korea airport service 005430 Algorithm Investment report

1. Performance Analysis of Algorithm (consolidated) 005430 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2021.03 2021.06 2021.09 2021.12 2022.03 2022.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 5,261 5,038 3,032 4,444 749 878 869 960 1,045 1,138 864
O-profit 247 224 -506 -12 -82 47 -2 28 173 1,068 -2
N-income 188 163 -475 -41 -64 38 1 57 1,133 22,512 8
O-rate 4.7 4.4 -16.7 -2.5 -10.9 5.4 -0.2 2.9 16.5 93.9 -0.7
N-rate 3.6 3.2 -15.7 -3.0 -8.5 4.3 0.1 5.9 108.4 1,977.7 0.5
ROE 5.9 5.0 -17.4 -2.2 -9.6 -2.0 -3.8 -1.9 27.0 491.5 -4.3
Debt-ratio 33.0 43.9 56.1 44.3 57.4 43.4 46.4 32.3 27.1 22.7 44.9
Quick-ratio 391.4 387.5 215.5 331.5 211.3 336.9 319.0 424.2 533.1 670.9 322.9
reserve-ratio 1,663.9 1,689.9 1,379.1 1,577.6 1,342.4 1,373.4 1,381.0 1,508.2 1,569.1 1,632.6 1,401.3
EPS 5,937 5,148 -15,001 -1,305 -2,021 1,200 32 1,800 35,776 710,980 253
BPS 100,778 102,010 86,061 96,283 84,514 85,745 85,872 91,620 94,154 96,758 86,938
Dividends 1,000 1,000 0 667
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2022-04-06
Gap
(Indication /
stock)
Color
High price ~ 196 %
High mid ~ 164 %
Mid ~ 132 %
Low mid ~ 100 %
Low price ~ 67 %
Normal
83,034 W 83,034 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Transportation Infrastructure 79 49 3,392 2,006
130,794 W 130,794 W 114,874 W
114,874 W 114,874 W 98,954 W Evaluation
146,714 W 146,714 W~ 130,794 W
49,600 W
56.5
98,954 W 98,954 W 83,034 W
Low price
Indication price Range Current stock price Company score
83,034원
98,954원
114,874원
130,794원
146,714원
Low price 49,600원
67.4%
99.5%
131.6%
163.7%
195.8%
0.%
50.%
100.%
150.%
200.%
250.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
140,000W
160,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
korea airport service
Gap
korea airport service

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 005430 Date
Period
Gap
(Indication /
stock)
Color
low price 83,034 W 83,034 W ~ 0 W 67 % -2,707,884 W -33
Low mid 98,954 W 98,954 W ~ 83,034 W 100 % -3,997,295 W -40
Mid 114,874 W 114,874 W ~ 98,954 W 132 % -5,286,707 W All selling
High mid 130,794 W 130,794 W ~ 114,874 W 164 % -6,576,119 W All selling
Suggested Purchase
Amount 4,017,237 W
Number of stocks
purchased 81
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 146,714 W 146,714 W~ ~ 130,794 W 196 % -7,865,530 W All selling
2022-04-06
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
49,600 W Low price 51.1 Normal 10,000,000 W
40.3 43.3 46.0 56.3 30.5 48.3
2021.11.08 2021.12.06 2022.01.04 2022.02.04 2022.03.07 2022.04.05
Stock price rise
probability score
A Sector 49.0 52.5 49.8 45.1 44.2 51.1
51.1
B Sector 31.7 34.2 42.1 45.1 16.7 45.4
Total average
2022.01.04 2022.02.04 2022.03.07 2022.04.05
Total of
increase rate
Total score
A Sector 7 % -5 % -11 % -2 % 13 %
-3 % 50.7
B Sector 7 % 19 % 7 % -171 % 63 %
Total average 7 % 6 % 18 % -85 % 37 %
2021.12.06
49
52 50
45 44
51
32 34
42
45
17
45
40
43 46
56
30
48
0
10
20
30
40
50
60
2021.11.08 2021.12.06 2022.01.04 2022.02.04 2022.03.07 2022.04.05
Stock price rise probability score
A sector
B sector
Total average
7%
-5% -11% -2%
13%
7% 19%
7%
-171%
63%
7% 6%
18%
-85%
37%
-200%
-150%
-100%
-50%
0%
50%
100%
2021.12.06 2022.01.04 2022.02.04 2022.03.07 2022.04.05
Increase rate of stock price rise
A sector
B sector
Total average
korea airport service

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report