= $52.29/$4.55
= $11.49
P/E RATIO= $58.33/$1.48
= $39.41
2. Debt to EquityRatio:
A measure of a company’sfinancial leverage calculatedbydividingitstotal liabilitiesby
stockholders’ equity.Itindicateswhatproportionof equityanddebtthe companyisusingto
finance itsassets. The debttoequityratio isa measure of the relationshipbetweenthe capital
contributedby the creditors andthe capital contributedby shareholders.Italsoshowsthe
extenttowhichshareholders’equitycanfulfill acompany’sobligationstocreditorsinthe event
of a liquidation.
Formula:
Debt to Equity Ratio= Total long term debt ÷ Total Equity
Companies Analysis
Kraft Foods Whole FoodsMarket
Debtto EquityRatio= $9976/$5187
= $1.92 *100
= 192%
Debtto EquityRatio= $2700/$3878
= $69.62*100
= 70%
3. Current Ratio:
The current ratio,one of the mostcommonlycitedfinancial ratios,measure the firm’s
abilitytomeetitsshort termobligations. A measure of liquiditycalculatedbydividingthe firm’s
currentassetsby itscurrent liabilities.A highercurrentratioindicatesagreaterdegree of
liquidity. The currentratiocan give a sense of the efficiencyof acompany’soperatingcycle its
abilityitturnitsproduct intocash.
Formula:
Current Ratio= Current assets ÷ Currentliabilities
Companies Analysis
Kraft Foods Whole FoodsMarket
CurrentRatio= $4908/$3410
= 1.4: 1
CurrentRatio= $1980/$1088
= 1.8: 1
4. Quick Ratio:
The quick (acid-test) ratio is similar to the current ratio except that it excludes inventory,
which is generally the least liquid current asset. A measure of liquidity calculated by
dividing the firm’s current assets minus inventory by its current liabilities. An indicator of a
company’s short term liquidity. The quick ratio measures a company’s ability to meet its
short term obligations with its most liquid assets.
Formula:
Quick Ratio= Current assets – Inventory
Current liabilities
Companies Analysis
Kraft Foods Whole FoodsMarket
Quick Ratio= $4908 - $1616
$3410
= 0.96: 1
Quick Ratio= $1980 - $414
$ 1088
= 104: 1
5. EPS(Earning Per Share):
The portion of a company’s profit allocated to each outstanding share of common
stock. The firm’s earnings per share (EPS) is generally of interest to present or prospective
stockholders and management. EPS (earning per share) represents the number of dollars
earned during the period on behalf of each outstanding share of common stock. Earnings
per share serves as an indicator of a company’s profitability.
Formula:
EPS (Earning per Share) = Net Income – Dividends on preferred stock
Average outstanding shares
Or
EPS (Earning per Share) = Earnings available for common stockholders ÷ Number of shares of
common stock Outstanding
Companies Analysis
Kraft Foods Whole FoodsMarket
EPS (Earning per Share)=$2,715,000,000/596,843,449
=$4.55
EPS (Earning per Share)= $551/371.2
= $ 1.48
Comparison of Attributes
In the eyes of all above discussed calculations and values, Whole Foods Market proves its financial
condition strong than Kraft Foods Ltd. Although at some points Kraft Foods shows stable and
productive values but as a whole view, its overall functionality proves not as stable and productive
as Whole Foods Market. Given below statistics proves it:
Ratios Kraft Foods Ltd. Whole Foods Market Inc.
Price earnings ratio $ 11.49 $39.4
Debt to equity ratio 192% 70%
Current Ratio 1.4:1 1.8:1
Quick Ratio 0.9:1 1.4:1
Earning per share $4.55 $1.48
 The price earningsratio,whicheveryinvestorattentivelynotice inordertomake decisionto
make investmentornot,is higherinWhole Foodsmarket,soitisclear bycomparingthat Kraft
FoodsLtd needtowork outfor the growth of itsearnings. Price earningsratioof Whole Foods
Market is $39.4
 Debtto equityratio consideredperfect whenitshowsthe resultof 50% fromapplyingthe debt
to equityformulaon company’s values.KraftFoodslimitedresultsshowing192% debtsto
equityandincomparisonof it Whole FoodsMarketonlyresponsible for70% debtsto equity.
 Currentratioreflectsaboutthe balancingof currentassetsand liabilities. WholeFoodsMarket
provesmore liquiditytoliabilitiesasitgot 1.8:1 comparedto 1.4:1.
 ConferringtoquickratioanalysisWhole FoodsMarketshowsmore liquidityascompare toKraft
Foods.KraftFoodspossesslowerliquiditypowertomeetfunctionsof liquiditynature in
company because the analysisshowsthe resultsof 0.9:1 whichclearlydescribesthatquickratio
resultislow.QuickratioanalysisisstronginWhole FoodsMarket,whichis 1.4:1.
 Earningper share analysisshowsthatKraftFoodscan earn more as pershare,as comparedto
Whole FoodsMarket.Whichis a good signforKraft Foodsinsense of profitabilityand
development.SoKraftFoods’stockholdersearningmore profitfromthe Whole FoodsMarkets’
stockholders.InEPSratiothe whole Earningsavailableforstockholdersdividedintoall
outstandingshareholdersandgivesthe pershare earningview,whichisstronginKraftFoods.
Conclusion
Ratio analysis of both companies clears that Whole Foods Market is strong in earning per price,
debts payments, liquidity and in quick ratio analysis except earnings per share which is $1.48 as
compared to $4.55. But as a whole, on the basis of all five ratios which describes about both
companies debt payment power on the basis of equity, earnings ,assets compared to liabilities,
quick ratio to meet daily payments, whole Foods Market looks more stable in four of all discussed.
References
https://www.sec.gov/Archives/edgar/data/1545158/000154515814000003/krft10-k122813.htm
https://www.sec.gov/Archives/edgar/data/865436/000086543613000134/wfm10k2013.htm
http://www.nasdaq.com/symbol/wfm/historical
dept.sfcollege.edu/business/susan.crosson/.../twAnnual%20Report.ppt
www.aabri.com/manuscripts/09288.pdf

Más contenido relacionado

La actualidad más candente

KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15Courtney Fenwick
 
CFA Research Challenge - KKD Analysis
CFA Research Challenge - KKD AnalysisCFA Research Challenge - KKD Analysis
CFA Research Challenge - KKD AnalysisNiels Sommerfeld
 
H.J. Heinz M&A Board meeting On the Proposed Acquisition
H.J. Heinz M&A  Board meeting On the Proposed AcquisitionH.J. Heinz M&A  Board meeting On the Proposed Acquisition
H.J. Heinz M&A Board meeting On the Proposed AcquisitionDebiprasad Dash
 
wholefoodsmarket presentation_AM07
wholefoodsmarket presentation_AM07wholefoodsmarket presentation_AM07
wholefoodsmarket presentation_AM07finance44
 
Beethoven Phadael Phillips 66 Case
Beethoven Phadael Phillips 66 CaseBeethoven Phadael Phillips 66 Case
Beethoven Phadael Phillips 66 CaseBeethoven Phadael
 

La actualidad más candente (7)

KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15
 
CFA Research Challenge - KKD Analysis
CFA Research Challenge - KKD AnalysisCFA Research Challenge - KKD Analysis
CFA Research Challenge - KKD Analysis
 
TIF Report
TIF ReportTIF Report
TIF Report
 
H.J. Heinz M&A Board meeting On the Proposed Acquisition
H.J. Heinz M&A  Board meeting On the Proposed AcquisitionH.J. Heinz M&A  Board meeting On the Proposed Acquisition
H.J. Heinz M&A Board meeting On the Proposed Acquisition
 
wholefoodsmarket presentation_AM07
wholefoodsmarket presentation_AM07wholefoodsmarket presentation_AM07
wholefoodsmarket presentation_AM07
 
Whole Foods
Whole FoodsWhole Foods
Whole Foods
 
Beethoven Phadael Phillips 66 Case
Beethoven Phadael Phillips 66 CaseBeethoven Phadael Phillips 66 Case
Beethoven Phadael Phillips 66 Case
 

Similar a Financial statement analysis project

UOPFIN370 NEW Achievement Education--uopfin370.com
 UOPFIN370 NEW Achievement Education--uopfin370.com UOPFIN370 NEW Achievement Education--uopfin370.com
UOPFIN370 NEW Achievement Education--uopfin370.comannebronte100
 
UOPFIN370 NEW Education Begins--uopfin370.com
 UOPFIN370 NEW Education Begins--uopfin370.com UOPFIN370 NEW Education Begins--uopfin370.com
UOPFIN370 NEW Education Begins--uopfin370.comclaric235
 
UOPFIN 370 NEW Become Exceptional--uopfin370.com
UOPFIN 370 NEW Become Exceptional--uopfin370.comUOPFIN 370 NEW Become Exceptional--uopfin370.com
UOPFIN 370 NEW Become Exceptional--uopfin370.comkopiko142
 
FIN 370 GENIUS new Become Exceptional--fin370genius.com
FIN 370 GENIUS new Become Exceptional--fin370genius.comFIN 370 GENIUS new Become Exceptional--fin370genius.com
FIN 370 GENIUS new Become Exceptional--fin370genius.comkopiko129
 
Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...
Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...
Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...Sheeraz Khan
 
Jamal Adams Economics finance presentation 2010 2011
Jamal Adams Economics finance presentation 2010 2011Jamal Adams Economics finance presentation 2010 2011
Jamal Adams Economics finance presentation 2010 2011jadamslhs
 
Ratio analysis of square pharma
Ratio analysis of square pharmaRatio analysis of square pharma
Ratio analysis of square pharmaEnamul Islam
 
Compose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docxCompose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docxdonnajames55
 
HUSC 3366 Chapter 12 Investing in Stocks
HUSC 3366 Chapter 12 Investing in StocksHUSC 3366 Chapter 12 Investing in Stocks
HUSC 3366 Chapter 12 Investing in StocksRita Conley
 
05 financial concepts
05 financial concepts05 financial concepts
05 financial conceptsspandane
 
How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...
How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...
How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...The Capital Network
 
Mutual Fund Analysis
Mutual Fund AnalysisMutual Fund Analysis
Mutual Fund AnalysisWilliam Namen
 
Part09 finance investment ratio analysis investment ratio
Part09 finance investment ratio analysis investment ratioPart09 finance investment ratio analysis investment ratio
Part09 finance investment ratio analysis investment ratioRamadan Babers, PhD
 
Herbalife: Who Wants To Be A Millionaire
Herbalife: Who Wants To Be A MillionaireHerbalife: Who Wants To Be A Millionaire
Herbalife: Who Wants To Be A Millionaireasianextractor
 

Similar a Financial statement analysis project (20)

UOPFIN370 NEW Achievement Education--uopfin370.com
 UOPFIN370 NEW Achievement Education--uopfin370.com UOPFIN370 NEW Achievement Education--uopfin370.com
UOPFIN370 NEW Achievement Education--uopfin370.com
 
UOPFIN370 NEW Education Begins--uopfin370.com
 UOPFIN370 NEW Education Begins--uopfin370.com UOPFIN370 NEW Education Begins--uopfin370.com
UOPFIN370 NEW Education Begins--uopfin370.com
 
UOPFIN 370 NEW Become Exceptional--uopfin370.com
UOPFIN 370 NEW Become Exceptional--uopfin370.comUOPFIN 370 NEW Become Exceptional--uopfin370.com
UOPFIN 370 NEW Become Exceptional--uopfin370.com
 
FIN 370 GENIUS new Become Exceptional--fin370genius.com
FIN 370 GENIUS new Become Exceptional--fin370genius.comFIN 370 GENIUS new Become Exceptional--fin370genius.com
FIN 370 GENIUS new Become Exceptional--fin370genius.com
 
WFM Company Overview (1)
WFM Company Overview (1)WFM Company Overview (1)
WFM Company Overview (1)
 
C3
C3C3
C3
 
Pepsi present.
Pepsi present.Pepsi present.
Pepsi present.
 
Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...
Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...
Comperative analysis of food indusrty(nestle, shezan int, engro food ltd and ...
 
Jamal Adams Economics finance presentation 2010 2011
Jamal Adams Economics finance presentation 2010 2011Jamal Adams Economics finance presentation 2010 2011
Jamal Adams Economics finance presentation 2010 2011
 
Ratio analysis of square pharma
Ratio analysis of square pharmaRatio analysis of square pharma
Ratio analysis of square pharma
 
Compose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docxCompose a paper using the five sources attached. The paper should .docx
Compose a paper using the five sources attached. The paper should .docx
 
HUSC 3366 Chapter 12 Investing in Stocks
HUSC 3366 Chapter 12 Investing in StocksHUSC 3366 Chapter 12 Investing in Stocks
HUSC 3366 Chapter 12 Investing in Stocks
 
05 financial concepts
05 financial concepts05 financial concepts
05 financial concepts
 
How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...
How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...
How to Build a Cap Table and Understand the Dilution Impact of Early-Stage In...
 
Mutual Fund Analysis
Mutual Fund AnalysisMutual Fund Analysis
Mutual Fund Analysis
 
LSM
LSMLSM
LSM
 
Part09 finance investment ratio analysis investment ratio
Part09 finance investment ratio analysis investment ratioPart09 finance investment ratio analysis investment ratio
Part09 finance investment ratio analysis investment ratio
 
Herbalife: Who Wants To Be A Millionaire
Herbalife: Who Wants To Be A MillionaireHerbalife: Who Wants To Be A Millionaire
Herbalife: Who Wants To Be A Millionaire
 
Natureview
NatureviewNatureview
Natureview
 
Chap014
Chap014Chap014
Chap014
 

Último

Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Vinodha Devi
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfGale Pooley
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceanilsa9823
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 

Último (20)

VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 

Financial statement analysis project

  • 1. Companies Introduction Kraft Foods: Kraft is by far the best and well known food company. Kraft Foods Inc. is engaged in the manufacture and sale of branded foods and beverages in the United States, Canada, Europe, Latin America, Asia Pacific, the Middle East and Africa. Kraft Foods, Inc., is the largest branded food and beverage company headquartered in the U.S. and the second largest in the world. Consumers of all ages around the world enjoy their brands across the entire spectrum of food and beverage occasions: breakfast, lunch, dinner and snacks. Whole Foods Market: Whole Foods Market is the world’s leading natural and organic foods supermarket. From the fairly humble beginning of being a one-store entrepreneur, John Mackey has seen his 1978 Safer Way grocery store grow into an $8 billion a year corporation. Two years after opening his SaferWay store, John Mackey merged with Clarksville Natural Grocery in Austin, Texas. This resulted in the opening of the original Whole foods Market in 1980. Whole Foods made the U. S Environmental Protection Agency’s list of the “Top 25 Green Power Partners” with such efforts as: eliminating plastic, working to ensure the humane treatment of animals, protection of the fishing industry, and offsetting its energy costs through wind power credits (Hartwig, 2007). Companies Data As on 2013 Companies: Kraft Companies As on Dec 28,2013 Whole Foods Market As on Sep 29,2013 In millionsexcept, pershare rate SR# Particulars $ $ 1 CurrentAssets 4,908 1,980 2 Currentliabilities 3,410 1,088 3 Total Assets 23,148 5,538 4 Long TermDebts 9,976 27 5 Inventories 1,616 4,14 6 Total Equity 5,187 3,878 7 Basic Earningspershare 4.55 1.48 8 Market value pershare 52.29 58.33 9 CommonStockholders 596,843,449 shares 371.2 million shares
  • 2. Ratio Analysis 1. Price EarningsRatio: A valuationratioof a company’scurrentshare price compared toits pershare earnings. Price earnings ratiomeasuresthe amountthatinvestorsare willingtopayforeach dollar of a firm’searningsthe higherthe profitearnings(P/E) ratio,the greaterthe investorconfidence. The price/ earningsratioiscommonlyusedtoassessthe owners’appraisal of share value. Price earningsratioshowsthe multipleof earningsatwhicha stocksells. Formula: P/E ratio = Market value per share ÷ Earning per share CompaniesAnalysis Kraft Foods Whole FoodsMarket P/E RATIO= $52.29/$4.55 = $11.49 P/E RATIO= $58.33/$1.48 = $39.41 2. Debt to EquityRatio: A measure of a company’sfinancial leverage calculatedbydividingitstotal liabilitiesby stockholders’ equity.Itindicateswhatproportionof equityanddebtthe companyisusingto finance itsassets. The debttoequityratio isa measure of the relationshipbetweenthe capital contributedby the creditors andthe capital contributedby shareholders.Italsoshowsthe extenttowhichshareholders’equitycanfulfill acompany’sobligationstocreditorsinthe event of a liquidation. Formula: Debt to Equity Ratio= Total long term debt ÷ Total Equity Companies Analysis Kraft Foods Whole FoodsMarket Debtto EquityRatio= $9976/$5187 = $1.92 *100 = 192% Debtto EquityRatio= $2700/$3878 = $69.62*100 = 70% 3. Current Ratio: The current ratio,one of the mostcommonlycitedfinancial ratios,measure the firm’s abilitytomeetitsshort termobligations. A measure of liquiditycalculatedbydividingthe firm’s currentassetsby itscurrent liabilities.A highercurrentratioindicatesagreaterdegree of liquidity. The currentratiocan give a sense of the efficiencyof acompany’soperatingcycle its abilityitturnitsproduct intocash. Formula: Current Ratio= Current assets ÷ Currentliabilities
  • 3. Companies Analysis Kraft Foods Whole FoodsMarket CurrentRatio= $4908/$3410 = 1.4: 1 CurrentRatio= $1980/$1088 = 1.8: 1 4. Quick Ratio: The quick (acid-test) ratio is similar to the current ratio except that it excludes inventory, which is generally the least liquid current asset. A measure of liquidity calculated by dividing the firm’s current assets minus inventory by its current liabilities. An indicator of a company’s short term liquidity. The quick ratio measures a company’s ability to meet its short term obligations with its most liquid assets. Formula: Quick Ratio= Current assets – Inventory Current liabilities Companies Analysis Kraft Foods Whole FoodsMarket Quick Ratio= $4908 - $1616 $3410 = 0.96: 1 Quick Ratio= $1980 - $414 $ 1088 = 104: 1 5. EPS(Earning Per Share): The portion of a company’s profit allocated to each outstanding share of common stock. The firm’s earnings per share (EPS) is generally of interest to present or prospective stockholders and management. EPS (earning per share) represents the number of dollars earned during the period on behalf of each outstanding share of common stock. Earnings per share serves as an indicator of a company’s profitability. Formula: EPS (Earning per Share) = Net Income – Dividends on preferred stock Average outstanding shares Or EPS (Earning per Share) = Earnings available for common stockholders ÷ Number of shares of common stock Outstanding Companies Analysis Kraft Foods Whole FoodsMarket EPS (Earning per Share)=$2,715,000,000/596,843,449 =$4.55 EPS (Earning per Share)= $551/371.2 = $ 1.48
  • 4. Comparison of Attributes In the eyes of all above discussed calculations and values, Whole Foods Market proves its financial condition strong than Kraft Foods Ltd. Although at some points Kraft Foods shows stable and productive values but as a whole view, its overall functionality proves not as stable and productive as Whole Foods Market. Given below statistics proves it: Ratios Kraft Foods Ltd. Whole Foods Market Inc. Price earnings ratio $ 11.49 $39.4 Debt to equity ratio 192% 70% Current Ratio 1.4:1 1.8:1 Quick Ratio 0.9:1 1.4:1 Earning per share $4.55 $1.48  The price earningsratio,whicheveryinvestorattentivelynotice inordertomake decisionto make investmentornot,is higherinWhole Foodsmarket,soitisclear bycomparingthat Kraft FoodsLtd needtowork outfor the growth of itsearnings. Price earningsratioof Whole Foods Market is $39.4  Debtto equityratio consideredperfect whenitshowsthe resultof 50% fromapplyingthe debt to equityformulaon company’s values.KraftFoodslimitedresultsshowing192% debtsto equityandincomparisonof it Whole FoodsMarketonlyresponsible for70% debtsto equity.  Currentratioreflectsaboutthe balancingof currentassetsand liabilities. WholeFoodsMarket provesmore liquiditytoliabilitiesasitgot 1.8:1 comparedto 1.4:1.  ConferringtoquickratioanalysisWhole FoodsMarketshowsmore liquidityascompare toKraft Foods.KraftFoodspossesslowerliquiditypowertomeetfunctionsof liquiditynature in company because the analysisshowsthe resultsof 0.9:1 whichclearlydescribesthatquickratio resultislow.QuickratioanalysisisstronginWhole FoodsMarket,whichis 1.4:1.  Earningper share analysisshowsthatKraftFoodscan earn more as pershare,as comparedto Whole FoodsMarket.Whichis a good signforKraft Foodsinsense of profitabilityand development.SoKraftFoods’stockholdersearningmore profitfromthe Whole FoodsMarkets’ stockholders.InEPSratiothe whole Earningsavailableforstockholdersdividedintoall outstandingshareholdersandgivesthe pershare earningview,whichisstronginKraftFoods. Conclusion Ratio analysis of both companies clears that Whole Foods Market is strong in earning per price, debts payments, liquidity and in quick ratio analysis except earnings per share which is $1.48 as compared to $4.55. But as a whole, on the basis of all five ratios which describes about both companies debt payment power on the basis of equity, earnings ,assets compared to liabilities, quick ratio to meet daily payments, whole Foods Market looks more stable in four of all discussed.